Obayashi Corporation TSE:1802
FY2025 : Supplementary Data on Financial Results (April 1, 2025 to March 31, 2026)
Source: MarketScreener
FY2025
Supplementary Data on Financial Results
(April 1, 2025 to March 31, 2026)
May 13, 2026
Construction Orders Received, Net Sales and Project in Process by Sectors (Non-consolidated)
Orders Received
(Yen in millions)
FY2021
FY2022
FY2023
FY2024
FY2025
YoY Change (FY2024 to FY2025)
Amount
% of Total
Amount
% of Total
Amount
% of Total
Amount
% of Total
Amount
% of Total
Amount
% Change
Building
Domestic public
Central government
Local government and other
20,556
37,351
35.5%
64.5
12,436
68,350
15.4%
84.6
44,517
28,374
61.1%
38.9
10,662
80,436
11.7%
88.3
24,474
47,555
34.0%
66.0
13,811
(32,880)
129.5%
(40.9)
Subtotal
57,907
100
80,786
100
72,891
100
91,098
100
72,030
100
(19,068)
(20.9)
Domestic private
Manufacturer
Non-manufacturer *
232,877
895,718
20.6
79.4
426,241
586,074
42.1
57.9
380,389
741,545
33.9
66.1
482,610
937,103
34.0
66.0
437,056
652,282
40.1
59.9
(45,554)
(284,820)
(9.4)
(30.4)
Subtotal
1,128,595
100
1,012,315
100
1,121,934
100
1,419,714
100
1,089,338
100
(330,375)
(23.3)
Domestic total
1,186,503
99.9
1,093,102
98.3
1,194,826
99.7
1,510,813
99.6
1,161,368
99.7
(349,444)
(23.1)
Overseas
1,375
0.1
18,909
1.7
3,746
0.3
5,471
0.4
3,591
0.3
(1,880)
(34.4)
Building construction total
1,187,879
100
1,112,012
100
1,198,572
100
1,516,284
100
1,164,959
100
(351,325)
(23.2)
Civil
Domestic public
Central government
Local government and other
179,253
21,296
89.4
10.6
115,039
31,875
78.3
21.7
141,278
72,050
66.2
33.8
207,338
63,190
76.6
23.4
165,055
51,308
76.3
23.7
(42,282)
(11,882)
(20.4)
(18.8)
Subtotal
200,550
100
146,915
100
213,329
100
270,528
100
216,363
100
(54,164)
(20.0)
Domestic private
Manufacturer
Non-manufacturer
15,255
105,505
12.6
87.4
36,160
97,054
27.1
72.9
15,196
99,552
13.2
86.8
26,372
159,923
14.2
85.8
26,444
109,106
19.5
80.5
71
(50,816)
0.3
(31.8)
Subtotal
120,761
100
133,214
100
114,748
100
186,296
100
135,551
100
(50,745)
(27.2)
Domestic total
321,311
99.4
280,130
81.7
328,078
87.1
456,825
90.7
351,915
80.0
(104,909)
(23.0)
Overseas
2,099
0.6
62,845
18.3
48,542
12.9
46,986
9.3
88,016
20.0
41,029
87.3
Civil engineering total
323,410
100
342,975
100
376,621
100
503,811
100
439,931
100
(63,880)
(12.7)
Total
Domestic public
Central government
Local government and other
199,810
58,647
77.3
22.7
127,476
100,226
56.0
44.0
185,796
100,425
64.9
35.1
218,000
143,627
60.3
39.7
189,530
98,863
65.7
34.3
(28,470)
(44,763)
(13.1)
(31.2)
Subtotal
258,457
100
227,702
100
286,221
100
361,627
100
288,393
100
(73,233)
(20.3)
Domestic private
Manufacturer
Non-manufacturer
248,133
1,001,223
19.9
80.1
462,401
683,128
40.4
59.6
395,585
841,097
32.0
68.0
508,983
1,097,027
31.7
68.3
463,500
761,389
37.8
62.2
(45,482)
(335,637)
(8.9)
(30.6)
Subtotal
1,249,357
100
1,145,530
100
1,236,683
100
1,606,010
100
1,224,889
100
(381,120)
(23.7)
Domestic total
1,507,815
99.8
1,373,232
94.4
1,522,904
96.7
1,967,638
97.4
1,513,283
94.3
(454,354)
(23.1)
Overseas
3,474
0.2
81,754
5.6
52,289
3.3
52,457
2.6
91,607
5.7
39,149
74.6
Construction business total
1,511,289
100
1,454,987
100
1,575,194
100
2,020,096
100
1,604,891
100
(415,205)
(20.6)
*See next page for the breakdown of contracts from domestic private sector.
*Building Construction Orders Received from Domestic Private Sector
(Yen in millions)
FY2021
FY2022
FY2023
FY2024
FY2025
YoY Change (FY2024 to FY2025)
Amount
% of Total
Amount
% of Total
Amount
% of Total
Amount
% of Total
Amount
% of Total
Amount
% Change
Manufacturer
Textile
8,605
0.7%
25,219
2.5%
6,699
0.6%
4,736
0.3%
6,384
0.6%
1,648
34.8%
Chemical
40,265
3.6
36,125
3.6
55,086
4.9
86,989
6.1
26,143
2.4
(60,846)
(69.9)
Steel
2,611
0.2
17,546
1.7
13,506
1.2
7,005
0.5
32,619
3.0
25,613
365.6
Electric machinery
35,700
3.2
105,874
10.5
74,500
6.6
210,194
14.8
164,315
15.1
(45,879)
(21.8)
Transportation machinery
19,401
1.7
82,959
8.2
101,096
9.0
74,450
5.3
87,313
8.0
12,862
17.3
Other machinery
67,857
6.0
92,608
9.1
65,663
5.9
57,964
4.1
55,249
5.1
(2,714)
(4.7)
Food
6,709
0.6
11,204
1.1
31,196
2.8
5,344
0.4
5,540
0.5
196
3.7
Other
51,726
4.6
54,702
5.4
32,639
2.9
35,925
2.5
59,490
5.4
23,564
65.6
Subtotal
232,877
20.6
426,241
42.1
380,389
33.9
482,610
34.0
437,056
40.1
(45,554)
(9.4)
Non-Manufacturer
Agriculture and fishery
0
0.0
4
0.0
9
0.0
2
0.0
-
-
(2)
(100)
Mining and construction
29,609
2.6
61,865
6.1
42,333
3.8
12,092
0.9
56,326
5.2
44,234
365.8
Electric and gas
7,733
0.7
16,170
1.6
39,653
3.5
68,961
4.9
10,541
1.0
(58,420)
(84.7)
Transport
325,561
28.9
55,424
5.5
112,590
10.0
55,868
3.9
141,236
13.0
85,368
152.8
Information and communication
28,459
2.5
42,790
4.2
79,101
7.0
71,424
5.0
38,206
3.5
(33,218)
(46.5)
Commerce
21,734
1.9
21,549
2.1
25,764
2.3
17,914
1.3
25,042
2.3
7,128
39.8
Finance and insurance
39,098
3.5
44,892
4.4
32,601
2.9
198,829
14.0
76,544
7.0
(122,284)
(61.5)
Real estate
126,406
11.2
185,649
18.4
207,131
18.5
133,926
9.4
131,453
12.1
(2,473)
(1.8)
Service
312,282
27.7
153,826
15.2
200,600
17.9
336,275
23.7
140,846
12.9
(195,428)
(58.1)
Other
4,831
0.4
3,900
0.4
1,759
0.2
41,808
2.9
32,082
2.9
(9,725)
(23.3)
Subtotal
895,718
79.4
586,074
57.9
741,545
66.1
937,103
66.0
652,282
59.9
(284,820)
(30.4)
Domestic private sector total
1,128,595
100
1,012,315
100
1,121,934
100
1,419,714
100
1,089,338
100
(330,375)
(23.3)
Net Sales
(Yen in millions)
FY2021 | FY2022 | FY2023 | FY2024 | FY2025 | YoY Change (FY2024 to FY2025) | |||||||||
Amount | % of Total | Amount | % of Total | Amount | % of Total | Amount | % of Total | Amount | % of Total | Amount | % Change | |||
Building | Domestic public | Central government Local government and other | 36,177 48,973 | 42.5% 57.5 | 68,127 26,834 | 71.7% 28.3 | 37,397 35,772 | 51.1% 48.9 | 44,840 28,463 | 61.2% 38.8 | 17,168 42,276 | 28.9% 71.1 | (27,672) 13,812 | (61.7)% 48.5 |
Subtotal | 85,150 | 100 | 94,961 | 100 | 73,169 | 100 | 73,304 | 100 | 59,444 | 100 | (13,859) | (18.9) | ||
Domestic private | Manufacturer Non-manufacturer | 309,165 649,858 | 32.2 67.8 | 238,162 715,464 | 25.0 75.0 | 367,442 793,620 | 31.6 68.4 | 460,523 757,088 | 37.8 62.2 | 355,730 679,602 | 34.4 65.6 | (104,793) (77,486) | (22.8) (10.2) | |
Subtotal | 959,024 | 100 | 953,626 | 100 | 1,161,063 | 100 | 1,217,612 | 100 | 1,035,332 | 100 | (182,280) | (15.0) | ||
Domestic total | 1,044,174 | 99.4 | 1,048,587 | 99.7 | 1,234,232 | 99.5 | 1,290,917 | 99.5 | 1,094,777 | 99.1 | (196,139) | (15.2) | ||
Overseas | 5,956 | 0.6 | 2,965 | 0.3 | 6,000 | 0.5 | 6,798 | 0.5 | 9,503 | 0.9 | 2,704 | 39.8 | ||
Building construction total | 1,050,131 | 100 | 1,051,553 | 100 | 1,240,232 | 100 | 1,297,716 | 100 | 1,104,281 | 100 | (193,434) | (14.9) | ||
Civil | Domestic public | Central government Local government and other | 128,621 21,704 | 85.6 14.4 | 126,536 18,367 | 87.3 12.7 | 134,221 21,527 | 86.2 13.8 | 158,093 34,114 | 82.3 17.7 | 164,983 56,714 | 74.4 25.6 | 6,889 22,600 | 4.4 66.2 |
Subtotal | 150,325 | 100 | 144,904 | 100 | 155,748 | 100 | 192,208 | 100 | 221,697 | 100 | 29,489 | 15.3 | ||
Domestic private | Manufacturer Non-manufacturer | 22,992 92,429 | 19.9 80.1 | 20,768 100,564 | 17.1 82.9 | 23,962 106,880 | 18.3 81.7 | 23,755 93,235 | 20.3 79.7 | 15,769 102,569 | 13.3 86.7 | (7,986) 9,334 | (33.6) 10.0 | |
Subtotal | 115,421 | 100 | 121,333 | 100 | 130,843 | 100 | 116,991 | 100 | 118,339 | 100 | 1,347 | 1.2 | ||
Domestic total | 265,747 | 88.3 | 266,237 | 89.8 | 286,591 | 90.8 | 309,199 | 91.3 | 340,037 | 92.0 | 30,837 | 10.0 | ||
Overseas | 35,264 | 11.7 | 30,323 | 10.2 | 29,020 | 9.2 | 29,433 | 8.7 | 29,684 | 8.0 | 251 | 0.9 | ||
Civil engineering total | 301,012 | 100 | 296,561 | 100 | 315,612 | 100 | 338,632 | 100 | 369,721 | 100 | 31,089 | 9.2 | ||
Total | Domestic public | Central government Local government and other | 164,798 70,677 | 70.0 30.0 | 194,664 45,201 | 81.2 18.8 | 171,618 57,299 | 75.0 25.0 | 202,934 62,578 | 76.4 23.6 | 182,151 98,991 | 64.8 35.2 | (20,783) 36,413 | (10.2) 58.2 |
Subtotal | 235,476 | 100 | 239,865 | 100 | 228,917 | 100 | 265,512 | 100 | 281,142 | 100 | 15,630 | 5.9 | ||
Domestic private | Manufacturer Non-manufacturer | 332,158 742,288 | 30.9 69.1 | 258,931 816,028 | 24.1 75.9 | 391,404 900,501 | 30.3 69.7 | 484,279 850,324 | 36.3 63.7 | 371,500 782,171 | 32.2 67.8 | (112,779) (68,152) | (23.3) (8.0) | |
Subtotal | 1,074,446 | 100 | 1,074,959 | 100 | 1,291,906 | 100 | 1,334,604 | 100 | 1,153,672 | 100 | (180,932) | (13.6) | ||
Domestic total | 1,309,922 | 96.9 | 1,314,825 | 97.5 | 1,520,823 | 97.7 | 1,600,117 | 97.8 | 1,434,815 | 97.3 | (165,302) | (10.3) | ||
Overseas | 41,221 | 3.1 | 33,289 | 2.5 | 35,021 | 2.3 | 36,231 | 2.2 | 39,188 | 2.7 | 2,956 | 8.2 | ||
Construction business total | 1,351,144 | 100 | 1,348,115 | 100 | 1,555,844 | 100 | 1,636,348 | 100 | 1,474,003 | 100 | (162,345) | (9.9) | ||
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |