Consolidated Financial Results for the Nine Months Ended December 31, 2025 [Japanese GAAP〕

February 3, 2026

Company name: FUJI MEDIA HOLDINGS, INC.

Listing: Tokyo Stock Exchange Securities code: 4676

URL: https://www.fujimediahd.co.jp/en/

Representative: Kenji Shimizu President

Inquiries: Takeshi Goto Head of Finance Department Telephone: +81-03)3570-8000

Scheduled date to commence dividend payments: -

Preparation of supplementary material on financial results: Yes Holding of financial results briefing: Yes

(Yen amounts are rounded down to millions, unless otherwise noted.)

1. Consolidated financial results for the nine months ended December 31, 2025 (from April 1, 2025 to December 31, 2025)
   1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      	Net sales		Operating profit		Ordinary profit		Profit attributable to owners of parent
      Nine months ended December 31, 2025 December 31, 2024	Millions of yen 392,405 413,288	% (5.1) 0.8	Millions of yen (4,846) 27,170	% - 15.1	Millions of yen (286) 33,862	% - 19.3	Millions of yen 24,469 24,083	% 1.6 25.1

      Note: Comprehensive income	For the nine months ended December 31, 2025:	¥	(516) million [	-%]
      	For the nine months ended December 31, 2024:	¥	42,551 million [	41.0%]

      	Basic earnings per share	Diluted earnings per share
      Nine months ended	Yen	Yen
      December 31, 2025	118.08	-
      December 31, 2024	114.03	-

   2. Consolidated financial position

   	Total assets	Net assets	Equity-to-asset ratio
   As of December 31, 2025 March 31, 2025	Millions of yen 1,463,255 1,440,296	Millions of yen 812,776 830,023	% 54.6 56.8

   Reference: Equity

   As of December 31, 2025:	¥	798,293 million
   As of March 31, 2025:	¥	818,166 million

2. Cash dividends

   	Annual dividends per share
   	First quarter-end	Second quarter-end	Third quarter-end	Fiscal year-end	Total
   	Yen	Yen	Yen	Yen	Yen
   Fiscal year ended March 31, 2025	-	25.00	-	25.00	50.00
   Fiscal year ending March 31, 2026	-	25.00	-
   Fiscal year ending March 31, 2026 (Forecast)				100.00	125.00

   Note: Revisions to the forecast of cash dividends most recently announced: Yes

3. Consolidated financial result forecasts for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes.)

1. Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: None

2. Changes in accounting policies, changes in accounting estimates, and restatement

   1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

   2. Changes in accounting policies due to other reasons: None

   3. Changes in accounting estimates: None

   4. Restatement: None

3. Number of issued shares (common shares)

   1. Total number of issued shares at the end of the period (including treasury shares)

      As of December 31, 2025	234,194,500 shares
      As of March 31, 2025	234,194,500 shares

   2. Number of treasury shares at the end of the period

      As of December 31, 2025	29,182,862 shares
      As of March 31, 2025	26,738,332 shares

   3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

• Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: None

• Proper use of earnings forecasts, and other special matters

The forward-looking statements made in this document, including the aforementioned forecasts, are based on all information available to the management at the time of this document's release and certain assumptions considered rational. Actual results may differ materially from the forecasts due to various factors in the future.

‌Consolidated Financial Statements and Primary Notes Consolidated Balance Sheets

(Millions of yen)

March 31, 2025

December 31, 2025

Assets

Current assets

(Millions of yen)

Provision for bonuses for directors (and other officers)

555

276

Provision for retirement benefits for directors (and other officers)

2,356

1,621

March 31, 2025

December 31, 2025

Current liabilities

Electronically recorded obligations - operating

4,505

7,493

Income taxes payable

7,496

16,095

Other

62,827

58,785

Non-current liabilities

Long-term borrowings

261,690

321,082

Retirement benefit liability

14,127

13,621

Total non-current liabilities

423,333

472,038

Net assets

Share capital

146,200

146,200

Retained earnings

396,115

410,124

Total shareholders' equity

677,075

682,528

Valuation difference on available-for-sale securities

116,672

93,541

Revaluation reserve for land

1,233

1,233

Remeasurements of defined benefit plans

12,875

12,632

Non-controlling interests

11,857

14,482

Accumulated other comprehensive income

Shareholders' equity

Total liabilities 610,273 650,479

Bonds payable 20,000 22,000

Total current liabilities 186,939 178,441

Short-term borrowings 69,204 52,762

Accounts payable - trade 42,349 43,027

Total net assets 830,023 812,776

Total accumulated other comprehensive income 141,091 115,764

Foreign currency translation adjustment 10,309 7,893

Deferred gains or losses on hedges (0) 464

Treasury shares (39,055) (47,709)

Capital surplus 173,814 173,912

Other 125,158 113,712

Liabilities

Total liabilities and net assets 1,440,296 1,463,255

Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

2,665 1,683

(897) 1,568

Comprehensive income attributable to owners of parent

42,265 (1,368)

Comprehensive income attributable to non-controlling interests

285

852