STANDARD ALLIANCE INSURANCE PLC FINANCIAL STATEMENTS FOR THE QUARTER ENDED 30 JUNE 2024
STANDARD ALLIANCE INSURANCE PLC
FINANCIAL STATEMENTS FOR THE QUARTER ENDED 30 JUNE2024
STATEMENT OF FINANCIAL POSITION | ||||
ASSETS | NOTES | 2024 N'000 | 2023 N'000 | |
Cash and cash equivalents | 5 | 540,667 | 644,272 | |
Financial Assets: | ||||
- At fair value through profit or loss | 6.1 | 125,539 | 102,411 | |
- At amortised cost | 6.2 | 603,061 | 603,061 | |
- At fair value through other comprehensive income | 6.3 | 223,615 | 1,532,639 | |
Premium Receivable | 7 | 0 | 0 | |
Other receivables and prepayments | 8 | 40,655 | 40,656 | |
Investment properties | 9 | 11,670,000 | 4,030,067 | |
Intangible assets | 10 | - | - | |
Property, plant and equipment | 11 | 21,148 | 24,246 | |
Statutory deposit | 12 | 535,000 | 535,000 | |
TOTAL ASSETS | 13,759,685 | 7,512,352 | ||
LIABILITIES AND SHAREHOLDERS' EQUITY | ||||
Insurance contract liabilities | 13 | 4,855,759 | 5,062,390 | |
Investment contract liabilities | 14 | 2,898,330 | 2,667,359 | |
Trade payables | 15 | 66,000 | 7,948 | |
Other payables and accruals | 16 | 495,197 | 503,320 | |
Borrowings | 17 | 6,172,982 | 3,841,795 | |
Income tax liabilities | 18 | 278,091 | 276,023 | |
Deferred tax liabilities | 19 | 68,179 | 67,127 | |
TOTAL LIABILITIES | 14,834,538 | 12,425,963 | ||
SHAREHOLDERS' EQUITY | ||||
Share capital | 20 | 6,455,515 | 6,455,515 | |
Treasury shares | 21 | (1,145) | (1,145) | |
Share premium | 22 | 7,484,955 | 7,484,955 | |
Contingency reserves | 23 | 1,784,139 | 1,780,003 | |
Accumulated loss | 24 | (17,025,277) | (22,011,533) | |
Revaluation reserves | 25 | - | - | |
Fair value reserves | 26 | 226,960 | 1,378,593 | |
Total equity | (1,074,853) | (4,913,611) | ||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | 13,759,684 | 7,512,352 | ||
The financial statements were approved by the Board of Directors on 25th September, 2025 and signed on its behalf by:
Mr. Akin Iroko
FRC/2024/PRO/DIR/003/358339
Chairman
Mr. Paulinus Offorzor Mr. Michael Owope
FRC/2013/PRO/CIIN/002/00000003287 FRC/2018/PRO/ICAN/001/000000177
Managing Director/CEO Chief Finance Officer
The accounting policies on pages 22 to 50, notes on pages 55 to 91 and other national disclosures on pages 92 to 94 form an integral part of these financial statements.
2
STANDARD ALLIANCE INSURANCE PLC
Insurance revenue | NOTES 27 | 2024 N'000 413,635 | 2023 N'000 418,062 | |
Insurance service expenses | 27.2 | (347,586) | (323,532) | |
Insurance service result | 66,050 | 94,529 | ||
Insurance finance income | 27.3 | 148,643 | 179,526 | |
Fair value gain on investment properties | 11 | 7,639,933 | - | |
Insurance finance expenses | 27.4 | (2,594,288) | (2,059,291) | |
Financial insurance result | 5,194,287 | (1,879,766) | ||
5,260,337 | (1,785,237) | |||
Write down of investment | 6.3.1 | (157,390) | - | |
Net gain/(loss) insurance and finance result | 5,102,947 | (1,785,237) | ||
Net financial result | 5,102,947 | (1,785,237) | ||
Other Expenses Management expenses | 30 | (108,119) | (23,053) | |
Impairment on bank balance | 31 | (1,316) | - | |
Profit/(loss) before taxation | 41 | 4,993,511 | (1,808,290) | |
Income tax | 18 | (3,120) | (7,505) | |
Profit/(Loss) for the year | 4,990,391 | (1,815,795) | ||
Other comprehensive income | ||||
Item that may be reclassified to profit or loss: | ||||
Fair value loss on financial assets at FVOCI | 26 | 46,266 | 1,332,559 | |
Items that will not be classified to profit or loss : | ||||
Other comprehensive loss | 46,266 | 1,332,559 | ||
Total comprehensive loss for the year | 5,036,658 | (483,236) | ||
Earnings per share : Basic (Naira) | 41 | 38.65 | (14.25) |
FINANCIAL STATEMENTS FOR THE QUARTER ENDED 30 JUNE 2024 STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
The accounting policies on pages 22 to 50, notes on pages 55 to 91 and other national disclosures on pages 92 to 94 form an integral part of these financial statements.
52
STANDARD ALLIANCE INSURANCE PLC
FINANCIAL STATEMENTS FOR THE QUARTER ENDED 30 JUNE 2024
STATEMENT OF CHANGES IN EQUITY | ||||||||
Share | Treasury | Share | Contingency | Accumulated | Revaluation | Fair value | ||
Capital | shares | Premium | Reserves | Loss | Reserves | Reserve | Total | |
N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | |
At 1 April 2024 | 6,455,515 | (1,145) | 7,484,955 | 1,780,004 | (22,011,531) | - | 1,378,593 | (4,913,609) |
Total comprehensive income for the year: | ||||||||
Loss for the year | - | - | - | - | 4,990,391 | - | - | 4,990,391 |
Transfer to contingency reserve (Note 26) | - | - | - | 4,136 | (4,136) | - | - | - |
Write down of Transcorp investment (Note 6.3.1) | - | - | - | - | - | - | (1,197,900) | (1,197,900) |
Other comprehensive income: | - | - | - | - | - | - | - | |
Revaluation on building (Note 28) | - | - | - | - | - | - | - | - |
Revaluation surplus reversed during the year (Note 28) | - | - | - | - | - | - | - | |
Fair value gain on financial assets at fair value through other comprehensive income (Note 30) | - | - | - | - | - | - | 46,266 | 46,266 |
At 30 June 2024 | 6,455,515 | (1,145) | 7,484,955 | 1,784,141 | (17,025,278) | - | 226,960 | (1,074,854) |
At 1 April 2023 | 6,455,515 | (1,145) | 7,484,955 | 1,775,727 | (20,191,461) | - | 46,034 | (4,430,375) |
Loss for the year | (1,815,795) | (1,815,795) | ||||||
Transfer to contingency reserve (Note 26) | ||||||||
Fair value loss on treasury shares (Note 24) | - | - | - | - | - | - | - | - |
Fair value loss on available for sale financial assets | - | - | - | 4,276 | (4,276) | - | - | - |
Other comprehensive income: | - | - | - | - | - | - | - | - |
Revaluation surplus reversed during the year (Note 28) | - | - | - | - | - | - | - | |
Fair value loss on financial assets at fair value through other comprehensive income (No | - | - | - | - | - | - | 1,332,559 | 1,332,559 |
- | - | - | - | - | - | - | ||
At 30 June 2023 | 6,455,515 | (1,145) | 7,484,955 | 1,780,004 | (22,011,531) | - | 1,378,593 | (4,913,611) |
The accounting policies on pages 22 to 50, notes on pages 55 to 91 and other national disclosures on pages 92 to 94 form an integral part of these financial statements.
53
STANDARD ALLIANCE INSURANCE PLC FINANCIAL STATEMENTS FOR THE QUARTER ENDED 30 JUNE 2024STATEMENT OF CASH FLOWS | |||
NOTES | 2024 | 2023 | |
Cash flows from operating activities | N'000 | N'000 | |
Insurance revenue received | 27 | 195 | 5,982 |
Cash received on investment contract Cash payments to employees, suppliers and others | 16 | - (71,756) | - (12,777) |
(71,560) | (6,795) | ||
Taxes paid: Income tax | 21 | - | - |
Net cash used from operating activities | (71,560) | (6,795) | |
Cash flows from investing activities Purchase of Property, plant and equipment | 13 | 8,320 | - |
Dividends received | 29(a) | 17,832 | 48,968 |
Rental income | 29(a) | - | 1,553 |
Interest received on fixed deposits | 29(a) | 98,423 | 17,393 |
Gain from sale of property, plant & equipment Proceeds from sale of property, plant and equipment Proceeds from sale of investment property Liquidation of financial assets at amortised cost | 34b 6.2.2a | - - - - | - - - - |
Addition to financial assets at amortised cost | 6.2.2(a) | - | - |
Net cash generated from investing activities | 124,575 | 67,914 | |
Cash flows from financing activities Finance charges | 37 | (156,620) | (112,624) |
Repayment of lease finance | 20 | - | - |
Loan borrowing | 19.2 | - | - |
Loan repayment | 19.2 | - | - |
Net cash (used)/flows from financing activities | (156,620) | (112,624) | |
Net decrease in cash and cash equivalents during the | year | (103,605) | (51,504) |
Cash and cash equivalents at the beginning of the year | 644,272 | 695,776 | |
Cash and cash equivalents at the end of the year | 540,667 | 644,272 | |
Cash and cash equivalent comprise: | |||
Cash in hand | 117 | 117 | |
Current Bank accounts balances | 46,974 | 36,794 | |
Short term deposits - Local banks | 493,576 | 607,361 | |
540,667 | 644,272 | ||
The accounting policies on pages 22 to 50, notes on pages 55 to 91 and other national disclosures on pages 92 to 94 form an integral part of these financial statements.
54
2024 | 2023 | ||
5 | Cash and cash equivalents | N'000 | N'000 |
Cash in hand | 117 | 117 | |
Bank balances | 46,974 | 36,794 | |
Short term deposits | 498,082 | 610,551 | |
545,173 | 647,462 | ||
Allowance for credit losses (Note 6a) | (4,506) | (3,190) | |
540,667 | 644,272 | ||
Included in short term deposits is a sum of N3,182,144.27 (2020: N3,182,144.27) being unclaimed dividends returned by First Registrars Limited as instructed by the Securities and Exchange Commission (SEC). This amount is included in other accruals (Note 18).
Short-term deposits are made for varying periods of between one day and three months depending on the immediate cash requirements of the Company.
5(a) Impairment allowance for cash and cash equivalents
At 1 April | 3,190 | 3,190 | ||
Movements during the year | 1,316 | |||
At 30 June | 4,506 | 3,190 | ||
6 | Financial assets | |||
At fair value through profit or loss (FVPL) - Note 6.1 | 125,539 | 102,411 | ||
At amortised cost (Note 6.2) | 603,061 | 603,061 | ||
At fair value through other comprehensive income (FVOCI) - Note 6.3.1 | 223,615 | 1,532,639 | ||
952,215 | 2,238,111 | |||
6.1 | Financial assets at fair value through profit or loss (FVPL) | |||
At 1 April | 102,411 | 40,502 | ||
Fair value gain/(loss) during the year [Note 6.1(a)] | 23,128 | 61,909 | ||
At 30 June | 125,539 | 102,411 | ||
6.1(a) | Fair value (gain)/loss disclosed in the income statement is as analysed below: | |||
Fair value gain/(loss) on equity instrument carried at FVPL (Note 6.1) | 23,128 | 66,169 | ||
23,128 | 66,169 | |||
6.1.2 | Analysis of the fair value of the Company's investments in listed entities is shown below: | N'000 | N'000 | |
ABC Transport Plc | 12,727 | 8,381 | ||
Africa Prudential Registrar Plc | 286 | 103 | ||
Dangote Sugar Refineries Plc | 9,750 | 17,100 | ||
Diamond Bank Plc (Now Access Bank Plc) | 2,044 | 1,984 | ||
Ecobank Transnational Plc (ETI) | 448 | 334 | ||
First City Monument Bank Limited | 18,089 | 14,240 | ||
Fidelity Bank Plc | 41,820 | 25,928 | ||
First Bank of Nigeria Limited | 12,149 | 10,144 | ||
UBA Capital | 3,405 | 1,280 | ||
United Bank for Africa Plc | 15,606 | 11,773 | ||
Stanbic IBTC Holdings Plc | 9,216 | 11,144 | ||
125,539 | 102,411 | |||
6.2 | Financial assets at amortised costs | |||
Loans and receivables (Note 6.2.1) | 68,573 | 68,573 | ||
Bonds (Note 6.2.3) | 534,488 | 534,488 | ||
603,061 | 603,061 |
-
6.2.1 Loans and receivables
Loans against policies (Note 6.2.1a) | 69,125 | 69,125 |
Staff debtors (Note 6.2.1c) | 1,227 | 1,227 |
Agency loan | 554 | 554 |
70,906 | 70,906 |
Allowance for credit losses
(2,333) (2,333)
68,573 68,573
6.2.1a Loans against policies
The Company grants commercial loans to life policyholders. The surrender values serve as collaterals for the loans. The details of the loans are as shown below:
2024 | 2023 | |
N'000 | N'000 | |
GSL policy loan | 14,621 | 14,621 |
Standard Life Accumulator Scheme (SLA) | 3,263 | 3,263 |
Special Personnel Policy (SPP) | 5,093 | 5,093 |
Flexible Assurance scheme (FAS) | 478 | 478 |
Personal Providence Plan (PPP) | 43,396 | 43,396 |
Annuity Policy Loan | 200 | 200 |
Deposit Link Assurance (DELAS) | 2,048 | 2,048 |
SIP- Policy loan | 26 | 26 |
69,125 | 69,125 |
6.2.1b Movement in loans against policies
At 1 April | 69,125 | 69,125 |
At 30 June | 69,125 | 69,125 |
6.2.1c Movement in staff debtors | ||
At 1 April | 1,227 | 1,227 |
At 30 June | 1,227 | 1,227 |
2024 | 2023 | |
N'000 | N'000 | |
6.2.3 Bonds
At 1 April 534,488 534,488
During the year, the company invested in FGN and corporate bonds with a maturity date of 6 to 7years. These investments are measured at amortised cost using the effective interest rates of 13% and 16.288%. The interests are accrued biannually and paid into UBA custodian account.
6.3 Financial assets at fair value through other comprehensive income
Quoted Shares in Transcorp Plc (Note 6.3.1) | 223,615 | 1,532,639 |
6.3.1 Investment in quoted shares (Transcorp Plc) At 1 April | 1,532,639 | 200,080 |
Write down of investment | (1,355,290) | - |
177,349 | 200,080 | |
Fair value (loss)/gain during the year (Note 26) | 46,266 | 1,332,559 |
At 30 June | 223,615 | 1,532,639 |
As of April 1, 2024, the Company held 177,062,311 shares of Transcorp Plc, valued at N1.53 billion. However, the investment was written down due to the difference attributed to unauthorized disposal of 156,500,000 units of shares in Transcorp for which the company received no value. The company has formally lodged a complaint with the relevant regulatory authorities.
56
7 Premium Receivable | 2024 | 2023 |
At 1 April | (0) | 8,849 |
Gross premiun written during the year | 195 | 5,982 |
Premium received in the year | (195) | (14,831) |
At 30 June | (0) | (0) |
Allowance for impairment - due from insurance companies and brokers | - | - |
Carrying amount at 30 June | (0) | (0) |
8 Other receivables and prepayments | N'000 | N'000 |
Other debtors (Note 8.1) | 40,000 | 40,000 |
Prepaid rent | - | - |
Staff advances | - | - |
Deposit for quoted shares (Note 8.2) | 656 | 656 |
40,655 | 40,656 |
The loan to a former Director of the Company who pledged 250 hectares of Land at Kaduna State costing N40 million as collateral. The documents of the Land has been fully executed but issues relating to consent and ownership have not been perfected. Therefore, the loan is now being fully impaired.
Deposit for quoted shares represents the Company's subscription for right issues in Access Bank Plc which are yet to be allotted.
9 Investment properties | ||
At 1 April | 4,030,067 | 4,030,067 |
Fair value gain during the year (Note 9.1.1) | 7,639,933 | - |
At 30 June (Fair value) | 11,670,000 | 4,030,067 |
9.1 History and movement in fair value gain | ||
Cost as at date of initial recognition | 3,186,501 | 3,186,501 |
Cumulative fair value gain at 1 April | 843,566 | 843,566 |
Fair value gain for the year | 7,639,933 | - |
Cumulative fair value gain at 30 June | 8,483,499 | 843,566 |
At 30 June | 11,670,000 | 4,030,067 |
9.1.1 Fair value gain reported in the statement of profit or loss
Fair value changes in investment properties 7,639,933 -
Movements in investment properties 2024
9.2 Cost
Fair value gain at 1 April
Balance at 1
April
Addition during the
year
Sold during the
year
Fair value gain
Balance at 30 June
N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | N'000 |
1,045,000 | - | 1,168,750 | - | - | 1,966,250 | 3,135,000 |
244,734 | - | 661,184 | - | - | 838,816 | 1,500,000 |
57,371 | - | 97,284 | - | - | 482,716 | 580,000 |
201,301 | - | 875,325 | - | - | 3,074,675 | 3,950,000 |
268,595 | - | 757,149 | - | - | 842,851 | 1,600,000 |
11 units of 4-bedroom terrace houses at New County Estate, Lekki, Lagos
10 units of 2 Bedroom Terrace houses at No 17, Gbangbala Road, Ikate Elegushi, Lekki
One wing of 4 bedroom duplex, Lekki, Lagos
Six (6) storey lettable office complex - Ebute Metta Six (6) bedroom detached house, Asokoro-Abuja
Abuja plot of Land at Cadastral Zone. | 320,000 | - | - | - | - | - | - |
Oreki Village, Ibeju, Lekki. | 600,000 | - | 450,000 | - | - | 400,000 | 850,000 |
Shapati Village, Ibeju, Lekki. | 446,000 | - | - | - | - | - | - |
Flat 3,Block 2, Kadiri Estate, Joseph Dosu, Badagry. | 3,500 | - | 20,375 | - | - | 34,625 | 55,000 |
3,186,501 | - | 4,030,067 | - | - | 7,639,933 | 11,670,000 |
Movements in investment properties 2023
Cost
Fair value gain at 1 April
Balance at 1
April
Reclassified from PPE (Note 14)
Reclassified to other receivables and prepayments
(Note 10) Fair value gain
Balance as at 30 June
250 hectares of Farmland at Mydumbi Village 11 units of 4-bedroom terrace houses at New County | - | - | - | - | - | - | - |
Estate, Lekki, Lagos | 1,045,000 | - | 1,168,750 | - | - | - | 1,168,750 |
10 units of 2 Bedroom Terrace houses at No 17, | 244,734 | ||||||
Gbangbala Road, Ikate Elegushi, Lekki | - | 661,184 | - | - | - | 661,184 | |
One wing of 4 bedroom duplex, Lekki, Lagos | 57,371 | - | 97,284 | - | - | - | 97,284 |
Six (6) storey lettable office complex - Ebute Metta | 201,301 | - | 875,325 | - | - | - | 875,325 |
Six (6) bedroom detached house, Asokoro-Abuja | 268,595 | - | 757,149 | - | - | - | 757,149 |
Abuja plot of land, Cadasral Zone | 320,000 | - | - | - | - | - | - |
Oreki Village, Ibeju, Lekki. | 600,000 | - | 450,000 | - | - | - | 450,000 |
Shapati Village, Ibeju, Lekki. | 446,000 | - | - | - | - | - | - |
Flat 3,Block 2, Kadiri Estate, Joseph Dosu, Badagry. | 3,500 | - | 20,375 | - | - | - | 20,375 |
3,186,501 | - | 4,030,067 | - | - | - | 4,030,067 |
9.2 The status of the Company's investments properties are detailed below:
S/N Description of
Date of
Nature of
Locations Carrying Amount Steps taken for
Name on Title Document | Properties | Acquisition | Document | N'000 | perfection | |
i Standard Alliance Insurance Plc | Warehouse | 2015 | Deed of | Oreki Village, Ibeji-Lekki | 850,000 | Perfection in |
Assignment | progress | |||||
ii Standard Alliance Insurance Plc | 11 Unit of 4 | 2009 | Registered Title | New County Terrace, Iroko Awe, Lekki | 3,135,000 | Near Perfection |
Bedroom Flat | Pennisula | |||||
iii Standard Alliance Insurance Plc | 10 Units of 2 B/R | 2003 | Deed of | No 17 Gbangbala Road, Ikate, Elegushi, Lekki, | 1,500,000 | Perfection |
Terace Hse | Assignment | Lagos | ||||
Standard Alliance Insurance Plc | 3 Bedroom Duplex | 2012 | Deed of | Flat 3, Block 2, Kadiri Est, Joseph Dosu | 55,000 | Perfection in |
Assignment | Way,Badagry | progress | ||||
iv Standard Alliance Insurance Plc | 4 Bedroom Duplex | 2003 | Registered Title | House 13B, Oba Adeyinka Estate, Lekki, Lagos | 580,000 | Near Perfection |
v Standard Alliance Insurance Plc | Six (6) storey lettable Offices | 2012 | Registered Title | No 22, Herbert Macaulay Street, Ebute Meta, Lagos | 3,950,000 | Perfection |
vi Standard Alliance Insurance Plc | Six (6) Bedroom | 2010 | Deed of | House 1207, Yakubu Gowon, Asokoro, Abuja | 1,600,000 | Perfection in |
Detached House
Assignment
progress
11,670,000
Investment properties held by Standard Alliance Insurance Plc were independently valued by Omo Egbedi & Co (FRC/2014/NIESV/000000007157) as at 30 June 2024. The fair value of each of the properties was determined by discounting the expected cash flows of each property based upon internal plans and assumptions and comparable market transactions.
OTHER NOTES TO THE FINANCIAL STATEMENTS
10 Intangible asset | ||
Computer software | 2024 | 2023 |
Cost | N'000 | N'000 |
At 1 April | 15,000 | 15,000 |
Addition during the year | - | - |
At 30 June | 15,000 | 15,00 |
Amortisation | ||
At 1 April | 15,000 | 15,000 |
Amortisation for the year | - | - |
At 30 June | 15,000 | 15,00 |
Carrying amount at 30 June - -
The intangible asset relates to the Company's accounting software package, Global Insurance Business Solution (GIBS) which is an underwriting solution software bought from a Nigerian Information Technology Company, Intteck Global systems Limited.
STANDARD ALLIANCE INSURANCE PLC
11 Property, plant and equipment | Building | Motor vehicles | Furniture and fittings | Computer equipment | Office equipment | Generating set | Work In Progress | Total |
Cost/valuations: | N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | N'000 |
At 1 April 2023 | - | 786,495 | 294,680 | 135,590 | 193,374 | 123,247 | - | 1,533,386 |
At 30 June 2023 | - | 786,495 | 294,680 | 135,590 | 193,374 | 123,247 | - | 1,533,386 |
At 1 April 2024 | - | 786,495 | 294,680 | 135,590 | 193,374 | 123,247 | - | 1,533,386 |
Additions | - | - | - | - | 720 | - | 7,600 | 8,320 |
At 30 June 2024 | - | 786,495 | 294,680 | 135,590 | 194,094 | 123,247 | 7,600 | 1,541,706 |
Accumulated depreciation and impairment: At 1 April 2023 | - | 786,495 | 261,245 | 135,179 | 191,557 | 123,246 | - | 1,497,722 |
Charge for the year | - | - | 10,684 | 142 | 592 | - | - | 11,418 |
At 30 June 2023 | - | 786,495 | 271,929 | 135,321 | 192,149 | 123,246 | - | 1,509,140 |
At 1 April 2024 | - | 786,495 | 271,929 | 135,321 | 192,149 | 123,246 | - | 1,509,140 |
Charge for the year | - | - | 10,684 | 142 | 592 | - | - | 11,418 |
At 30 June 2024 | - | 786,495 | 282,613 | 135,463 | 192,741 | 123,246 | - | 1,520,558 |
Carrying amounts as at: 30 June 2024 | - | - | 12,067 | 127 | 1,353 | 1 | 7,600 | 21,148 |
30 June 2023 | - | - | 22,751 | 269 | 1,225 | 1 | - | 24,246 |
FINANCIAL STATEMENTS FOR THE QUARTER ENDED 30 JUNE 2024 NOTES TO THE FINANCIAL STATEMENTS
STANDARD ALLIANCE INSURANCE PLC
FINANCIAL STATEMENTS FOR THE QUARTER ENDED 30 JUNE 2024 NOTES TO THE FINANCIAL STATEMENTS (continued)
2024 | 2023 | |
N'000 | N'000 | |
12 Statutory Deposits | ||
Statutory deposit for life business | 200,000 | 200,000 |
Statutory deposit for non-life business 335,000 335,000
535,000 535,000
These represent 10% of the minimum paid up share capital deposited with the Central Bank of Nigeria in accordance with Section 10 (3) of the Insurance Act, CAP I17, LFN 2004. | |||
13 | Insurance contract liabilities | ||
Liability for Incurred Claims ( Liability for Incurred Claims (LIC) - PAA Model | 885,209 | 985,682 | |
Liability for Remaining Cover Liability for Remaining Coverage (LRC) - GMM Life | 2,268,610 | 2,263,598 | |
Liability for Remaining Cover Liability for Remaining Coverage (LRC) - GMM General 1,701,940 1,813,110 | |||
4,855,759 | 5,062,390 | ||
2024 Life Insurance contract liabilities
Insurance Contract Liabilities: Group Life (PAA) - June 2024
Portfolio Remaining
Coverage (LRC)
Liability for Incurred Claims (LIC)
Total
IBNR
Outstanding
Claims
Risk
Adjsutment
Group life
N'000
N'000
N'000
N'000
N'000
-
341,129
526,723
17,357
885,209
Insurance Contract Liabilities: (General Model Products) - June 2024
Liability for Remaining Coverage (LRC)
Portfolios
Best Estimate Liabilities (BEL)
Service Margine
RA
Liability for
Incurred Claims (LIC)
Total
N'000
N'000
N'000
N'000
N'000
Annuity
1,697,585
-
78,089
335,686
2,111,360
Endowment
150,335
-
6,915
-
157,250
Total
1,847,920
-
85,004
335,686
2,268,610
Insurance Contract Liabilities - June 2024
Portfolios
Best Estimate Liabilities (BEL)
Liability for
Incurred Claims (LIC)
Contractual
Service Margin (CSM)
Risk Adjustment
Total
N'000
N'000
N'000
N'000
N'000
Group Life
-
867,852
-
17,357
885,209
Annuity
1,697,585
335,686
-
78,089
2,111,360
Endowment
150,335
-
-
6,915
157,250
Total
1,847,920
1,203,538
-
102,361
3,153,819
Investment (IFRS 9)
2,898,330
-
-
-
2,898,330
2024 Non-Life Insurance contract liabilities
Outstanding
Risk
IBNR
claims
Adjustment
Total
Fire
6,124
40,829
2,629
49,582
General Accident
60,479
237,592
16,692
314,763
Motor
5,835
38,903
2,882
47,620
Marine
7,893
52,617
4,116
64,626
Aviation
5,453
36,354
2,717
44,524
Oil & Gas
128,433
856,219
68,926
1,053,578
Engineering
7,186
47,899
2,754
57,839
Bond
8,622 57,481 3,305 69,408
Total
230,025 1,367,894 104,021 1,701,940
STANDARD ALLIANCE INSURANCE PLC
FINANCIAL STATEMENTS FOR THE QUARTER ENDED 30 JUNE 2024
NOTES TO THE FINANCIAL STATEMENTS (continued)
2023 Life Insurance contract liabilities
Insurance Contract Liabilities: Group Life (PAA) - June 2023
Portfolio Remaining
Coverage (LRC)
Liability for Incurred Claims (LIC)
Total
IBNR
Outstanding
Claims
Risk
Adjsutment
Group life
N'000
N'000
N'000
N'000
N'000
-
341,129
625,226
19,327
985,682
Insurance Contract Liabilities: (General Model Products) - June 2023
Liability for Remaining Coverage (LRC)
Portfolios
Best Estimate Liabilities (BEL)
Service Margine
RA
Liability for
Incurred Claims (LIC)
Total
N'000
N'000
N'000
N'000
N'000
Annuity
1,805,976
-
83,075
223,790
2,112,842
Endowment
144,127
-
6,630
150,756
Total
1,950,103
-
89,705
223,790
2,263,598
Insurance Contract Liabilities - June 2023
Portfolios
Best Estimate Liabilities (BEL)
Liability for
Incurred Claims (LIC)
Contractual
Service Margin (CSM)
Risk Adjustment
Total
N'000
N'000
N'000
N'000
N'000
Group Life
-
966,355
-
19,327
985,682
Annuity
1,805,976
223,790
-
83,075
2,112,842
Endowment
144,127
-
-
6,630
150,756
Total
1,950,103
1,190,146
-
109,032
3,249,280
Investment (IFRS 9)
2,667,359
-
-
-
2,667,359
2023 Non-Life Insurance contract liabilities
Insurance Contract Liabilities - June 2023 | ||||||
Liability for Incurred Claims (LIC) | Liability for Incurred Claims (LIC) | Total | ||||
Portfolios | IBNR | Outstanding claims | Risk Adjustment | |||
Fire | - | 6,124 | 40,829 | 2,629 | 49,582 | |
General Accident | - | 60,479 | 342,867 | 22,587 | 425,933 | |
Motor | - | 5,835 | 38,903 | 2,882 | 47,620 | |
Marine | - | 7,893 | 52,617 | 4,116 | 64,626 | |
Aviation | - | 5,453 | 36,354 | 2,717 | 44,524 | |
Oil & Gas | - | 128,433 | 856,219 | 68,926 | 1,053,578 | |
Engineering | - | 7,186 | 47,899 | 2,754 | 57,839 | |
Bond | - | 8,622 | 57,481 | 3,305 | 69,408 | |
Total | - | 230,025 | 1,473,169 | 109,916 | 1,813,110 | |
Reconciliation of the liability for remaining coverage and the liability for incurred claims for insurance contracts - Life
Reconciliation of carrying amounts by LRC/LIC: | Liability for Remaining Coverage (LRC) Non-Onerous Onerous | Liability for Incurred Claims | Risk Adjustment | Insurance Contract Liabilities (ICL) | |
Opening insurance contract assets | - | - | - | - | |
Opening insurance contract liabilities | 1,994,930 | 5,173 | 1,190,146 | 109,032 | 3,299,281 |
Net opening balance | 1,994,930 | 5,173 | 1,190,146 | 109,032 | 3,299,281 |
Insurance revenue | (395,889) | - | - | (17,746) | (413,635) |
Insurance service expenses | |||||
Incurred claims | - | - | 288,767 | - | 288,767 |
Incurred Fulfilment expenses | - | - | 14,823 | - | 14,823 |
Acquisition expenses | - | - | - | - | - |
Changes related to future service | (13,046) | 43,455 | - | 13,046 | 43,455 |
Changes related to past service | - | - | - | (1,970) | (1,970) |
Total Insurance service expenses | (13,046) | 43,455 | 303,590 | 11,076 | 345,075 |
Investment components | - | - | |||
Insurance service result | (408,935) | 43,455 | 303,590 | (6,670) | (68,560) |
Insurance finance expenses | 263,102 | - | 263,102 | ||
Total change in comprehensive income | (145,833) | 43,455 | 303,590 | (6,670) | 194,542 |
Premiums received | 195 | - | - | - | 195 |
Claims and expenses paid | - | - | (275,376) | - | (275,376) |
Claims and expenses paid | - | - | (14,823) | - | (14,823) |
Acquisition costs paid | - | - | - | - | - |
Total cash flows | 195 | - | (290,199) | (290,004) | |
Closing insurance contract assets | - | - | - | - | - |
Closing insurance contract liabilities | 1,799,293 | 48,628.00 | 1,203,537 | 102,361 | 3,153,819 |
Net closing balance | 1,799,293 | 48,628 | 1,203,537 | 102,361 | 3,153,819 |
Reconciliation of the liability for remaining coverage and the liability for incurred claims for insurance contracts - GMM Portfolios - Life
Reconciliation of carrying amounts by LRC/LIC: insurance
Liability for Remaining Coverage (LRC)
Non-Onerous Onerous
Liability for Incurred Claims
Insurance Contract Liabilities (ICL)
N'000 | N'000 | N'000 | N'000 | |
Opening insurance contract assets | - | - | - | - |
Opening insurance contract liabilities | 2,034,635 | 5,173 | 223,790 | 2,263,598 |
Net opening balance | 2,034,635 | 5,173 | 223,790 | 2,263,598 |
Insurance revenue | (413,440) | - | - | (413,441) |
Insurance service expenses | - | - | - | - |
Incurred claims | - | - | 288,767 | 288,767 |
Incurred Fulfilment expenses | - | - | 10,456 | 10,456 |
Acquisition expenses | - | - | - | - |
Changes related to future service | - | 43,455 | - | 43,455 |
Changes related to past service | - | - | - | - |
Total Insurance service expenses | - | 43,455 | 299,223 | 342,678 |
Investment components | - | - | - | - |
Insurance service result | (413,440) | 43,455 | 299,223 | (70,761) |
Insurance finance expenses | 263,102 | - | - | 263,102 |
Total change in comprehensive income | (150,338) | 43,455 | 299,223 | 192,340 |
Premiums received | - | - | - | - |
Claims paid | - | - | (176,872) | (176,872) |
Expenses paid | - | - | (10,456) | (10,456) |
Acquisition costs paid | - | - | - | - |
Total cash flows | - | - | (187,328) | (187,328) |
Closing insurance contract assets | - | - | - | - |
Closing insurance contract liabilities | 1,884,297 | 48,628 | 335,686 | 2,268,610 |
Net closing balance | 1,884,297 | 48,628 | 335,686 | 2,268,610 |
Reconciliation of the components of insurance contract liabilities - GMM Portfolios (Life)
Reconciliation of carrying amounts by BEL/RA/CSM: insurance | present value of future cashflows | Risk Adjustment | CSM | Total | |
N'000 | N'000 | N'000 | N'000 | ||
Opening insurance contract assets | - | - | - | - | |
Opening insurance contract liabilities | 2,173,893 | 89,705 | - | 2,263,598 | |
Net opening balance | 2,173,893 | 89,705 | - | 2,263,598 | |
Changes related to current services CSM for service provided | - | - | - | - | |
Risk Adjustment release for expired risks | - | (17,746) | - | (17,746) | |
Experience adjustments | (96,471) | - | - | (96,471) | |
Total changes related to current services | (96,471) | (17,746) | - | (114,217) | |
Changes related to furture services New contracts recognised | - | - | - | - | |
Changes in estimates reflected in CSM Changes in estimates resulting in contract losses | -30,409 | -13,046 | - - | - 43,455 | |
Total changes related to future services Changes related to past services Adjustments to liabilities for incurred claims | 30,409 | 13,046 - | - - | 43,455 - | |
Total changes related to past services | - | - | - | ||
Insurance service result | 66,062 | 4,700 | - | 70,762 | |
Insurance finance expenses | 263,102 | - | - | 263,102 | |
Total change in comprehensive income | (197,040) | 4,700 | - | (192,340) | |
Total cash flows | (187,328) | - | - | (187,328) | |
Closing insurance contract assets Closing insurance contract liabilities | 2,183,606 | -85,004 | - - | -2,268,610 | |
Net closing balance | 2,183,606 | 85,004 | - | 2,268,610 | |
Liabil Reconciliation of carrying amounts by LRC/LIC: insurance | ty for Remaining Coverage (LRC) n-Onerous Onerous | Liability for Insurance Incurred Claims Risk Adjustment Contract Liabilities (ICL) | |||
N'000 Opening insurance contract assets Opening insurance contract liabilities | N'000 N'000 - - - 966,355 | N'000 -19,327 | N'000 -985,682 | ||
Net opening balance | - 966,355 | 19,327 | 985,682 | ||
Insurance revenue | (195) | - - | - | (195) | |
Insurance service expenses | - | - - | - | - | |
Incurred claims | - | - - | - | - | |
Incurred Fulfilment expenses | - | - 4,368 | - | 4,368 | |
Acquisition expenses | - | - - | - | - | |
Changes related to future service | - | - - | - | - | |
Changes related to past service | - | - - | (1,970) | (1,970) | |
Total Insurance service expenses Investment components | - | - 4,368 - - | (1,970) - | 2,397 - | |
Insurance service result Insurance finance expenses | (195) | - 4,368 - - | (1,970) - | 2,202 - | |
Total change in comprehensive income | (195) | - 4,368 | (1,970) | 2,202 | |
Premiums received | 195 | - - | - | 195 | |
Claims and expenses paid | - | - (98,504) | - | (98,504) | |
Claims and expenses paid | - | - (4,368) | - | (4,368) | |
Acquisition costs paid | - | - - | - | - | |
Total cash flows | 195 | - (102,871) | - | ||
Closing insurance contract assets | - | - - | - | - | |
Closing insurance contract liabilities | - | - 867,852 | 17,357 | 885,209 | |
Net closing balance | - | - 867,852 | 17,357 | 885,209 | |
Estimates of
i No
Reconciliation of the liability for remaining coverage and the liability for incurred claims for insurance contracts - Non Life
Reconciliation of carrying amounts by LRC/LIC: | Liability for Remaining Coverage (LRC) Non-Onerous Onerous | Liability for Incurred Claims | Risk Adjustment | Insurance Contract Liabilities (ICL) | |
Opening insurance contract assets Opening insurance contract liabilities | - - | - - | - 1,703,194 | - 109,916 | 1,813,110 |
Net opening balance | - - | 1,703,194 | 109,916 | 1,813,110 | |
Insurance revenue | - | - - | - | - | |
Insurance service expenses | |||||
Incurred claims | - | - - | - | - | |
Incurred Fulfilment expenses | - | - 8,405 | - | 8,405 | |
Acquisition expenses | - | - - | - | - | |
Changes related to future service | - | - - | - | - | |
Changes related to past service | - | - - | (5,895) | (5,895) | |
Total Insurance service expenses Investment components | - - | - 8,405 - | - 5,895 | 2,510 | |
Insurance service result | - | - 8,405 | (5,895) | 2,510 | |
Insurance finance expenses | 263,102 | - | 263,102 | ||
Total change in comprehensive income | 263,102 | - 8,405 | (5,895) | 265,612 | |
Premiums received | - | - - | - | - | |
Claims and expenses paid | - | - (8,405) | - | (8,405) | |
Claims and expenses paid | - | - (105,275) | - | (105,275) | |
Acquisition costs paid | - | - - | - | - | |
Total cash flows | - | - (113,680) | (113,680) | ||
Closing insurance contract assets | - | - - | - | - | |
Closing insurance contract liabilities | - | - 1,597,919 | 104,021 | 1,701,939 | |
Net closing balance | - | - 1,597,919 | 104,021 | 1,701,939 | |
13.2.1 The age analysis of outstanding claims are: | N'000 | N'000 | |||
0 - | 90 days | - | - | ||
91 - | 180 days | - | - | ||
181 - | 270 days | 13,341 | 13,341 | ||
271 - | 365 days | 265,424 | 503,424 | ||
366 days and above
1,089,129 1,016,73
1,367,894 1,533,49
The delay in settlement of outstanding claims that are over 90 days was as a result of late submission of necessary documents and data on the part of the claimants. Also, the need to verify the veracity of the claims contributed to this delay.
REASONS FOR OUTSTANDING CLAIMS CAN BE ANALYSED AS FOLLOWS:
0-90 | 91-180 | 181-270 | 271-365 | Above 365 | 2024 |
30 June 2023 DAYS | DAYS | DAYS | DAYS | DAYS | Total |
N'000 | N'000 | N'000 | N'000 | N'000 | N'000 |
Discharge Voucher Issued- Life | 8,525 | 107,021 | 100,884 | 216,429 | |
Discharge Voucher Issued- Non-Life | 1,308 | 7,725 | 174,803 | 183,837 | |
Awaiting Lost Adjusters report | 37,501 | 328,790 | 366,291 | ||
Awaiting Documentation from Claimants | 3,508 | 12,517 | 132,792 | 148,817 | |
Abandoned by Claimants | 6,495 | 220,425 | 226,920 | ||
Incomplete Documentations | 94,165 | 131,435 | 225,600 | ||
TOTAL - | - | 13,341 | 265,424 | 1,089,129 | 1,367,894 |
0-90 | 91-180 | 181-270 | 271-365 | Above 365 | 2023 |
30 June 2023 DAYS | DAYS | DAYS | DAYS | DAYS | Total |
N'000 | N'000 | N'000 | N'000 | N'000 | N'000 |
Discharge Voucher Issued- Life | 8,525 | 157,021 | 87,659 | 253,205 | |
Discharge Voucher Issued- Non-Life | 1,308 | 57,725 | 228,790 | 287,823 | |
Awaiting Lost Adjusters report | 45,501 | 132,792 | 178,293 | ||
Awaiting Documentation from Claimants | 3,508 | 12,517 | 245,425 | 261,450 | |
Abandoned by Claimants | 36,495 | 156,435 | 192,930 | ||
Incomplete Documentations | 194,165 | 165,631 | 359,796 | ||
TOTAL - | - | 13,341 | 503,424 | 1,016,732 | 1,533,497 |
The Company Insurance Contract Liablilties for both Life and Non-Life businesses is established at | |||||
the end of the year by Becoda Consulting Limited with FRC/2019/00000012909. The report was signed | |||||
by Benjamin Awunor with Financial Reporting Council Number FRC/2015/PRO/NAS/004/00000012946. | |||||
2024 | 2023 | ||||
14 Investment Contract Liabilities | N'000 | N'000 | |||
At 1 April | 2,667,359 | 2,571,151 | |||
Amount received in the year | 230,971 | 96,208 | |||
At 30 June | 2,898,330 | 2,667,359 | |||
15 Trade payables | |||||
Due to Reinsurer | - | - | |||
Underwriting expenses payable | 7,948 | 7,948 | |||
Other payables | 58,052 | - | |||
66,000 | 7,948 | ||||
The trade payables are all of current maturity. | |||||
16 Other payables and accruals Statutory deductions (Note 16.1) | 206,613 | 206,613 | |||
Information technology development levy (Note 33) | 8,406 | 8,406 | |||
Due to staff | 11,293 | 11,293 | |||
Accrued expenses (Note 16.3) | 35,303 | 43,426 | |||
Statutory penalty payable (Note 16.4) | 4,026 | 4,026 | |||
Unclaimed dividend | 3,182 | 3,182 | |||
Preference dividend payable (Note 16.5) | 175,000 | 175,000 | |||
Amount due to other beneficiaries (Note 16.6) | 1,451 | 1,451 | |||
Annuity fund fee payable (Note 16.7) | 16,651 | 16,651 | |||
Directors' current account | 33,271 | 33,271 | |||
495,197 | 503,320 | ||||
The above are further analysed as: | |||||
Current | 495,197 | 503,320 | |||
Non-current | - | - | |||
495,197 | 503,320 | ||||
16.1 Statutory deductions PAYE payable | 110,224 | 110,224 | |||
Pension payable | 54,557 | 54,557 | |||
VAT payable | 3,824 | 3,824 | |||
Withholding tax | 38,009 | 38,009 | |||
206,613 | 206,614 | ||||
16.2 Movement in rent received in advance At April 1 | - | 1,553 | |||
Additional rental Income received | - | 0 | |||
Rental income recognised during the year (Note 34a) | - | (1,553) | |||
At June 31 | - | - | |||
16.3 Accrued expenses Audit fee accrual | 20,978 | 28,000 | |||
Management expenses payable | 13,914 | 13,914 | |||
Others | 412 | 3,012 | |||
35,303 | 44,926 | ||||
16.4 Statutory penalty payable This relates to NAICOM charges to the company for late submision of 2022 financial | 4,026 | 4,026 | |||
67
16.5 Preference dividend payable 175,000 175,000
The Company had 17,500,000 (Seventeen Million, Five Hundred Thousand units of preference shares of N100 (One Hundred Naira) each prior to year ended 30 June2011. These were converted to ordinary shares of 50k (50 Kobo) each in the Company and issued to the holders of the preference shares as at 30 June2011 in accordance with the resolution passed at the 15th Annual General Meeting of 16th June 2011. The amount of N175 million is the balance of pre conversion dividend yet unpaid as at 30 June 2024 reporting date.
16.6 Amount due to other beneficiaries Staff fines and penalties Other creditors | N'000 -1,451 | N'000 -1,451 | |||
1,451 | 1,451 | ||||
16.7 Annuity fund fee payable | N'000 | N'000 | |||
At April 1 | 16,651 | 16,651 | |||
Addition during the year | - | - | |||
At June 30 | 16,651 | 16,651 | |||
Annuity fund fee represents a provision of 1% out of annuity premium received in a financial year. | |||||
This is being proposed by NAICOM. The balance at the end of the year represents provisions as at | |||||
reporting dates. | |||||
17 Borrowings | N'000 | N'000 | |||
Daewoo Secuirities Bond (Note 17.1) | 6,172,982 | 3,841,795 | |||
Cowry Asset Management Limited (Note 17.2) | - | - | |||
6,172,982 | 3,841,795 | ||||
17.1 Daewoo Securities Bond | |||||
The Company received a capital inflow of JPY650,000,000 ($7,397,516) zero coupon bond raised | |||||
from Daewoo Securities in June 2009. | |||||
The bond was tenured originally for 20 years with the lenders' option to convert the bond to Standard | |||||
Alliance Insurance Plc's ordinary shares. If the option is not exercised, the Company must pay interest | |||||
4.25% per annum on the gross bond value for the entire term it has been outstanding. | |||||
Daewoo Securities requested the full redemption of the bond in 2011, after which the Company | |||||
negotiated with it and a repayment plan with the bond owners was renegotiated in 2012. Further | |||||
negotiations commenced in 2015 and are still ongoing. The Company's outstanding liability to Daewoo | |||||
Securities as of 30 June 2024 is JPY605,236,000 (2023:JPY580,562,000), principal and interest | |||||
inclusive. | |||||
Further details of transactions during the year are: | |||||
Principal JPY'000 | Interest JPY'000 | Total JPY'000 | 2024 N'000 | 2023 N'000 | |
At 1 April | 398,203 | 207,033 | 605,236 | 3,841,795 | 1,976,233 |
Interest accrued during the year | - | 25,723 | 25,723 | 156,620 | 112,624 |
Foreign exchange difference | 2,174,566 | 1,752,938 | |||
At 30 June | 398,203 | 232,755 | 630,958 | 6,172,982 | 3,841,795 |
Current maturities | JPY'000 | JPY'000 | |||
Interest | 232,755 | 207,033 | |||
Principal | 398,203 | 398,203 | |||
Total current maturities | 630,958 | 605,236 | |||
Non-current principal maturity | - | - | |||
630,958 | 605,236 | ||||
The balance of JPY 605,236,000,000 (2023: JPY 580,562,000) is stated in the financial statements at the | |||||
Central Bank of Nigeria closing exchange rate of N9.7835/JPY as at 30 June 2024. Subsequent to 2024 reporting period, no payment has been made on principal and interest. | |||||
18 Current income tax liabilities Per Statement of Comprehensive income Company income tax | 2,068 | 2,287 | |||
Deferred tax | 1,052 | 5,218 | |||
3,120 | 7,505 | ||||
Per Statement of Financial Position: | |||||
At 1 April | |||||
Company income tax | 276,023 | 273,736 | |||
Provisions for the year: | 276,023 | 273,736 | |||
Company income tax | 2,068 | 2,287 | |||
At 30 June | 278,091 | 276,023 | |||
19 Deferred tax liabilities At 1 April | 67,127 | 61,909 | |||
Charged for the year | 1,052 | 5,218 | |||
At 30 June | 68,179 | 67,127 | |||
68
20 Ordinary share capital Authorized 14,000,000,000 ordinary shares of 50k each | 2024 Units '000 14,000,000 | 2023 Units '000 14,000,000 |
N'000 | N'000 | |
14,000,000,000 ordinary shares of 50k each | 7,000,000 | 7,000,000 |
Issued and Fully Paid | Units | Units |
At 1 April | 12,911,030 | 12,911,030 |
Addition during the year | - | - |
At 30 June | 12,911,030 | 12,911,030 |
N'000 | N'000 | |
At 1 April | 6,455,515 | 6,455,515 |
Addition during the year | - | - |
At 30 June | 6,455,515 | 6,455,515 |
21 Treasury share | (1,145) | (1,145) |
Treasury share represents the standard Alliance Assurance Life Limited investment in Standard Alliance Insurance Plc reclassified to treasury share upon merger of the two companies in 2017.
22 Share premium | |||
At 1 April Addition during the year | 7,484,955 - | 7,484,955 - | |
At 30 June | 7,484,955 | 7,484,955 | |
Share premium comprises additional paid-in capital in excess of the par value. | |||
This reserve is not ordinarily available for distribution. | |||
23 Contingency reserves
At 1 April
Charge for the year (Note 27)
At 30 June
1,780,003 1,775,727
4,136 4,276
1,784,139 1,780,003
Transferred to Contingency reserves
Non-life Life Total
- 143
4,136 4,133
4,135 4,276
In compliance with section 21(1) of Insurance Act 2003, the contingency reserve for Non-life insurance business is credited with the greater of 3% of total premium, or 20% of the net profits. This shall accumulate until it reaches the greater of minimum paid-up capital and 50% percent of the net premium. For life business, the contigency reserve is credited with an amount equal to 1% of gross premium or 10% of net profit (whichever is greater) and accumulated until it reaches the amount of mimimum paid-up capital.
23 Contingency reserves - cont'd
As required by insurance regulations, a contingency reserve is maintaned for both the non-life insurance and life assurance contracts underwritten by the Company. The appropriation to contingency reserve reserve for non-life underwriting contracts is calculated in accordance with sections 21 (2) and 22 (1) of the Insurance Act 2003. The reserve is calculated at the higher of 3% of gross premium and 20% of net profits of the business for the year. The appropriation to contingency reserve for life underwriting contracts is calculated at the higher of 1% of the gross
premium and 10% of net profits of the business for the year. The appropriations are charged to the life fund.
2024 | 2023 | ||
24 Accumulated loss | N'000 | N'000 | |
At 1 April | (22,011,533) | (20,191,461) | |
Profit/(loss) for the year | 4,990,391 | (1,815,795) | |
Appropriation to contingency reserves (Note 26) | (4,136) | (4,276) | |
At 30 June | (17,025,277) | (22,011,533) | |
25 Revaluation Reserves At 1 April | - | - | |
Revaluation loss charged to other comprehensive income during the year Revaluation surplus reversed during the year At 30 June | - - - | - - - |
26 Fair Value Reserves | N'000 | N'000 |
At 1 April | 1,378,593 | 46,034 |
Write down of investment (Note 6.3.1) | (1,197,900) | - |
Inecrease during the year | 46,266 | 1,332,559 |
At 30 June | 226,960 | 1,378,593 |
The fair value reserves shows the effect from the fair value measurement of financial instruments of the category available for sale now classified as financial asset at fair value through other comprehensive income. Any gains or losses are not recognised in the comprehensive income statement until the asset has been sold or impaired.
27 Insurance revenue | N'000 | N'000 |
General business | - | 4,754 |
Group life | 195 | 5,982 |
Individual life | 100,901 | 95,854 |
Annuity | 312,539 | 311,472 |
413,635 | 418,062 | |
Movement in unexpired risks (Note 16.1.2) | - | - |
413,635 418,062
27.1 Insurance revenue June 2024
Annuity Group Life Endowment General Total
N'000 | N'000 | N'000 | - N'000 | ||
Expected benefits incurred | 286,012 | 195 | 92,193 | 378,400 | |
Expected expenses incurred | 13,406 | - | 4,083 | 17,489 | |
Change in the risk adjustment | 13,121 | - | 4,625 | 17,746 | |
CSM recognised | - | - | - | - | |
Contracts not measured under PAA Contracts measured under PAA | 312,539 - | - 195 | 100,901 - | - | 413,635 |
312,539 | 195 | 100,901 | - | 413,635 | |
Insurance revenue | Annuity | Group Life | June 2023 Endowment | General | Total | |
N'000 | N'000 | N'000 | N'000 | N'000 | ||
Expected benefits incurred | 286,069 | 5,982 | 87,782 | 4,754 | 384,588 | |
Expected expenses incurred | 12,175 | - | 3,705 | 15,880 | ||
Change in the risk adjustment | 13,228 | - | 4,366 | 17,594 | ||
CSM recognised | - | - | - | - | ||
Contracts not measured under PAA Contracts measured under PAA | 311,472 | - 5,982 | 95,854 | 4,754 | 418,062 | |
311,472 | 5,982 | 95,854 | 418,062 | |||
27.2 | Insurance service expense | June 2024 | ||||
Annuity | Group Life | Endowment | General | Total | ||
N'000 | N'000 | N'000 | N'000 | N'000 | ||
Incurred claims | 288,767 | 2,510 | 291,277 | |||
Incurred Fulfilment expenses | 9,790 | 4,368 | 665 | 14,823 | ||
Changes in RA related to LIC | - | (1,970) | (1,970) | |||
Loss Component: losses and reversal of losses | 32,300 | - | 11,156 | 43,455 | ||
Total insurance service expense | 330,857 | 2,397 | 11,821 | 2,510 | 347,586 | |
Insurance service expense | Annuity | Group Life | June 2023 Endowment | General | Total | ||
N'000 | N'000 | N'000 | N'000 | N'000 | |||
Incurred claims | 304,653 | 2,740 | 307,393 | ||||
Incurred Fulfilment expenses | 7,243 | 3,231 | 493 | 10,967 | |||
Loss Component: systematic allocation | 1,593 | 3,579 | 5,172 | ||||
Total insurance service expense | 313,489 | 3,231 | 4,072 | 2,740 | 323,532 | ||
27.3 Insurance finance income | June 2024 | ||||||
Annuity | Group Life | Endowment | Investment | General | Total | ||
N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | ||
Interest revenue on financial assets not measured at FVTPL | 31,693 | 14,785 | 2,261 | 39,291 | 28,224 | 116,255 | |
Fair value Gain or Loss | 6,305 | 2,941 | 4,710 | 7,817 | 5,615 | 27,388 | |
Other investment revenue | 1,363 | 636 | 97 | 1,690 | 1,214 | 5,000 | |
39,361 | 18,363 | 7,069 | 48,797 | 35,053 | 148,643 | ||
Insurance finance income June 2023
Annuity Group Life Endowment Investment General Total
N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | |
Fair value Gain or Loss | 18,633 | 8,313 | 1,266 | 22,090 | 15,868 | 66,171 |
Other investment revenue | 19,125 | 8,532 | 1,300 | 68,112 | 16,286 | 113,355 |
37,758 | 16,845 | 2,566 | 90,202 | 32,154 | 179,526 |
27.4 Insurance finance expenses June 2024
Annuity Group Life Endowment Investment General Total N'000 N'000 N'000 N'000 N'000 N'000
Unwind of discount on FCFs: LRC (244,832) - (97,030) - (341,862)
Effect of change in economic assumptions: LRC (124,349) - (117) - (124,467) Interest expenses on loan - - - (156,620) (156,620)
Effect of change in Discount rate assumptions: LRC 202,319 - 908 - 203,227 Net foreign exchange expense (523,985) (244,449) (37,388) (902,116) (466,629) (2,174,566)
(690,847) (244,449) (133,627) (1,058,736) (466,629) (2,594,288)
Insurance finance expenses Annuity | Group Life | Endowment | June 2023 Investment | General | Total | |
N'000 | N'000 | N'000 | N'000 | N'000 | N'000 | |
Unwind of discount on FCFs: LRC (245,242) | - | (92,298) | - | - | (337,539) | |
Effect of change in economic assumptions: LRC (11,722) | - | (14) | - | - | (11,736) | |
Interest accretion on CSM (2,741) | - | (784) | - | - | (3,524) | |
Effect of change in Discount rate assumptions: LRC 158,398 | - | 241 | - | - | 158,639 | |
Interest expenses on loan | (112,624) | - | (112,624) | |||
Net foreign exchange income or expense | (493,505) | (220,156) | (33,542) | (585,045) | (420,257) | (1,752,506) |
(594,812) | (220,156) | (126,397) | (697,669) | (420,257) | (2,059,291) | |
2024 | 2023 | ||
28 | Claims expenses Claims paid | 230,529 | - |
Change in outstanding claims (Note 15.2.1) Change in claims incurred but not reported (Note 15.3.1) | - - | - - | |
Write-off on Reinsurance assets (Note 32(a)) | 230,529 - | - - | |
230,529 | - | ||
Based on the suspension of the license in 2022, the claims paid were on a | |||
garnishee made absolute by the bank. | |||
29(a) | Investment income | ||
Interest on deposits | 98,423 | 17,393 | |
Rental income | - | 1,553 | |
Dividend received | 17,832 | 48,968 | |
116,255 | 67,914 | ||
The investment income is attributable to: | |||
Annuity fund | - | - | |
Insurance fund | - | - | |
Shareholders fund | - | - | |
Investment income per statement of profit or loss Investment fund (Note 34) | 116,255 - | 38,408 - | |
116,255 | 38,408 | ||
29(b) | Other income | 2024 N'000 | 2023 N'000 |
Gain on sale of property, plant and equipment Charges/penalties for loss of policy documents Endura | - -5,000 | - - - | |
5,000 | - | ||
30 | Management expenses | ||
Salaries and Allowances | 5,241 | - | |
Insurance expenses | 2,711 | - | |
Depreciation | 11,418 | 11,418 | |
Legal and professional fees | 618 | - | |
Bank charges | 258 | 16 | |
Advertising and promotion expenses | 1,547 | - | |
Other administrative expenses | 63,044 | 8,119 | |
Supervisory levies | 9,631 | - | |
Actuarial cost | 1,087 | - | |
Staff training and development | 899 | - | |
Audit fee | 9,500 | 3,500 | |
Travelling, outstation and hotel expenses | 2,165 | - | |
108,119 | 23,053 | ||
31 | Impairment loss on bank balance | 1,316 | - |
This relates to impairment of the Company's cash balance in Heritage bank. Central bank of Nigeria (CBN) revoked the license of Heritage bank in June 2024. | |||
32 | Finance charges | 2024 2023 N'000 N'000 | |
Interest expenses on loan | 156,620 - | ||
Lease charges | - - | ||
156,620 - | |||
33 | Information Technology Development Levy At 1 April | 8,406 | 8,406 |
Charge for the year | - | - | |
Payment during the year | - | - | |
At 30 June | 8,406 | 8,406 | |
The Nigerian Information Technology Development Agency (NITDA) Act was signed into law on 24 April, 2007. Section 12(a) of the Act stipulates that specified Companies contribute 1% of their profit before tax to the Nigerian Information Technology Development Agency.
33 | Profit before taxation Profit before taxation is stated after charging: | ||
Depreciation | 11,418 | 11,418 | |
Auditors' remuneration | 9,500 | 3,500 | |
Director's remuneration | - | 22,840 | |
Messrs. Muhtari Dangana & Co (Chartered Accountants) did not provide any other service to the Company during the year.
34 Premium receipt from policy holders
Premium due from policy holder at 1 April
8,849
8,849
Gross Premium written in the year
413,635
457,421
422,484
466,269
Premium due from policyholders at 30 June
0
(8,849)
Premium receipts in the year
422,485
457,420
35 Basic (loss)/earnings per share
Basic loss per share is calculated by dividing the net loss attributable to ordinary shareholders by the weighted average number of ordinary shares in issue during the year.
Profit/(loss) for the year (N'000)
4,990,391
(1,832,544)
Number of shares ('000)
12,911,030
12,911,030
Basic loss per share (Naira)
38.65
(14.25)
36
Going concern of Company
The events and conditions listed below indicate that there may exist material uncertainty that cast doubt on the Company's ability to continue as a going concern entity within a foreseeable future:
Shortfall of existing ₦5billion regulatory minimum paid-up capital of the Company by ₦6.075 billion as at 31 June, 2024;
Accumulated losses of ₦17.075 billion (2023: ₦22.012 billion) as at 30 June, 2023 which resulted in negative equity of the Company of ₦1.075 billion as at 30 June, 2024;
iii The high impairment allowances over the years on the Company's investment properties suggesting possible inability to realize them and discharge its liabilities in the normal course of business; and
iv. Significantly reduced staff workforce and low morale of staff
Management is however executing mitigating procedures and are working assiduously to inject fresh capital through a recapitalization and business restructuring plan involving major prospective investors.
STANDARD ALLIANCE INSURANCE PLC
FINANCIAL STATEMENTS FOR THE YEAR ENDED 30 June 2024
NOTES TO THE FINANCIAL STATEMENTS (continued)
37 Events after reporting period Introduction of a new investor
On the 5th of April 2022, an Investor, QPI Consultants FZE through a special purpose vehicle (SPV) named Endura Investment Global Limited (EIG) showed interest in obtaining regulatory approval for the purchase of 3,140,774,908 ordinary shares in Standard Alliance Insurance Plc at N0.01 each. Purchase of the shares will give the new investor 26.4% of the issued capital of the Company. The investor will be in a position to restructure the business and turn it around with a minimum amount of U$8million. Subsequently, the transaction was consummated on the 19th of August 2024 with the approval of the Nigerian
Exchange Limited (NGX). The Company subsequently injected N12 Billion additional capital in February 2025.
Change of company's name
At the Extra-Ordinary General Meeting of the company held on 4th April 2025, the shareholders approved the change of the Company's name from Standard Alliance Insurance Plc to Fortis Global Insurance Plc. In 25th April 2025, the Corporate Affairs Commission awarded a certificate of Registration to the Company.
44 Fair value Hierarchy
The Company's fair value measurements model is highlighted in accounting policy 4.2.
Level 1
Fair value measurements classified as level 1 include fair values of quoted investments based on current market prices.
Level 2
Fair value measurements classified as level 2 include fair values of unquoted investments which the Company established using valuation techniques such as:
recent arm's length transactions
reference to other instruments that are substantially the same
net assets value and
discounted cash flows
Level 3
Fair value measurements classified as level 3 include fair values of financial assets of which there are no active markets and no observable inputs. They comprise loans and other receivables.
The table below highlights financial instruments in their various fair value hierarchies at year end:
2024
Asset type | Total | Level 1 | Level 2 | Level 3 | |
N'000 | N'000 | N'000 | N'000 | ||
Quoted securities - At fair value through profit or loss | 125,539 | 125,539 | - | - | |
Quoted securities - At FVOCI | 223,615 | 223,615 | - | - | |
349,154 | 349,154 | - | - | ||
2023 | |||||
Asset type | |||||
Quoted securities - At fair value | |||||
through profit or loss | 102,411 | 102,411 | - | - | |
Quoted securities - At FVOCI | 1,532,639 | 1,532,639 | - | - | |
1,635,050 | 1,635,050 | - | - |
76
STANDARD ALLIANCE INSURANCE PLC FINANCIAL STATEMENTS FOR THE QUARTER ENDED 30 JUNE 2024 NOTES TO THE FINANCIAL STATEMENTS (continued)38 Directors and employees Employees
The average number of persons employed by the Company during the year by category
Excecutive Director Management Staff
Non-management staff
Staff cost for the above persons (Excluding Executive Directors) was: Salaries and allowances
Other staff cost
2024 2023
Number Number
2 1
1 -
- -
3 1
- -
- -
- -
The number of employees of the company other than Director who received emolument in the following range was:
Number | Number | ||
N900,001 | - N1,100,000 | - | - |
N1,100,001 | - N1,300,000 | - | - |
N1,300,001 | - N1,500,000 | - | - |
Above | - N1,500,000 | - | - |
- | - | ||
39 | Directors and employees (Cont'd) | ||
Directors' Remuneration | |||
Directors' Remuneration | |||
The remuneration paid to the Directors of the company was: | N'000 | N'000 | |
Fees and other allowances Executive compensation | - - | - - | |
- | - | ||
Fees and other emoluments disclosed above include amount paid to: | N'000 | N'000 | |
The Chairman | |||
Highest paid Director | - | - | |
- | - | ||
The number of Director who received fees and other emolument | |||
(excluding pension contribution) in the following ranges was: | Number | Number | |
N1,000,001 - N2,000,000 | - | - | |
N2,000,001 and above | - | - | |
- | - | ||
Contingent liabilities
Material contingent liabilities have been made or are likely to be made in these financial statements.
Related party transactions
Related parties include the related Companies, the directors and any employee who is able to exert significant influence on the operating policies of the Company. Key management personnel are also considered related parties. Key management personnel are those persons having authority and responsibility for planning, directing and controlling the activities of the entity, directly or indirectly, including any director (whether executive or otherwise) of that entity.
During the year under review, there were no material transactions between related parties. Transactions with related parties are as stated in note 45 above.
Events after the reporting period
There were no events after the reporting period which could have material effect on the financial position of the Company as at 30 June 2024 or the profit or loss and other comprehensive income for the year then ended which have not been disclosed.
FINANCIAL STATEMENTS FOR THE QUARTER ENDED 30 June 2024
RISK MANAGEMENT REPORT
Introduction and overview
The Company was faced with the following risks in its operations.
Capital Adequacy risk
Regulatory risk
Liquidity risk
This note presents information about the Company's exposure to each of the above risks, the Company's objectives, policies and processes for measuring and managing risks.
Risk Management Philosophies and Principles
The following principles guide financial risk management in the Company:
A deliberate and conscious management of the Company's investment portfolio to ensure that the risk of excessive concentration on any one class, industry, or sector is minimized, as well as to ensure portfolio flexibility and liquidity.
A strict adoption of sound internal policies and processes resulting in consistent adherence to investment guidelines issued by the National Insurance Commission to enable the Insurance industry maintain sound solvency margin and sound liquidity health at all times.
The Executive Management took responsibility for establishing a robust liquidity management framework consistent with regulatory requirements of the Commission that ensures sufficient liquidity to withstand a range of stress events.
The financial risk procedural manual spell-out the operational steps and procedures for executing relevant controls to prevent the occurrence or reduce the impact of risk events touching on Financial and strategy risk. The manual is being reviewed periodically reviewed and updated to take into account new activities, system changes, and structural changes in the industry.
The Board approves all strategies and policies in respect of financial and strategic risk management.
Evaluation of the effectiveness of risk management process and the internal control system shall be carried out by external consultants periodically.
The Company relies on its Risk Management Committee
lt develops early warning indicators to aid the prompt identification of all risks from all of the risk categories
Risk Management Strategy
The Board and Management has put in place clearly defined financial risk management framework that provides the Company with guidance and prescribes tolerable financial risk related losses considering available capital and levels of other investment risk exposures. The Company's financial risk policy and strategy are anchored on the following:
Investment portfolio diversification which involves the application of the Company's investible funds in a wide range and class of financial instruments consistent with Regulatory Requirements.
Liquidity risk Management taking within well defined limits with the sole purpose of creating and enhancing liquidity and competitive advantage,
Effective utilization of Company's liquidity position.
| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
