3rd QUARTERLY REPORT
March 31, 2025 (Un-audited)
FIRST AL-NOOR MODARABA
(An Islamic Financial Institution)
Company Information Directors' Report (English) Directors' Report (Urdu)
Condensed Interim Balance Sheet Condensed Interim Profit and Loss Account
Condensed Interim Statement of Comprehensive Income Condensed Interim Statement of Changes in Equity Condensed Interim Cash Flow Statement
Notes to the Condensed Interim Financial Statements
2
3
4
5
6
7
8
9
10
FIRST AL - NOOR MODARABApage 1
3rd QUARTERLY REPORTCOMPANY INFORMATION
BOARD OF DIRECTORS Bankers
Non Executive Directors AI-Baraka Bank (Pakistan) Limited
Chairman Askari Bank Limited, Islamic Banking
Mr. Zia Zakaria Faysal Bank Limited, Barkat Islamic Banking Habib Bank Limited, Islamic Banking
Directors MCB Bank Limited, Islamic Banking
Mr. Abdul Aziz Ayoob Meezan Bank Limtied
Mr. Noor Zakaria National Bank of Pakistan
Mr. Abdul Rahim Suriya, Independent United Bank Limited - Islamic Banking Mr. Tausif llyas, Independent NRSP Microfinance Bank Limited Barrister Naheed Shiraz Merchant, Independent
Auditors
Executive Directors Russell Bedford Rahman Sarfaraz Rahim Iqbal Rafiq
Chief Executive Chartered Accountants Mr. Zainuddin Aziz
Shariah Advisor
Chief Financial Officer Al Hamd Shariah Advisory Services (Pvt.) Ltd. Mr. Umair Rafiq
Legal Advisor
Company Secretary Mr. Sufyan Zaman Mr. Roofi Abdul Razzak Advocate High Court
Board Audit Committee - Chairman Mr. Abdul Rahim Suriya - Chairman Mr. Tausif llyas - Member
Mr. Zia Zakaria - Member
HR & Remuneration Committee
Share Registrar (Share Registration Office) FAMCO Share Registration Services (Private) Limited 8-F, Near Hotel Faran, Nursery, Block-6
P.E.C.H.S, Shahra-e-Faisal, Karachi Tel: +92 21 3438 0103-5, 3438 4621-3
Fax: 3438 0106
Mr. Tausif llyas - Chairman
Mr. Zainuddin Aziz - Member Registered Office
Mr. A. Aziz Ayoob - Member 96-A, Sindhi Muslim Cooperative
Housing Society, Karachi
Contact Details
Telephone : 34558268; 34552943; 34553067
Fax : 34553137
Webpage : https://www.fanm.co Email : info@fanm.co
FIRST AL - NOOR MODARABApage 2
3rd QUARTERLY REPORTREPORT OF THE DIRECTORS OF MODARABA COMPANY
For the Nine Months Ended March 31, 2025
On behalf of Board of Directors of AI-Noor Modaraba Management (Private) Limited, the "mudarib/management company" of First AI-Noor Modaraba (FAM), we are pleased to present the unaudited Financial Statements of the Modaraba for the nine months ended March 31, 2025:
Financial Results For nine months endedMarch 31, March 31,
2025 2024
-----Amount in Pak. Rupees-----(Loss)/Profit before taxation Taxation & Levies
Profit after Taxation
Components of Other Comprehensive Income Surplus transferred to accumulated losses Transfer to Statutory Reserve
Unappropriated profit/(loss) brought forward Unappropriated profit/(loss) carried forward
(2,010,752)
(3,441,018)
(5,451,770)
1,340,614
(51,798,585)
(55,909,741)
(0.24)
5,304,341
(2,224,703)
3,079,638
(49,853,576)
(46,773,938)
0.13
For the nine-month period, a net loss after tax was reported of Rs. 5.452 million, compared to a net profit of Rs. 3.080 million in the same period last year. In light of the ongoing economic improvement, management is confident that the current periodical loss will be translated into comprehensive gains by the end of the Financial Year ending June 30, 2025.
On behalf of the Board
sd/-
Zainuddin AzizChief Executive/Director
Dated : April 26, 2025 Place : Karachi
FIRST AL - NOOR MODARABApage 3
3rd QUARTERLY REPORTFIRST AL - NOOR MODARABA page 4 3rd QUARTERLY REPORT
CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION
AS AT MARCH 31, 2025
(Un-Audited) (Audited) March 31, June 30,2025 2024
Note .... Rupees ....
ASSETS
Current assets
Cash and bank balances Short term investments Musawammah Facility Stock In Trade
Profit receivable
Diminishing musharakah receivable
Advances, deposits, prepayments and other receivables Taxation
4
5
6
7
240,327,065
225,813,747
Non - current assets Long term deposits Long term investments
Diminishing musharakah financing Deferred tax
Fixed assets
8
10
24,174,666 43,303,072
TOTAL ASSETS
264,501,731
269,116,819
CERTIFICATE HOLDERS' EQUITY
Authorised certificate capital
400,000,000
400,000,000
Issued, subscribed, and paid - up certificate capital Reserves
Accumulated losses
11
12
231,000,000
77,362,662
(55,909,741)
252,452,921
231,000,000
77,362,662
(51,624,116)
256,738,546
Deficit on revaluation of investments
13
(537,695)
(806,226)
LIABILITIES AND CERTIFICATE HOLDERS' EQUITY
Non - current liabilities Deferred Liability-Staff Gratuity
19
4,524,448
6,536,176
Current liabilities
Creditors, accrued and other liabilities Provision for custom duty & surcharge Unclaimed profit distributions
14
15
TOTAL LIABILITIES
2,554,069
4,398,842
1,109,146
8,062,057
12,586,505
13,184,499
TOTAL LIABILITIES AND CERTIFICATE HOLDERS' EQUITY
264,501,731
269,116,819
Contingencies and commitments
21
The annexed notes from 1 to 23 form an integral part of these condensed interim financial statements.
For AI-Noor Modaraba Management (Private) Limited (Management Company)
sd/-
Chief Executive Officer
sd/-
Chief Financial Officer
sd/-Director
sd/-Director
FIRST AL - NOOR MODARABApage 5
3rd QUARTERLY REPORT1,140,335
4,398,842
1,109,146
6,648,323
3,838,407
36,311,359
1,070,502
1,017,198
1,065,606
3,846,964
17,737,042
896,214
781,422
913,024
92,712,516
38,799,648
78,661,336
2,261,619
6,995,367
5,687,216
696,045
34,651,701
37,494,175
155,441,955
233,833
1,460,616
10,157,546
887,239
Loss from trading operations | 17 | (1,386,224) | (6,757,526) | 567,957 | (2,121,985) | |||
Income on Diminishing Musharakah | 1,822,715 | 6,240,090 | 428,317 | 1,653,238 | ||||
Income from investments | 18 | 24,977,032 | 27,337,415 | 5,112,147 | 8,741,397 | |||
Gross Income | 25,413,523 | 26,819,979 | 6,108,421 | 8,272,650 | ||||
Administrative and operating expenses | (26,093,478 | (23,357,337) | (9,171,840) | (8,138,213) | ||||
Reversal of provision against non performing loan | 540,000 | 1,200,000 | 180,000 | 360,000 | ||||
Financial and other charges | (16,769 | (15,056) | (14,087) | (11,123) | ||||
(25,570,247) | (22,172,393) | (9,005,927) | (7,789,336) | |||||
Operating profit / (loss) | (156,724) | 4,647,586 | (2,897,506) | 483,314 | ||||
Other income | 1,469,034 | 794,540 | 554,496 | 331,486 | ||||
1,312,310 | 5,442,126 | (2,343,010) | 814,800 | |||||
Unrealised (loss) / gain on re-measurement of | ||||||||
investments at fair value through profit or loss | (3,0N,317) | (171,701) | (2,361,650) | (454,886) | ||||
Share of profit from associates | (232,745) | 847,616 | 61,439 | |||||
(2,010,752) | 6,118,041 | (4,643,221) | 359,914 | |||||
Management co's remuneration | (611,804) | (35,991) | ||||||
Sales Tax on management co's remuneration | (79,535) | (4,679) | ||||||
Workers welfare fund | (122,361) | (7,198) | ||||||
Profit before taxation | (2,010,752) | 5,304,341 | (4,643,221) | 312,046 | ||||
Levies | (413,321) | (1,001,191) | (2,416,685) | |||||
Taxation | (3,027,697) | (1,223,524) | 2,802,362 | (182,364) | ||||
Profit after taxation | (5,451,770) | 3,079,626 | (4,257,544) | 129,682 | ||||
Earning per certificate | (0.24) | 0.13 | (0.18) | 0.01 | ||||
CONDENSED INTERIM PROFIT AND LOSS ACCOUNT (UN-AUDITED)
For the Nine Months and Three Months Period Ended March 31, 2025
Nine months ended
March 31,
Quarter ended
March 31,
2025 2024 2025 2024
Note ............................. Rupees .............................
The annexed notes from 1 to 23 form an integral part of these condensed interim financial statements.
For Al-Noor Modaraba Management (Private) Limited (Management Company)
sd/-
Chief Executive Officer
sd/-
Chief Financial Officer
sd/-Director
sd/-Director
FIRST AL - NOOR MODARABApage 6
3rd QUARTERLY REPORTImpact of defferred tax | 12,572 | ||||||
Equity investments at FVOCI - change in fair value | 1,340,614 | (873,335) | |||||
Total comprehensive income | (4,111,156) | 3,079,638 | (5,352,739) | 38,909 |
For the Nine Months and Three Months Period Ended March 31, 2025
Nine months ended March 31,
Quarter ended March 31,
2025 2024 2025 2024
............................. Rupees .............................
Profit after taxation
(5,451,770) 3,079,638 (4,976,249)
26,213
Components of other comprehensive income reflected in equity
Items that will not be reclassified subsequently profit and loss account
Share of other comprehensive income of associate -incremental depreciation
Impact of deferred tax Other Comprehensive loss
Total comprehensive income / (loss) for the period transferred to equity
584,523
(87,678)
496,845
124
124
(5,451,770)
3,079,638
(4,479,404)
26,337
The annexed notes from 1 to 23 form an integral part of these condensed interim financial statements.
For AI-Noor Modaraba Management (Private) Limited (Management Company)
sd/-
Chief Executive Officer
Chief Financial Officer
Director
sd/-Director
FIRST AL - NOOR MODARABApage 7
3rd QUARTERLY REPORTsd/- sd/-
Issued, subsoibed, andpaid•vp certificate cap!taI | * ••• | Revenue Reserve | Total | ||
SBtufOF/ reserve (efer note16) | General reserve | Accumulated losses | Total | ||
Balance as at Mar 31, 2023 | 231,000,IXI0 | 77,788,415 | 250,000 | (46,176,566) | (45,926,566) | 262,861,849 | |||||||
Balance as at July 01, 2023 | 231,000,000 | 77,284,641 | 250,000 | (52,503,230) | (52,343,230) | 255,941,411 | |||||||
Profit for the period | |||||||||||||
Qher comphrensive income | |||||||||||||
Total comphrensive income | 2,598,242 | 2,598,242 | 2,598,242 | ||||||||||
Surplus transferred to acc loss - net of tax | 141,412 | 141,412 | 141,412 | ||||||||||
Balance as at Dec 31, 2023 | 231,000,000 | 77,284,641 | 250,000 | (49,853,576) | (49,603,576) | 258,681,065 | |||||||
Balance as at July 01, 2024 | 231,000,000 | 77,362,662 | 250,000 | (51,874,116) | (51,624,116) | 256,738,546 | |||||||
Profit for the period | (475,521) | (475,521) | (475,521) | ||||||||||
Qher comphrensive inoome | (4g6,845) | 90,864 | - | ||||||||||
Total comprhensive income | (972,366) | (384,657} | (475,521) | ||||||||||
Balance as at Mar 31, 2024 | 231,000,000 | 77,362,662 | 250,000 | 52,846,482) | 52,008,773) | 256,M3,889 | |||||||
Balance as at Dec 31, 2024 | 231,000,000 | 77,362,662 | 250,000 | (52,048,585) | (51,798,585) | 256,564,077 | |||||||
Profit for the period Surplus / (Deficit) transferred to | (5,451,770) | (5,451,770) | (5,451,770) | ||||||||||
accumulated loss | 1,340,614 | 1,340,614 | 1,340,614 | ||||||||||
Total comprhensive Loss | (4,111,156) | (4,111,156) | (4,111,156) | ||||||||||
Balance as at Mar 31, 2025 | 231,000,000 | 77,362,662 | 250,000 | 56,159,741) | 55,909,741) | 252,452,921 |
For the Nine Months Ended March 31, 2025
- --- --- Rupees - --- --- --- --- --- - -- - --
(
(
(
(
The annexed notes from 1 to 23 form an imegral pan of these condensed interim financial statements.
For AI-Noor Modaraba Management (Private) Limited (Management Company)
sd/-
Chief Executive Officer
sd/-
Chief Financial Officer
sd/-Director
sd/-Director
FIRST AL - NOOR MODARABApage 8
3rd QUARTERLY REPORTCASH FLOWS FROM OPERATING ACTIVITIES | ||||
Cash from operations after working capital changes | 20 | (54,903,556) | 40,361,807 | |
Increase/ (decrease) in long-term security deposits | 4,010 | (1,513) | ||
Income tax paid | (2,132,999) | (2,676,735) | ||
Financial charges paid | (16,769) | (15,056) | ||
Gratuity paid | (1,940,000) | (1,490,864) | ||
Net caeh {used in} / generated from operating activities | (58,989,313) | 36,177,639 | ||
CASH FLOWS FROM INVESTING ACTIVITIES | ||||
Additions | ||||
- Fixed assets | 448,305 | |||
Reversal of non performing loan provision | 3,030,000 | 2,490,000 | ||
Dividend received | 2,755,473 | 6,674,607 | ||
Profit received from TDR's | 27,337,415 | |||
Investments in listed securities | (8,423,051) | - | ||
flet cash generated from / {used in} operations | (2,637,578) | 36,950,327 | ||
Net increase / {decrease} in casA and casA equivalents | (61,626,891) | 73,127,966 | ||
Caeh and caah equ/ra/ents at the 6eg7nn7ng of I/ie period | 96,278,592 | 23,150,626 | ||
Caeh and caah equ/ra/ents at the end of tAe period | 4 | 34,651,701 | 96,278,592 | |
CONDENSED INTERIM CASH FLOW STATEMENT (UN-AUDITED)
For the Nine Months Ended March 31, 2025
(Un-Audited) (Un-Audited) March 31, March 31,
2025 2024
Note .... Rupees ....
The annexed notes from 1 to 23 form an integral part of these condensed interim financial statements.
For Al-Noor Modaraba Management (Private) Limited (Management Company)
sd/-
Chief Executive Officer
sd/-
Chief Financial Officer
sd/-Director
sd/-Director
FIRST AL - NOOR MODARABApage 9
3rd QUARTERLY REPORTNOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
For the Nine Months Ended March 31, 2025
-
LEGAL STATUS AND NATURE OF BUSINESS
The First Al-Noor Modaraba (the Modaraba) was formed under the Modaraba Companies and Modaraba (Floatation and Control) Ordinance, 1980 and the rules framed thereunder and is managed by Al-Noor Modaraba Management (Pvt.) Limited, a company incorporated in Pakistan. The address of its registered office is 96-A, Sindhi Muslim Housing Society. The Modaraba was floated on October 19, 1992 and commenced its business on November 02, 1992.
The Modaraba is a perpetual, multi purpose and multi dimensional Modaraba and is primarily engaged in providing Ijarah financing, Musharikah, Diminishing musharkah, Murabaha, Musawamah,Equity investment and other Shari"ah compliant trading activities. The Modaraba is listed on the Pakistan Stock Exchange (PSX).
-
BASIS OF PREPARATION
-
Statement of compliance
These condensed interim financial statements of the Modaraba for the nine months period ended 31 March 2024 has been prepared in accordance with the accounting and reporting standards as applicable in Pakistan. The accounting and reporting standards applicable in Pakistan comprise of:
International Accounting Standard (IAS)-34, 'Interim Financial Reporting' issued by the International Accounting Standard Board (IASB) as notified under the Companies Act 2017;
Provisions of and directions issued under the Companies Act 2017;
Modaraba Companies and Modaraba (Floatation and Control) Ordinance, 1980, Modaraba Companies and Modaraba Rules, 1981 and Prudential Regulation for Modarabas; and
Islamic FinancialAccounting Standards (IFAS) issued by the Institute of Chartered Accountants of Pakistan (ICAP) as notified under the Companies Act 2017.
The SECP has issued directive (vide SRO 431 (I) / 2007 dated May 22, 2007) that Islamic Financial Accounting Standard 2 (IFAS 2) shall be followed in preparation of the financial statements by Companies and Modarabas while accounting for Lease Financing transactions as defined by the said standard. The Modaraba has adopted the said standard.
Where the provisions of and directives issued under the Companies Act 2017, the Modaraba Companies and Modaraba (Floatation and Control) Ordinance, 1980, Modaraba Companies and Modaraba Rules 1981 and Prudential Regulations for Modarabas differ with the requirements of IAS 34 and IFAS, the provisions of and directives issued under the Companies Act 2017, the Modaraba Companies and Modaraba (Floatation and Control) Ordinance, 1980, Modaraba Companies and Modaraba Rules 1981 and Prudential Regulations for Modarabas have been followed.
FIRST AL - NOOR MODARABApage 10
3rd QUARTERLY REPORT
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)For the Nine Months Ended March 31, 2025
Where the provisions and directives issued under the Modaraba Companies and Modaraba (Floatation and Control) Ordinance, 1980, Modaraba Companies and Modaraba Rules, 1981 and Prudential Regulation for Modarabas differ from Companies Act 2017, the Modaraba Companies and Modaraba (Floatation and ControI)Ordinance, 1980, Modaraba Companies and Modaraba Rules, 1981 and Prudential Regulation for Modarabas shall prevail.
The interim financial statements do not include all the information and disclosures required for full annual financial statements and should be read in conjunction with the annual audited financial statements of the Modaraba as at and for the year ended June 30, 2024.
These condensed interim financial statements comprises of the condensed interim balance sheet as at March 31, 2024 and the condensed interim profit and loss account & condensed interim statement of comprehensive income, condensed interim cash flow statement and condensed interim statement of changes in equity and the notes forming part thereof for the nine months ended March 31, 2025.
These interim financial statements are unaudited but subject to limited scope review by the external auditors as required by the Code of Corporate Governance and are being submitted to the certificate holders as required under Rule 10 of the Modaraba Companies and Modaraba Rules, 1981.
Basis of measurement
These condensed interim financial statements have been prepared under the historical cost convention except as stated otherwise in these condensed interim financial statements.
-
Functional and presentation currency
These condensed interim financial statements are presented in Pakistani Rupees which is also the Modaraba's functional and presentation currency.All amounts have been rounded to the nearest rupee, unless otherwise indicated.
- Significant accounting estimates and judgements
-
Statement of compliance
In preparing these condensed financial statements management has made judgements, estimates and assumptions that affect the application of the Modaraba's accounting policies and the reported amounts of assets, liaibilites, income and expenses. Actual results may differ from these estimates.
The significant judgements made by the management in applying the Modaraba's accounting policies and the key sources of estimating the uncertainty were the same as those that apply to the audited annual financial statements as at and for the year ended June 30, 2024.
SIGNIFICANT ACCOUNTING POLICIES
The accounting policies adopted for the preparation of these condensed interim financial statements are the same as those applied in the preparation of annual audited financial statements for the year ended June 30, 2024 except for the adoption of the following new and amended standards, which became effective for the current period:
FIRST AL - NOOR MODARABApage 11
3rd QUARTERLY REPORTIslamic Banks /IsIamic Window operations | 10,880 | 874,977 | |
Conventional Banks | 1,200,545 | 486,224 | |
With banks in PLS accounts - Islamic Banks /IsIamic Window operations | 4.1 | 33,435,830 | 16,351,315 |
With banks in term deposit account - Term Deposit Accounts | 4.2 | 75,000,000 | |
Cash in Hand Cash | 4,446 | ||
34,651,701 | 92,712,516 |
Listed equity securities | 5.1.1 | 37,494,175 16,641,030 |
Listed Mutual funds | 5.1.2 | 20,872,603 |
For the Nine Months Ended March 31, 2025
Standards
IFRS 3 Definition of a Business (Amendment to IFRS 3)
IAS 1 and IAS 8 Definition of Material (Amendment to IAS 1 and IAS 8)
Effective date (Annual periods beginning on or after)January 1, 2020
January 1, 2020
IFRS 9, IAS 39 and IFRS 7 Investment rate benchmark Reform
(Amendment to IFRS 9 IAS 39 and IFRS 7) January 1, 2020
The adoption of the above standards and amendments are not expected to have any material impact on the Modaraba's condensed interim financial statements.
(Un-audited) Audited
March 31, June 30,
2025 2024
Note ---------------Rupees-------------
4 CASH AND BANK BALANCES
With banks in current accounts
These deposits accounts carry profit at rates ranging from 10 to 14 % (June 30, 2024: 3% to 5%) per annum.
These represents term deposits receipts (TDRs) carrying profit ranging from ranging from 17.50% to 19.75% (June 30, 2024: 17.50 ).
(Un-audited) Audited
March 31, June 30,
2025 2024
Note ---------------Rupees-------------
5 SHORT TERM INVESTMENTS At fair value through profit or lossShariah compliant
Non Shariah Compliant Listed Equity Securities 1,286,015
37,494,175 38,799,648
FIRST AL - NOOR MODARABApage 12
3rd QUARTERLY REPORTName of invemee company | Number of share As at March 31, 2025 | Carrying value as at March 31, 2025 (Rupees) | Market value as at March 31, 2025 (Rupees) |
Chemicals | |||||
Engro Polymers and Chemical Limited | 12,000 | 585,100 | 452,520 | ||
Oil & Refinery | |||||
Pakistan Refinery Limited | 50,000 | 1,855,345 | 1,841,500 | ||
Pakistan State Oil | 5,000 | 2,058,047 | 2,103,800 | ||
Oil and Gas Development Companies | 20,000 | 4,507,144 | 4,655,000 | ||
Wafi Energy Pak Limited | 20,000 | 4,041,130 | 3,834,600 | ||
Pakistan Petroleum Limited | 20,000 | 3,786,044 | 3,829,600 | ||
16,247,710 | 16,264,500 | ||||
Electricity and Gas | |||||
K-Electric | 500,000 | 2,435,725 | 2,195,000 | ||
Sui Southern Gas Company Limited | 50,000 | 1,863,159 | 1,831,000 | ||
4,298,884 | 4,026,000 | ||||
Pharmaceuticals | |||||
The Searle Company Limited | 17,000 | 1,780,642 | 1,678,920 | ||
The Organic Meat Company Limited | 3,000 | 109,894 | 101,970 | ||
1,890,537 | 1,780,890 | ||||
Food & Personal Care Products | |||||
Fauji Foods Limited | 35,000 | 564,900 | |||
Quice Food Industries Limited | 15,000 | 105,733 | 101,250 | ||
678,771 | 666,150 | ||||
Power, Cement and Fertilizer | |||||
Fatima Fertilizers | 10,000 | 855,000 | 874,300 | ||
Ittehad Chemicals Limited | 10,000 | 797,385 | 741,100 | ||
Pioneer Cement Limited | 10,000 | 2,100,000 | 2,067,000 | ||
Hub Power Company Limited | 500 | 66,387 | 73,160 | ||
3,818,772 | 3,755,560 | ||||
Technology and Communication | |||||
For the Nine Months Ended March 31, 2025
5.1.1 Shahriah Compliant listed equity securities - 'at fair value through profit or loss'
(Ordinary shares have a face value of Rs.10/- each unless stated otherwise).
Airlink Communication Limited Netsol Technologies Limited Octopus Digital Limited Avnceon Limited
SYS
10,000
2,500
55,000
7,500
1,500
1,849,404
401,914
4,068,627
453,732
30,585
6,804,262 5,658,900
Miscellaneous
Fast Cables Limited 3,000
TPL Tracker Limited 15,000
Biafo Industries Limited 22,500
Millat Tractors Limited 1,500
6,035,700
4,889,655
Total
40,359,737 37,494,175
FIRST AL - NOOR MODARABApage 13
3rd QUARTERLY REPORT72,900
103,500
3,827,025
886,230
75,998
162,655
4,778,395
1,018,652
1,736,800
343,800
3,164,150
391,725
22,425
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
For the Nine Months Ended March 31, 2025
(Un-audited) AuditedMarch 31, June 30,
2025 2024
Note --------------Rupees---------------
MUSAWAMAH FACILITY - SECURED
Musawamah facility - secured considered doubtful 20,440,000 20,620,000 Less: provision against potential losses (20,440,000) (20,620,000)
6.1
March 31, 2025
(Un-audited)
June 30, 2024
Audited
Balance Outstanding
Provision held
Balance Outstanding
Provision held
-
Musawamah facility (Classified portfolio)
-------------(Rupees)----------
OAEM
Substandard Doubtful Loss
20,440,000 (20,440,000) 20,620,000 (20,620,000)
20,440,000 (20,440,000) 20,620,000 (20,620,000)
This represents musawamah principal amount overdue by more than one year carried profit rate of 10% (June 30, 2024: 10%) per annum secured against hypothecation of current assets, demand promissory notes, personal guarantee of directors and pledge of stocks (raw cotton). Mls Quetta Textile Mills Limited has defaulted in payment at its maturity therefore the Modaraba has filed a suit for recovery of principal and profit in Honorable Banking Court No.II amounting to Rs. 25.79 million.
Further, Modaraba has also filed for registration of criminal complaint against Mls Quetta Textile Mills Limited.
M/s Quetta Textile has filed a suit against Modaraba for the recovery of Rs. 76,898,349 along with damages, rendition of accounts, reconciliation of documents, cancellation of documents and other reliefs under section 9 of the Financial Institutions ( Recovery of Finances) Ordinance 2001.
During the year ended June 30, 2022 Quetta Textiles Mills Limited approached the Modaraba for out of court settlement. In June 2022 the settlement agreement had been agreed and was submitted to honorable banking court and the respective order dated August 16, 2022 has been passed by the court. Effectively the agreed repayment has been executed and the payment of Rs. 4.56 Million has been recieved by the Modaraba.
-
Musawamah facility (Classified portfolio)
-------------(Rupees)----------
-
TAXATION
The income of the Modaraba, not being trading income, is exempt from tax subject to the condition that not less than ninety per cent of its total profits in the year as reduced by the amount transferred to a mandatory reserve, required under the provisions of Modaraba Companies and Modaraba (Floatation and Control) Ordinance, 1980 (XXXI of 1980) are distributed amongst the shareholders.
page 14
3rd QUARTERLY REPORT(Un-audited) | Audited |
March 31, | June 30, |
2025 | 2024 |
2,356,830 | 7,314,299 | ||
8.1 | (1,460,616) | (6,243,797) | |
896,214 | 1,070,502 |
(Un-audited) | Audited |
March 31, | June 30, |
2025 | 2024 |
17,737,042 | 36,311,359 | ||
9.1 | Investment in Associates | ||
Opeing Balance | 9,835,455 | 9,402,149 | |
Share of profit/(loss) of associate | (232,745) | 1,408,584 | |
Share of other comprehensive loss of associate | 21,697 | ||
(232,745) | 1,430,281 | ||
Dividend income | (996,975) | ||
9.1.2 | 9,602,710 | 9,835,455 | |
For the Nine Months Ended March 31, 2025
Note ---------------Rupees--------------
8 DIMINISHING MUSHARAKAH FINANCINGDiminishing musharka financing
Less: Provision in respect of Diminishing Musharaka
2,356,830
7,314,299
Less: Current portion
8.1 These carry profit rate ranging from 9.00% to 18.50% (June 30, 2024: 9.22% to 15.50%) per annum and are repayable on monthly basis over a maximum period of five years.The financing is secured by way of personal guarantees of the parties and ownership of vehicles.
Note ---------------Rupees--------------
9 LONG TERM INVESTMENTSInvestment in Associates
At fair value through other comprehensive income
Shariah compliant Equity securities-listed Mutual funds-listed
9.1
9,602,710
9,835,455
9.2
9.3
3,134,332
-3,134,332
2,719,460
13,756,444
16,475,904
At Amortised Cost
Investment in Sukuk Certificates 9.4 5,000,000 10,000,000
FIRST AL - NOOR MODARABApage 15
3rd QUARTERLY REPORTName of investee company | Number of share As at March 31, 2025 | Carrying value as at March 31, 2025 (Rupeee) | Market value as at March 31, 2025 (Rupees) |
Modarabas | ||||
First Habib Modaraba | 8,000 | 128,080 | 165,040 | |
Orix Modarba | 11,000 | 162,165 | 192,699 | |
First Imrooz Modaraba | 4,400 | 666,237 | 720,430 | |
Oil and Gas Exploration Companies | 956,482 | 1,078,169 | ||
Mari Petroleum Company Ltd | 2,000 | 850,795 | 1,368,320 | |
Automobile Assembler Ghandhara Industries Limited | 900 | 246,471 | 687,843 | |
Total | 2,053,748 | 3,134,332 | ||
(Un-audited) March 31, 2025 | Audited June 30, 2024 | ||
10 | FIXED ASSETS IN OWN USE | ||
Computer equipment | 240,155 | 205,575 | |
Office equipment and appliances | 124,909 | 320,703 | |
Furniture and Fixtures | 365,013 | 529,421 | |
Motor Vehicles | 182,947 | 674,257 | |
913,024 | 1,729,956 | ||
For the Nine Months Ended March 31, 2025
This represents investment in associate, the AI-Noor Sugar Mills which is incorporated in Pakistan and listed on Pakistan Stock Exchange. Its registered office is situated at 96-A, Sindhi Muslim Society, Karachi. The principal activities of the associate is manufacturing sugar, medium density fiber (MDF) board, power generation and its sale.
The associate is accounted for using equity method in these financial statements. For the purposes of applying the equity method of accounting, the financial statements of Al-Noor Sugar Mills for the three months period ended December 31, 2024 have been used to reflect the profit /(loss) for the nine months period ended March 31, 2025.
9.2 Shahriah Compliant listed equity securities - 'at fair value through other comprehensive income'
(Ordinary shares have a face value of Rs.10/- each unless stated otherwise).
9.3 Investments made in sukuk certificates of Meezan Bank Pakistan Limited, carrying profit of six months of KIBOR to spread of 1.25% (June 30, 2024: KIBOR to spread of 1.25%); these will mature by year 2025.
JVef hook value
FIRST AL - NOOR MODARABApage 16
3rd QUARTERLY REPORTNOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
For the Nine Months Ended March 31, 2025
-
CERTIFICATE CAPITAL
-
Authorised certificate capital
(Un-audited) Audited (Un-audited) Audited
March 31, June 30, March 31, June 30,
2025 2024 2025 2024
----Number of certificates---- ------------Rupees------------
40,000,000 40,000,000 Modaraba certificates of Rs. 10 each 400,000,000 400,000,000
11.2
Issued, subscribed and paid - up certificate capital
(Un-audited) Audited
March 31, June 30,
2025 2024
(Un-audited) March 31,
2025
Audited June 30,
2024
----Number of certificates---- ------------Rupees------------
20,000,000
20,000,000
Modaraba certificates of Rs. 10
200,000,000
200,000,000
1,000,000
1,000,000
each fully paid in cash Issued as Bonus Certificates
10,000,000
10,000,000
2,100,000
2,100,000
Issued as Bonus Certificates
21,000,000
23,100,000
23,100,000
231,000,000
210,000,000
11.3 As at March 31, 2025, First Al-Noor Modaraba Management (Private) Limited (the Management Company and a related party) held 4,620,000 certificates (June 2024: 4,620,000 certificates), as required under the Modaraba Companies and Modaraba (Floatation and Control) Ordinance, 1980.
-
Authorised certificate capital
-
STATUTORY RESERVE
Statutory reserves include statutory reserves which represent profits set aside by the Modaraba to comply with the requirements of the Modaraba Regulations, 2021 issued by the SECP.
DEFICIT ON REVALUATION OF INVESTMENTS
- Classified As 'FVTOCI'
Market value of investments Less: cost of investments Impact of deferred tax
(Un-audited) AuditedMarch 31, June 30,
2025 2024
12,737,042 16,475,903
(13,274,737) (17,347,499)
65,370
(537,695) (806,226)
Deficit on revaluation at the beginning of the period (806,226) (2,215,042)
Deficit/(Surplus) transferred to accumulated losses 1,609,145 (1,143,968) Deficit / (Surplus) on revaluation during the period (1,340,614) 2,552,784
268,531 1,408,816
Deficit on revaluation at the end of the period (537,695) (806,226) FIRST AL - NOOR MODARABApage 17
3rd QUARTERLY REPORTNOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)
For the Nine Months Ended March 31, 2025
(Un-audited) | Audited | ||
March 31, | June 30, | ||
2025 | 2024 | ||
--------------Rupees------------- | |||
14 | CREDITORS, ACCRUED AND OTHER LIABILITIES | ||
Accrued expenses | 2,205,232 | 697,712 | |
Takaful / Insurance | 13,350 | 18,400 | |
Advances from customers | 164,618 | 239,591 | |
Provision for Worker's Welfare Fund Audit Fee Payable | 170,869 | 158,649 25,783 | |
14.1 The Finance Act 2008, introduced an amendment to the Worker's Welfare Fund Ordinance, 1971 (WWFOrdinance). Through these amendments Workers Welare Fund (WWF) was payable @ 2% of the profit before taxation or taxable income whichever is higher. The legality of the above amendments were challenged in Sindh, Lahore and Peshawar High Courts. Due to variable judgments from the aforesaid Courts, the matter was forwarded to the Honorable Supreme Court of Pakistan. The Honorable Supreme Court has decided the matter on November 10, 2016, and Para 21 of its judgment states that the levy of WWF is in the nature of fee and the law could not be the amended by the money bill and as such amendments made in the year 2006 and 2008 are unlawful.
ultravires to the Constitution. In terms of judgment by the Honorable Supreme Court of Pakistan, WWF under WWF Ordinance, is no more payable by the Modaraba and provision made against WWF up till June 30, 2014 is reversed during the period.
(Un-audited) | Audited | |
March 31, | June 30, | |
Note | 2025 | 2024 |
Subsequently the Sindh Assembly passed a bill on May 4, 2015 and notified Sindh Worker's Welfare Act 2014 on June 4, 2015. As per the said Act the applicability of the Sindh Workers Welfare Fund is effective from the financial year of the entities ended on or after December 31,2013. Accordingly, provision has been made at the rate of 2% of profit before taxation or taxable income, whichever is higher, effective after June 30, 2014.
--------------Rupees-------------
-
PROVISION FOR CUSTOM DUTY & SURCHARGE
Custom duty / surcharges 15.1 4,398,842 4,398,842
FIRST AL - NOOR MODARABApage 18
3rd QUARTERLY REPORT
NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS (UN-AUDITED)For the Nine Months Ended March 31, 2025
In a suit filed with the Honorable High Court of Sindh in the year 1994 - 95, Modaraba has disputed the amount of duty and surcharge levied by the Collector of Customs on import of 1,901.472 metric tons of edible oil imported from Singapore . The Honorable High Court rejected the appeal and ordered to deposit amount for the disputed amount of duty. The Modaraba has filed an appeal in the Honorable Supreme Court against the decision of the Honorable High Court. The Honorable Supreme Court in its interim order allowed the Modaraba to get release of goods for which Modaraba has provided bank guarantee of Rs. 4.4 million against 10% cash margin and hypothecation charge on current assets until the matter is decided. The Modaraba, however, has fully provided for the duty and surcharge of Rs. 4,398,842, as claimed by the Collector of Customs.
-
CONTINGENCIES AND COMMITMENTS
-
Contigencies
Details of contingencies regarding Provision for Sindh Workers' Welfare Fund, Musawamah facility litigation against Quetta Textile Mills Limited and Provision for Custom Duty and Surcharge are disclosed in notes 14.1, 15.1 and 16.1.1 respectively.
PROVISION FOR SERVICE SALES TAX ON MANAGEMENT COMPANY'S
REMUNERATION
The Sindh Revenue Board (SRB) has imposed Sindh Sales Tax (SST} on the Modaraba Management Company's remuneration with effect from 01 November 2011. However, certain modaraba management companies have approached the Honorable Sindh High Court (the Court) and Appellate Tribunal of SRB, challenging the levy of SST on management company's remuneration. The Modaraba Management Company has not received any demand notice from SRB for payment of SST on Management Company's remuneration and accordingly, based on legal advisor's opinion, can neither file any petition challenging the levy of SST on Management Company's remuneration nor can join the proceedings of pending petition in the Court. As a matter of abundant caution the management is accruing SST on Management Company's remuneration and will discharge the liability on direction of the Court based on outcome of the petition filed by other modaraba management companies.
- Commitments
-
Contigencies
There are no commitments as at March 31, 2025 (June 30, 2024: Nil).
FIRST AL - NOOR MODARABApage 19
3rd QUARTERLY REPORT| Attention: This is an excerpt of the original content. To continue reading it, access the original document here. |
