First Al-noor ModarabaPSX: FANM

Financial Results for Quarter Ended 2025-09-30

· Issued by First Al-noor Modaraba

FIRST AL DOOR MODARABA

CONDENSED INTERIM STATEMENT OF FINANCIAL POSITION

As at September 30, 2025 (Un - Audited)

(Un-Audited) Audited SEP June

2025 2025

ASSETS

Current assets

Cash and bank balances Short term investments klusawammah recievable Stock In Trade

Pro fit receivable

Diminishing musharakah receivable

Current portion of investment in diminishing musharaka financing

Advances, deposits, piepajments and other receivables

Taxation

Non - current asseis Long term deposits A.ong term investments

Diminishing musharakah financing Deferred tax

fixed assets Intangible .Assets

TOTAL ASSETS

CERTIFICATE HOLDERS' EQUITY

Authorised certificate capital

lssued, subscribed, and paid - up certificate capital Reserves



Accumulated losses

199,295,170

133,917,532

51,121,138

42,357,431

68,258,142

2,039,954

464,770

1,213,687

8,865,596

5,850,081

2,544,780

263,866,637 252,070,643

3,852,647

3,84fa,14>

16,355,240

13,581,25>

960,611

126,215

2,017,344

1,985,2f›7

1,150,588

1,260,847

148,238

150,757

24,484,668 22.944.52fs



288,351,305 2*fi,ti1 ñ,lñ3

Deficit on revaluation of investments

956,090

LIABILITIES AND CERTIFICATE HOLDERS' EQUITY

Non - current liabilities

Deferred LiabAty-Staff Gratuity

7,636,736



Current liabilities

Creditors, accrued and other liabilities Provision for custom duty & surcharge Taxation and levies - net

Unclaimed pro fit distributions Charity Payable

TOTAL LIABILITIES

TOTAL LIABILITIES AND CERTIFICATE HOLDERS' EQUITY

Connngencies and commitments

5,063,154



4,398,842



794,631



1,109,146

1,lf)ñ,14(›

33,320



11,405,093 19,041,829



288,351,305 275.8J 1J,1C3



FIRST AL NOOR MODARABA

CONDENSED INTERIM PROFIT AND LOSS ACCOUNT

(6,714,041)

(6,424,625)

180,000

289,000

(1,840)

(618

For the 1st Quarter Ended September 30, 2025 (Un-audited)

(Un-Audited)

30-Sep

n-Audited}

30-Sep

2025

2024

.....Rs....

'.. ...Rs. . ..

Gain from trading operations

10,974,729

(3,747 899)

Income on Diminishing Musharakah

157,011

795,184

Income from investments

7,142,238

5,318,570

18,273,978

2,36S,855

Administrative and operaung exrenses

Reversal of provision against non performing

Financial and other charges

(6,535,882)

(6,145,246)

Operating profit / (loss)

11,738,006



Other income

198,251

511,669

1t,936,347

(3,267,722)

Unrealised floss) / gain on re-measurement of

investments at fair value through p£ofit o£ lo

1,050,386

(2,467,520

12,986,733



Management co's remuneration

(1,298,673)

Sales Tax on management co's remuneration

(168,828)

Worke£s welfare fund

(259,735)

Profit before levies and taxation

Levies

11,259,498

(578,814)

(5,735,242)



Profit before taxation

10,680,684

(6,681,564

Taxation

(3,029,601)



Profit after taxation

7,651,083



Earning per certificate -

0.33

0.30)



FIRST AL NOOR MODARABA

CONDENSED INTERIM STATEMENT OF OTHER COMPREHENSIVE INCOM

For the 1st Quarter Ended September 30, 2025 (Un-audited)

Sep

2025

Sep

2024

'.....Rs....

. . ...Rs. . ..

Profit/(Loss) after taxation

7,651,083

(6,91G,849)

Components of other comprehensive income

rejected in equity

Items that will not be reclassified subsequently

profit and loss account

Remeasurement of net defined benefit liabiliq

-

Share of other comprehensive loss) /' income of associate

119,973

Other comprehensive loss

-



Total comprehensive income / (loss) for the

period transferred to equity

119,973

Surplus on re-measurement of investments classified as at fair

1,685,344

value through other comphrehensive mvorne - net of deferred tax

Impact of deferred tax

Total comprehensive (Loss) / Income

9,336,426

(6,796,876)



FIRST AL NOOR MODARABA

. CONDENSED INTERIM STATEMENT OF CHANGES IN EQUITY (UN-AUDITED)

For the 1st Quarter Ended September 30, 2025 (Un-audited)

Issued, subscribed, and paid-up certificate

capital

Reserve



Statutory

reserve (refer note 16)

General reserve

Accumulated lo*ses

---------------------------------------------------Rupees--------------------------------------------

Balance as at /uTy 01, 2024



231,000,000

77,3G2,662

250,000

(51,874,116)

2S6,"38,34C

ProFit for the year

CJther comprehensive loss

Total comphrensive income for the year

Surplus transferred to accumulated loss

Transfer to statutory reserve

482,6 4

Balance as at June 30, 2025



7784 276

_

Balance as at July 01, 2025

231,000,000

77,84S,276

250,000



(50,078,316)

259,016,960

Gm for the period

Surplus transferred to accumulated loss

Balance as at Sep 30, 2025

231,000,000

77,845,276

250,000

(40,741,890)

268,353,386



FIRST AL NOOR MODARABA

' CONDENSED INTERIM STATEMENT OF CASH FLOW (UN-AUDITED)

For the 1st Quarter Ended September 30, 2025 (Un-audited)

CASH FLOWS FROM OPERATING ACTIVITIES

(Tin-Audited) n Audited)

Sep 30, Sep 3fi,

2025 2fd24

-------------Rupees----------

Cash from operations after working capital changes

10,732,631

(2,241,174)

Reversal of provision against non performing loan

180,000

2S0,G00

Income tax raid

(578,814)

(350,522)

Financial changes paid

(1,840)

(618)

Gratuity Paid

(1,940,000)



7Vet cash generated froze operating activities

8,391,977

(2,31?,314)

CASH FLOWS FROM INVESTING ACTIVITIES

Set Investments disposal / (made)

(2,841,891)

(7,502,173

Mutual funds maturity

13,011,597

maturity of Sukuuk Placements

5,000,000

5,000,0G(1

TDR (Placements) / Maturity

(25,000,000)

(25,t400,0t40

DM Investment maturity

5,304,820

Profit received on bank deposits

1,197,533

Sale proceeds on disposal of Stock in Trade

79,232,871



Set cash generated fzozn / (used in) operations

62,893,333



Net increase in cash and cash equivalents

71,285,310



Cash and cash equivalents at the beginning of the perioi

128,530,822



Cash and cash equivalents at the end of the period

199,816,132

12i8550'8. 22



Earlier from First Al-noor Modaraba

All First Al-noor Modaraba news releases