Fine Foods & Pharmaceuticals N.t.m. Spa MIL:FF
Fine Foods & Pharmaceuticals N T M S p A : Full Year 2025 Results Presentation
Source: MarketScreener
FY 2025 RESULTS PRESENTATION
12/03/2026
FINEFOODS
HEALTH & BEAUTY CSDMO
FINE FOODS
FY 2025
RESULTS PRESENTATION
INDEX
2
Index
WE CREATE
VALUE
FINANCIALS
SHAREHOLDING STRUCTURE & CORPORATE GOVERNANCE
INVESTOR INFORMATION & CONTACTS
BACK UP ESG DETAILS
FINE FOODS
FY 2025
RESULTS PRESENTATION 3
WE CREATE VALUE
FINE FOODS
FY 2025
RESULTS PRESENTATION
WE CREATE VALUE
4
Italian leading independent CSDMOactive in the attractive and growing
nutraceutical, pharmaceutical and cosmetic markets,following an innovative cross-functional R&D approach, ensuring top-tier quality standards,
and fostering strong lasting customer relations
with multinational and leading clients.
FINE FOODS
FY 2025
RESULTS PRESENTATION
WE CREATE VALUE
5
Fine Foods at a
glance
Italian independent CSDMO active in the nutraceutical, pharmaceutical and cosmetic industries through 3 Business Units
~ 9% CAGR over the last 10 years
FY 2025 Revenue at €M 252.1
>70,000 sqm of covered area on a total area of more than 200,000 sqm
3 specialized plants all located in Lombardia - Northern Italy
Strong partnership with ~ 130 clients in all our reference markets
Cosmetics BU 12.2%
Pharma BU 33.8%
Nutra BU 54.0%
A diversified resilient model performance
~ 840 employees of which
~19% dedicated to R&D and Quality
Rating
15.1% ADJ EBITDA Margin in FY 2025
Listed on Borsa Italiana's
Euronext STAR Milan (Ticker: FF)
Stable presence of Eigenfin
S.r.l. and Marco Eigenmann in the shareholding structure
FINE FOODS
FY 2025
RESULTS PRESENTATION
WE CREATE VALUE
6
European reference
markets*
€BN
381.3
295.2
463.5
369.1
644.0
539.1
867.1
729.9
1,018.2
849.6
5.7% | 9.9% | 7.9% | 3.9% | 6.8% |
2.0% | 2.0% | 7.0% | 5.3% | 4.0% |
4.7% | 6.6% | 6.5% | 5.4% | 5.8% |
Pharma
81.4
88.1
115.7
142.1 Cosmetics
*Sources: Euromonitor International, Industrial, Pharmaceuticals, 2025 Edition Production MSP, EUR Fixed Ex Rates, Current Prices. Consumer Health, 2026 Edition, Retail Value RSP, EUR Fixed Ex Rates, Current Prices. Cosmetics as per aggregation of Euromonitor's Bath and Shower, Deodorants, Fragrances, Hair Care, Oral Care, Skin Care and Sun Care.
0 10.8
75.3
2013
12.9
2017
16.7
2021
21.5
2025
26.5
2029E
Nutra
CAGR 13-17
CAGR 17-21
CAGR 21-25
CAGR 25-29
CAGR 13-29
FINE FOODS
FY 2025
RESULTS PRESENTATION
WE CREATE VALUE
7
European Vitamins & Dietary supplements
European Pharmaceuticals European Cosmetics
Fine Foods
Fine Foods Revenue
252.1 €M
Fine Foods Revenue
102.5 €M
Consistently outperforming reference markets*
2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
*Sources: Euromonitor International, Industrial, Pharmaceuticals, 2025 Edition Production MSP, EUR Fixed Ex Rates, Current Prices. Consumer Health, 2026 Edition, Retail Value RSP, EUR Fixed Ex Rates, Current Prices.
Cosmetics as per aggregation of
Euromonitor's Bath and Shower, Deodorants, Fragrances, Hair Care, Oral Care, Skin Care and Sun Care.
Company Analysis: the three variables' time series are divided by their respective 2015 value (the basis) and multiplied by a factor of 100; the considered variables are Fine Foods revenue, European Nutraceuticals -Vitamins & Dietary Supplements segment size, European Pharmaceuticals production size and European Cosmetics size.
+ +
FINE FOODS 10-YEAR REVENUE CAGR AT ~9%
OUT-PACED PEERS
EXTERNALIZATION TREND
MARKET GROWTH
last decade, with 2025 sales at 2.5X the 2015 level
FINE FOODS
FY 2025
RESULTS PRESENTATION
WE CREATE VALUE 8
Flexible
and integrated business model
Concept Development
Regulatory Compliance
Formulation
Production
Distribution
NUTRACEUTICALS AND COSMETICS
Fine Foods is positioned within the value creation chain of pharmaceuticals, nutraceuticals and cosmetics, focusing on: business development, R&D, scale-up and production
PHARMACEUTICALS
Drug Discovery
Early Stage Development
Dossier Development
Production
Distribution
FINE FOODS
FY 2025
RESULTS PRESENTATION
WE CREATE VALUE 9
R&D for efficient and high-quality product development
Using different approaches, based on customer needs, our R&D department defines, develops and delivers the best bespoke solutions
OPPORTUNITY LAB
Formulae databank
➝ Wide range of ready-to-use product formulations
INNOVATION LAB
Innovative products
➝ A lab to offer out-of-the-box ideas
CUSTOMISATION LAB
Exclusive and customised product
➝ Tailor-made solutions for the most challenging projects
159
Employees dedicated to scientific, technical, quality and control activities representing
~19% of total workforce
NUTRACEUTICALS & COSMETICS
PHARMACEUTICALS
TRANSFER LAB
Efficient Technology Transfer
➝ Fast and reliable Transfer from existing
formulations
FINE FOODS
FY 2025
RESULTS PRESENTATION
WE CREATE VALUE 10
What we do
NUTRA / PHARMA
COSMETICS
Cross-fertilised innovation is implemented by exploiting our expertise in different fields, best practices and technical knowledge to provide customers with new opportunitiesPHARMACEUTICAL FORMS
148 production lines across theCapsules Tablets Powders
Granules
Liquids
Bottles
Roll-on
PACKAGING
Creams & Lotions
Gels Toothpaste Parfum
3 plants already active
Bottles Jars
Sticks
Sachet
Blister
Tubes
Jars
PLANTS
ZINGONIA*
COVERED AREA 28,800 sqm TOTAL AREA 45,600 sqm
BREMBATE COVERED AREA 25,512 sqm TOTAL AREA 135,900 sqm
TRENZANO
COVERED AREA 19,900 sqm TOTAL AREA 25,200 sqm
RESEARCH & INNOVATION HUB TOTAL AREA 300 sqm
*On 2 August 2024, the Parent Company signed a preliminary contract for the purchase of approximately 21,000 sqm located in the municipality of Zingonia-Verdellino (BG), bordering the current Fine Foods nutraceutical plant
Planned expansion of production capacity
New plant expansion completed
Upgrade and expansion of production capacity completed
Inauguration of the Research & Innovation Hub for cosmetic development
FINE FOODS
FY 2025
RESULTS PRESENTATION
WE CREATE VALUE
11
Selection of products
FINE FOODS
FY 2025
RESULTS PRESENTATION
WE CREATE VALUE
12
Customers' loyalty
~ 130 clients distributed across the 3 BUs
Retained key domestic and global clients acquired before 2000 Several new clients added afterwards, including those derived from our acquisitions in the cosmetic industryNote: Alfasigma (formerly served as Sigma-Tau & Alfa Wassermann), Viatris (served as Viatris & Mylan & Rottapharm), PharmaS (served as Fidifarm), Perrigo (formerly served as Omega Pharma), Ceres Pharma (served as Aesculapius Farmaceutici), Nestlè (served as Pronokal & S.D.M.), Stada (served as EG - Stada Group), Equilibra belongs to Unilever Group
2020
2010
2000
SELECTION OF CLIENTS
2025
FINE FOODS
FY 2025
RESULTS PRESENTATION
WE CREATE VALUE
13
Our Commitment to Quality, Safety and Sustainability
RATING
ESG
Membro Sedex dal 2016 (BU Nutra)
Membro UNGC
CERTIFICAZIONI
dal 2021
AUTORIZZAZIONI
PRODOTTI SPECIFICI
HALAL KOSHER
FINE FOODS
FY 2025
RESULTS PRESENTATION 14
FINANCIALS
FINE FOODS
FY 2025
RESULTS PRESENTATION
FINANCIALS
15
FY 2025
Executive Summary
ADJ EBITDA
€M 38.1
+14.9% vs FY 2024
ADJ EBITDA MARGIN 15.1% (+150 bps)
REVENUE
€M 252.1
+3.4% vs. FY 2024
ADJ NET INCOME
€M 12.8
+25.2% vs FY 2024
CAPEX
€M 36.4
Extraordinary: €M 23.0
NET DEBT
€M 47.9
1.3x Net Debt
to ADJ EBITDA Ratio
DIVIDENDS PAID IN 2025
€M 3.4
€0.14 per share
FINE FOODS
FY 2025
RESULTS PRESENTATION
FINANCIALS
16
FY 2025 BUs
Revenue Breakdown
Q4 2025 FY 2025 FY 2024
Cosmetics
11.3%
Cosmetics
12.2%
Cosmetics
10.6%
Pharma
36.0%
52.7%
Nutra
Pharma
33.8%
54.0%
Nutra
Pharma
31.1%
58.3%
Nutra
FY 2025 Revenue amounted to €M 252.1, up by +3.4% compared to FY 2024 Pharma BU confirmed its growth trajectory, with revenues up 12.4% vs FY 2024, more than offsetting the Nutra BU decline Nutra BU's revenue decreased by 4.3% vs FY 2024 mainly due to market dynamics: the nutraceutical segment focused on weight-control products is undergoing a transformation, driven by emerging trends in the customisation of food supplements to meet individual needs. This shift is redefining the sector, with its full effects being evaluated Cosmetics BU delivered strong growth, with revenues up 19.4% year on year Q4 2025 Revenue amounted to €M 62.3, decreased by 6.3% vs Q4 2024, which was best quarter ever.(€M)
FY 2025 FY 2024 Var vs
FY 2024
% vs
FY 2024
Revenue 252.1 243.8 8.3 3.4%
Nutra | 136.1 | 142.2 | (6.1) | (4.3%) |
Pharma | 85.2 | 75.8 | 9.4 | 12.4% |
Cosmetics | 30.8 | 25.8 | 5.0 | 19.4% |
FINE FOODS
FY 2025
RESULTS PRESENTATION
FINANCIALS
17
FY 2025 Main Financials Results Overview
(€M) | FY 2025 | FY 2024 | Var vs FY 2024 | % vs FY 2024 |
Revenue | 252.1 | 243.8 | 8.3 | 3.4% |
Industrial Value Added | 112.8 | 102.4 | 10.4 | 10.1% |
Industrial Value Added % | 44.8% | 42.0% | 2.7% | |
ADJ EBITDA | 38.1 | 33.2 | 4.9 | 14.9% |
ADJ EBITDA/Revenues | 15.1% | 13.6% | 1.5% | |
EBITDA (*) | 34.4 | 30.4 | 4.0 | 13.2% |
EBIT (*) | 16.4 | 14.6 | 1.8 | 12.1% |
PBT (*) | 13.6 | 11.8 | 1.7 | 14.7% |
ADJ Net Income | 12.8 | 10.2 | 2.6 | 25.2% |
ADJ Net Income % | 5.1% | 4.2% | 0.9% | |
Net Income (*) | 10.1 | 8.2 | 1.9 | 23.8% |
(*) Includes non recurring items | ||||
(€M) 31.12.2025 31.12.2024 Var vs 31.12.2024 | ||||
Net Debt | 47.9 | 35.3 | 12.6 | |
Net Debt/ADJ EBITDA LTM | 1.3 | 1.1 | 0.2 | |
+3.4% compared to FY 2024
FY 2025 ADJ EBITDA rose to €M 38.1, +14.9% vs FY 2024(€M 33.2). FY 2025 ADJ EBITDA Margin improved significantly to 15.1%, up 150 bps from 13.6% in FY 2024. Profitability growth is supported by continuous improvement initiatives enhancing operational efficiency and strengthening the Group's competitiveness
FY 2025 ADJ Net Income rose to €M 12.8 compared to €M10.2 in FY 2024. Fine Foods Parent Company's tax rate
(IRES) at 20% in 2025 ("IRES Premiale").
Net Debt as of 31 December 2025 amounted €M 47.9, increasing by €M 12.6 vs 31/12/2024, showing an improvement compared to €M 50.1 as of 30 September 2025 Leverage increased slightly, with Net Debt to ADJ EBITDA LTM at 1.3x compared to 1.1x at year end 2024FINE FOODS
FY 2025
RESULTS PRESENTATION
FINANCIALS
18
FY 2025 BUs ADJ EBITDA
Group
+14.9%
Nutra
Pharma
Cosmetics
ADJ Ebitda/
Net Sales
(€M)
13.6%
33.2
38.1
-1.5%
17.2%
16.7%
+36.1%
13.4
9.9
13.0%
15.8%
+382.2%
1.3
(0.5)
(1.8%)
4.2%
23.8 23.4
15.1%
FY 2024 FY 2025
FY 2024 FY 2025
FY 2024 FY 2025
FY 2024 FY 2025
In FY 2025, the Group delivered a strong operational performance, with ADJ EBITDA reaching €M 38.1 (+14.9% vs FY 2024). This increase reflects both
improved sales profitability and enhanced operational efficiency, as demonstrated by the EBITDA margin expansion from 13.6% to 15.1%
The Nutra BU delivered a resilient performance; although ADJ EBITDA slightly decreased in absolute terms to €M 23.4 (vs €M 23.8 in FY 2024), the business achieved a positive margin expansion from 16.7% to 17.2%
The Pharma BU showed a strong growth, with ADJ EBITDA up 36.1% (vs FY 2024) to €M 13.4
The Cosmetics BU also showed excellent progress, posting a positive ADJ EBITDA of €M 1.3 compared to a loss in FY 2024
FINE FOODS
FY 2025
RESULTS PRESENTATION
FINANCIALS
19
FY 2025
Cash flow & Net Debt
(3.4)
(3.7)
(3.5)
3.2
(2.3)
(35.3)
38.1
(36.4)
(€M)
(4.6)
2.8
(2.8)
Var. vs Cash Flow Statement (€M) FY 2025 FY 2024 FY 2024 | |||
ADJ EBITDA | 38.1 | 33.2 | 4.9 |
Change in TWC | (2.3) | 15.3 | (17.6) |
Other Change in NWC | 3.2 | 2.3 | 0.9 |
Capex | (36.4) | (34.7) | (1.7) |
Operating Cash Flow | 2.6 | 16.1 | (13.5) |
Non recurring items | (3.7) | (2.8) | (0.9) |
Taxes | (3.5) | (3.7) | 0.2 |
Financial items | (2.8) | (2.8) | (0.0) |
Change in Long Term items | 2.8 | 4.4 | (1.6) |
Change in Equity | (4.6) | (0.1) | (4.5) |
Cash Flow before Div. Dist. | (9.2) | 11.2 | (20.3) |
Dividends | (3.4) | (2.9) | (0.5) |
Cash Flow post Div. Dist. | (12.6) | 8.2 | (20.8) |
(€M) 31.12.25 31.12.24 Var. vs 31.12. 24 | |||
Net Debt | 47.9 | 35.3 | 12.6 |
Net Debt/ADJ EBITDA LTM | 1.3 | 1.1 | 0.2 |
NFP FY 2024
ADJ EBITDA
TWC
Other Change in NWC
Capex
Non Recurring Items
Taxes
Financial Items
Long Terms Items
Dividends
(47.9)
Buy back NFP FY 2025
Net Debt as of 31.12.2025 increased to €M 47.9, up €M 12.6 compared to FY 2024 FY 2025 operating cash flow at €M 2.6, starting from a positive ADJ EBITDA of €M 38.1 mainly absorbed by Capex of €M 36.4 of which €M 23.0 related to extraordinary projects FY 2025 operating cash flow was furtherly absorbed by dividends paid (€M 3.4), share buy back (€M 4.6), financial charges (€M 2.8), as well as other outflows, including taxes, for a total of €M 4.3Leverage slightly increased at 31.12.2025 vs 31.12.2024 position (Net Debt to ADJ EBITDA 1.3x vs 1.1x)
FINE FOODS
FY 2025
RESULTS PRESENTATION
FINANCIALS
20
TWC & CAPEX
TRADE WORKING CAPITAL
(€M)
CAPEX
(€M)
13.5%
37.5 31.9 | 36.6 35.0 | Trade Receivables Inventories Trade Payables | 34.7 25.8 | |
(36.6) | (36.4) | 7.8 | ||
31.12.2024 | 31.12.2025 | 1.0 |
32.9
14.0% % on Net Sales
35.2
14.2%
3.6%
14.4%
5.3%
36.4
% Total on Net Sales
% Ordinary on Net Sales
23.0
11.6
1.8
Extraordinary capex tangibles Ordinary capex tangiblesOrdinary capex intangibles
TWC increased (€M 35.2 vs €M 32.9):
31.12.2024
31.12.2025
- Decrease in trade receivables: €M 0.9
- Decrease in trade payables: €M 0.2
- Increase in inventories: €M 3.0
Extraordinary CAPEX (€M 23.0 in FY 2025 and €M 25.8 in FY 2024), are mainly related to Pharma plant expansion