UNAUDITED CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS AND FULL YEAR ENDED 31 DECEMBER 2024
This announcement has been reviewed by the Company's sponsor, SAC Capital Private Limited (" SPONSOR ").This announcement has not been examined or approved by Singapore Exchange Securities Trading Limited (" SGX-ST ") and the SGX-ST assumes no responsibility for the contents of this announcement, including the correctness of any of the statements or opinions made, or reports contained in this announcement.
The contact person for the Sponsor is Ms. Lee Khai Yinn (Telephone: (65) 6232 3210) at 1 Robinson Road, #21-01 AIA Tower, Singapore 048542.
A. CONDENSED INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME
Group | ||||||
Notes | Unaudited | Unaudited | Unaudited | Audited | Change | Change |
2H2024 | 2H2023 | FY2024 | FY2023 | +ve/(-ve) | +ve/(-ve) | |
S$'000 | S$'000 | S$'000 | S$'000 | S$'000 | % |
Revenue | 4 |
Cost of sales | |
Gross profit | |
Other operating income | |
Distribution and selling expenses | |
Administrative expenses | |
(Impairment loss)/reversal of impairment loss on | |
trade and other receivables and contract assets | |
Other operating expenses | |
Share of results of associates | |
Profit/(loss) from operations | |
Finance expenses | |
Interest income | |
Profit/(loss) before tax | 6 |
Tax expense | 7 |
Profit/(loss) for the period
Other comprehensive income
Items that will not be reclassified subsequently to profit or lossNet fair value gain/(loss) on equity instrument at fair value
through other comprehensive income ("FVOCI")
Item that may be reclassified subsequently to profit or lossForeign currency translation
Total comprehensive income for the period
Profit/(loss) for the period attributable to :-
54,488 | 42,631 | 98,743 | 79,559 | 19,184 | 24.1 |
(44,440) | (35,852) | (80,136) | (66,137) | (13,999) | 21.2 |
10,048 | 6,779 | 18,607 | 13,422 | 5,185 | 38.6 |
2,843 | 899 | 3,700 | 2,043 | 1,657 | 81.1 |
(2,793) | (2,507) | (5,784) | (5,719) | (65) | 1.1 |
(6,204) | (5,325) | (12,087) | (11,194) | (893) | 8.0 |
(354) | 447 | (39) | (206) | 167 | (81.1) |
(2) | (191) | (36) | (559) | 523 | (93.6) |
492 | 938 | 1,437 | 875 | 562 | 64.2 |
(8,861) | (6,638) | (16,509) | (16,803) | 294 | (1.7) |
4,030 | 1,040 | 5,798 | (1,338) | 7,136 | n.m. |
(1,197) | (1,200) | (2,257) | (2,203) | (54) | 2.5 |
34 | 37 | 62 | 62 | - | - |
2,867 | (123) | 3,603 | (3,479) | 7,082 | n.m. |
(650) | (273) | (722) | (374) | (348) | 93.1 |
2,217 | (396) | 2,881 | (3,853) | 6,734 | n.m. |
1,600 | (2,639) | 1,600 | (2,639) | 4,239 | n.m. |
(196) | (284) | 93 | (826) | 919 | n.m. |
3,621 | (3,319) | 4,574 | (7,318) | 11,892 | n.m. |
Owners of the Company | 2,092 | (214) | 3,051 | (3,667) | 6,718 | n.m. |
Non-controlling interests | 125 | (182) | (170) | (186) | 16 | (8.6) |
2,217 | (396) | 2,881 | (3,853) | 6,734 | n.m. | |
Total comprehensive income for the period attributable to :- | ||||||
Owners of the Company | 3,520 | (3,130) | 4,744 | (7,055) | 11,799 | n.m. |
Non-controlling interests | 101 | (189) | (170) | (263) | 93 | (35.4) |
3,621 | (3,319) | 4,574 | (7,318) | 11,892 | n.m. | |
Earnings/(loss) per share: | ||||||
Basic and diluted (cents) | 1.88 | (0.19) | 2.74 | (3.29) | ||
There were no potential dilutive ordinary shares existing during the respective financial periods.
1H: 6 months ended 30 June
2H: 6 months ended 31 December
FY: 12 months ended 31 December
n.m. : not meaningful
B. CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION | |||||
Group | Company | ||||
Unaudited | Audited | Unaudited | Audited | ||
Notes | 31 Dec 2024 | 31 Dec 2023 | 31 Dec 2024 | 31 Dec 2023 | |
S$'000 | S$'000 | S$'000 | S$'000 | ||
Non-current assets | |||||
Fixed assets | 10 | 23,977 | 25,391 | 19,699 | 20,591 |
Investment property | 11 | - | 44 | - | - |
Intangible assets | 188 | 188 | - | - | |
Right-of-use assets | 14,574 | 14,466 | 13,554 | 13,534 | |
Land use rights | 1,580 | 1,622 | - | - | |
Investment in subsidiaries | - | - | 20,570 | 20,570 | |
Investment in associates | 9,731 | 8,910 | 7,281 | 7,281 | |
Investment securities | 9 | 8,775 | 6,522 | - | - |
Deferred tax assets | 1,413 | 1,511 | - | - | |
Total non-current assets | 60,238 | 58,654 | 61,104 | 61,976 | |
Current assets | |||||
Fixed asset held for sale | 12 | 61 | - | - | - |
Inventories | 16,114 | 15,598 | 6,475 | 7,656 | |
Investment securities | 9 | 1,601 | 997 | 1,601 | 997 |
Trade receivables | 17,504 | 15,585 | 941 | 1,794 | |
Contract assets | 12,479 | 10,337 | 648 | 104 | |
Other receivables | 1,752 | 965 | 529 | 365 | |
Deposits | 403 | 305 | 57 | 55 | |
Prepayments | 322 | 220 | 103 | 50 | |
Advance payment to suppliers | 2,969 | 3,396 | 2,394 | 2,610 | |
Amounts due from subsidiaries (trade) | - | - | 1,777 | 543 | |
Amounts due from subsidiaries (non-trade) | - | - | 6,846 | 6,310 | |
Amounts due from associates (trade) | 224 | 419 | - | - | |
Amounts due from associates (non-trade) | 133 | 133 | - | - | |
Tax recoverable | 60 | 22 | - | - | |
Fixed deposits | 458 | 660 | 208 | 660 | |
Cash and bank balances | 6,012 | 5,732 | 1,286 | 897 | |
Total current assets | 60,092 | 54,369 | 22,865 | 22,041 | |
Total assets | 120,330 | 113,023 | 83,969 | 84,017 | |
Current liabilities | |||||
Trade payables | 10,634 | 9,380 | 1,286 | 1,443 | |
Contract liabilities | 1,777 | 2,503 | 253 | 941 | |
Trust receipts and bills payable (secured) | 13 | 11,731 | 10,863 | 7,990 | 7,000 |
Other payables | 1,223 | 902 | 244 | 341 | |
Accruals and other liabilities | 12,444 | 10,442 | 3,614 | 2,404 | |
Dividend payable | 28 | 27 | 28 | 26 | |
Amounts due to subsidiaries (trade) | - | - | 7,136 | 5,401 | |
Amounts due to subsidiaries (non-trade) | - | - | 264 | 1,560 | |
Provision for income tax | 294 | 329 | - | - | |
Lease liabilties (current) | 879 | 790 | 568 | 554 | |
Term loans (current) | 13 | 9,103 | 8,424 | 4,739 | 4,224 |
Total current liabilities | 48,113 | 43,660 | 26,122 | 23,894 | |
Net current assets/(liabilities) | 11,979 | 10,709 | (3,257) | (1,853) | |
Non-current liabilities | |||||
Deferred tax liabilities | 2,643 | 2,012 | - | - | |
Lease liabilities (non-current) | 14,285 | 14,116 | 13,848 | 13,716 | |
Term loans (non-current) | 13 | 10,164 | 12,624 | 10,164 | 12,361 |
Total non-current liabilities | 27,092 | 28,752 | 24,012 | 26,077 | |
Total liabilities | 75,205 | 72,412 | 50,134 | 49,971 | |
Net assets | 45,125 | 40,611 | 33,835 | 34,046 | |
Equity attributable to owners of the Company | |||||
Share capital | 14 | 19,680 | 19,680 | 19,680 | 19,680 |
Retained earnings | 20,877 | 17,826 | 13,833 | 14,044 | |
Fair value adjustment reserve | 6,778 | 4,977 | - | - | |
Capital reserve | 230 | 230 | 322 | 322 | |
Translation reserve | (4,424) | (4,316) | - | - | |
43,141 | 38,397 | 33,835 | 34,046 | ||
Non-controlling interests | 1,984 | 2,214 | - | - | |
Total equity | |||||
45,125 | 40,611 | 33,835 | 34,046 | ||
C. CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS | ||
Group | ||
FY2024 | FY2023 | |
Unaudited | Audited | |
S$'000 | S$'000 | |
Cash flows from operating activities | ||
Profit/(loss) before tax | 3,603 | (3,479) |
Adjustments: | ||
Impairment loss on trade and other receivables and contract assets | 39 | 206 |
Allowance for obsolete and slow-moving inventories, net | 573 | 205 |
Fixed assets written off | 5 | 1 |
(Gains)/loss on disposal of fixed assets, net | (11) | 43 |
Gains on disposal of investment property | (637) | - |
Depreciation of fixed assets | 1,599 | 1,676 |
Depreciation of investment property | 1 | 2 |
Depreciation of right-of-use assets | 1,019 | 977 |
Depreciation of land use rights | 44 | 44 |
Dividend income from investment securities | (310) | (312) |
Net fair value (gain)/ loss on investment securities | (133) | 198 |
Finance expenses | 2,257 | 2,203 |
Interest income | (62) | (62) |
Share of results of associates | (1,437) | (875) |
Translation difference | 497 | (427) |
Operating cash flows before working capital changes | 7,047 | 400 |
(Increase)/decrease in: | ||
Inventories | (1,090) | 3,408 |
Trade receivables | (1,908) | 1,249 |
Other receivables | (926) | 302 |
Contract assets | (2,012) | 465 |
Deposits, prepayments and advance payment to suppliers | 226 | (64) |
Amounts due from associates (trade) | 15 | 336 |
Increase/(decrease) in: | ||
Trade payables | 12,985 | 6,353 |
Contract liabilities | (727) | 611 |
Other payables | 286 | 76 |
Accruals and other liabilities | 2,002 | 3,432 |
Cash flows generated from operations | 15,898 | 16,568 |
Interest paid | (1,637) | (1,643) |
Income taxes paid | (413) | (838) |
Income taxes refunded | 5 | 37 |
Interest income | 62 | 62 |
Net cash flows generated from operating activities | 13,915 | 14,186 |
Cash flows from investing activities | ||
Proceeds from disposal of fixed assets | 12 | 80 |
Proceeds from disposal of investment property | 622 | - |
Proceeds from disposal of investment securities | - | 1,715 |
Purchase of fixed assets | (231) | (525) |
Purchase of investment securities | (471) | (550) |
Dividends received | 456 | 493 |
Net cash flows generated from investing activities | 388 | 1,213 |
Cash flows from financing activities | ||
Dividends paid | - | (223) |
Dividends paid to non-controlling interest of a subsidiary | (60) | - |
Fixed deposits pledged to bank | 200 | - |
Repayment of trust receipts and bills payable | (41,923) | (43,555) |
Proceeds from trust receipts and bills payable | 31,059 | 31,040 |
Payment of principal portion of lease liabilities | (877) | (1,017) |
Interest paid on lease liabilities | (621) | (560) |
Proceeds of term loans, net | 25,035 | 16,207 |
Repayment from term loans | (26,817) | (17,019) |
Net cash flows used in financing activities | (14,004) | (15,127) |
Net increase in cash and cash equivalents | 299 | 272 |
Effect of exchange rate changes on cash and cash equivalents | (21) | (49) |
Cash and cash equivalents at beginning of period | 6,192 | 5,969 |
Cash and cash equivalents at end of period | 6,470 | 6,192 |
Cash and cash equivalents consist of the following : | ||
Cash and bank balances | 6,012 | 5,732 |
Less: Bank deposit pledged | - | (200) |
Fixed deposits | 458 | 660 |
6,470 | 6,192 | |
D. CONDENSED INTERIM STATEMENTS OF CHANGES IN EQUITY
Attributable to owners of the Company
Group
Balance at 1 January 2024
Profit for the year
Other comprehensive incomeForeign currency translation Net fair value gain on equity
instrument at FVOCI Total comprehensive income Contributions by and
distribution to owners
Dividends paid to non-controlling interest of a subsidiary
Balance at 31 December 2024
Balance at 1 January 2023
Loss for the year
Other comprehensive incomeForeign currency translation Net fair value loss on equity
instrument at FVOCI Total comprehensive income Contributions by and
distribution to owners
Dividends on ordinary shares
Balance at 31 December 2023
Company
Balance at 1 January 2024
Loss for the year, representing total comprehensive income for the period
Balance at 31 December 2024
Balance at 1 January 2023
Loss for the year, representing total comprehensive income for the period
Contributions by and distribution to owners
Dividends on ordinary shares
Balance at 31 December 2023
Equity | |||||||
Equity, | attributable to | Retained | Fair value | Capital | Translation | Non- | |
owners of the | Share capital | adjustment | controlling | ||||
total | earnings | reserve | reserve | ||||
Company, | reserve | interests | |||||
total | |||||||
S$'000 | S$'000 | S$'000 | S$'000 | S$'000 | S$'000 | S$'000 | S$'000 |
40,611 | 38,397 | 19,680 | 17,826 | 4,977 | 230 | (4,316) | 2,214 |
2,881 | 3,051 | - | 3,051 | - | - | - | (170) |
93 | 93 | - | - | 201 | - | (108) | - |
1,600 | 1,600 | - | - | 1,600 | - | - | - |
4,574 | 4,744 | - | 3,051 | 1,801 | - | (108) | (170) |
(60) | - | - | - | - | - | (60) | |
45,125 | 43,141 | 19,680 | 20,877 | 6,778 | 230 | (4,424) | 1,984 |
48,152 | 45,675 | 19,680 | 21,716 | 7,455 | 230 | (3,406) | 2,477 |
(3,853) | (3,667) | - | (3,667) | - | - | - | (186) |
(826) | (749) | - | - | 161 | - | (910) | (77) |
(2,639) | (2,639) | - | - | (2,639) | - | - | - |
(7,318) | (7,055) | - | (3,667) | (2,478) | - | (910) | (263) |
(223) | (223) | - | (223) | - | - | - | - |
40,611 | 38,397 | 19,680 | 17,826 | 4,977 | 230 | (4,316) | 2,214 |
34,046 | 34,046 | 19,680 | 14,044 | - | 322 | - | - |
(211) | (211) | - | (211) | - | - | - | - |
33,835 | 33,835 | 19,680 | 13,833 | - | 322 | - | - |
37,609 | 37,609 | 19,680 | 17,607 | - | 322 | - | - |
(3,340) | (3,340) | - | (3,340) | - | - | - | - |
(223) | (223) | - | (223) | - | - | - | - |
34,046 | 34,046 | 19,680 | 14,044 | - | 322 | - | - |
E. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS
1. Corporate Information
Far East Group Limited (the "Company") is incorporated and domiciled in Singapore and whose shares are publicly traded on the Catalist of the Singapore Exchange. These condensed interim consolidated financial statements as at and for the 6 months and the financial year ended 31 December 2024 comprise the Company and its subsidiaries (collectively, the "Group"). The principal activities of the Company consist of manufacturing and trading of refrigeration parts, servicing of cold rooms, construction and installation of commercial and industrial cold rooms and all other incidental business of refrigeration.
The principal activities of the Group are disclosed in Note 4 on segment and revenue information below.
2. Basis of Preparation
The condensed interim financial statements for the six months and the full year ended 31 December 2024 have been prepared in accordance with SFRS(I) 1-34 Interim Financial Reporting issued by the Accounting Standards Council Singapore. The condensed interim financial statements do not include all the information required for a complete set of financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance of the Group since the last interim financial statements for the 1H2024.
The accounting policies adopted are consistent with those of the previous financial year which were prepared in accordance with Singapore Financial Reporting Standards (International) ("SFRS(I)s"), except for the adoption of new and amended standards as set out in Note 2.1.
The condensed interim financial statements are presented in Singapore dollar which is the Company's functional currency.
The financial information contained in this announcement has neither been audited nor reviewed by the auditors.
The latest audited annual financial statements were not subject to an adverse opinion, qualified opinion or disclaimer of opinion.
The accounting policies adopted are consistent with those of the previous financial year which were prepared in accordance with Singapore Financial Reporting Standards (International) ("SFRS(I)s"), except for the adoption of new and amended standards as set out in Note 2.1.
The condensed interim financial statements are presented in Singapore dollar which is the Company's functional currency. The financial information contained in this announcement has neither been audited nor reviewed by the auditors. The latest audited annual financial statements were not subject to an adverse opinion, qualified opinion or disclaimer of opinion.
2.1. New and amended standards adopted by the Group
The Group has adopted all the new and amended standards which are relevant to the Group and are effective for annual financial periods beginning on or after 1 January 2024. The Group did not have to change its accounting policies or make retrospective adjustments as a result of adopting those standards.
2.2. Use of judgements and estimates
The preparation of the Group's consolidated financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities and the disclosure of contingent liabilities at the end of the reporting period. Uncertainty about these assumptions and estimates could result in outcomes that could require a material adjustment to the carrying amount of the asset or liability affected in the future periods.
2.2.1 Judgements made in applying accounting policies 2.2.1a Income taxes
Uncertainties exist with respect to the interpretation of complex tax regulations and the amount and timing of future taxable income. Given the Group's regional business relationships and the nature and complexity of existing contractual agreements, differences arising between the actual results and the assumptions made, or future changes to such assumptions, could necessitate future adjustments to tax provisions already recorded.
The Group establishes provisions, based on reasonable estimates, for possible consequences of audits by the tax authorities of the respective countries in which it operates. The amount of such provisions is based on various factors, such as experience of previous tax audits and differing interpretations of tax regulations by the taxable entity and the relevant tax authority. Such differences of interpretation may arise on a wide variety of issues depending on the conditions prevailing in the respective Group's domicile.
Deferred tax assets are recognised for all unused tax losses to the extent that it is probable that taxable profit will be available against which the losses can be utilised. Significant management judgement is required to determine the amount of deferred tax assets that can be recognised, based upon the timing and level of future taxable profits together with future tax planning strategies.
As at 31 December 2024, the carrying amounts of the Group's tax recoverable, provision for income tax, deferred tax assets and deferred tax liabilities amounted to S$60,000 (31 December 2023: $22,000), S$294,000 (31 December 2023: $329,000), S$1,413,000 (31 December 2023: S$1,511,000) and S$2,643,000 (31 December 2023: S$2,012,000) respectively.
2.2.1b Assessment of classification of unquoted investment security
The Group holds 30% equity interest in its unquoted investment security. The Group does not participate in the operating and financing decision process, fails to obtain representation on the board of directors and is unable to obtain timely or adequate financial information required to apply equity method. Based on these facts and circumstances, management concludes that the Group cannot exert a significant influence in its unquoted investment security and classifies this investment as financial instrument carried at fair value through other comprehensive income.
2.2.2 Key sources of estimation uncertainty
The key assumptions concerning the future and other key sources of estimation uncertainty at the end of the reporting period are discussed below. The Group based its assumptions and estimates on parameters available when the financial statements were prepared. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising beyond the control of the Group. Such changes are reflected in the assumptions when they occur.
2.2.2a Impairment of non-financial assets
An impairment exists when the carrying value of an asset or cash-generating unit exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use. The value in use calculation is based on a discounted cash flow model. The cash flows are derived from the forecast for the next five years. The recoverable amount is most sensitive to the discount rate used for the discounted cash flow model as well as the expected future cash inflows and the growth rate used for extrapolation purposes.
As at 31 December 2024, the carrying amounts of the Company's investments in subsidiaries were S$20,570,000 (31 December 2023: S$20,570,000).
2.2.2b Expected credit losses for trade receivables and contract assets
The Group uses a provision matrix to calculate ECLs for trade receivables and contract assets. For trade receivables and contract assets, the provision rates are based on days past due for groupings of various customer segments that have similar loss patterns.
The provision matrix is initially based on the Group's historical observed default rates. The Group will calibrate the matrix to adjust historical credit loss experience with forward-looking information. At every reporting date, historical default rates are updated and changes in the forward-looking estimates are incorporated.
The assessment of the correlation between historical observed default rates, forecast economic conditions and ECLs is a significant estimate. The amount of ECLs is sensitive to changes in circumstances and of forecast economic conditions. The Group's historical credit loss experience and forecast of economic conditions may also not be representative of customer's actual default in the future.
As at 31 December 2024, the carrying amounts of the Group's and Company's trade receivables and contract assets, including balances with subsidiaries and associates totaled S$30,207,000 (31 December 2023: S$26,341,000) and S$3,366,000 (31 December 2023: S$2,441,000) respectively.
2.2.2c Fair value measurement of unquoted equity security
The Group has investment in unquoted equity security which is measured at FVOCI. This requires the Group to engage external valuation expert to perform the valuation.
This financial instrument is categorised as Level 3 in the fair value hierarchy where certain pricing inputs to value these instruments are unobservable. The valuation involves the application of unobservable inputs such as discount for lack of marketability used by the external valuation expert.
As at 31 December 2024, the carrying amount of the unquoted equity security amounted to S$8,775,000 (31 December 2023: S$6,522,000).
2.2.2d Revenue from engineering contracts
Engineering contracts revenue is recognised over time by reference to the Group's progress towards completing the performance obligation in the contract. The measure of progress is based on the costs incurred to date as a proportion of total costs expected to be incurred up to the completion of the performance obligation within the contract.
Significant assumptions are required to estimate the total contract costs that will affect the stage of completion and revenue recognised. The estimates are based on the past experiences and knowledge of the project director and the quantity surveyor team.
Contract revenue comprises the initial amount of revenue agreed in the contract and variations in contract work to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue recognised will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
As at 31 December 2024, the carrying amounts of the Group's contract assets arising from engineering contracts amounted to S$12,479,000 (31 December 2023: S$10,337,000).
3. Seasonal operations
The Group's businesses are not affected significantly by seasonal or cyclical factors during the financial period.
4. Segment and revenue information
For management purposes, the Group is organised into business units based on their products and services, and has three reportable operating segments as follows:
- Wholesale and Distribution segment represents the sale of the Group's own manufactured products, multinational agency products and other distribution models of the Group;
- Manufacturing segment mainly comprises the manufacturing and sale of the Group's comprehensive range of energy-efficient heat-exchangers, compressor racks and condensing units; and
- Engineering Solutions segment represents the provision of system design and installation of various sustainable engineering solutions and applications for various industries.
4.1. Reportable segments | |||||
Wholesale | |||||
and | Manufacturing | Engineering Solutions | Elimination | Total | |
Group | Distribution | ||||
$'000 | $'000 | $'000 | $'000 | $'000 | |
FY2024 | |||||
Revenue | 51,814 | 20,470 | 46,808 | (20,349) | 98,743 |
Cost of sales | (42,869) | (16,752) | (40,864) | 20,349 | (80,136) |
Gross profit | 8,945 | 3,718 | 5,944 | 18,607 | |
FY2023 | |||||
Revenue | 42,014 | 19,476 | 31,991 | (13,922) | 79,559 |
Cost of sales | (34,578) | (16,075) | (29,406) | 13,922 | (66,137) |
Gross profit | 7,436 | 3,401 | 2,585 | 13,422 |
4.2. Disaggregation of Revenue | ||||||||||
Wholesale | ||||||||||
and | Manufacturing | Engineering Solutions | Elimination | Total | ||||||
Segment | Distribution | |||||||||
2H2024 | 2H2023 | 2H2024 | 2H2023 | 2H2024 | 2H2023 | 2H2024 | 2H2023 | 2H2024 | 2H2023 | |
$'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
Primary geographical markets | ||||||||||
Singapore | 4,804 | 5,077 | 1,091 | 1,066 | 24,067 | 17,506 | (1,453) | (1,547) | 28,509 | 22,102 |
Malaysia | 12,261 | 8,483 | 612 | 293 | 8 | - | (4,928) | (2,399) | 7,953 | 6,377 |
Indonesia | 5,634 | 5,060 | - | - | - | - | (2,013) | (1,970) | 3,621 | 3,090 |
Hong Kong/Macau/People's | 3,167 | 1,288 | 11,950 | 9,394 | - | - | (1,550) | (669) | 13,567 | 10,013 |
Republic of China | ||||||||||
Indo-China* | 761 | 1,179 | - | - | 235 | 57 | (199) | (661) | 797 | 575 |
Others | 26 | 466 | 15 | 8 | - | - | - | - | 41 | 474 |
26,653 | 21,553 | 13,668 | 10,761 | 24,310 | 17,563 |
54,488 42,631
Revenue contribution from a single region is disclosed separately when it exceeds 5% of the Group's revenue respectively.
Major revenue streams | ||||||||||
Sale of goods | 24,987 | 21,072 | 13,668 | 10,761 | 218 | 208 | (10,302) | (7,261) | 28,571 | 24,780 |
Project installation and | - | 15 | - | - | 2,328 | 1,811 | 159 | - | 2,487 | 1,826 |
maintenance services | ||||||||||
Engineering contracts revenue | 1,666 | 466 | - | - | 21,764 | 15,544 | - | 15 | 23,429 | 16,025 |
26,653 | 21,553 | 13,668 | 10,761 | 24,310 | 17,563 |
54,488 42,631
Timing of transfer of goods or services | ||||||||||
At a point in time | 24,987 | 21,087 | 13,668 | 10,761 | 2,546 | 2,019 | (10,302) | (7,261) | 30,900 | 26,606 |
Over time | 1,666 | 466 | - | - | 21,764 | 15,544 | 159 | 15 | 23,588 | 16,025 |
26,653 | 21,553 | 13,668 | 10,761 | 24,310 | 17,563 |
54,488 42,631
* relates to Vietnam, Myanmar and Cambodia
4.2. Disaggregation of Revenue | ||||||||||
Wholesale | ||||||||||
and | Manufacturing | Engineering Solutions | Elimination | Total | ||||||
Segment | Distribution | |||||||||
FY2024 | FY2023 | FY2024 | FY2023 | FY2024 | FY2023 | FY2024 | FY2023 | FY2024 | FY2023 | |
$'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
Primary geographical markets | ||||||||||
Singapore | 10,132 | 10,571 | 2,524 | 2,292 | 46,435 | 31,761 | (3,430) | (3,189) | 55,661 | 41,435 |
Malaysia | 23,435 | 17,474 | 1,222 | 894 | 8 | - | (9,601) | (5,644) | 15,064 | 12,724 |
Indonesia | 9,999 | 7,573 | - | - | - | - | (3,469) | (2,207) | 6,530 | 5,366 |
Hong Kong/Macau/People's | 5,393 | 2,430 | 16,709 | 16,264 | - | - | (2,630) | (1,417) | 19,472 | 17,277 |
Republic of China | ||||||||||
Indo-China* | 2,242 | 3,184 | - | - | 365 | 230 | (1,219) | (1,465) | 1,388 | 1,949 |
Others | 613 | 782 | 15 | 26 | - | - | - | - | 628 | 808 |
51,814 | 42,014 | 20,470 | 19,476 | 46,808 | 31,991 |
98,743 79,559
Major revenue streams | ||||||||||
Sale of goods | 49,798 | 41,211 | 20,470 | 19,476 | 507 | 433 | (20,349) | (13,922) | 50,426 | 47,198 |
Project installation and | - | 31 | - | - | 3,970 | 2,614 | - | - | 3,970 | 2,645 |
maintenance services | ||||||||||
Engineering contracts revenue | 2,016 | 772 | - | - | 42,331 | 28,944 | - | - | 44,347 | 29,716 |
51,814 | 42,014 | 20,470 | 19,476 | 46,808 | 31,991 |
98,743 79,559
Timing of transfer of goods or services | ||||||||||
At a point in time | 49,798 | 41,242 | 20,470 | 19,476 | 4,477 | 3,047 | (20,349) | (13,922) | 54,396 | 49,843 |
Over time | 2,016 | 772 | - | - | 42,331 | 28,944 | - | - | 44,347 | 29,716 |
51,814 | 42,014 | 20,470 | 19,476 | 46,808 | 31,991 |
98,743 79,559
* relates to Vietnam, Myanmar and Cambodia
