Far East Group LimitedSGX: 5TJ

Full-Year Financial Results FY 2025

· Issued by Far East Group Limited




UNAUDITED CONDENSED INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS AND FULL YEAR ENDED 31 DECEMBER 2025

This announcement has been reviewed by the Company's sponsor, SAC Capital Private Limited (" Sponsor ").This announcement has not been examined or approved by Singapore Exchange Securities Trading Limited (" SGX-ST ") and the SGX-ST assumes no responsibility for the contents of this announcement, including the correctness of any of the statements or opinions made, or reports contained in this announcement.

The contact person for the Sponsor is Ms. Audrey Mok (Telephone: (65) 6232 3210) at 1 Robinson Road, #21-01 AIA Tower, Singapore 048542.

  1. CONDENSED INTERIM CONSOLIDATED STATEMENT OF PROFIT OR LOSS AND OTHER COMPREHENSIVE INCOME

    Group

    Notes Unaudited

    Unaudited

    Unaudited

    Audited

    Change

    Change

    2H2025

    2H2024

    FY2025

    FY2024

    +ve/(-ve)

    +ve/(-ve)

    S$'000

    S$'000

    S$'000

    S$'000

    S$'000

    %

    Revenue

    Cost of sales

    4

    47,971

    54,488

    89,197

    98,743

    (9,546)

    (9.7)

    (36,538)

    (44,440)

    (70,376)

    (80,136)

    9,760

    (12.2)

    11,433

    10,048

    18,821

    18,607

    214

    1.2

    Gross profit

    1,344

    2,843

    2,968

    3,700

    (732)

    (19.8)

    Other operating income

    Distribution and selling expenses

    Administrative expenses

    Reversal of impairment loss/(impairment loss) on trade and other receivables and contract assets

    Other operating expenses

    Share of results of associates

    (2,828)

    (2,793)

    (5,715)

    (5,784)

    69

    (1.2)

    (5,945)

    (6,206)

    (11,756)

    (12,089)

    333

    (2.8)

    103

    (354)

    123

    (39)

    162

    n.m.

    (198)

    (2)

    (570)

    (36)

    (534)

    n.m.

    (444)

    381

    843

    1,326

    (483)

    (36.4)

    (9,312)

    (8,974)

    (17,075)

    (16,622)

    (453)

    2.7

    3,465

    3,917

    4,714

    5,685

    (971)

    (17.1)

    Profit from operations

    Finance expenses

    Interest income

    (774)

    (1,197)

    (1,667)

    (2,257)

    590

    (26.1)

    17

    34

    45

    62

    (17)

    (27.4)

    Profit before tax

    Tax expense

    6

    2,708

    2,754

    3,092

    3,490

    (398)

    (11.4)

    7

    (329)

    (597)

    (497)

    (669)

    172

    (25.7)

    2,379

    2,157

    2,595

    2,821

    (226)

    (8.0)

    Profit for the period

    Other comprehensive income

    Items that will not be reclassified subsequently to profit or loss

    Net fair value gain on equity instrument at fair value

    through other comprehensive income ("FVOCI")

    2,603

    1,600

    2,603

    1,600

    1,003

    62.7

    Item that may be reclassified subsequently to profit or loss

    Foreign currency translation

    736

    (195)

    112

    94

    18

    19.2

    Total comprehensive income for the period

    5,718

    3,562

    5,310

    4,515

    795

    17.6

    Profit/(loss) for the period attributable to :-

    Owners of the Company

    Non-controlling interests

    2,083

    2,032

    2,577

    2,991

    (414)

    (13.8)

    296

    125

    18

    (170)

    188

    n.m.

    2,379

    2,157

    2,595

    2,821

    (226)

    (8.0)

    Total comprehensive income for the period attributable to :-

    Owners of the Company

    Non-controlling interests

    5,371

    3,461

    5,318

    4,685

    633

    13.5

    347

    101

    (8)

    (170)

    162

    (95.3)

    5,718

    3,562

    5,310

    4,515

    795

    17.6

    Earnings per share attributable to owners of the Company:

    Basic and diluted (cents)

    1.87

    1.82

    2.31

    2.68

    There were no potential dilutive ordinary shares existing during the respective financial periods.

    1H: 6 months ended 30 June

    2H: 6 months ended 31 December

    FY: 12 months ended 31 December

    n.m.: not meaningful

  2. CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION

    Group

    Company

    Unaudited

    Audited

    Unaudited

    Audited

    Notes 31 Dec 2025

    31 Dec 2024

    31 Dec 2025

    31 Dec 2024

    S$'000

    S$'000

    S$'000

    S$'000

    Non-current assets

    Fixed assets

    Intangible assets

    Right-of-use assets

    Land use rights

    Investment in subsidiaries

    Investment in associates

    Investment securities

    Deferred tax assets

    Total non-current assets

    10

    23,052

    23,977

    19,156

    19,699

    188

    188

    -

    -

    14,018

    14,574

    13,318

    13,554

    1,528

    1,580

    -

    -

    -

    -

    20,570

    20,570

    9,799

    9,620

    7,281

    7,281

    9

    11,525

    8,775

    -

    -

    1,373

    1,412

    -

    -

    61,483

    60,126

    60,325

    61,104

    Current assets

    Fixed asset held for sale

    Inventories

    Investment securities

    Trade receivables

    Contract assets

    Other receivables

    Deposits

    Prepayments

    Advance payment to suppliers

    Amounts due from subsidiaries (trade)

    Amounts due from subsidiaries (non-trade)

    Amounts due from associates (trade)

    Amounts due from associates (non-trade)

    Tax recoverable

    Fixed deposits

    Cash and bank balances

    Total current assets

    11

    63

    61

    -

    -

    16,613

    16,467

    7,087

    6,475

    9

    486

    1,601

    486

    1,601

    15,400

    17,504

    1,272

    941

    8,154

    12,479

    -

    648

    1,091

    1,752

    696

    529

    393

    403

    81

    57

    289

    322

    44

    103

    3,591

    2,969

    2,593

    2,394

    -

    -

    399

    1,777

    -

    -

    7,241

    6,846

    276

    224

    -

    -

    132

    133

    -

    -

    31

    60

    -

    -

    207

    458

    7

    208

    9,634

    6,012

    3,092

    1,286

    56,360

    60,445

    22,998

    22,865

    117,843

    120,571

    83,323

    83,969

    Total assets

    Current liabilities

    Trade payables

    Contract liabilities

    Trust receipts (secured)

    Other payables

    Accruals and other liabilities

    Dividend payable

    Amounts due to subsidiaries (trade)

    Amounts due to subsidiaries (non-trade)

    Provision for income tax

    Lease liabilties (current)

    Term loans (current)

    Total current liabilities

    12

    12

    7,998

    10,634

    618

    1,286

    1,254

    1,777

    445

    253

    12,570

    11,731

    8,732

    7,990

    1,094

    1,223

    197

    244

    12,365

    12,797

    4,594

    3,614

    28

    28

    28

    28

    -

    -

    7,282

    7,136

    -

    -

    1,144

    264

    141

    296

    -

    -

    722

    879

    588

    568

    5,859

    9,103

    3,669

    4,739

    42,031

    48,468

    27,297

    26,122

    14,329

    11,977

    (4,299)

    (3,257)

    Non-current liabilities

    Deferred tax liabilities

    Lease liabilities (non-current)

    Term loans (non-current)

    Total non-current liabilities

    Net current assets/(liabilities)

    3,166

    2,588

    -

    -

    14,041

    14,285

    13,693

    13,848

    8,467

    10,164

    8,467

    10,164

    25,674

    27,037

    22,160

    24,012

    12

    67,705

    75,505

    49,457

    50,134

    Total liabilities

    50,138

    45,066

    33,866

    33,835

    Equity attributable to owners of the Company

    Share capital

    Retained earnings

    Fair value adjustment reserve

    Capital reserve

    Translation reserve

    13

    19,680

    19,680

    19,680

    19,680

    23,193

    20,817

    13,864

    13,833

    8,978

    6,778

    -

    -

    230

    230

    322

    322

    (3,882)

    (4,423)

    -

    -

    48,199

    43,082

    33,866

    33,835

    1,939

    1,984

    -

    -

    50,138

    45,066

    33,866

    33,835

    Non-controlling interests

    Total equity

    Net assets

    Cash flows from operating activities

    Profit before tax

    Adjustments:

    (Reversal of impairment loss)/impairment loss on trade and other receivables and contract assets

    (Written back)/allowance for obsolete and slow-moving inventories, net

    Fixed assets written off

    Gain on disposal of fixed assets, net

    Gains on disposal of investment property

    Depreciation of fixed assets

    Depreciation of investment property

    Depreciation of right-of-use assets

    Depreciation of land use rights

    Dividend income from investment securities

    Net fair value gain on investment securities

    Finance expenses

    Interest income

    Share of results of associates

    Translation difference

    3,092

    3,490

    (123)

    39

    (439)

    573

    -

    5

    (3)

    (11)

    -

    (637)

    1,486

    1,599

    -

    1

    1,067

    1,019

    43

    43

    (330)

    (310)

    (131)

    (133)

    1,667

    2,257

    (45)

    (62)

    (843)

    (1,326)

    571

    453

    Operating cash flows before working capital changes

    (Increase)/decrease in:

    Inventories

    Trade receivables

    Other receivables

    Contract assets

    Deposits, prepayments and advance payment to suppliers

    Amounts due from associates (trade)

    6,012

    7,000

    293

    (1,442)

    2,227

    (1,914)

    548

    (242)

    4,325

    (2,366)

    (579)

    227

    (52)

    375

  3. CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS

    Group

    FY2025

    FY2024

    Unaudited

    Audited

    S$'000

    S$'000

    Increase/(decrease) in:

    Trade payables

    Contract liabilities

    Other payables

    Accruals and other liabilities

    9,933

    12,985

    (523)

    (726)

    (129)

    321

    (432)

    2,355

    Cash flows generated from operations

    Interest paid

    Income taxes paid

    Income taxes refunded

    Interest income

    Net cash flows generated from operating activities

    21,623

    16,573

    (1,063)

    (1,635)

    (655)

    (457)

    138

    5

    45

    62

    20,088

    14,548

    Cash flows from investing activities

    Proceeds from disposal of fixed assets

    Proceeds from disposal of investment securities

    Purchase of fixed assets

    Purchase of investment securities

    Dividends received

    Net cash flows generated from/(used in) investing activities

    8

    12

    1,246

    -

    (620)

    (231)

    -

    (471)

    1,083

    523

    1,717

    (167)

    Cash flows from financing activities

    Dividends paid on ordinary shares

    Dividends paid to non-controlling interest of a subsidiary

    Amount due from associates (non-trade)

    Fixed deposits pledged to bank

    Repayment of trust receipts

    Proceeds from trust receipts

    Payment of principal portion of lease liabilities

    Interest paid on lease liabilities

    Proceeds of term loans

    Repayment from term loans

    (201)

    -

    (37)

    (60)

    1

    -

    -

    200

    (41,915)

    (41,994)

    30,209

    31,059

    (912)

    (883)

    (604)

    (622)

    5,464

    25,035

    (10,404)

    (26,817)

    (18,399)

    (14,082)

    Net cash flows used in financing activities

    Net increase in cash and cash equivalents

    Effect of exchange rate changes on cash and cash equivalents

    Cash and cash equivalents at beginning of year

    Cash and cash equivalents at end of year

    3,406

    299

    (35)

    (21)

    6,470

    6,192

    9,841

    6,470

    Cash and cash equivalents consist of the following :

    Cash and bank balances

    Fixed deposits

    9,634

    6,012

    207

    458

    9,841

    6,470

  4. CONDENSED INTERIM STATEMENTS OF CHANGES IN EQUITY

    Equity,

    total

    S$'000

    Attributable to owners of the Company

    Equity attributable to owners of the Company, total

    Share capital

    Retained earnings

    Fair value adjustment reserve

    Capital reserve

    Translation reserve

    Non-controlling interests

    S$'000

    S$'000

    S$'000

    S$'000

    S$'000

    S$'000

    S$'000

    45,066

    43,082

    19,680

    20,817

    6,778

    230

    (4,423)

    1,984

    2,595

    112

    2,603

    2,577

    138

    2,603

    -

    -

    -

    2,577

    -

    -

    -

    (403)

    2,603

    -

    -

    -

    -

    541

    -

    18

    (26)

    -

    Group

    Balance at 1 January 2025

    Profit for the year

    Other comprehensive income

    Foreign currency translation

    Net fair value gain on equity instrument at FVOCI

    Total comprehensive income

    Contributions by and distribution to owners

    Dividends on ordinary shares

    Dividends paid to

    non-controlling interest of a subsidiary

    Balance at 31 December 2025

    5,310 5,318 - 2,577 2,200 - 541 (8)

    (201)

    (201)

    -

    (201)

    -

    -

    -

    -

    (37)

    -

    -

    -

    -

    -

    -

    (37)

    50,138

    48,199

    19,680

    23,193

    8,978

    230

    (3,882)

    1,939

    40,611

    38,397

    19,680

    17,826

    4,977

    230

    (4,316)

    2,214

    2,821

    94

    1,600

    2,991

    94

    1,600

    -

    -

    -

    2,991

    -

    -

    -

    201

    1,600

    -

    -

    -

    -

    (107)

    -

    (170)

    -

    -

    Balance at 1 January 2024

    Profit for the year

    Other comprehensive income

    Foreign currency translation

    Net fair value gain on equity instrument at FVOCI

    Total comprehensive income

    Contributions by and distribution to owners

    Dividends paid to

    non-controlling interest of a subsidiary

    Balance at 31 December 2024

    Company

    Balance at 1 January 2025

    Profit for the year, representing total comprehensive income for the period

    Contributions by and distribution to owners

    Dividends on ordinary shares

    Balance at 31 December 2025

    33,835

    33,835

    19,680

    13,833

    -

    322

    -

    -

    232

    232

    -

    232

    -

    -

    -

    -

    (201)

    (201)

    -

    (201)

    -

    -

    -

    -

    33,866

    33,866

    19,680

    13,864

    -

    322

    -

    -

    4,515 4,685 - 2,991 1,801 - (107) (170)

    (60)

    -

    -

    -

    -

    -

    -

    (60)

    45,066

    43,082

    19,680

    20,817

    6,778

    230

    (4,423)

    1,984

    Balance at 1 January 2024

    34,046

    34,046

    19,680

    14,044

    -

    322

    -

    -

    Loss for the year, representing total comprehensive income for the period

    (211)

    (211)

    -

    (211)

    -

    -

    -

    -

    Balance at 31 December 2024

    33,835

    33,835

    19,680

    13,833

    -

    322

    -

    -

  5. NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

    1. Corporate Information

    Far East Group Limited (the "Company") is incorporated and domiciled in Singapore and whose shares are publicly traded on the Catalist of the Singapore Exchange. These condensed interim consolidated financial statements as at and for the six months and the financial year ended 31 December 2025 comprise the Company and its subsidiaries (collectively, the "Group"). The principal activities of the Company consist of manufacturing and trading of refrigeration parts, servicing of cold rooms, construction and installation of commercial and industrial cold rooms and all other incidental business of refrigeration.

    The principal activities of the Group are disclosed in Note 4 on segment and revenue information below.

    2. Basis of Preparation

    The condensed interim financial statements for the six months and the full year ended 31 December 2025 have been prepared in accordance with SFRS(I) 1-34 Interim Financial Reporting issued by the Accounting Standards Council Singapore. The condensed interim financial statements do not include all the information required for a complete set of financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance of the Group since the last interim financial statements for the 1H2025.

    The accounting policies adopted are consistent with those of the previous financial year which were prepared in accordance with Singapore Financial Reporting Standards

    (International) ("SFRS(I)s"), except for the adoption of new and amended standards as set out in Note 2.1.

    The condensed interim financial statements are presented in Singapore dollar which is the Company's functional currency.

    The financial information contained in this announcement has neither been audited nor reviewed by the auditors.

    The latest audited annual financial statements were not subject to an adverse opinion, qualified opinion or disclaimer of opinion.

    2.1. New and amended standards adopted by the Group

    The Group has adopted all the new and amended standards which are relevant to the Group and are effective for annual financial periods beginning on or after 1 January

    2025. The Group did not have to change its accounting policies or make retrospective adjustments as a result of adopting those standards.

    2.2. Use of judgements and estimates

    The preparation of the Group's consolidated financial statements requires management to make judgements, estimates and assumptions that affect the reported amounts of revenues, expenses, assets and liabilities and the disclosure of contingent liabilities at the end of the reporting period. Uncertainty about these assumptions and estimates

    could result in outcomes that could require a material adjustment to the carrying amount of the asset or liability affected in the future periods.

    1. Judgements made in applying accounting policies
      1. a Income taxes

        Uncertainties exist with respect to the interpretation of complex tax regulations and the amount and timing of future taxable income. Given the Group's regional business relationships and the nature and complexity of existing contractual agreements, differences arising between the actual results and the assumptions made, or future changes to such assumptions, could necessitate future adjustments to tax provisions already recorded.

        The Group establishes provisions, based on reasonable estimates, for possible consequences of audits by the tax authorities of the respective countries in which it operates. The amount of such provisions is based on various factors, such as experience of previous tax audits and differing interpretations of tax regulations by the taxable entity and the relevant tax authority. Such differences of interpretation may arise on a wide variety of issues depending on the conditions prevailing in the respective Group's domicile.

        Deferred tax assets are recognised for all unused tax losses to the extent that it is probable that taxable profit will be available against which the losses can be utilised. Significant management judgement is required to determine the amount of deferred tax assets that can be recognised, based upon the timing and level of future taxable profits together with future tax planning strategies.

        As at 31 December 2025, the carrying amounts of the Group's tax recoverable, provision for income tax, deferred tax assets and deferred tax liabilities amounted to S$31,000 (31 December 2024: $60,000), S$141,000 (31 December 2024: $296,000), S$1,373,000 (31 December 2024: S$1,412,000) and S$3,166,000 (31 December

        2024: S$2,588,000) respectively.

        1. b Assessment of classification of unquoted investment security

          The Group holds 30% equity interest in its unquoted investment security. The Group does not participate in the operating and financing decision process, fails to obtain representation on the board of directors and is unable to obtain timely or adequate financial information required to apply equity method. Based on these facts and circumstances, management concludes that the Group cannot exert a significant influence in its unquoted investment security and classifies this investment as financial instrument carried at fair value through other comprehensive income.

        2. Key sources of estimation uncertainty

        The key assumptions concerning the future and other key sources of estimation uncertainty at the end of the reporting period are discussed below. The Group based its assumptions and estimates on parameters available when the financial statements were prepared. Existing circumstances and assumptions about future developments, however, may change due to market changes or circumstances arising beyond the control of the Group. Such changes are reflected in the assumptions when they occur.

      2. a Impairment of non-financial assets

      An impairment exists when the carrying value of an asset or cash-generating unit exceeds its recoverable amount, which is the higher of its fair value less costs to sell and its value in use. The value in use calculation is based on a discounted cash flow model. The cash flows are derived from the forecast for the next five years. The recoverable amount is most sensitive to the discount rate used for the discounted cash flow model as well as the expected future cash inflows and the growth rate used for extrapolation purposes.

      As at 31 December 2025, the carrying amounts of the Company's investments in subsidiaries were S$20,570,000 (31 December 2024: S$20,570,000).

    2. b Expected credit losses ("ECLs") on trade receivables and contract assets

    The Group uses a provision matrix to calculate ECLs on trade receivables and contract assets. For trade receivables and contract assets, the provision rates are based on days past due for groupings of various customer segments that have similar loss patterns.

    The provision matrix is initially based on the Group's historical observed default rates. The Group will calibrate the matrix to adjust historical credit loss experience with forward-looking information. At every reporting date, historical default rates are updated and changes in the forward-looking estimates are incorporated.

    The assessment of the correlation between historical observed default rates, forecast economic conditions and ECLs is a significant estimate. The amount of ECLs is sensitive to changes in circumstances and of forecast economic conditions. The Group's historical credit loss experience and forecast of economic conditions may also not be representative of customer's actual default in the future.

    As at 31 December 2025, the carrying amounts of the Group's and Company's trade receivables and contract assets, including balances with subsidiaries and associates totaled S$23,830,000 (31 December 2024: S$30,207,000) and S$1,671,000 (31 December 2024: S$3,366,000) respectively.

    2.2.2c Fair value measurement of unquoted equity security

    The Group has an investment in unquoted equity security which is measured at FVOCI. This requires the Group to engage external valuation expert to perform the valuation.

    This financial instrument is categorised as Level 3 in the fair value hierarchy where certain pricing inputs to value these instruments are unobservable. The valuation involves the application of unobservable inputs such as discount for lack of marketability used by the external valuation expert.

    As at 31 December 2025, the carrying amount of the unquoted equity security amounted to S$11,525,000 (31 December 2024: S$8,775,000).

    2.2.2d Revenue from engineering contracts

    Engineering contracts revenue is recognised over time by reference to the Group's progress towards completing the performance obligation in the contract. The measure of progress is based on the costs incurred to date as a proportion of total costs expected to be incurred up to the completion of the performance obligation within the contract.

    Significant assumptions are required to estimate the total contract costs that will affect the stage of completion and revenue recognised. The estimates are based on the past experiences and knowledge of the project director and the quantity surveyor team.

    Contract revenue comprises the initial amount of revenue agreed in the contract and variations in contract work to the extent that it is highly probable that a significant reversal in the amount of cumulative revenue recognised will not occur when the uncertainty associated with the variable consideration is subsequently resolved.

    As at 31 December 2025, the carrying amounts of the Group's contract assets arising from engineering contracts amounted to S$8,154,000 (31 December 2024: S$12,479,000).

    1. Seasonal operations

      The Group's businesses are not affected significantly by seasonal or cyclical factors during the financial period.

    2. Segment and revenue information

      For management purposes, the Group is organised into business units based on their products and services, and has three reportable operating segments as follows:

      • Wholesale and Distribution segment represents the sale of the Group's own manufactured products, multinational agency products and other distribution models of the Group;

      • Manufacturing segment mainly comprises the manufacturing and sale of the Group's comprehensive range of energy-efficient heat-exchangers, compressor racks and condensing units; and

      • Engineering Solutions segment represents the provision of system design and installation of various sustainable engineering solutions and applications for various industries.

      4.1. Reportable segments

      Group

      Wholesale and Distribution

      Manufacturing

      Engineering Solutions

      Elimination

      Total

      $'000

      $'000

      $'000

      $'000

      $'000

      FY2025

      Revenue

      50,631

      22,032

      34,281

      (17,747)

      89,197

      Cost of sales

      (40,534)

      (18,074)

      (29,515)

      17,747

      (70,376)

      Gross profit

      10,097

      3,958

      4,766

      18,821

      FY2024

      Revenue

      51,814

      20,470

      46,808

      (20,349)

      98,743

      Cost of sales

      (42,869)

      (16,752)

      (40,864)

      20,349

      (80,136)

      Gross profit

      8,945

      3,718

      5,944

      18,607

      4.2. Disaggregation of Revenue

      Segment

      Wholesale and Distribution

      Manufacturing

      Engineering Solutions

      Elimination

      Total

      2H2025

      2H2024

      2H2025

      2H2024

      2H2025

      2H2024

      2H2025

      2H2024

      2H2025

      2H2024

      $'000

      $'000

      $'000

      $'000

      $'000

      $'000

      $'000

      $'000

      $'000

      $'000

      Primary geographical markets

      Singapore

      4,968

      4,804

      1,375

      1,091

      15,187

      24,067

      (1,753)

      (1,453)

      19,777

      28,509

      Malaysia

      10,050

      12,261

      336

      612

      -

      8

      (2,551)

      (4,928)

      7,835

      7,953

      Indonesia

      6,598

      5,634

      -

      -

      -

      -

      (2,324)

      (2,013)

      4,274

      3,621

      Hong Kong/Macau/People's

      Republic of China

      3,174

      3,167

      12,651

      11,950

      -

      -

      (1,585)

      (1,550)

      14,240

      13,567

      Indo-China*

      1,282

      761

      -

      -

      346

      235

      (661)

      (199)

      967

      797

      Others

      869

      26

      9

      15

      -

      -

      -

      -

      878

      41

      26,941

      26,653

      14,371

      13,668

      15,533

      24,310

      47,971

      54,488

      Revenue contribution from a single region is disclosed separately when it exceeds 5% of the Group's revenue respectively.

      Major revenue streams

      Sale of goods

      26,172

      24,987

      14,371

      13,668

      153

      218

      (8,876)

      (10,302)

      31,820

      28,571

      Project installation and maintenance services

      -

      -

      -

      -

      2,246

      2,328

      2

      159

      2,248

      2,487

      Engineering contracts revenue

      769

      1,666

      -

      -

      13,134

      21,764

      -

      -

      13,903

      23,430

      26,941

      26,653

      14,371

      13,668

      15,533

      24,310

      47,971

      54,488

      Timing of transfer of goods or services

      At a point in time

      26,172

      24,987

      14,371

      13,668

      2,399

      2,546

      (8,876)

      (10,302)

      34,066

      30,899

      Over time

      769

      1,666

      -

      -

      13,134

      21,764

      2

      159

      13,905

      23,589

      26,941

      26,653

      14,371

      13,668

      15,533

      24,310

      47,971

      54,488

      * relates to Vietnam, Myanmar and Cambodia

      4.2. Disaggregation of Revenue

      Segment

      Wholesale and Distribution

      Manufacturing

      Engineering Solutions

      Elimination

      Total

      FY2025

      FY2024

      FY2025

      FY2024

      FY2025

      FY2024

      FY2025

      FY2024

      FY2025

      FY2024

      $'000

      $'000

      $'000

      $'000

      $'000

      $'000

      $'000

      $'000

      $'000

      $'000

      Primary geographical markets

      Singapore

      8,768

      10,132

      2,268

      2,524

      33,203

      46,435

      (2,941)

      (3,430)

      41,298

      55,661

      Malaysia

      20,308

      23,435

      711

      1,222

      -

      8

      (6,050)

      (9,601)

      14,969

      15,064

      Indonesia

      11,701

      9,999

      -

      -

      -

      -

      (4,494)

      (3,469)

      7,207

      6,530

      Hong Kong/Macau/People's

      Republic of China

      6,594

      5,393

      19,036

      16,709

      -

      -

      (3,247)

      (2,630)

      22,383

      19,472

      Indo-China*

      2,111

      2,242

      -

      -

      1,078

      365

      (1,015)

      (1,219)

      2,174

      1,388

      Others

      1,149

      613

      17

      15

      -

      -

      -

      -

      1,166

      628

      50,631

      51,814

      22,032

      20,470

      34,281

      46,808

      89,197

      98,743

      Revenue contribution from a single region is disclosed separately when it exceeds 5% of the Group's revenue respectively.

      Major revenue streams

      Sale of goods

      49,199

      49,798

      22,032

      20,470

      380

      507

      (17,747)

      (20,349)

      53,864

      50,426

      Project installation and maintenance services

      -

      -

      -

      -

      3,873

      3,970

      -

      -

      3,873

      3,970

      Engineering contracts revenue

      1,432

      2,016

      -

      -

      30,028

      42,331

      -

      -

      31,460

      44,347

      50,631

      51,814

      22,032

      20,470

      34,281

      46,808

      89,197

      98,743

      Timing of transfer of goods or services

      At a point in time

      49,199

      49,798

      22,032

      20,470

      4,253

      4,477

      (17,747)

      (20,349)

      57,737

      54,396

      Over time

      1,432

      2,016

      -

      -

      30,028

      42,331

      -

      -

      31,460

      44,347

      50,631

      51,814

      22,032

      20,470

      34,281

      46,808

      89,197

      98,743

      * relates to Vietnam, Myanmar and Cambodia

      Group

      FY2025

      FY2024

      Change

      S$'000

      S$'000

      +ve/(-ve)

      41,226

      44,255

      (6.8%)

      4.3. A breakdown of sales is as follows:-
      1. Sales reported for the first half year

        216

        664

        (67.5%)

      2. Operating profit after tax before deducting non-controlling interest reported for the first half year

        47,971

        54,488

        (12.0%)

      3. Sales reported for the second half year

        2,379

        2,157

        10.3%

      4. Operating profit after tax before deducting non-controlling interests reported for the second half year

    3. Financial assets and financial liabilities

      Group

      Company

      31 Dec 2025

      31 Dec 2024

      31 Dec 2025

      31 Dec 2024

      S$'000

      S$'000

      S$'000

      S$'000

      Financial Assets

      Financial assets at FVOCI

      Unquoted equity security

      11,525

      8,775

      -

      -

      Financial assets at FVPL

      Held for trading investment securities

      486

      1,601

      486

      1,601

      Financial assets carried at amortised cost

      Trade and other receivables, deposits, amounts due from subsidiaries and associates (trade and non-trade), fixed deposits and cash and bank balances

      27,133

      26,486

      12,788

      11,644

      39,144

      36,862

      13,274

      13,245

      Financial Liabilities

      Trade and other payables, trust receipts, accruals and other liabilities, dividend payable, amounts due to subsidiaries (trade and non-trade), lease liabilities and term loans

      63,144

      70,844

      49,012

      49,881

    4. Profit before taxation
      1. Significant items

        The Group's total comprehensive income for the financial period is derived after charging/(crediting) the following:

        Group

        Unaudited

        Unaudited

        Unaudited

        Audited

        2H2025

        2H2024

        FY2025

        FY2024

        S$'000

        S$'000

        S$'000

        S$'000

        Interest income

        Finance expenses

        (Reversal of impairment loss)/impairment loss on trade and other receivables and contract assets

        (Written back)/allowance for obsolete and slow-moving inventories, net

        Fixed assets written off

        Gain on disposal of investment property

        Gain on disposal of fixed assets, net

        Depreciation of fixed assets

        Depreciation of right-of-use assets

        Depreciation of land use rights

        Dividend income from investment securities

        Share of results of associates

        Net fair value loss/(gain) on held for trading investment securities

        Foreign currency loss/(gain), net

        (17)

        (34)

        (45)

        (62)

        774

        1,197

        1,667

        2,257

        (103)

        354

        (123)

        39

        (459)

        484

        (439)

        573

        -

        1

        -

        5

        -

        (637)

        -

        (637)

        (6)

        -

        (3)

        (11)

        737

        768

        1,486

        1,599

        544

        506

        1,067

        1,019

        21

        23

        43

        43

        6

        (310)

        (330)

        (310)

        444

        (381)

        (843)

        (1,326)

        1

        (118)

        (131)

        (133)

        186

        (239)

        535

        (227)

      2. Related party transactions Sale and purchase of goods and services

        In addition to the related party information disclosed elsewhere in the condensed interim financial statements, the following significant transactions between the Group and related parties took place at terms agreed between the parties during FY2025:

        Group

        Company

        S$'000

        S$'000

        Income

        Sales of goods to subsidiaries

        Sales of goods to associates

        Sales of goods to affiliated companies

        Management fee income from subsidiaries

        Rental income from a subsidiary

        Dividend income from a subsidiary

        Dividend income from an associate

        Royalty fee income from a subsidiary

        -

        18,110

        1,610

        -

        2,376

        -

        -

        1,878

        -

        540

        -

        568

        -

        664

        -

        176

        Expenses

        Purchases from subsidiaries

        Loan interest paid to subsidiaries

        -

        2,385

        -

        15

    5. Taxation

      The Group calculates the period income tax expense using the tax rate that would be applicable to the expected total annual earnings. The major components of income tax expense in the condensed interim consolidated statement of profit or loss are as follows:

      Group

      2H2025

      2H2024

      FY2025

      FY2024

      S$'000

      S$'000

      S$'000

      S$'000

      Current income tax expense

      202

      454

      288

      446

      Deferred income tax expense relating to origination and reversal of temporary differences

      127

      143

      209

      223

      329

      597

      497

      669

      Company

      FY2025

      FY2024

      S$'000

      S$'000

    6. Dividends Declared and paid during the financial year:

      Dividends on ordinary shares:

      Final exempt (one-tier) for 2024 dividend of 0.18 cents per share (FY2024: Nil)

      201

      -

    7. Investment securities Financial assets at fair value through other comprehensive income comprise the following:

      Group

      31 Dec 2025

      31 Dec 2024

      S$'000

      S$'000

      Unquoted equity security

      - Guangzhou Fayi Trading Co., Ltd.

      11,525

      8,775

      The Group has elected to measure the unquoted equity security at FVOCI due to the Group's intention to hold the equity instruments for long-term appreciation.

      Financial assets at fair value through profit or loss comprise the following:

      Group

      31 Dec 2025

      31 Dec 2024

      S$'000

      S$'000

      Held for trading investment securities (quoted) on:

      486

      1,601

      -Bonds

      9.1 Fair value measurement

      The Group categorises fair value measurements using a fair value hierarchy that is dependent on the valuation inputs used as follows:

      Level 1 - Quoted prices (unadjusted) in active market for identical assets or liabilities that the Group can access at the measurement date; Level 2 - Inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly or indirectly; and Level 3 - Unobservable inputs for the asset or liability.

      Fair value measurements that use inputs of different hierarchy levels are categorised in its entirety in the same level of the fair value hierarchy as the lowest level input that is significant to the entire measurement.

      The following table presented the assets measured at fair value:

      Group

      Level 1

      Level 2

      Level 3

      Total

      S$'000

      S$'000

      S$'000

      S$'000

      31 December 2025

      Financial assets

      FVOCI investments

      At fair value through profit or loss- held for trading investment securities (quoted)

      -

      -

      11,525

      11,525

      486

      -

      -

      486

      31 December 2024

      Financial assets

      FVOCI investments

      At fair value through profit or loss- held for trading investment securities (quoted)

      -

      -

      8,775

      8,775

      1,601

      -

      -

      1,601

    8. Fixed assets

      In FY2025, the Group acquired assets amounting to S$620,000 (FY2024: S$231,000) and disposed of assets amounting to S$5,200 (FY2024:S$1,000).

    9. Fixed asset held for sale

      Group

      31 Dec 2025

      31 Dec 2024

      S$'000

      S$'000

      63

      61

      Property

      As at 31 December 2025, the Group committed to a plan to sell its leasehold building (the "Property") which was owned by Far East Enterprises (K.L.) Sdn. Bhd, a wholly-

      owned subsidiary of the Group. The Property has been reclassified from fixed asset to fixed asset held for sale amounting to S$63,000 (FY2024: S$61,000).

    10. Borrowings

      Repayable in one year or less, or on demand

      Repayable after one year

      Total borrowings

      Group

      Company

      As at

      31 Dec 2025

      As at

      31 Dec 2024

      As at

      31 Dec 2025

      As at

      31 Dec 2024

      As at

      31 Dec 2025

      As at

      31 Dec 2024

      As at

      31 Dec 2025

      As at

      31 Dec 2024

      Secured

      Secured

      Unsecured

      Unsecured

      Secured

      Secured

      Unsecured

      Unsecured

      S$'000

      S$'000

      S$'000

      S$'000

      S$'000

      S$'000

      S$'000

      S$'000

      18,207

      20,082

      369

      1,058

      12,265

      11,897

      369

      1,058

      9,201

      10,675

      -

      369

      8,997

      10,558

      -

      369

      27,408

      30,757

      369

      1,427

      21,262

      22,455

      369

      1,427

      Details of any collateral

      The above borrowings are secured by (i) legal mortgages over the leasehold land and buildings; (ii) corporate guarantee by the Company; (iii) leased assets and (iv) a personal guarantee by a director of a subsidiary. Total borrowings include trust receipts, leases liabilities under hire purchase and term loans.

    11. Share Capital Group and Company As at 31 Dec 2025 As at 31 Dec 2024 No. of shares '000 S$'000 No. of shares '000 S$'000 Issued and fully paid ordinary shares

      Beginning and end of interim period 111,462 19,680 111,462 19,680

      The total number of issued shares (excluding treasury shares) was 111,462,000 as at 31 December 2025 and 31 December 2024.

      There was no change in the Company's issued and paid up share capital from 1 January 2025 to 31 December 2025.

      The Company does not hold any treasury shares or convertible instruments as at 31 December 2025 and 31 December 2024.

      The Company's subsidiaries do not hold any shares in the Company as at 31 December 2025 and 31 December 2024.

    12. Net assets value

      Group

      Company

      As at

      31 Dec 2025

      As at

      31 Dec 2024

      As at

      31 Dec 2025

      As at

      31 Dec 2024

      Net asset value attributable to owners of the Company (S$'000)

      48,199

      43,082

      33,866

      33,835

      Number of ordinary shares ('000)

      111,462

      111,462

      111,462

      111,462

      Net asset value per share (cents)

      43.2

      38.7

      30.4

      30.4

    13. Subsequent events

    There are no known subsequent events which have led to adjustments to this set of interim financial statements.

  6. OTHER INFORMATION REQUIRED BY CATALIST RULE APPENDIX 7C

    1. A review of the performance of the group, to the extent necessary for a reasonable understanding of the group's business. The review must discuss any significant factors that affected the turnover, cost, and earning of the group for the current financial period reported on, including (where applicable) seasonal or cyclical factors. It must also discuss any material factors that affected the cash flow, working capital, assets or liabilities of the group during the current financial period reported on.

      Review of Financial Performance

      Revenue

      Revenue decreased by S$9.5 million or 9.7%, from S$98.7 million in FY2024 to S$89.2 million in FY2025, primarily owing to reduced contribution from Engineering Solutions segment.

      Group

      Change

      Change

      2H2025

      Contribution

      2H2024

      Contribution

      +ve/(-ve)

      +ve/(-ve)

      S$'000

      %

      S$'000

      %

      S$'000

      %

      19,812

      41.3%

      18,280

      33.5%

      1,532

      8.4

      Revenue by Business Segment

      Wholesale and Distribution

      12,658

      26.4%

      11,964

      22.0%

      694

      5.8

      Manufacturing

      15,501

      32.3%

      24,244

      44.5%

      (8,743)

      (36.1)

      47,971

      100%

      54,488

      100%

      (6,517)

      (12.0)

      Engineering Solutions

      Group

      Change

      Change

      FY2025

      Contribution

      FY2024

      Contribution

      +ve/(-ve)

      +ve/(-ve)

      S$'000

      %

      S$'000

      %

      S$'000

      %

      35,897

      40.2%

      35,437

      35.9%

      460

      1.3

      Revenue by Business Segment

      Wholesale and Distribution

      19,051

      21.4%

      16,724

      16.9%

      2,327

      13.9

      Manufacturing

      34,249

      38.4%

      46,582

      47.2%

      (12,333)

      (26.5)

      89,197

      100%

      98,743

      100%

      (9,546)

      (9.7)

      Engineering Solutions

      Revenue from Wholesale and Distribution segment increased by S$0.5 million in FY2025 as compared with FY2024 mainly contributed by larger demand from Indonesia region.

      Revenue from Manufacturing segment increased by S$2.3 million in FY2025 as compared with FY2024 mainly driven by the larger demand for condensing units in 2H2025.

      Revenue from Engineering Solutions segment decreased by S$12.3 million in FY2025 as compared with FY2024 mainly due to ongoing projects approached completion stages and lower order book.

      Gross profit and gross profit margin

      The Group's gross profit increased by S$0.2 million or 1.2%, from S$18.6 million in FY2024 to S$18.8 million in FY2025. The gross profit margin increased by 2.3 percentage points, from 18.8% in FY2024 to 21.1% in FY2025. This increase is mainly due to write-back of allowance for obsolete and slow-moving inventories during FY2025 and adjustments in products' selling prices.

      Other operating income

      Other operating income decreased by S$0.7 million, from S$3.7 million in FY2024 to S$3.0 million in FY2025 due to (i) a gain on disposal of investment property of S$0.6 million in FY2024 which was absent in FY2025; and (ii) lower miscellaneous income by S$0.1 million.

      Administrative expenses

      Administrative expenses decreased by S$0.3 million, from S$12.1 million in FY2024 to S$11.8 million in FY2025. This was mainly due to decrease in (i) staff welfare of S$0.2 million; and (ii) depreciation of fixed assets by S$0.1 million.

      Reversal of Impairment loss on trade and other receivables and contract assets

      The reversal of impairment loss on trade and other receivables and contract assets of approximately S$123,000 is a net result of (i) reversal of impairment loss on trade and other receivables and contract assets of S$180,000; and (ii) impairment loss on trade and other receivables of S$57,000.

      Other operating expenses

      Other operating expenses increased by S$0.5 million due to foreign exchange losses in FY2025.

      Share of results of associates

      The share of profit from associates was contributed by (i) Comfresh Group Holdings Pty Ltd of S$0.4 million; (ii) Fayi Technology Inc. of S$0.3 million; and (iii) Yealea Industry Co., Ltd of S$0.1 million.

      Finance expenses

      Finance expenses decreased by S$0.6 million due to reduction of borrowings and lower interest rates during FY2025.

      Tax expense

      Tax expense of S$0.5 million comprises (i) current year tax provision of S$0.3 million; and (ii) deferred tax expenses recognised in FY2025 of S$0.2 million.

      Profitability

      The Group made a post-tax profit of S$2.6 million mainly due to the better profit margin and lower finance costs.

      Review of Financial Position

      Non-current assets

      Non-current assets increased by S$1.4 million, from S$60.1 million as at 31 December 2024 to S$61.5 million as at 31 December 2025.

      The increase was mainly due to an increase in (i) the fair value of investment securities of S$2.7 million; and (ii) investment in associates of S$0.2 million. This was partially offset by a decrease in (i) fixed assets of S$0.9 million; and (ii) right-of-use assets of S$0.6 million.

      Current assets

      Current assets decreased by S$4.0 million, from S$60.4 million as at 31 December 2024 to S$56.4 million as at 31 December 2025.

      The decrease was mainly due to decrease in (i) trade receivables and contract assets of S$6.4 million; (ii) investment securities of S$1.1 million; (iii) other receivables of S$0.7 million; and (iv) inventories of S$0.1 million. The decrease was partially offset by an increase in (i) cash and bank balances of S$3.6 million; and (ii) advance payment to suppliers of S$0.7 million.

      Current liabilities

      Current liabilities decreased by S$6.5 million, from S$48.5 million as at 31 December 2024 to S$42.0 million as at 31 December 2025.

      The decrease was mainly due to decrease in (i) term loans of S$3.2 million; (ii) trade payables of S$2.6 million; (iii) contract liabilities of S$0.5 million; (iv) accruals and other liabilities of S$0.5 million; (v) lease liabilities of S$0.2 million; (vi) provision for income tax of S$0.2 million; and (vii) other payables of S$0.1 million. The decrease was partially offset by an increase in trust receipts of S$0.8 million.

      Non-current liabilities

      Non-current liabilities decreased by S$1.3 million, from S$27.0 million as at 31 December 2024 to S$25.7 million as at 31 December 2025.

      The decrease was mainly due to decrease in (i) term loans of S$1.7 million; and (ii) lease liabilities of S$0.2 million. This was partially offset by an increase in deferred tax liabilities of S$0.6 million.

      Equity

      Total equity increased by S$5.0 million, from S$45.1 million as at 31 December 2024 to S$50.1 million as at 31 December 2025.

      The increase was mainly due to was mainly due to (i) profit for the year of S$2.5 million; (ii) increase in fair value adjustment reserve of S$2.2 million; and (iii) translation reserve of S$0.5 million. This was partially offset by dividend paid of S$0.2 million.

      Review of Cash Flow Statement

      Net cash flows generated from operating activities amounted to S$20.1 million in FY2025, mainly due to (i) operating cash inflows before working capital changes of S$6.0 million; (ii) positive working capital changes of S$15.6 million; and (iii) income taxes refunded of S$0.1 million. This was partially offset by (i) interest paid of S$1.1 million; and (ii) income taxes paid of S$0.7 million.

      Net cash generated from investing activities amounting to S$1.7 million in FY2025 was mainly due to (i) proceeds from disposal of investment securities of S$1.2 million; and (ii) dividend received of S$1.1 million. This was partially offset by purchase of fixed assets of S$0.6 million.

      Net cash used in financing activities amounted to S$18.4 million in FY2025. This was mainly due to (i) net repayment of trust receipts of S$11.7 million; (ii) net repayment of term loans of S$5.0 million; (iii) repayment of lease liabilities and interest of S$1.5 million; and (iv) dividends paid of S$0.2 million.

    2. Where a forecast, or a prospect statement, has been previously disclosed to shareholders, any variance between it and the actual results.

      Not applicable. No forecast or prospect statement has been previously disclosed.

    3. A commentary at the date of the announcement of the competitive conditions of the industry in which the group operates and any known factors or events that may affect the group in the next reporting period and the next 12 months.

      The Group continues to operate in a challenging and fast evolving business landscape. Project delays and postponements remain common as customers adopt a more cautious investment stance amid ongoing global uncertainties. Global macro uncertainty and prolonged global trade tensions continue to disrupt pricing structures, increase raw material costs and intensify industry wide competition.

      The Wholesale & Distribution segment faces margin pressure from higher import costs and regional price competition. However, there may be pockets of opportunities in the developing countries with political stability after elections were held in the past year.

      The Manufacturing segment is challenged by sluggish Chinese demand and the industry faces oversupply. The Group is cautiously hopeful of a gradual recovery of the Chinese economy and this is reflected in improved sales in China.

      The Engineering Solutions segment faces short-term tender softness in FY2026 with many major projects awarded in the past year. Nevertheless, there are signs of demand improvement in FY2026 as customers prioritise sustainability-driven retrofits and the Group expects the Engineering Solutions segment to ride on the wave of construction projects.

      The Group continues to reinforce cost controls, enhance operational agility, and prioritise innovation in energy efficient technologies to position the Group for medium term growth as market conditions stabilise.

    4. Dividend
      1. Current Financial Period Reported on 31 December 2025 Any dividend declared for the current financial period that is reporting?

        Name of dividend

        Final

        Dividend type

        Cash

        Dividend amount per share (in cents)

        0.18 cents per ordinary share

        Tax rate

        Tax exempt (one-tier)

      2. Corresponding Period of the Immediately Preceding Financial Year Any dividend declared for the corresponding period of the immediately preceding financial year?

        Name of dividend

        Final

        Dividend type

        Cash

        Dividend amount per share (in cents)

        0.18 cents per ordinary share

        Tax rate

        Tax exempt (one-tier)

      3. Date Payable

        To be announced, subject to shareholders' approval at the Annual General Meeting of the Company to be convened.

      4. Record Date

        To be announced, subject to shareholders' approval at the Annual General Meeting of the Company to be convened.

    5. If no dividend has been declared/recommended, a statement to the effect and reason(s) for the decision.

      Not applicable.

    6. Interested Person Transaction ("IPT")

      The Group does not have a general mandate from shareholders for interested person transactions pursuant to Rule 920(1)(a)(ii) of the Catalist Rules. There are no interested person transactions of S$100,000 or more during the financial period under review.

    7. Issuer to confirm that it has procured undertaking from all its directors and executive officers in the format set out in Appendix 7H under Rule 720(1) of the Catalist Rules.

      The Board of Directors confirms that the Company has procured undertakings from all its directors and executive officers in the format set out in Appendix 7H under Rule 720(1) of the Catalist Rules.

    8. Disclosures on acquisition or sale of shares pursuant to Rule 706A of the Catalist Rules

      On 2 December 2025, the Company announced that its dormant indirect 93.88%-owned subsidiary of the Company incorporated in Malaysia, will be undergoing a members' voluntary winding up (the "Voluntary Winding Up"). Save as disclosed above, there were no acquisition or realisation of shares thereby resulting (i) in a change in the shareholding percentage in any of the subsidiary or associated company of the Group or (ii) an entity becoming or ceasing to be (as the case may be) a subsidiary or associated company of the Group during 2H2025. Neither was there any incorporation or striking off of subsidiary or associated company by the Group during 2H2025.

    9. Disclosure of person occupying a managerial position in the issuer or any of its principal subsidiaries who is a relative of a director or chief executive officer or substantial shareholder of the issuer pursuant to Rule 704(10) of the Catalist Rules. If there are no such persons, the issuer must make an appropriate negative statement.

Pursuant to Rule 704(10) of the Catalist Rules, the Company confirms that during FY2025 and up to the date hereof, there has not been any person occupying a managerial position in the Company or any of its principal subsidiaries who is a relative of a director or chief executive officer or substantial shareholder of the Company.

BY ORDER OF THE BOARD Far East Group Limited

Loh Mun Yew Leng Chee Keong

CEO and Executive Director COO and Executive Director 27 February 2026

Earlier from Far East

All Far East news releases