Ebara Jitsugyo Co., Ltd.TSE: 6328

Notice Regarding Revisions to Financial Results Forecasts

· Issued by Ebara Jitsugyo Co., Ltd.

Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.



November 6, 2025

Company Name EBARA JITSUGYO CO., LTD.

Representative Takashi Ishii

President and COO

(Securities Code: 6328, TSE Prime Market)

Contact Shuji Ohno

Senior Managing Executive Officer, Head of Planning & Strategy Office (TEL +81-3-5565-2885)

Notice Regarding Revisions to Financial Results Forecasts

EBARA JITSUGYO CO., LTD. hereby announces that it has revised the financial results forecasts as set forth on February 10, 2025, in consideration of recent result trends as follows.

  1. Revisions to the consolidated financial results forecasts for the year ending December 31, 2025 (January 1, 2025 - December 31, 2025)

    (Million yen unless otherwise noted)

    Net Sales

    Operating Profit

    Ordinary Profit

    Profit attributable to owners of

    parents

    Basic earnings per share

    Previous forecast (A)

    40,000

    4,500

    4,650

    3,300

    276.10 yen

    Revised forecast (B)

    40,000

    5,100

    5,250

    3,650

    305.38 yen

    Change (B - A)

    -

    +600

    +600

    +350

    -

    Change (%)

    -

    +13.3

    +12.9

    +10.6

    -

    (Reference)

    Actual results for the previous year (year ended December 31, 2024)

    37,503

    4,251

    4,443

    3,157

    264.22 yen

  2. Reason for revision

In Manufacture and Trading businesses, net sales are expected to be lower than the previous forecast. However, in Engineering business, net sales and gross profit margin are expected to increase against the back of a favorable market environment, including increased demand for the renewal and development of water infrastructure facilities and for disaster prevention and mitigation. As a result, operating profit and all other profit levels are expected to exceed the previous forecast.

(Note)

The financial forecast and other forward-looking statements are based on information available to management at the present time and on certain assumptions judged by management to be reasonable. Due to various factors, actual performance and financial results for future periods may differ materially from the forecast.