Dime Community Bancshares, Inc.NYSE: DCOM

Dime Community Bancshares, Inc. Reports Strong Fourth Quarter Results with Earnings Per Share Increasing By 15% On a Linked Quarter Basis

· Issued by Dime Community Bancshares, Inc. via GlobeNewswire

Record Quarterly Revenue of $124 Million

Organic Growth Strategy and The Hiring of Teams is Paying Dividends
With Linked Quarter Growth in Core Deposits of Approximately $800 Million and Business Loans of Over $175 Million

HAUPPAUGE, N.Y., Jan. 21, 2026 (GLOBE NEWSWIRE) -- Dime Community Bancshares, Inc. (NASDAQ: DCOM) (the "Company" or "Dime"), the parent company of Dime Community Bank (the "Bank"), today reported net income available to common stockholders of $103.4 million for the year ended December 31, 2025, or $2.36 per diluted common share, compared to net income available to common stockholders of $21.8 million, or $0.55 per diluted common share, for the year ended December 31, 2024.

For the quarter ended December 31, 2025, net income available to common stockholders was $30.0 million, or $0.68 per diluted common share, compared to $25.8 million, or $0.59 per diluted common share, for the quarter ended September 30, 2025, and net loss available to common stockholders of $22.2 million, or ($0.54) per diluted common share, for the quarter ended December 31, 2024.

Adjusted net income available to common stockholders (non-GAAP) was $34.5 million and adjusted diluted EPS (non-GAAP) was $0.79 per share for the quarter ended December 31, 2025, compared to $0.61 per share for the quarter ended September 30, 2025 and $0.42 for the quarter ended December 31, 2024 (see "Non-GAAP Reconciliation" tables at the end of this news release).

Stuart H. Lubow, President and Chief Executive Officer ("CEO") of the Company, stated, "During the fourth quarter, we executed on all aspects of our strategic plan, including: substantial growth in core deposits and business loans, a reduction in the CRE concentration ratio, an improvement in return metrics and efficiency levels, and maintenance of solid asset quality levels. Total fourth quarter revenue of $124 million was a record for Dime, and we anticipate continued revenue growth in the years ahead as we have a significant loan repricing opportunity that will continue through 2027. Our organic growth strategy and the hiring of teams is paying dividends as evidenced by an 88% year-over-year increase in adjusted diluted EPS to $0.79 per share. Thanks to the hard work of all of our bankers and corporate staff, Dime has firmly established itself as a commercial and private banking powerhouse."

Highlights for the Fourth Quarter of 2025 included:

  • Adjusted diluted EPS of $0.79 per share for the fourth quarter of 2025, compared to $0.61 per share for the third quarter of 2025;

  • Total deposits increased $1.16 billion on a year-over-year basis;

  • Core deposits (excluding brokered and time deposits) increased $1.26 billion on a year-over-year basis;

  • Average non-interest-bearing deposits to average total deposits for the fourth quarter increased to 30.5% compared to 29.9% for the prior quarter;

  • The loan to deposit ratio declined to 83.8% at the end of the fourth quarter compared to 88.9% for the prior quarter;

  • Business loans grew $177.9 million on a linked quarter basis and $514.0 million on a year-over-year basis;

  • The net interest margin increased to 3.11% for the fourth quarter of 2025 compared to 3.01% for the prior quarter;

  • The efficiency ratio decreased to 52.6% for the fourth quarter of 2025 compared to 53.8% for the prior quarter;

  • The adjusted efficiency ratio decreased to 50.3% for the fourth quarter of 2025 compared to 53.1% for the prior quarter;

  • The Company’s Common Equity Tier 1 Ratio increased to 11.66% at the end of the fourth quarter;

  • The Company’s Consolidated CRE Concentration ratio was proactively managed lower to 387%; and

  • Non-performing assets declined by 27% on a linked quarter basis and represent 0.34% of Total Assets.

Management’s Discussion of Quarterly Operating Results

Net Interest Income

Net interest income for the fourth quarter of 2025 was $112.3 million compared to $103.4 million for the third quarter of 2025 and $91.1 million for the fourth quarter of 2024. The Net Interest Margin for the fourth quarter of 2025 was 3.11% compared to 3.01% for the third quarter of 2025 and 2.79% for the fourth quarter of 2024.

Mr. Lubow commented, "We continue to have a significant loan repricing opportunity that will continue through 2027. Additionally, growth in core deposits and business loans will benefit us over time as we continue to grow customers and hire productive bankers. Our substantial liquidity position, which includes $2.35 billion of cash, provides us with the flexibility to be opportunistic and take advantage of lending opportunities as they may arise."

Loan Portfolio

The ending weighted average rate ("WAR") on the total loan portfolio was 5.27% at December 31, 2025, a 10 basis point decrease compared to the ending WAR of 5.37% on the total loan portfolio at September 30, 2025.

Outlined below are loan balances and WARs for the quarter ended as indicated.

December 31, 2025

September 30, 2025

December 31, 2024

(Dollars in thousands)

Balance

WAR(1)

Balance

WAR(1)

Balance

WAR(1)

Loans held for investment balances at period end:

Business loans(2)

$

3,240,600

6.32

%

$

3,062,674

6.60

%

$

2,726,602

6.56

%

One-to-four family residential and coop/condo apartment

1,035,983

4.94

1,030,949

4.92

952,195

4.72

Multifamily residential and residential mixed-use(3)(4)

3,424,565

4.46

3,509,811

4.52

3,820,492

4.49

Non-owner-occupied commercial real estate

2,933,287

5.07

2,975,474

5.13

3,231,398

5.13

Acquisition, development, and construction

117,215

7.51

139,145

8.04

136,172

7.95

Other loans

6,558

11.09

7,621

11.14

5,084

10.51

Loans held for investment

$

10,758,208

5.27

%

$

10,725,674

5.37

%

$

10,871,943

5.26

%


(1)
WAR is calculated by aggregating interest based on the current loan rate from each loan in the category, adjusted for non-accrual loans, divided by the total balance of loans in the category.
(2) Business loans include commercial and industrial loans, owner-occupied commercial real estate loans and Paycheck Protection Program ("PPP") loans.
(3) Includes loans underlying multifamily cooperatives.
(4) While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.

Outlined below are the loan originations, for the quarter ended as indicated.

(Dollars in millions)

Q4 2025

Q3 2025

Q4 2024

Originations Excluding New Lines of Credit

$

225.3

$

170.6

$

187.5

Originations Including New Lines of Credit

467.2

535.6

361.2


Deposits and Borrowed Funds

Period end total deposits (including mortgage escrow deposits) at December 31, 2025 were $12.84 billion, compared to $12.06 billion at September 30, 2025 and $11.69 billion at December 31, 2024.

Mr. Lubow commented, "Deposit growth in the fourth quarter was broad based, across all of our channels, including contributions from the branch network, commercial banking, private banking and municipal banking."

Brokered deposits were $200.0 million at December 31, 2025, compared to $200.0 million at September 30, 2025 and $422.8 million at December 31, 2024. Total Federal Home Loan Bank advances were $508.0 million at December 31, 2025, compared to $508.0 million at September 30, 2025 and $608.0 million at December 31, 2024.

Non-Interest Income

Non-interest income was $11.5 million during the fourth quarter of 2025, $12.2 million during the third quarter of 2025, and a loss of $33.9 million during the fourth quarter of 2024. Fourth quarter 2024 results included $42.8 million of pre-tax loss-on-sale of securities related to the re-positioning of the available-for-sale securities portfolio.

Non-Interest Expense

Total non-interest expense was $65.1 million during the fourth quarter of 2025, $62.2 million during the third quarter of 2025, and $60.6 million during the fourth quarter of 2024. Excluding the impact of the loss on extinguishment of debt, amortization of other intangible assets, severance expense, settlement loss related to the termination of a legacy pension plan, and the FDIC special assessment, adjusted non-interest expense was $62.3 million during the fourth quarter of 2025, $62.0 million during the third quarter of 2025, and $57.7 million during the fourth quarter of 2024 (see "Non-GAAP Reconciliation" tables at the end of this news release).

The ratio of non-interest expense to average assets was 1.72% during the fourth quarter of 2025, compared to 1.73% during the linked quarter and 1.76% during the fourth quarter of 2024. Excluding the impact of the loss on extinguishment of debt, amortization of other intangible assets, severance expense, the FDIC special assessment and settlement loss related to the termination of a legacy pension plan, the ratio of adjusted non-interest expense to average assets was 1.65% during the fourth quarter of 2025, 1.72% during the third quarter of 2025, and 1.68% during the fourth quarter of 2024 (see "Non-GAAP Reconciliation" tables at the end of this news release).

The efficiency ratio was 52.6% during the fourth quarter of 2025, compared to 53.8% during the linked quarter and 105.9% during the fourth quarter of 2024. Excluding the impact of net (gain) loss on sale of securities and other assets, fair value change in equity securities and loans held for sale, severance expense, the FDIC special assessment, settlement loss related to the termination of a legacy pension plan, loss on extinguishment of debt and amortization of other intangible assets, the adjusted efficiency ratio was 50.3% during the fourth quarter of 2025, compared to 53.1% during the linked quarter and 58.0% during the fourth quarter of 2024 (see "Non-GAAP Reconciliation" tables at the end of this news release).

Income Tax Expense

Income tax expense was $16.0 million during the fourth quarter of 2025, $12.4 million during the third quarter of 2025, and $3.3 million during the fourth quarter of 2024. The fourth quarter of 2025 included $2.7 million of net expense from discrete items related to an uncertain tax position and a deferred tax item from prior tax years. The fourth quarter of 2024 included $9.1 million of income tax expense related to the taxable gain and Modified Endowment Contract Tax ("MEC Tax") on the surrender of legacy Bank Owned Life Insurance ("BOLI") assets. Excluding the tax impact of the discrete items noted above, the effective tax rate for the fourth quarter of 2025 was 27.8%. Excluding the tax impact of the BOLI surrender, the fourth quarter 2024 effective rate was a tax benefit of 33.5%.

Credit Quality

Non-performing loans were $52.3 million at December 31, 2025, compared to $72.1 million at September 30, 2025 and $49.5 million at December 31, 2024.

A credit loss provision of $10.9 million was recorded during the fourth quarter of 2025, compared to a credit loss provision of $13.3 million during the third quarter of 2025, and a credit loss provision of $13.7 million during the fourth quarter of 2024.

Capital Management

Stockholders’ equity increased $23.4 million to $1.48 billion at December 31, 2025, compared to $1.45 billion at September 30, 2025.

The Company’s and the Bank’s regulatory capital ratios continued to be in excess of all applicable regulatory requirements as of December 31, 2025.

Dividends per common share were $0.25 during the fourth quarter of 2025 and $0.25 for the third quarter of 2025.

Book value per common share was $30.99 at December 31, 2025 compared to $30.44 at September 30, 2025.

Tangible common book value per share (which represents common equity less goodwill and other intangible assets, divided by the number of shares outstanding) was $27.37 at December 31, 2025 compared to $26.81 at September 30, 2025 (see "Non-GAAP Reconciliation" tables at the end of this news release).

Earnings Call Information

The Company will conduct a conference call at 8:30 a.m. (ET) on Wednesday, January 21, 2026, during which CEO Lubow will discuss the Company’s fourth quarter 2025 financial performance, with a question-and-answer session to follow.

Participants may access the conference call via webcast using this link: https://edge.media-server.com/mmc/p/9ncxg8oo. To participate via telephone, please register in advance using this link: https://register-conf.media-server.com/register/BIddc983f5af2546dbb4f189945a63193d. Upon registration, all telephone participants will receive a one-time confirmation email detailing how to join the conference call, including the dial-in number along with a unique PIN that can be used to access the call. All participants are encouraged to dial-in 10 minutes prior to the start time.

A replay of the conference call and webcast will be available on-demand for 12 months at https://edge.media-server.com/mmc/p/9ncxg8oo.

ABOUT DIME COMMUNITY BANCSHARES, INC.
Dime Community Bancshares, Inc. is the holding company for Dime Community Bank, a New York State-chartered trust company with approximately $15 billion in assets and the number one deposit market share among community banks on Greater Long Island. (1)

(1) Aggregate deposit market share for Kings, Queens, Nassau & Suffolk counties for community banks with less than $20 billion in assets.

This news release contains a number of forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended and Section 21E of the Securities Exchange Act of 1934, as amended (the "Exchange Act"). These statements may be identified by use of words such as "annualized," "anticipate," "believe," "continue," "could," "estimate," "expect," "intend," "likely," "may," "outlook," "plan," "potential," "predict," "project," "should," "will," "would" and similar terms and phrases, including references to assumptions.

Forward-looking statements are based upon various assumptions and analyses made by the Company in light of management's experience and its perception of historical trends, current conditions and expected future developments, as well as other factors it believes are appropriate under the circumstances. These statements are not guarantees of future performance and are subject to risks, uncertainties and other factors (many of which are beyond the Company's control) that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. Accordingly, you should not place undue reliance on such statements. Factors that could affect our results include, without limitation, the following: the timing and occurrence or non-occurrence of events may be subject to circumstances beyond the Company’s control; there may be increases in competitive pressure among financial institutions or from non-financial institutions; changes in the interest rate environment may affect demand for our products and reduce interest margins and the value of our investments; changes in government monetary or fiscal policies and actions may adversely affect our customers, cost of credit and overall result of operations; changes in deposit flows, the cost of funds, loan demand or real estate values may adversely affect the business of the Company; changes in the quality and composition of the Company’s loan or investment portfolios or unanticipated or significant increases in loan losses may negatively affect the Company’s financial condition or results of operations; changes in accounting principles, policies or guidelines may cause the Company’s financial condition to be perceived differently; changes in corporate and/or individual income tax laws may adversely affect the Company's financial condition or results of operations; general socio-economic conditions, public health emergencies, international conflict, inflation, tariffs, and recessionary pressures, either nationally or locally in some or all areas in which the Company conducts business, or conditions in the securities markets or the banking industry may be less favorable than the Company currently anticipates and may adversely affect our customers, our financial results and our operations; legislation or regulatory changes may adversely affect the Company’s business; technological changes may be more difficult or expensive than the Company anticipates; there may be failures or breaches of information technology security systems; success or consummation of new business initiatives may be more difficult or expensive than the Company anticipates; there may be difficulties or unanticipated expense incurred in the consummation of new business initiatives or the integration of any acquired entities; and litigation or other matters before regulatory agencies, whether currently existing or commencing in the future, may delay the occurrence or non-occurrence of events longer than the Company anticipates. For discussion of these and other risks that may cause actual results to differ from expectations, please refer to the sections entitled "Forward-Looking Statements" and "Risk Factors" in the Company’s most recent Annual Report on Form 10-K and updates set forth in the Company’s subsequent Quarterly Reports on Form 10-Q and Current Reports on Form 8-K.

Contact: Avinash Reddy
Senior Executive Vice President – Chief Operating Officer and Chief Financial Officer
718-782-6200 extension 5909

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

(In thousands)

December 31,

September 30,

December 31,

2025

2025

2024

Assets:

Cash and due from banks

$

2,353,966

$

1,715,044

$

1,283,571

Securities available-for-sale, at fair value

797,935

662,667

690,693

Securities held-to-maturity

618,901

623,094

637,339

Loans held for sale

1,989

—

22,625

Loans held for investment, net:

Business loans(1)

3,240,600

3,062,674

2,726,602

One-to-four family residential and coop/condo apartment

1,035,983

1,030,949

952,195

Multifamily residential and residential mixed-use(2)(3)

3,424,565

3,509,811

3,820,492

Non-owner-occupied commercial real estate

2,933,287

2,975,474

3,231,398

Acquisition, development and construction

117,215

139,145

136,172

Other loans

6,558

7,621

5,084

Allowance for credit losses

(97,372

)

(94,061

)

(88,751

)

Total loans held for investment, net

10,660,836

10,631,613

10,783,192

Premises and fixed assets, net

31,255

32,525

34,858

Restricted stock

67,197

66,989

69,106

BOLI

401,163

396,904

290,665

Goodwill

155,797

155,797

155,797

Other intangible assets

2,938

3,173

3,896

Operating lease assets

42,876

45,402

46,193

Derivative assets

76,315

81,440

116,496

Accrued interest receivable

55,572

57,048

55,970

Other assets

74,891

67,247

162,857

Total assets

$

15,341,631

$

14,538,943

$

14,353,258

Liabilities:

Non-interest-bearing checking (excluding mortgage escrow deposits)

$

3,915,081

$

3,597,682

$

3,355,829

Interest-bearing checking

1,178,281

1,094,995

1,079,823

Savings (excluding mortgage escrow deposits)

1,777,143

1,721,670

1,927,903

Money market

4,806,572

4,425,143

4,198,784

Certificates of deposit

1,117,118

1,138,872

1,069,081

Deposits (excluding mortgage escrow deposits)

12,794,195

11,978,362

11,631,420

Non-interest-bearing mortgage escrow deposits

47,051

83,240

54,715

Interest-bearing mortgage escrow deposits

—

5

6

Total mortgage escrow deposits

47,051

83,245

54,721

Total deposits (including mortgage escrow deposits)

12,841,246

12,061,607

11,686,141

FHLBNY advances

508,000

508,000

608,000

Other short-term borrowings

—

—

50,000

Subordinated debt, net

272,503

272,459

272,325

Derivative cash collateral

52,400

57,260

112,420

Operating lease liabilities

45,729

48,138

48,993

Derivative liabilities

73,573

77,637

108,347

Other liabilities

72,411

61,500

70,515

Total liabilities

13,865,862

13,086,601

12,956,741

Stockholders' equity:

Preferred stock, Series A

116,569

116,569

116,569

Common stock

462

461

461

Additional paid-in capital

623,041

622,657

624,822

Retained earnings

854,167

835,083

794,526

Accumulated other comprehensive loss ("AOCI"), net of deferred taxes

(31,468

)

(33,596

)

(45,018

)

Unearned equity awards

(8,661

)

(11,332

)

(7,640

)

Treasury stock, at cost

(78,341

)

(77,500

)

(87,203

)

Total stockholders' equity

1,475,769

1,452,342

1,396,517

Total liabilities and stockholders' equity

$

15,341,631

$

14,538,943

$

14,353,258


(1)
Business loans include commercial and industrial loans, owner-occupied commercial real estate loans and PPP loans.
(2) Includes loans underlying multifamily cooperatives.
(3) While the loans within this category are often considered "commercial real estate" in nature, multifamily and loans underlying cooperatives are here reported separately from commercial real estate loans in order to emphasize the residential nature of the collateral underlying this significant component of the total loan portfolio.

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS

(Dollars in thousands except share and per share amounts)

Three Months Ended

Year Ended

December 31,

September 30,

December 31,

December 31,

December 31,

2025

2025

2024

2025

2024

Interest income:

Loans

$

147,143

$

147,756

$

148,000

$

583,052

$

590,492

Securities

11,354

11,338

10,010

45,368

33,563

Other short-term investments

21,987

16,449

7,473

57,022

26,094

Total interest income

180,484

175,543

165,483

685,442

650,149

Interest expense:

Deposits and escrow

58,926

62,950

64,773

240,131

284,745

Borrowed funds

8,718

8,406

8,542

33,859

41,036

Derivative cash collateral

551

788

1,070

3,454

6,314

Total interest expense

68,195

72,144

74,385

277,444

332,095

Net interest income

112,289

103,399

91,098

407,998

318,054

Provision for credit losses

10,889

13,294

13,715

43,030

36,113

Net interest income after provision

101,400

90,105

77,383

364,968

281,941

Non-interest income:

Service charges and other fees

5,413

5,209

3,942

19,907

16,725

Title fees

317

126

226

659

843

Loan level derivative income

285

650

491

1,938

2,114

BOLI income

4,259

4,956

2,825

17,394

10,376

Gain on sale of Small Business Administration ("SBA") loans

487

38

22

994

407

Gain on sale of residential loans

75

37

83

194

225

Fair value change in equity securities and loans held for sale

48

51

15

200

(1,204

)

Net gain (loss) on securities

—

14

(42,810

)

163

(42,810

)

(Loss) gain on sale of other assets

(111

)

(1,117

)

554

(1,228

)

7,219

Other

721

2,247

791

4,712

2,150

Total non-interest income (loss)

11,494

12,211

(33,861

)

44,933

(3,955

)

Non-interest expense:

Salaries and employee benefits

40,769

38,344

35,761

150,982

136,114

Severance

2,493

6

1,254

2,711

1,296

Occupancy and equipment

8,059

8,107

7,569

31,897

29,794

Data processing costs

4,868

4,798

4,483

19,363

17,745

Marketing

2,038

1,961

1,897

7,421

6,660

Professional services

1,381

2,228

2,345

7,822

8,614

Federal deposit insurance premiums

1,791

1,799

2,116

7,329

8,710

Loss on extinguishment of debt

—

—

—

—

454

Loss due to pension settlement

—

—

1,215

7,231

1,215

Amortization of other intangible assets

235

236

285

958

1,163

Other

3,434

4,745

3,688

17,388

14,782

Total non-interest expense

65,068

62,224

60,613

253,102

226,547

Income (loss) before taxes

47,826

40,092

(17,091

)

156,799

51,439

Income tax expense

15,970

12,421

3,322

46,117

22,355

Net income (loss)

31,856

27,671

(20,413

)

110,682

29,084

Preferred stock dividends

1,821

1,822

1,821

7,286

7,286

Net income (loss) available to common stockholders

$

30,035

$

25,849

$

(22,234

)

$

103,396

$

21,798

Earnings per common share ("EPS"):

Basic

$

0.68

$

0.59

$

(0.54

)

$

2.36

$

0.55

Diluted

$

0.68

$

0.59

$

(0.54

)

$

2.36

$

0.55

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED SELECTED FINANCIAL HIGHLIGHTS

(Dollars in thousands except per share amounts)

At or For the Three Months Ended

At or For the Year Ended

December 31,

September 30,

December 31,

December 31,

December 31,

2025

2025

2024

2025

2024

Per Share Data:

Reported EPS (Diluted)

$

0.68

$

0.59

$

(0.54

)

$

2.36

$

0.55

Cash dividends paid per common share

0.25

0.25

0.25

1.00

1.00

Book value per common share

30.99

30.44

29.34

30.99

29.34

Tangible common book value per share(1)

27.37

26.81

25.68

27.37

25.68

Common shares outstanding

43,862

43,889

43,622

43,862

43,622

Dividend payout ratio

36.76

%

42.37

%

(46.30

)

%

42.37

%

181.82

%

Performance Ratios (Based upon Reported Net Income):

Return on average assets

0.84

%

0.77

%

(0.59

)

%

0.77

%

0.21

%

Return on average equity

8.60

7.59

(6.02

)

7.64

2.27

Return on average tangible common equity(1)

10.01

8.80

(8.16

)

8.87

2.24

Net interest margin

3.11

3.01

2.79

3.01

2.48

Non-interest expense to average assets

1.72

1.73

1.76

1.77

1.66

Efficiency ratio

52.6

53.8

105.9

55.9

72.1

Effective tax rate

33.39

30.98

(19.44

)

29.41

43.46

Balance Sheet Data:

Average assets

$

15,106,328

$

14,426,002

$

13,759,002

$

14,334,798

$

13,618,789

Average interest-earning assets

14,325,493

13,638,036

12,974,958

13,534,518

12,837,416

Average tangible common equity(1)

1,206,522

1,182,158

1,080,177

1,173,523

1,006,390

Loan-to-deposit ratio at end of period(2)

83.8

%

88.9

%

93.0

%

83.8

%

93.0

%

Capital Ratios and Reserves - Consolidated:

Tangible common equity to tangible assets(1) (3)

7.91

%

8.18

%

7.89

%

Tangible equity to tangible assets(1) (3)

8.67

8.99

8.71

Tier 1 common equity ratio(3)

11.66

11.53

11.07

Tier 1 risk-based capital ratio(3)

12.76

12.64

12.17

Total risk-based capital ratio(3)

16.23

16.18

15.65

Tier 1 leverage ratio(3)

9.01

9.29

9.39

Consolidated CRE concentration ratio(3)(4)

387

401

447

Allowance for credit losses/ Total loans

0.91

0.88

0.82

Allowance for credit losses/ Non-performing loans

186.14

130.54

179.37


(1)
See "Non-GAAP Reconciliation" tables for reconciliation of tangible equity, tangible common equity, and tangible assets. 
(2) Total deposits include mortgage escrow deposits, which fluctuate seasonally.
(3) December 31, 2025 ratios are preliminary pending completion and filing of the Company’s regulatory reports.
(4) The Consolidated CRE concentration ratio is calculated using the sum of commercial real estate, excluding owner-occupied commercial real estate, multifamily, and acquisition, development, and construction, divided by consolidated capital. The December 31, 2025 ratio is preliminary pending completion and filing of the Company’s regulatory reports.

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED AVERAGE BALANCES AND NET INTEREST INCOME

(Dollars in thousands)

Three Months Ended

December 31,2025

September 30, 2025

December 31, 2024

Average

Average

Average

Average

Yield/

Average

Yield/

Average

Yield/

Balance

Interest

Cost

Balance

Interest

Cost

Balance

Interest

Cost

Assets:

Interest-earning assets:

Business loans

$

3,150,711

$

53,339

6.72

%

$

2,957,434

$

50,271

6.74

%

$

2,681,953

$

46,791

6.94

%

One-to-four family residential and coop/condo apartment

1,038,020

12,381

4.73

1,023,844

12,120

4.70

943,319

11,061

4.66

Multifamily residential and residential mixed-use

3,459,918

39,459

4.52

3,591,822

41,712

4.61

3,848,579

44,152

4.56

Non-owner-occupied commercial real estate

2,959,801

39,153

5.25

3,067,598

40,439

5.23

3,265,906

42,865

5.22

Acquisition, development, and construction

130,805

2,783

8.44

145,902

3,184

8.66

139,440

3,101

8.85

Other loans

6,939

28

1.60

7,515

30

1.58

4,781

30

2.50

Total loans

10,746,194

147,143

5.43

10,794,115

147,756

5.43

10,883,978

148,000

5.41

Securities

1,351,926

11,354

3.33

1,340,223

11,338

3.36

1,455,449

10,010

2.74

Other short-term investments

2,227,373

21,987

3.92

1,503,698

16,449

4.34

635,531

7,473

4.68

Total interest-earning assets

14,325,493

180,484

5.00

%

13,638,036

175,543

5.11

%

12,974,958

165,483

5.07

%

Non-interest-earning assets

780,835

787,966

784,044

Total assets

$

15,106,328

$

14,426,002

$

13,759,002

Liabilities and Stockholders' Equity:

Interest-bearing liabilities:

Interest-bearing checking(1)

$

1,237,657

$

6,377

2.04

%

$

1,069,761

$

5,306

1.97

%

$

912,645

$

5,115

2.23

%

Money market

4,640,344

31,752

2.71

4,359,512

34,877

3.17

3,968,793

33,695

3.38

Savings(1)

1,766,787

11,387

2.56

1,821,289

13,273

2.89

1,905,866

14,828

3.10

Certificates of deposit

1,123,240

9,410

3.32

1,116,152

9,494

3.37

1,126,859

11,135

3.93

Total interest-bearing deposits

8,768,028

58,926

2.67

8,366,714

62,950

2.99

7,914,163

64,773

3.26

FHLBNY advances

508,000

4,194

3.28

508,000

4,104

3.21

509,630

4,241

3.31

Subordinated debt, net

272,474

4,523

6.59

272,429

4,301

6.26

272,311

4,301

6.28

Other short-term borrowings

130

1

3.05

76

1

5.22

543

—

—

Total borrowings

780,604

8,718

4.43

780,505

8,406

4.27

782,484

8,542

4.34

Derivative cash collateral

52,982

551

4.13

63,856

788

4.90

99,560

1,070

4.28

Total interest-bearing liabilities

9,601,614

68,195

2.82

%

9,211,075

72,144

3.11

%

8,796,207

74,385

3.36

%

Non-interest-bearing checking(1)

3,839,434

3,573,448

3,396,457

Other non-interest-bearing liabilities

183,300

183,627

209,712

Total liabilities

13,624,348

12,968,150

12,402,376

Stockholders' equity

1,481,980

1,457,852

1,356,626

Total liabilities and stockholders' equity

$

15,106,328

$

14,426,002

$

13,759,002

Net interest income

$

112,289

$

103,399

$

91,098

Net interest rate spread

2.18

%

2.00

%

1.71

%

Net interest margin

3.11

%

3.01

%

2.79

%

Deposits (including non-interest-bearing checking accounts)(1)

$

12,607,462

$

58,926

1.85

%

$

11,940,162

$

62,950

2.09

%

$

11,310,620

$

64,773

2.28

%


(
1) Includes mortgage escrow deposits.

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES

UNAUDITED SCHEDULE OF NON-PERFORMING ASSETS

(Dollars in thousands)

At or For the Three Months Ended

December 31,

September 30,

December 31,

Asset Quality Detail

2025

2025

2024

Non-performing loans ("NPLs")

Business loans

$

22,606

$

21,005

$

22,624

One-to-four family residential and coop/condo apartment

3,623

2,440

3,213

Multifamily residential and residential mixed-use

—

—

—

Non-owner-occupied commercial real estate

25,671

47,952

22,960

Acquisition, development, and construction

412

657

657

Other loans

—

—

25

Total Non-accrual loans

$

52,312

$

72,054

$

49,479

Total Non-performing assets ("NPAs")(1)

$

52,762

$

72,054

$

49,479

Total loans 90 days delinquent and accruing ("90+ Delinquent")

$

—

$

—

$

—

NPAs and 90+ Delinquent

$

52,762

$

72,054

$

49,479

NPAs and 90+ Delinquent / Total assets

0.34

%

0.50

%

0.34

%

Net loan charge-offs ("NCOs")

$

7,271

$

12,586

$

10,611

NCOs / Average loans(2)

0.27

%

0.47

%

0.39

%


(
1) December 31, 2025 balances include one non-performing available-for-sale security in the amount of $450 thousand.
(2) Calculated based on annualized NCOs to average loans, excluding loans held for sale.

DIME COMMUNITY BANCSHARES, INC. AND SUBSIDIARIES
NON-GAAP RECONCILIATION
(Dollars in thousands except per share amounts)

The following tables below provide a reconciliation of certain financial measures calculated under generally accepted accounting principles ("GAAP") (as reported) and non-GAAP measures. A non-GAAP financial measure is a numerical measure of historical or future financial performance, financial position or cash flows that excludes or includes amounts that are required to be disclosed in the most directly comparable measure calculated and presented in accordance with GAAP in the United States. The Company’s management believes the presentation of non-GAAP financial measures provides investors with a greater understanding of the Company’s operating results in addition to the results measured in accordance with GAAP. While management uses these non-GAAP measures in its analysis of the Company’s performance, this information should not be viewed as a substitute for financial results determined in accordance with GAAP or considered to be more important than financial results determined in accordance with GAAP.

The following non-GAAP financial measures exclude pre-tax income and expenses associated with the fair value change in equity securities and loans held for sale, loss (gain) on sale of securities and other assets, severance, the FDIC special assessment, loss on extinguishment of debt and loss due to pension settlement. The non-GAAP financial measures also include taxes related to the surrender of BOLI assets.

Three Months Ended

Year Ended

December 31,

September 30,

December 31,

December 31,

December 31,

2025

2025

2024

2025

2024

Reconciliation of Reported and Adjusted (non-GAAP) Net Income Available to Common Stockholders

Reported net income available to common stockholders

$

30,035

$

25,849

$

(22,234

)

$

103,396

$

21,798

Adjustments to net income(1):

Fair value change in equity securities and loans held for sale

(48

)

(51

)

(15

)

(200

)

1,204

Loss on sale of securities and other assets

111

1,112

42,256

1,151

35,591

Severance

2,493

6

1,254

2,711

1,296

FDIC special assessment

—

—

126

—

126

Loss on extinguishment of debt

—

—

—

—

454

Loss due to pension settlement

—

—

1,215

7,231

1,215

Income tax effect of adjustments noted above(1)

(784

)

(328

)

(14,258

)

(3,343

)

(12,684

)

BOLI tax adjustment(2):

—

—

9,073

—

9,073

Other discrete tax items

2,688

—

—

2,688

—

Adjusted net income available to common stockholders (non-GAAP)

$

34,495

$

26,588

$

17,417

$

113,634

$

58,073

Adjusted Ratios (Based upon Adjusted (non-GAAP) Net Income as calculated above)

Adjusted EPS (Diluted)

$

0.79

$

0.61

$

0.42

$

2.59

$

1.46

Adjusted return on average assets

0.96

%

0.79

%

0.56

%

0.84

%

0.48

%

Adjusted return on average equity

9.80

7.80

5.67

8.34

5.09

Adjusted return on average tangible common equity

11.49

9.05

6.52

9.74

5.85

Adjusted non-interest expense to average assets

1.65

1.72

1.68

1.69

1.63

Adjusted efficiency ratio

50.3

53.1

58.0

53.4

63.4


(1)
Adjustments to net income (loss) are taxed at the Company's approximate statutory tax rate.
(2) Reflects income tax expense related to the taxable gain and MEC Tax on surrender of legacy BOLI assets.

The following table presents a reconciliation of operating expense as a percentage of average assets (as reported) and adjusted operating expense as a percentage of average assets (non-GAAP):

Three Months Ended

Year Ended

December 31,

September 30,

December 31,

December 31,

December 31,

2025

2025

2024

2025

2024

Operating expense as a % of average assets - as reported

1.72

%

1.73

%

1.76

%

1.77

%

1.66

%

Severance

(0.07

)

—

(0.04

)

(0.02

)

(0.01

)

Loss due to pension settlement

—

—

(0.04

)

(0.05

)

(0.01

)

Amortization of other intangible assets

—

(0.01

)

—

(0.01

)

(0.01

)

Adjusted operating expense as a % of average assets (non-GAAP)

1.65

%

1.72

%

1.68

%

1.69

%

1.63

%


The following table presents a reconciliation of efficiency ratio (non-GAAP) and adjusted efficiency ratio (non-GAAP):

Three Months Ended

Year Ended

December 31,

September 30,

December 31,

December 31,

December 31,

2025

2025

2024

2025

2024

Efficiency ratio - as reported (non-GAAP)(1)

52.6

%

53.8

%

105.9

%

55.9

%

72.1

%

Non-interest expense - as reported

$

65,068

$

62,224

$

60,613

$

253,102

$

226,547

Severance

(2,493

)

(6

)

(1,254

)

(2,711

)

(1,296

)

FDIC special assessment

—

—

(126

)

—

(126

)

Loss on extinguishment of debt

—

—

—

—

(454

)

Loss due to pension settlement

—

—

(1,215

)

(7,231

)

(1,215

)

Amortization of other intangible assets

(235

)

(236

)

(285

)

(958

)

(1,163

)

Adjusted non-interest expense (non-GAAP)

$

62,340

$

61,982

$

57,733

$

242,202

$

222,293

Net interest income - as reported

$

112,289

$

103,399

$

91,098

$

407,998

$

318,054

Non-interest income - as reported

$

11,494

$

12,211

$

(33,861

)

$

44,933

$

(3,955

)

Fair value change in equity securities and loans held for sale

(48

)

(51

)

(15

)

(200

)

1,204

Loss on sale of securities and other assets

111

1,112

42,256

1,151

35,591

Adjusted non-interest income (non-GAAP)

$

11,557

$

13,272

$

8,380

$

45,884

$

32,840

Adjusted total revenues for adjusted efficiency ratio (non-GAAP)

$

123,846

$

116,671

$

99,478

$

453,882

$

350,894

Adjusted efficiency ratio (non-GAAP)(2)

50.3

%

53.1

%

58.0

%

53.4

%

63.4

%


(1)
The reported efficiency ratio is a non-GAAP measure calculated by dividing GAAP non-interest expense by the sum of GAAP net interest income and GAAP non-interest income.
(2) The adjusted efficiency ratio is a non-GAAP measure calculated by dividing adjusted non-interest expense by the sum of GAAP net interest income and adjusted non-interest income.

The following table presents a reconciliation of pre-tax pre provision net revenue (non-GAAP) and adjusted pre-tax pre-provision net revenue (non-GAAP):

Three Months Ended

Year Ended

December 31,

September 30,

December 31,

December 31,

December 31,

2025

2025

2024

2025

2024

Financial Data:

Net interest income

$

112,289

$

103,399

$

91,098

$

407,998

$

318,054

Non-interest income (loss)

11,494

12,211

(33,861

)

44,933

(3,955

)

Total revenue

123,783

115,610

57,237

452,931

314,099

Non-interest expense

65,068

62,224

60,613

253,102

226,547

Pre-tax pre-provision net revenue (non-GAAP)(1)

$

58,715

$

53,386

$

(3,376

)

$

199,829

$

87,552

Adjusted pre-tax pre-provision net revenue (non-GAAP)(2)

$

61,506

$

54,689

$

41,745

$

211,680

$

128,601


(1)
The reported pre-tax pre-provision net revenue is a non-GAAP measure calculated by adding GAAP net interest income and GAAP non-interest income less GAAP non-interest expense.
(2) The adjusted pre-tax pre-provision net revenue is a non-GAAP measure calculated by adding GAAP net interest income and the adjusted non-interest income less the adjusted non-interest expense as shown in the reconciliation of efficiency ratio table above.

The following table presents the tangible common equity to tangible assets, tangible equity to tangible assets, and tangible common book value per share calculations (non-GAAP):

December 31,

September 30,

December 31,

2025

2025

2024

Reconciliation of Tangible Assets:

Total assets

$

15,341,631

$

14,538,943

$

14,353,258

Goodwill

(155,797

)

(155,797

)

(155,797

)

Other intangible assets

(2,938

)

(3,173

)

(3,896

)

Tangible assets (non-GAAP)

$

15,182,896

$

14,379,973

$

14,193,565

Reconciliation of Tangible Common Equity - Consolidated:

Total stockholders' equity

$

1,475,769

$

1,452,342

$

1,396,517

Goodwill

(155,797

)

(155,797

)

(155,797

)

Other intangible assets

(2,938

)

(3,173

)

(3,896

)

Tangible equity (non-GAAP)

1,317,034

1,293,372

1,236,824

Preferred stock, net

(116,569

)

(116,569

)

(116,569

)

Tangible common equity (non-GAAP)

$

1,200,465

$

1,176,803

$

1,120,255

Common shares outstanding

43,862

43,889

43,622

Tangible common equity to tangible assets (non-GAAP)

7.91

%

8.18

%

7.89

%

Tangible equity to tangible assets (non-GAAP)

8.67

8.99

8.71

Book value per common share

$

30.99

$

30.44

$

29.34

Tangible common book value per share (non-GAAP)

27.37

26.81

25.68