Delta Electronics (Thailand) Public Company Limited and its subsidiaries
Review report and consolidated and separate financial information
For the three-month period ended 31 March 2026
Independent Auditor's Report on Review of Interim Financial InformationTo the Shareholders of Delta Electronics (Thailand) Public Company Limited
I have reviewed the accompanying consolidated financial information of Delta Electronics (Thailand) Public Company Limited and its subsidiaries (the Group), which comprises the consolidated statement of financial position as at 31 March 2026, the related consolidated statements of comprehensive income, changes in shareholders' equity and cash flows for the three-month period then ended, as well as the condensed notes to the interim consolidated financial statements. I have also reviewed the separate financial information of Delta Electronics (Thailand) Public Company Limited for the same period (collectively "the interim financial information"). Management is responsible for the preparation and presentation of this interim
financial information in accordance with Thai Accounting Standard 34 Interim Financial Reporting. My responsibility is to express a conclusion on this interim financial information based on my review.
Scope of reviewI conducted my review in accordance with Thai Standard on Review Engagements 2410, Review of Interim Financial Information Performed by the Independent Auditor of the Entity. A review of interim financial information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with the standards as applicable to auditing issued by the Federation of Accounting Professions and consequently does not enable me to obtain assurance that I would become aware of all significant matters that might be identified in an audit. Accordingly, I do not express an audit opinion.
ConclusionBased on my review, nothing has come to my attention that causes me to believe that the accompanying interim financial information is not prepared, in all material respects, in accordance with Thai Accounting Standard 34 Interim Financial Reporting.
Chatchai Kasemsrithanawat
Certified Public Accountant (Thailand) No. 5813
EY Office Limited Bangkok: 27 April 2026
Consolidated financial statements | |
31 March 2026 | 31 December 2025 |
(Unaudited | (Audited) |
but reviewed) | (Restated) |
(Unit: Thousand Baht) | |
Separate financial statements | |
31 March 2026 | 31 December 2025 |
(Unaudited | (Audited) |
but reviewed) | |
3 |
2 |
4 |
16.2 |
5 |
19,051,948 | 20,328,245 | 13,715,671 | 13,033,536 |
56,957,498 | 45,966,183 | 63,400,212 | 51,408,424 |
13,000 | 7,000 | - | - |
42,689,855 | 34,731,293 | 29,973,456 | 23,748,507 |
25,515 | 399,353 | 17,689 | 399,154 |
2,691,956 2,718,954 1,352,077 1,221,542 | |||
121,429,772 | 104,151,028 | 108,459,105 | 89,811,163 |
Delta Electronics (Thailand) Public Company Limited and its subsidiaries |
Statements of financial position |
As at 31 March 2026 |
Assets |
Current assets |
Cash and cash equivalents |
Trade and other current receivables |
Short-term loans to related party |
Inventories |
Derivative assets |
Other current assets |
Total current assets |
Non-current assets |
Deposits at bank with restrictions |
Investments in subsidiary companies |
Investments in associated companies |
Investment properties |
Property, plant and equipment |
Advances to contractors and for acquisitions |
of assets |
Right-of-use assets |
Goodwill |
Other intangible assets |
Deferred tax assets |
Other non-current assets |
Total non-current assets |
Total assets |
375,733 |
- |
4,317 |
148,491 |
47,713,899 |
395,377 |
- |
2,857 |
155,566 |
45,687,806 |
- |
22,461,224 |
2,000 |
- |
33,609,666 |
- |
22,461,224 |
2,000 |
- |
31,741,626 |
6
7
2,586,424 | 1,666,279 | 2,418,522 | 1,666,279 |
472,502 | 471,410 | 92,622 | 79,470 |
214,731 | 418,194 | - | - |
99,297 | 106,546 | 36,050 | 37,945 |
567,162 | 639,360 | - | - |
597,477 514,617 59,593 45,310 | |||
52,780,033 | 50,058,012 | 58,679,677 | 56,033,854 |
174,209,805 | 154,209,040 | 167,138,782 | 145,845,017 |
The accompanying notes are an integral part of the interim financial statements.
Consolidated financial statements | |
31 March 2026 | 31 December 2025 |
(Unaudited | (Audited) |
but reviewed) | (Restated) |
(Unit: Thousand Baht) | |
Separate financial statements | |
31 March 2026 | 31 December 2025 |
(Unaudited | (Audited) |
but reviewed) | |
Delta Electronics (Thailand) Public Company Limited and its subsidiaries |
Statements of financial position (continued) |
As at 31 March 2026 |
Liabilities and shareholders' equity |
Current liabilities |
Short-term loans from financial institutions |
Trade and other current payables |
Current portion of long-term loans |
from financial institutions |
Current portion of lease liabilities |
Income tax payable |
Provision for top-up tax |
Other current provisions |
Derivative liabilities |
Other current liabilities |
Total current liabilities |
Non-current liabilities |
Long-term loans from financial institutions, |
net of current portion |
Long-term loans from related parties |
Lease liabilities, net of current portion |
Non-current provision for employee benefits |
Other non-current provisions |
Deferred tax liabilities |
Other non-current liabilities |
Total non-current liabilities |
Total liabilities |
270,000 |
53,485,359 |
140,000 |
45,230,380 |
- |
47,802,338 |
- |
38,632,339 |
8
12 |
11 |
16.2 |
9 |
165,141 | 171,255 | - | - |
127,195 | 117,203 | 39,885 | 31,854 |
575,313 | 521,262 | 393,103 | 286,110 |
4,720,626 | 3,437,883 | 4,720,626 | 3,437,883 |
473,735 | 497,708 | 471,151 | 487,763 |
914,316 | 26,107 | 914,316 | 25,258 |
1,829,026 2,129,083 1,356,199 1,650,190 | |||
62,560,711 | 52,270,881 | 55,697,618 | 44,551,397 |
180,695 | 194,116 | - | - |
602,278 | 706,246 | - | - |
130,922 | 136,933 | 51,726 | 46,742 |
1,703,693 | 1,667,455 | 887,014 | 870,587 |
1,674,524 | 1,502,107 | 1,411,811 | 1,248,945 |
252,443 | 327,984 | - | - |
589,951 603,163 186,636 211,301 | |||
5,134,506 | 5,138,004 | 2,537,187 | 2,377,575 |
67,695,217 | 57,408,885 | 58,234,805 | 46,928,972 |
2
10 |
11 |
The accompanying notes are an integral part of the interim financial statements.
Consolidated financial statements | |
31 March 2026 | 31 December 2025 |
(Unaudited | (Audited) |
but reviewed) | (Restated) |
Shareholders' equity |
Share capital |
Registered |
12,590,000,000 ordinary shares of Baht 0.1 each |
Issued and fully paid |
12,473,816,140 ordinary shares of Baht 0.1 each |
Share premium |
Difference from business combination under |
common control |
Retained earnings |
Appropriated - Statutory reserve |
Unappropriated |
Other components of shareholders' equity |
Equity attributable to owners of the Company |
Equity attributable to shareholders of subsidiary before |
business combination under common control |
Total shareholders' equity |
Total liabilities and shareholders' equity |
Note
6.2.1
(Unit: Thousand Baht) | |
Separate financial statements | |
31 March 2026 | 31 December 2025 |
(Unaudited | (Audited) |
but reviewed) | |
1,259,000 1,259,000 1,259,000 1,259,000
1,247,382 |
1,491,912 |
1,247,382 |
1,491,912 |
1,247,382 |
1,491,912 |
1,247,382 |
1,491,912 |
(1,361,184) (1,339,694) - -
125,900 |
109,936,670 |
(4,926,092) |
106,514,588 |
125,900 |
100,855,494 |
(5,654,087) |
96,726,907 |
125,900 |
106,038,783 |
- |
108,903,977 |
125,900 |
96,050,851 |
- |
98,916,045 |
- | 73,248 | - | - | |||
106,514,588 | 96,800,155 | 108,903,977 | 98,916,045 | |||
174,209,805 | 154,209,040 | 167,138,782 | 145,845,017 | |||
- | - | - | - |
The accompanying notes are an integral part of the interim financial statements.
Directors
Delta Electronics (Thailand) Public Company Limited and its subsidiaries |
Statements of comprehensive income |
For the three-month period ended 31 March 2026 |
(Unit: Thousand Baht, except basic earnings per share expressed in Baht) | |
Consolidated financial statements Separate finan | cial statements |
2026 2025 2026 | 2025 |
(Restated) | |
60,458,937 41,900,990 56, |
927,785 849,222 |
(41,286,383) (31,251,635) (37, |
(634,626) (566,889) |
19,465,713 10,931,688 19, |
318,056 437,507 |
379,172 65,485 |
261,334 - |
162,795 173,137 |
(6,904,575) (3,139,887) (6, |
(957,833) (813,610) ( |
(1,912,734) (1,276,839) (1, |
(245,376) - ( |
(207,213) - |
(11,352) (148,776) |
10,347,987 6,228,705 11, |
1,460 89 |
103,558 63,687 |
(8,583) (18,486) |
10,444,422 6,273,995 11, |
(1,363,246) (784,057) (1, |
9,081,176 5,489,938 9, |
Note
Profit or loss: |
Sales |
Service income |
Cost of sales |
Cost of services |
Gross profit |
Gain on exchange |
Compensation for contract decommitment |
Royalty income |
Other income |
Selling and distribution expenses |
Administrative expenses |
Research and development expenses |
Impairment loss on assets |
Impairment loss on goodwill |
Other expenses |
Operating profit |
Share of profit from investments in associates |
Finance income |
Finance cost |
Profit before income tax expenses |
Income tax expenses |
Profit for the period |
894,217 | |
95,846 | |
590,617) | |
(86,686) | |
312,760 | |
416,467 | |
379,172 | |
2 | 261,334 |
114,849 | |
15.2.1 | 486,909) |
496,127) | |
15.2.2 | 957,624) |
245,376) | |
- | |
(9,881) | |
288,665 | |
- | |
85,357 | |
(634) | |
373,388 | |
12 | 385,456) |
987,932 |
37,497,456 |
67,621 |
(27,411,135) |
(25,750) |
10,128,192 |
450,480 |
57,896 |
- |
120,816 |
(2,745,597) |
(381,726) |
(1,206,769) |
- |
- |
(18,136) |
6,405,156 |
- |
34,439 |
(120) |
6,439,475 |
(862,187) |
5,577,288 |
The accompanying notes are an integral part of the interim financial statements.
Delta Electronics (Thailand) Public Company Limited and its subsidiaries |
Statements of comprehensive income (continued) |
For the three-month period ended 31 March 2026 |
(Unit: Thousand Baht, except basic earnings per share expressed in Baht) | |
Consolidated financial statements Separate finan | cial statements |
2026 2025 2026 | 2025 |
(Restated) | |
Note
Other comprehensive income: |
Other comprehensive income to be reclassified |
to profit or loss in subsequent periods: |
Exchange differences on translation of |
financial statements in foreign currency |
Other comprehensive income to be reclassified |
to profit or loss in subsequent periods |
Other comprehensive income for the period |
727,995 146,416 - -
- |
- |
727,995 146,416 -727,995 146,416 -
Total comprehensive income for the period 9,809,171 5,636,354 9,987,932 5,577,288Profit attributable to: |
Equity holders of the Company |
Shareholders of subsidiary before business |
combination under common control |
9,081,176 5,488,126 9,987,932 5,577,288
6.2.1 - 1,812
9,081,176 5,489,938
Total comprehensive income attributable to: |
Equity holders of the Company |
Shareholders of subsidiary before business |
combination under common control |
9,809,171 5,634,542 9,987,932 5,577,288
6.2.1 - 1,812
9,809,171 5,636,354
Earnings per share 13 |
Basic earnings per share |
Profit attributable to equity holders of the Company |
0.73 0.44 0.80 0.45
The accompanying notes are an integral part of the interim financial statements.
(Unaudited but reviewed) | ||||||||||||||||||
Delta Electronics (Thailand) Public Company Limited and its subsidiaries | ||||||||||||||||||
Statements of changes in shareholders' equity | ||||||||||||||||||
For the three-month period ended 31 March 2026 | ||||||||||||||||||
(Unit: Thousand Baht) | ||||||||||||||||||
Consolidated financial statements | ||||||||||||||||||
Equity attributable to shareholders of the Company | ||||||||||||||||||
Other components of shareholders' equity | Equity attributable | |||||||||||||||||
Other comprehensive income | to shareholders of | |||||||||||||||||
Exchange differences | Total equity | subsidiary before | ||||||||||||||||
Issued and | Difference from business | on translation of | Total other | attributable to | business | Total | ||||||||||||
fully paid | combination under | Retained earnings | financial statements | components of | owners of | combination under | shareholders' | |||||||||||
share capital | Share premium | common control | Appropriated | Unappropriated | in foreign currency | shareholders' equity | the Company | common control | equity | |||||||||
Balance as at 1 January 2025 | 1,247,382 | 1,491,912 | (1,339,694) | 125,900 | 81,834,974 | (3,418,661) | (3,418,661) | 79,941,813 | - | 79,941,813 | ||||||||
Cumulative effect of business combination | ||||||||||||||||||
under common control (Note 6.2.1) | - | - | - | - | - | - | - | - | 76,375 | 76,375 | ||||||||
Balance as at 1 January 2025 - as restated | 1,247,382 | 1,491,912 | (1,339,694) | 125,900 | 81,834,974 | (3,418,661) | (3,418,661) | 79,941,813 | 76,375 | 80,018,188 | ||||||||
Profit for the period - restated | - | - | - | - | 5,488,126 | - | - | 5,488,126 | 1,812 | 5,489,938 | ||||||||
Other comprehensive income for the period - restated | - | - | - | - | - | 146,416 | 146,416 | 146,416 | - | 146,416 | ||||||||
Total comprehensive income for the period - restated | - | - | - | - | 5,488,126 | 146,416 | 146,416 | 5,634,542 | 1,812 | 5,636,354 | ||||||||
Balance as at 31 March 2025 - as restated | 1,247,382 | 1,491,912 | (1,339,694) | 125,900 | 87,323,100 | (3,272,245) | (3,272,245) | 85,576,355 | 78,187 | 85,654,542 | ||||||||
- | ||||||||||||||||||
The accompanying notes are an integral part of the interim financial statements. | ||||||||||||||||||
(Unaudited but reviewed) | ||||||||||||||||||
Delta Electronics (Thailand) Public Company Limited and its subsidiaries | ||||||||||||||||||
Statements of changes in shareholders' equity (continued) | ||||||||||||||||||
For the three-month period ended 31 March 2026 | ||||||||||||||||||
(Unit: Thousand Baht) | ||||||||||||||||||
Consolidated financial statements | ||||||||||||||||||
Equity attributable to shareholders of the Company | ||||||||||||||||||
Other components of shareholders' equity | Equity attributable | |||||||||||||||||
Other comprehensive income | to shareholders of | |||||||||||||||||
Exchange differences | Total equity | subsidiary before | ||||||||||||||||
Issued and | Difference from business | on translation of | Total other | attributable to | business | Total | ||||||||||||
fully paid | combination under | Retained earnings | financial statements | components of | owners of | combination under | shareholders' | |||||||||||
share capital | Share premium | common control | Appropriated | Unappropriated | in foreign currency | shareholders' equity | the Company | common control | equity | |||||||||
Balance as at 1 January 2026 | 1,247,382 | 1,491,912 | (1,339,694) | 125,900 | 100,855,494 | (5,654,087) | (5,654,087) | 96,726,907 | - | 96,726,907 | ||||||||
Cumulative effect of business combination | ||||||||||||||||||
under common control (Note 6.2.1) | - | - | - | - | - | - | - | - | 73,248 | 73,248 | ||||||||
Balance as at 1 January 2026 - as restated | 1,247,382 | 1,491,912 | (1,339,694) | 125,900 | 100,855,494 | (5,654,087) | (5,654,087) | 96,726,907 | 73,248 | 96,800,155 | ||||||||
Profit for the period | - | - | - | - | 9,081,176 | - | - | 9,081,176 | - | 9,081,176 | ||||||||
Other comprehensive income for the period | - | - | - | - | - | 727,995 | 727,995 | 727,995 | - | 727,995 | ||||||||
Total comprehensive income for the period | - | - | - | - | 9,081,176 | 727,995 | 727,995 | 9,809,171 | - | 9,809,171 | ||||||||
Acquisition cost of business combination | ||||||||||||||||||
under common control (Note 6.2.1) | - | - | (94,738) | - | - | - | - | (94,738) | - | (94,738) | ||||||||
Attributable net book value from business | ||||||||||||||||||
combination under common control (Note 6.2.1) | - | - | 73,248 | - | - | - | - | 73,248 | (73,248) | - | ||||||||
Balance as at 31 March 2026 | 1,247,382 | 1,491,912 | (1,361,184) | 125,900 | 109,936,670 | (4,926,092) | (4,926,092) | 106,514,588 | - | 106,514,588 | ||||||||
- | ||||||||||||||||||
The accompanying notes are an integral part of the interim financial statements. | ||||||||||||||||||
(Unaudited but reviewed)
Delta Electronics (Thailand) Public Company Limited and its subsidiaries |
Statements of changes in shareholders' equity (continued) |
For the three-month period ended 31 March 2026 |
Balance as at 1 January 2025 |
Profit for the period |
Other comprehensive income for the period |
Total comprehensive income for the period |
Balance as at 31 March 2025 |
Separate financial statements | (U | nit: Thousand Baht) | ||||||
Issued and | Total | |||||||
fully paid | Retained earnings | shareholders' | ||||||
share capital | Share premium | Appropriated | Unappropriated | equity | ||||
1,247,382 | 1,491,912 | 125,900 | 77,385,591 | 80,250,785 | ||||
- | - | - | 5,577,288 | 5,577,288 | ||||
- | - | - | - | - | ||||
- | - | - | 5,577,288 | 5,577,288 | ||||
1,247,382 | 1,491,912 | 125,900 | 82,962,879 | 85,828,073 | ||||
Balance as at 1 January 2026 |
Profit for the period |
Other comprehensive income for the period |
Total comprehensive income for the period |
Balance as at 31 March 2026 |
1,247,382 | 1,491,912 | 125,900 | 96,050,851 | 98,916,045 | ||||
- | - | - | 9,987,932 | 9,987,932 | ||||
- | - | - | - | - | ||||
- | - | - | 9,987,932 | 9,987,932 | ||||
1,247,382 | 1,491,912 | 125,900 | 106,038,783 | 108,903,977 |
-
The accompanying notes are an integral part of the interim financial statements.
Delta Electronics (Thailand) Public Company Limited and its subsidiaries |
Cash flow statements |
For the three-month period ended 31 March 2026 |
Consolidated financial statements |
2026 2025 |
(Restated) |
(Unit: Thousand Baht) |
Separate financial statements |
2026 2025 |
Cash flows from operating activities: |
Profit before tax |
Adjustments to reconcile profit before tax to |
net cash provided by (paid from) operating activities: |
Depreciation |
Amortisation |
Recording of allowance for expected credit losses (reversal) |
Reduction of inventory to net realisable value |
Reversal of the reduction to net realisable value |
of the written-off obsolete and damaged inventories |
Provisions |
Provision for employee benefits |
(Gain) loss from disposal/writte-off of property, plant and equipment |
Impairment loss on assets |
Impairment loss on goodwill |
Loss from write-off of other intangible assets |
Share of profit from investments in associates |
Unrealised gain on exchange |
(Gain) loss on fair value valuation of derivative instruments |
Finance income |
Finance cost |
Profit from operating activities before changes in |
operating assets and liabilities |
Decrease (increase) in operating assets: |
Trade and other current receivables |
Inventories |
Other current assets |
Other non-current assets |
Increase (decrease) in operating liabilities: |
Trade and other current payables |
Other current liabilities |
Cash paid for provisions |
Cash paid for employee benefits |
Other non-current liabilities |
Cash flows from operating activities |
Cash received from interest income |
Cash paid for interest expenses |
Cash paid for corporate income tax |
Net cash flows from operating activities |
The accompanying notes are an integral part of the interim financial statements.
10,444,422 6,273,995 11,373,388 6,439,475
2,309,736 |
14,651 |
3,732 |
339,981 |
1,859,567 |
15,570 |
(21,300) |
468,939 |
1,908,483 |
2,551 |
(24,691) |
216,820 |
1,482,079 |
2,567 |
(22,209) |
213,995 |
(189,511) |
144,530 |
75,543 |
(2,342) |
245,376 |
207,213 |
368 |
(1,460) |
(1,691,896) |
1,262,047 |
(103,558) |
8,583 |
(193,743) |
171,388 |
42,045 |
(4,191) |
- |
- |
535 |
(89) |
(408,819) |
(218,371) |
(63,687) |
18,486 |
(165,752) |
136,767 |
27,159 |
(1,229) |
245,376 |
- |
- |
- |
(1,648,305) |
1,270,523 |
(85,357) |
634 |
(158,124) |
136,038 |
22,868 |
2,379 |
- |
- |
- |
- |
(391,816) |
(218,053) |
(34,439) |
120 |
13,067,415 7,940,325 13,256,367 7,474,880
(7,851,916) |
(8,118,618) |
(12,405) |
(34,461) |
(3,876,190) |
467,482 |
(105,301) |
(271,112) |
(8,897,033) |
(6,276,017) |
(139,846) |
(14,282) |
(4,372,524) |
1,145,481 |
(123,100) |
(9,420) |
6,443,575 450,446 7, |
(330,201) (29,448) |
(52,975) (21,939) |
(26,726) (133,322) |
(13,212) 143,195 |
3,070,476 4,564,136 4, |
52,247 37,829 |
(5,594) (15,441) |
(100,609) (86,938) |
3,016,520 4,499,586 4, |
659,670 |
(82,921) |
(89,124) |
(6,684) |
105,831 |
4,702,089 |
6,262 |
- |
(151) |
4,708,200 |
292,000
(314,703)
(3,360)
(10,732)
(24,665)
867,729
27,415
-(36,273)
858,871
Delta Electronics (Thailand) Public Company Limited and its subsidiaries |
Cash flow statements (continued) |
For the three-month period ended 31 March 2026 |
Consolidated financial statements |
2026 2025 |
(Restated) |
(Unit: Thousand Baht) |
Separate financial statements |
2026 2025 |
Supplemental disclosures of cash flows information |
Non-cash transaction |
Additions to right-of-use assets and lease liabilities |
Increase in others payable from purchase of plant and equipment |
Transfer from investment properties to property and plant |
33,335 |
2,860,708 |
5,802 |
57,901 |
1,200,952 |
- |
22,913 |
2,747,779 |
- |
- |
1,184,504 |
- |
Cash flows from investing activities: |
(Increase) decrease in deposits at bank with restrictions |
Increase in short-term loans to related party |
Increase in investments in associated companies |
Net cash paid for purchase of investment in subsidiary under |
common control |
Increase in advances to contractors and for acquisitions of assets |
Acquisition of property, plant and equipment |
Cash paid to others payable for purchase of plant and equipment |
Proceeds from disposal of plant and equipment |
Acquisition of investment properties |
Acquisition of other intangible assets |
Net cash flows used in investing activities |
Cash flow from financing activities: |
Cash receipt from short-term loans from financial institutions |
Repayment of short-term loans from financial institutions |
Repayment of long-term loans from financial institutions |
Repayment of long-term loans from related party |
Repayment of liabilities under lease agreements |
Net cash flow used in financing activities |
Increase in translation adjustments |
Net increase (decrease) in cash and cash equivalents |
before effect from currency translation |
Effect from currency translation of cash and cash equivalents |
Net increase (decrease) in cash and cash equivalents |
Cash and cash equivalents at beginning of period |
Cash and cash equivalents at end of period |
19,644 |
(6,000) |
- |
(1,181) |
- |
(500) |
- |
- |
- |
- |
- |
(500) |
130,000 | 51,116 | - | - | |||
- | (90,316) | - | - | |||
(24,660) | - | - | - | |||
(112,927) | - | - | - | |||
(34,603) | (31,664) | (10,531) | (8,724) | |||
(42,190) | (70,864) | (10,531) | (8,724) | |||
776,801 | 124,350 | - | - |
(1,507,183) | 1,386,813 | 457,013 | 2,330,320 | |||
230,886 | 56,014 | 225,122 | 52,809 | |||
(1,276,297) | 1,442,827 | 682,135 | 2,383,129 | |||
20,328,245 | 15,784,568 | 13,033,536 | 9,790,790 | |||
19,051,948 | 17,227,395 | 13,715,671 | 12,173,919 | |||
- | - | - | - |
(54,568) | - | - | - |
(920,145) | (74,766) | (752,243) | (97,714) |
(1,683,594) | (1,875,180) | (1,265,595) | (1,086,003) |
(2,616,419) | (1,225,849) | (2,375,298) | (1,183,499) |
9,212 | 18,799 | 2,465 | - |
(238) | (1,049) | - | - |
(6,206) | (6,533) | (656) | (1,440) |
(5,258,314) | (3,166,259) | (4,391,327) | (2,369,156) |
The accompanying notes are an integral part of the interim financial statements.
Delta Electronics (Thailand) Public Company Limited and its subsidiaries Condensed notes to interim financial statements For the three-month period ended 31 March 2026-
General information
-
Basis of preparation of interim financial statements
These interim financial statements are prepared in accordance with Thai Accounting Standard No. 34 Interim Financial Reporting, with the Company presenting condensed interim financial statements. The Company has presented the statements of financial position, comprehensive income, changes in shareholders' equity, and cash flows in the same format as that used for the annual financial statements and has presented notes to the interim financial statements on a condensed basis.
The interim financial statements are intended to provide information additional to that included in the latest annual financial statements. Accordingly, they focus on new activities, events and circumstances so as not to duplicate information previously reported. These interim financial statements should therefore be read in conjunction with the latest annual financial statements.
The interim financial statements in Thai language are the official statutory financial statements of the Company. The interim financial statements in English language have been translated from the Thai language interim financial statements.
-
Basis of consolidation
The interim consolidated financial statements include the financial statements of Delta Electronics (Thailand) Public Company Limited ("the Company") and its subsidiaries ("the subsidiaries") (collectively as "the Group") and have been prepared on the same basis as that applied for the consolidated financial statements for the year ended 31 December 2025. However, during the current period, there were changes in the composition of the Group as described in Note 6.2 to the financial statements.
-
Accounting policies
The interim financial statements are prepared using the same accounting policies and methods of computation as were used for the financial statements for the year ended 31 December 2025.
The revised financial reporting standards which are effective for fiscal years beginning on or after 1 January 2026, do not have any significant impact on the Group's financial statements.
-
Basis of preparation of interim financial statements
-
Related party transactions
During the period, the Group had significant business transactions with related parties. Such transactions, which are summarised below, arose in the ordinary course of business. There were no significant changes in the transfer pricing policy of transactions with related parties during the current period.
Summaries significant business transactions with related parties are as follows.
(Unit: Million Baht)
For the three-month periods ended 31 March
Consolidated financial statements
Separate financial statements
2026
2025
2026
2025
Transactions with the parent company
Sales of goods and raw materials
551
486
549
485
Purchase of goods and raw materials
728
128
229
3
Purchase of equipment
221
158
116
53
Royalty paid (Note 15.2.1)
3,783
1,860
3,783
1,860
Services paid
38
6
38
6
Transactions with subsidiary companies
(eliminated from the consolidated financial statements)
Sales of goods and raw materials
-
-
25,013
12,592
Purchase of goods and raw materials
-
-
422
289
Purchase of equipment
-
-
147
101
Commission paid
-
-
134
162
Design and engineering fee paid (Note 15.2.2)
-
-
662
349
Transactions with associated companies
Purchase of goods and raw materials
116
60
116
60
Transactions with related companies
Sales of goods and raw materials
6,450
5,373
3,783
2,791
Purchase of goods and raw materials
3,170
2,331
2,320
1,290
Purchase of equipment
1,374
428
1,300
401
Commission received
127
92
-
-
Services income
37
83
-
-
Royalty income
261
-
261
-
Commission paid
453
291
447
280
Design and engineering fee paid (Note 15.2.2)
551
340
540
327
The balances of the accounts between the Group and those related companies are as follows:
(Unit: Million Baht)
Consolidated
financial statements
Separate
financial statements
31 March
2026
31 December
2025
31 March
2026
31 December
2025
(Audited)
(Audited)
Trade receivables - related parties (Note 3)
Parent company
492
1,075
483
1,053
Subsidiary companies
-
-
32,795
28,534
Related companies (common shareholders)
7,622
7,382
4,389
4,047
Total trade receivables - related parties
8,114
8,457
37,667
33,634
Other current receivables - related parties (Note 3)
Subsidiary companies
-
-
13
11
Related companies (common shareholders)
106
272
106
260
Total other current receivables - related parties
106
272
119
271
Amounts due from related parties (Note 3)
Subsidiary companies
-
-
1
1
Total amounts due from related parties
-
-
1
1
Trade payables - related parties (Note 8)
Parent company
707
646
140
318
Subsidiary companies
-
-
492
405
Associated companies
28
31
28
31
Related companies (common shareholders)
3,746
3,123
2,344
1,570
Total trade payables - related parties
4,481
3,800
3,004
2,324
Other current payables - related parties (Note 8)
Parent company
2,181
1,278
2,069
1,269
Subsidiary companies
-
-
560
442
Related companies (common shareholders)
2,007
1,722
1,955
1,722
Total other current payables - related parties
4,188
3,000
4,584
3,433
Accrued expenses - related parties (Note 8)
Parent company
848
361
848
361
Related companies (common shareholders)
6
165
-
159
Total accrued expenses - related parties
854
526
848
520
Short-term loans to related party
(Unit: Million Baht)
Consolidated financial statements
Short-term loans
Balance as at
1 January 2026
Increase during
the period
Balance as at
31 March 2026
(Restated)
Related company (common shareholders)
- ACT Genomics (Thailand) Company Limited
7
6
13
Total short-term loan to related party
7
6
13
Short-term loan to ACT Genomics (Thailand) Company Limited, carries interest at a rate of
2.80 percent per annum, payable every three months. The principal amount is due for repayment within 1 year from the date the loan is granted.
Long-term loans from related parties
(Unit: Million Baht)
Consolidated financial statements
Long-term loans
Balance as at
1 January 2026
Repayment during
the period
Translation adjustment
Balance as at
31 March 2026
Related company (common shareholders)
- Eltek AS
334
(113)
5
226
- Delta International Holding Limited B.V.
372
-
4
376
Total long-term loans from related parties
706
(113)
9
602
Long-term loans from Eltek AS, which are unsecured, carry interest at a rate of EURIBOR +
0.50 percent per annum, payable every three months. The principal repayments of EUR 6 million, or approximately Baht 226 million is scheduled for October 2027.
Long-term loan from Delta International Holding Limited B.V., which is unsecured, carries interest at a rate of 4.45 percent per annum, payable every three months. The principal repayments of EUR 10 million, or approximately Baht 376 million is scheduled for August 2029.
Directors and management's benefits
(Unit: Million Baht)
For the three-month periods ended 31 March
Consolidated financial statements
Separate financial statements
2026
2025
2026
2025
Short-term employee benefits
58
49
41
31
Post-employment benefits
5
3
4
3
Total
63
52
45
34
-
Trade and other current receivables
(Unit: Million Baht)
Consolidated
financial statements
Separate
financial statements
31 March
2026
31 December
2025
31 March
2026
31 December
2025
(Audited)
(Audited)
(Restated)
Trade receivables, related parties (Note 2)
Aged on the basis of due dates
Not yet due
7,406
8,074
35,939
31,690
Past due
Up to 3 months
680
366
990
1,923
3 - 6 months
16
8
723
10
6 - 12 months
11
8
14
10
Over 12 months
1
1
1
1
Total
8,114
8,457
37,667
33,634
Trade receivables, unrelated parties
Aged on the basis of due dates
Not yet due
43,002
31,206
21,910
14,470
Past due
Up to 3 months
3,433
4,224
1,730
1,571
3 - 6 months
323
243
103
160
6 - 12 months
88
43
64
6
Over 12 months
43
42
1
-
Total
46,889
35,758
23,808
16,207
Total trade receivables
55,003
44,215
61,475
49,841
Less: Allowance for expected credit losses
(298)
(297)
(154)
(179)
Total trade receivables - net
54,705
43,918
61,321
49,662
(Unit: Million Baht)
Consolidated
financial statements
Separate
financial statements
31 March
2026
31 December
2025
31 March
2026
31 December
2025
(Audited)
(Audited)
(Restated)
Other current receivables
Amounts due from related parties (Note 2)
-
-
1
1
Other current receivables - related parties
(Note 2)
106
272
119
271
Other current receivables - unrelated parties
2,088
1,775
1,901
1,474
Interest receivables - unrelated parties
58
1
58
-
Total other current receivables
2,252
2,048
2,079
1,746
Trade and other current receivables - net
56,957
45,966
63,400
51,408
-
Inventories
(Unit: Million Baht)
Consolidated
financial statements
Separate
financial statements
31 March
2026
31 December
2025
31 March
2026
31 December
2025
(Audited)
(Audited)
Inventories - cost
47,646
39,526
32,617
26,342
Reduce cost to net realisable value
(4,956)
(4,795)
(2,644)
(2,593)
Inventories - net
42,690
34,731
29,973
23,749
Movements in the reduce cost to net realisable value of inventory account are summarised below.
(Unit: Million Baht)
Consolidated
financial statements
Separate
financial statements
Balance as at 1 January 2026
(4,795)
(2,593)
Increase during the period
(424)
(217)
Reversal of the reduction to net realisable value of
the written off obsolete and damaged inventories during the period
190
166
Reversal during the period
84
-
Translation adjustment
(11)
-
Balance as at 31 March 2026
(4,956)
(2,644)
-
Other current assets
(Unit: Million Baht)
Consolidated
financial statements
Separate
financial statements
31 March
2026
31 December
2025
31 March
2026
31 December
2025
(Audited)
(Audited)
(Restated)
Input tax refundable
1,998
1,820
1,183
1,138
Advance payments
165
311
22
5
Prepaid expenses
400
481
87
58
Prepaid tax
55
69
-
-
Others
74
38
60
21
Total other current assets
2,692
2,719
1,352
1,222
-
Investments in subsidiaries
-
Details of investments in subsidiaries as presented in separate financial statements
(Unit: Million Baht)
Company's name
Paid-up capital
Cost
Foreign currency
31 March
2026
31 December
2025
31 March
2026
31 December
2025
(Million)
(Million)
(Audited)
DET International Holding B.V.
USD
288
288
10,249
10,249
Delta Green Industrial (Thailand)
Company Limited
THB
206
206
206
206
Delta Energy Systems (Singapore) Pte. Ltd.
USD
345
345
11,560
11,560
Delta Electronics (Vietnam) Company Limited
USD
0.1
0.1
3
3
Delta Electronics India Manufacturing
Private Limited
INR
4,153
4,153
1,739
1,739
PT Delta Electronics Indonesia
IDR
10,000
10,000
21
21
Delta Electronics Philippines Inc.
PHP
12
12
7
7
Subtotal
23,785
23,785
Less: Allowance for impairment loss of
investments in subsidiaries
(1,324)
(1,324)
Total investments in subsidiaries - net
22,461
22,461
No dividend was received from the above subsidiaries during the three-month periods ended 31 March 2026 and 2025.
-
Significant events during the current period
-
Subsidiaries directly owned by the Company
Purchase of investment in the subsidiary
On 1 January 2026, Delta Electronics Int'l (Singapore) Pte. Ltd. (the Company's major shareholder) sold its 100% interest in Eltek Power Company Limited to two subsidiary companies: (1) 99.9975% to Delta Green Industrial (Thailand) Co., Ltd. and (2) 0.0025% to Delta Energy Systems (Singapore) Pte. Ltd. for a total consideration of approximately Baht 94.7 million. Both subsidiaries completed the payment for this investment on 22 January 2026.
The above purchase of investment in the subsidiary is considered to be a business combination under common control. The difference between the cost of this business combination under common control and the net book value of the assets of Eltek Power Company Limited, amounting to approximately Baht 21.5 million, was therefore recorded as "Difference from business combination under common control" and separately presented in the consolidated statements of changes in shareholders' equity.
The net book values of assets and liabilities as at 1 January 2026 (acquisition date) and the cash payment made to purchase the investment in Eltek Power Company Limited are as follows:
(Unit: Million Baht)
Consolidated
financial statements
Net book values of assets and liabilities as at the acquisition date
Cash and cash equivalents
40.2
Trade and other current receivables
29.7
Short-term loans to related party
7.0
Other current assets
0.4
Other non-current assets
0.8
Trade and other current payables
(1.9)
Other current liabilities
(0.2)
Non-current provision for employee benefits
(2.8)
Total net assets
73.2
Plus: Difference from business combination under common control
21.5
Cash payment for purchase of investment in subsidiary
94.7
Less: Cash and cash equivalents of the subsidiary
(40.2)
Net cash paid for purchase of investment in subsidiary
54.5
As the acquisition of Eltek Power Company Limited is a business combination under common control, the Company has treated Eltek Power Company Limited as if it had been a subsidiary of the Company since it was established. Accordingly, the Company has accordingly restated the consolidated statements of financial position as at 31 December 2025, and the related consolidated statements of comprehensive income, changes in shareholders' equity and cash flows for the three-month period ended 31 March 2025 for comparative purposes.
The amounts of restatement affecting the consolidated statements of financial position as at 31 December 2025 were summarised below.
(Unit: Million Baht)
Consolidated
financial statements
Increase from restatement
Assets
Cash and cash equivalents
40.2
Trade and other current receivables
29.7
Short-term loans to related party
7.0
Other current assets
0.4
Other non-current assets
0.8
Liabilities
Trade and other current payables
1.9
Other current liabilities
0.2
Non-current provision for employee benefits
2.8
Shareholders' equity
Equity attributable to shareholders of subsidiary before
business combination under common control
73.2
The amounts of restatement affecting the consolidated statements of comprehensive income for the three-month period ended 31 March 2025 were summarised below.
(Unit: Million Baht)
Consolidated
financial statements
Increase (decrease) from restatement
Profit or loss:
Sales
14.4
Cost of sales
(9.6)
Gross profit
4.8
Selling and distribution expenses
(2.7)
Administrative expenses
(0.7)
Income tax
0.4
Profit for the period
1.8
Other comprehensive income:
Other comprehensive income for the period
-
Total comprehensive income for the period
1.8
Profit attributable to:
Shareholders of subsidiary before business combination
under common control
1.8
Total comprehensive income attributable to:
Shareholders of subsidiary before business combination
under common control
1.8
The amounts of restatement affecting the consolidated statements of cash flows for the three-month period ended 31 March 2025 were summarised below.
(Unit: Million Baht)
Consolidated
financial statements
Increase (decrease)
from restatement
Net cash flows from operating activities
17.7
Net cash flows used in investing activities
(0.9)
-
Subsidiaries indirectly owned by the Company
Dissolution of a subsidiary companies
Delta Energy Systems (India) Pvt. Ltd., a subsidiary indirectly held 100% by the Company, has registered its dissolution and completed the liquidation process. It is currently undergoing the final legal formalities required under Indian regulations.
Delta Electronics (Hungary) Kft., a subsidiary 100% indirectly held by the Company, registered its dissolution and completed the liquidation process in the current quarter.
Additional investment in subsidiary company
On 13 February 2026, a meeting of the Company's Board of Directors approved an additional investment by Delta Energy Systems (Germany) GmbH, a subsidiary indirectly held by the Company, in Delta Energy Systems Mobility (Germany) GmbH by EUR
15.5 million, or approximately Baht 583 million, for the purpose of supporting capital expenditures and providing working capital for business operations. The company made this additional investment during the current quarter.
The above additional investment had no impact on the investment structure of the Group.
-
Subsidiaries directly owned by the Company
-
Details of investments in subsidiaries as presented in separate financial statements
-
Property, plant and equipment
Movements of the property, plant and equipment account are summarised below.
(Unit: Million Baht)
Consolidated
financial statements
Separate
financial statements
Net book value as at 1 January 2026
45,688
31,742
Acquisitions during period - cost
4,545
4,014
Transfers from investment properties - net book value
6
-
Disposals/write-off during period - net book value
at disposal/write-off date
(7)
-
Depreciation for the period
(2,274)
(1,901)
Impairment loss during the period
(245)
(245)
Translation adjustment
1
-
Net book value as at 31 March 2026
47,714
33,610
-
Trade and other current payables
(Unit: Million Baht)
Consolidated
financial statements
Separate
financial statements
31 March
2026
31 December
2025
31 March
2026
31 December
2025
(Audited)
(Audited)
(Restated)
Trade payables - related parties (Note 2)
4,481
3,800
3,004
2,324
Trade payables - unrelated parties
33,509
27,916
31,188
25,600
Other current payables - related parties
(Note 2)
4,188
3,000
4,584
3,433
Other current payables - unrelated parties
3,430
3,282
3,123
2,467
Accrued expenses - related parties (Note 2)
854
526
848
520
Accrued expenses - unrelated parties
4,900
4,231
3,961
3,084
Advance received - unrelated parties
2,123
2,475
1,094
1,204
Total trade and other current payables
53,485
45,230
47,802
38,632
-
Other current liabilities
(Unit: Million Baht)
Consolidated
financial statements
Separate
financial statements
31 March
2026
31 December
2025
31 March
2026
31 December
2025
(Audited)
(Audited)
(Restated)
Withholding tax payable
245
493
138
432
Value added tax payable
289
186
69
30
Advance received from compensation
for contract decommitment
241
339
241
339
Construction retention
834
794
834
794
Others
220
317
74
55
Total other current liabilities
1,829
2,129
1,356
1,650
-
Non-current provision for employee benefits
Movements of the non-current provision for employee benefits account are summarised below.
(Unit: Million Baht)
Consolidated
financial statements
Separate
financial statements
Balance as at 1 January 2026 - as restated
(1,667)
(871)
Recognition during the period
(76)
(27)
Paid during the period
27
11
Translation adjustment
12
-
Balance as at 31 March 2026
(1,704)
(887)
-
Provisions
Warranty
(Unit: Million Baht)
Consolidated
financial statements
Separate
financial statements
Other
Warranty
provisions
Total
Warranty
Total
Balance as at 1 January 2026
1,991
9
2,000
1,737
1,737
Recognition during the period
203
14
217
144
144
Paid during the period
(36)
(17)
(53)
(3)
(3)
Reversal during the period
(65)
(7)
(72)
(7)
(7)
Translation adjustment/unrealised
loss on exchange rate
53
4
57
12
12
Balance as at 31 March 2026
2,146
3
2,149
1,883
1,883
Other current provisions
489
9
498
488
488
Other non-current provisions
1,502
-
1,502
1,249
1,249
Balance as at 31 December 2025 (Audited)
1,991
9
2,000
1,737
1,737
Other current provisions
471
3
474
471
471
Other non-current provisions
1,675
-
1,675
1,412
1,412
Balance as at 31 March 2026
2,146
3
2,149
1,883
1,883
The Group recognised a provision for the expected warranty claims on products based on past experience of the level of repairs and returns with current sales for each type of products under current warranty.
-
Income tax
Interim corporate income tax was calculated on profit before income tax for the period, using the estimated effective tax rate for the year.
Income tax expenses for the three-month periods ended 31 March 2026 and 2025 are made up as follows:
(Unit: Million Baht)
For the three-month periods ended 31 March
Consolidated financial statements
Separate financial statements
2026
2025
2026
2025
(Restated)
Current income tax:
Interim corporate income tax charge
(121)
(164)
(102)
(77)
Adjustment in respect of income tax of
previous year
39
108
-
-
Top-up tax
(1,283)
(785)
(1,283)
(785)
Deferred tax:
Relating to origination and reversal of
temporary differences
3
54
-
-
Translation adjustment
(1)
3
-
-
Income tax expense reported in profit or loss
(1,363)
(784)
(1,385)
(862)
The Group is within the scope of the Pillar Two model rules published by the Organisation for Economic Co-operation and Development (OECD). The Group operates in several countries where Pillar Two legislation has been enacted and is currently effective. The estimated top-up tax expense related to Pillar Two income taxes arises from the operation in Thailand.
-
Earnings per share
Basic earnings per share is calculated by dividing profit for the period attributable to equity holders of the Company (excluding other comprehensive income) by the weighted average number of ordinary shares in issue during the period.
(Unaudited but reviewed)
-
Segment information
The Group is organised into business units based on their products and services. During the current period, the Group has not changed the organisation of their reportable segments from the last annual financial statements.
The following tables present revenue and profit information regarding the Group's operating segments for the three-month periods ended 31 March 2026 and 2025.
(Unit: Million Baht)
For the three-month periods ended 31 March
2026
2025
2026
2025
2026
2025
2026
2025
2026
2025
2026
2025
(Restated)
(Restated)
Revenue
Sales from external customers
43,843
24,877
5,593
9,798
9,746
6,154
1,261
1,069
16
3
60,459
41,901
Service income from external
customers
99
23
119
14
260
729
117
52
333
31
928
849
Total revenue
43,942
24,900
5,712
9,812
10,006
6,883
1,378
1,121
349
34
61,387
42,750
Segment profit (loss)
9,570
5,772
(484)
32
927
209
15
44
(338)
(356)
9,690
5,701
Unallocated income (expenses):
Gain on exchange rate
318
438
Compensation for contract decommitment
379
65
Royalty income
261
-
Other income
163
173
Impairment loss on assets
(245)
-
Impairment loss on goodwill
(207)
-
Other expenses
(11)
(149)
Share of profit from investments in associates
1
-
Finance income
104
64
Finance cost
(9)
(18)
Profit before income tax expenses
10,444
6,274
Income tax expenses
(1,363)
(784)
Profit for the period
9,081
5,490
Power electronics segment
Mobility segment
Infrastructure segment
Automation
segment Others
Consolidated financial statements
-
Commitments and contingent liabilities
-
Significant capital commitments
As at 31 March 2026, the Group had significant capital commitments amounting to Baht 20,930 million, EUR 11 million or approximately Baht 396 million, and INR 3,135 million or approximately Baht 1,092 million in respect of the building construction, purchase of machinery and equipment (the Company only: Baht 20,930 million).
-
Significant long-term service commitments
Intellectual Property & Technology License commitments
The Company entered into the Intellectual Property & Technology License Agreement with Delta Electronics Inc. ("Licensor"), whereby the Licensor granted the Company the right to manufacture and sell products that apply the Licensor's patents and technology, including improvements thereof. In consideration for the rights, the Company agrees to pay a royalty to the Licensor at a percentage of revenue from sales of products manufactured under the licenses, with that percentage determined on an arm's length basis. The percentage is to be amicably reviewed by the parties annually before each anniversary of the effective date, which was 1 January 2018. The agreement matures annually and renews continuously for further periods of one year until terminated by either party. The Company has recorded the related expense as "Royalty expenses", which are presented under the caption of "Selling and distribution expenses" in the statements of comprehensive income.
Research and development service commitments
The Company entered into the research and development service agreements with the subsidiary companies and related companies. Under these agreements, the subsidiary companies and related companies provide research and development services (design and engineering) to the Company and charge fees equal to the local operational costs incurred on product research and development plus a margin, on an arm's length basis. These agreements mature annually.
The Company has recorded the design and engineering fees as "Research and development expenses" in the statements of comprehensive income.
-
Guarantee obligations
As at 31 March 2026, the Group had the following significant outstanding letters of guarantee required in the ordinary course of its businesses:
Outstanding letters of guarantee totaling approximately Baht 69 million have been issued by banks to meet requirements of the Company.
Outstanding letters of guarantee for totals of approximately Baht 87 million, INR 1,302 million or approximately Baht 453 million, EUR 1 million or approximately Baht 21 million and AUD 2 million or approximately Baht 56 million have been issued by banks to meet requirements of the subsidiaries.
-
Tax assessment
The Indian tax authorities assessed corporate income tax of approximately INR 232 million or approximately Baht 81 million, covering the years 2007 - 2016, and sales tax and excise duties of approximately INR 171 million or approximately Baht 60 million, covering the years 2014 - 2025, against the subsidiary in India. The subsidiary has appealed the assessments. The management of the subsidiary believes that the outcome of the cases will be favorable to the subsidiary and therefore no provision for these contingent liabilities have been made in the accounts.
-
Significant capital commitments
-
Financial instruments
-
Fair value of financial instruments
Since the majority of the Group's financial instruments are short-term in nature or carrying interest at rates close to the market interest rates, its fair value is not expected to be materially different from the amounts presented in the statement of financial position.
-
Fair value hierarchy
As at 31 March 2026 , the Group had the financial assets and financial liabilities that were measured at fair value using different levels of inputs as follows:
(Unit: Million Baht) Consolidated financial statements
Level 1 Level 2 Level 3 Total
Assets measured at fair valueDerivatives
Foreign currency forward contracts - 26 - 26
Liabilities measured at fair valueDerivatives
Foreign currency forward contracts - 914 - 914
(Unit: Million Baht) Separate financial statements
Level 1 Level 2 Level 3 Total
Assets measured at fair valueDerivatives
Foreign currency forward contracts - 18 - 18
Liabilities measured at fair valueDerivatives
Foreign currency forward contracts - 914 - 914
During the current period, there were no changes in the methods and the assumptions used to estimate the fair value of financial instruments and there were no transfers between the levels of the fair value hierarchy.
-
Fair value of financial instruments
- Foreign currency risk and financial derivatives
As at 31 March 2026, the significant outstanding balances of the Group's financial assets and financial liabilities denominated in foreign currencies are as follows:
(Unit: Million foreign currency unit) | ||||||||
Foreign | Consolidated financial statements | Separate financial statements | ||||||
currency | Financial assets | Financial liabilities | Financial assets | Financial liabilities | ||||
US dollar | 2,043 | 1,346 | 1,928 | 1,161 | ||||
Euro | 19 | 21 | 10 | 20 | ||||
Japanese yen | 208 | 847 | 208 | 603 | ||||
(Unit: Baht per 1 foreign currency unit) | ||
Foreign currency | Average exchange rate as at 31 March 2026 | |
US dollar | 32.8376 | |
Euro | 37.6431 | |
Japanese yen | 0.2055 |
The Group manages its exposure to foreign currency risk by using derivatives when considered appropriate. As at 31 March 2026 , the outstanding derivatives for managing the exposure to foreign currency risk are as follows:
Consolidated financial statements | ||||||||
Amount | Forward rate | Maturity date | ||||||
Forward contracts to "Sell" | ||||||||
USD/THB | USD | 839 | million | 30.7550 - 32.6950 | THB/USD | April - August 2026 | ||
EUR/USD | EUR | 7 | million | 1.1783 | USD/EUR | April 2026 | ||
Forward contracts to "Buy" | ||||||||
USD/INR | USD | 3 | million | 94.1375 - 94.3750 | INR/USD | April 2026 | ||
JPY/THB | JPY | 100 | million | 0.2071 | THB/JPY | April 2026 | ||
Separate financial statements | ||||||||
Amount | Forward rate | Maturity date | ||||||
Forward contracts to "Sell" | ||||||||
USD/THB | USD | 839 | million | 30.7550 - 32.6950 | THB/USD | April - August 2026 | ||
Forward contracts to "Buy" | ||||||||
JPY/THB | JPY | 100 | million | 0.2071 | THB/JPY | April 2026 | ||
-
Events after the reporting period
On 8 April 2026, at the 2026 Annual General Meeting of the Company's shareholders, the following resolutions were approved:
Approved a dividend payment of Baht 0.60 per share for 2025, totaling Baht 7,484 million.
Approve the Group's restructuring plan under which the Company will acquire Delta Green Industrial (Thailand) Company Limited, a wholly owned subsidiary. The consideration for the business transfer will be determined based on fair value, as assessed by an independent valuer. The business transfer is expected to be completed by 2026.
- Approval of interim financial statements
These interim financial statements were authorised for issue by the Company's Board of Directors on 27 April 2026.

