Daiichi Life Group. Inc. TSE:8750

Dai ichi Life : Financial Results for the Nine Months Ended December 31, 2025 PDF

Published

Source: MarketScreener

February 13, 2026

Financial Results for the Nine Months Ended December 31, 2025

The Dai-ichi Life Insurance Company, Limited (the "Company"; President: Toshiaki Sumino) announces its financial results for the nine months ended December 31, 2025.

[Contents]

Financial Summary for the Nine Months Ended December 31, 2025

1. Business Highlights

--------

P.1

2. Investment Results of General Account

--------

P.3

3. Unaudited Quarterly Balance Sheet

--------

P.6

4. Unaudited Quarterly Statement of Earnings

--------

P.7

5. Breakdown of Ordinary Profit (Fundamental Profit)

--------

P.8

6. Solvency Margin Ratio

--------

P.12

7. Status of Separate Account

--------

P.13

8. Consolidated Financial Summary

--------

P.14

Please note that this is an unofficial translation of the original disclosure in Japanese.

  1. Business Highlights
    1. Annualized Net Premiums

      As of March 31, 2025

      % of March 31, 2025 total

      Individual insurance

      1,371.1

      1,349.2

      98.4

      Individual annuities

      573.8

      608.0

      106.0

      Total

      1,944.9

      1,957.3

      100.6

      Medical and survival benefits

      691.3

      687.4

      99.4

      Policies in Force (billions of yen)

      As of December 31, 2025

      New Policies (billions of yen)

      Nine months ended December 31, 2024

      Nine months ended

      December 31, 2025

      % of December 31, 2024 total

      Individual insurance

      37.6

      42.4

      112.8

      Individual annuities

      39.2

      43.1

      109.8

      Total

      76.9

      85.6

      111.3

      Medical and survival benefits

      29.3

      33.1

      112.8

      Note: 1. Annualized net premiums are calculated by using multipliers for various premium payment terms to the premium per payment.

      In single premium contracts, the amount is calculated by dividing the premium by the duration of the policy.

      1. Annualized net premiums for medical and survival benefits include (a) premiums related to medical benefits such as hospitalization and surgery benefits, (b) premiums related to survival benefits such as specific illness and nursing benefits, and (c) premiums related to premium waiver benefits, in which disability cause is excluded but causes such as specific illness and nursing care are included.

      2. "New policies" include net increase by conversion.

        As of March 31, 2025

        As of December 31, 2025

        Number of policies (thousands)

        Amount

        (billions of yen)

        Number of policies

        Amount

        (thousands)

        % of March 31, 2025 total

        (billions of yen)

        % of March 31, 2025 total

        Individual insurance

        22,634

        66,728.8

        22,869

        101.0

        64,786.7

        97.1

        Individual annuities

        2,268

        11,361.7

        2,394

        105.6

        12,040.1

        106.0

        Individual insurance and annuities

        24,902

        78,090.5

        25,264

        101.5

        76,826.8

        98.4

        Group insurance

        -

        47,358.0

        -

        -

        47,003.2

        99.3

        Group annuities

        -

        5,899.1

        -

        -

        5,867.3

        99.5

    2. Sum Insured of Policies in Force and New Policies Policies in Force

      Note: 1.

      Policy amount in force of individual annuities is equal to (a) the funds to be held at the time annuity payments are to commence for an annuity for which payment has not yet commenced, and (b) the amount of policy reserve for an annuity for which payments have commenced.

      1. Policy amount in force of group annuities is equal to the amount of outstanding corresponding policy reserve.

      2. In terms of the number of policies, each life insurance product in a policy is counted as one for policies packaged by multiple life insurance products issued since April 2018.

      New Policies

      Number of policies

      Amount

      (thousands)

      % of December 31, 2024 total

      (billions of yen)

      New Business

      Net increase by conversion

      % of December 31, 2024 total

      Nine months ended December 31, 2024

      Individual insurance

      1,678

      1,463.7

      1,278.1

      185.5

      Individual annuities

      213

      1,210.0

      1,279.4

      (69.3)

      Individual insurance and annuities

      1,892

      2,673.7

      2,557.6

      116.1

      Group insurance

      -

      72.8

      72.8

      -

      Group annuities

      -

      0.0

      0.0

      -

      Nine months ended December 31, 2025

      Individual insurance

      1,965

      117.1

      1,438.3

      1,291.3

      147.0

      98.3

      Individual annuities

      208

      97.5

      1,085.0

      1,125.7

      (40.6)

      89.7

      Individual insurance and annuities

      2,174

      114.9

      2,523.3

      2,417.0

      106.3

      94.4

      Group insurance

      -

      -

      156.6

      156.6

      -

      215.1

      Group annuities

      -

      -

      0.3

      0.3

      -

      1,363.1

      Note: 1.

      2.

      Number of new policies is the sum of new business and policies after conversion.

      Amount of new policies for individual annuities, both new business and net increase by conversion, is equal to the funds to be held at the time annuity payments are to commence.

      1. Amount of new policies for group annuities is equal to the initial premium payment.

      2. In terms of the number of policies, each life insurance product in a policy is counted as one for policies packaged by multiple life insurance products issued since April 2018.

  2. Investment Results of General Account
    1. Asset Composition

      (millions of yen)

      As of March 31, 2025

      As of December 31, 2025

      Carrying amount

      %

      Carrying amount

      %

      Cash, deposits, and call loans

      750,740

      2.2

      693,393

      2.0

      Securities repurchased under resale agreements

      -

      -

      -

      -

      Deposit paid for securities borrowing transactions

      -

      -

      -

      -

      Monetary claims bought

      191,855

      0.6

      181,500

      0.5

      Trading account securities

      -

      -

      -

      -

      Money held in trust

      8,530

      0.0

      3,081

      0.0

      Securities

      27,635,037

      81.6

      27,990,837

      82.2

      Domestic bonds

      18,348,894

      54.2

      17,840,429

      52.4

      Domestic stocks

      3,323,680

      9.8

      3,570,729

      10.5

      Foreign securities

      4,751,704

      14.0

      5,104,829

      15.0

      Foreign bonds

      3,184,892

      9.4

      3,313,470

      9.7

      Foreign stocks and other securities

      1,566,811

      4.6

      1,791,358

      5.3

      Other securities

      1,210,758

      3.6

      1,474,849

      4.3

      Loans

      3,423,016

      10.1

      3,284,796

      9.7

      Policy loans

      218,084

      0.6

      203,918

      0.6

      Ordinary loans

      3,204,932

      9.5

      3,080,878

      9.1

      Real estate

      1,205,850

      3.6

      1,189,023

      3.5

      Real estate for rent

      930,027

      2.7

      920,264

      2.7

      Deferred tax assets

      -

      -

      -

      -

      Others

      640,420

      1.9

      694,170

      2.0

      Reserve for possible loan losses

      (2,844)

      (0.0)

      (1,835)

      (0.0)

      Total

      33,852,607

      100.0

      34,034,967

      100.0

      Foreign currency-denominated assets

      4,342,373

      12.8

      4,608,563

      13.5

      Note: 'Real estate' represents total amount of land, buildings and construction in progress.

    2. Fair Value Information on Securities (except for trading securities)

      (millions of yen)

      Book value

      Fair value

      Gains (losses)

      Gains

      Losses

      As of March 31, 2025

      Held-to-maturity bonds

      -

      -

      -

      -

      -

      Domestic bonds

      -

      -

      -

      -

      -

      Foreign bonds

      -

      -

      -

      -

      -

      Policy-reserve-matching bonds

      16,145,478

      14,104,424

      (2,041,053)

      237,357

      2,278,411

      Domestic bonds

      16,102,378

      14,061,434

      (2,040,944)

      237,357

      2,278,301

      Foreign bonds

      43,100

      42,990

      (109)

      -

      109

      Stocks of subsidiaries and affiliated companies

      -

      -

      -

      -

      -

      Available-for-sale securities

      8,049,461

      10,534,867

      2,485,406

      2,678,950

      193,543

      Domestic bonds

      2,250,755

      2,246,516

      (4,239)

      59,020

      63,259

      Domestic stocks

      1,036,061

      3,276,249

      2,240,187

      2,255,711

      15,523

      Foreign securities

      3,730,852

      3,929,031

      198,179

      301,647

      103,468

      Foreign bonds

      3,074,349

      3,141,792

      67,443

      150,524

      83,081

      Foreign stocks and other securities

      656,502

      787,238

      130,735

      151,122

      20,387

      Other securities

      743,336

      800,225

      56,889

      61,723

      4,834

      Monetary claims bought

      197,454

      191,855

      (5,599)

      848

      6,448

      Certificates of deposit

      91,000

      90,990

      (9)

      -

      9

      Total

      24,194,939

      24,639,292

      444,352

      2,916,308

      2,471,955

      Domestic bonds

      18,353,134

      16,307,950

      (2,045,183)

      296,377

      2,341,561

      Domestic stocks

      1,036,061

      3,276,249

      2,240,187

      2,255,711

      15,523

      Foreign securities

      3,773,952

      3,972,021

      198,069

      301,647

      103,578

      Foreign bonds

      3,117,449

      3,184,782

      67,333

      150,524

      83,191

      Foreign stocks and other securities

      656,502

      787,238

      130,735

      151,122

      20,387

      Other securities

      743,336

      800,225

      56,889

      61,723

      4,834

      Monetary claims bought

      197,454

      191,855

      (5,599)

      848

      6,448

      Certificates of deposit

      91,000

      90,990

      (9)

      -

      9

      As of December 31, 2025

      Held-to-maturity bonds

      -

      -

      -

      -

      -

      Domestic bonds

      -

      -

      -

      -

      -

      Foreign bonds

      -

      -

      -

      -

      -

      Policy-reserve-matching bonds

      15,716,231

      12,352,122

      (3,364,108)

      70,184

      3,434,293

      Domestic bonds

      15,695,631

      12,331,543

      (3,364,087)

      70,184

      3,434,271

      Foreign bonds

      20,600

      20,578

      (21)

      -

      21

      Stocks of subsidiaries and affiliated companies

      -

      -

      -

      -

      -

      Available-for-sale securities

      8,155,487

      11,206,526

      3,051,038

      3,267,051

      216,013

      Domestic bonds

      2,195,665

      2,144,797

      (50,867)

      68,698

      119,566

      Domestic stocks

      920,396

      3,525,071

      2,604,675

      2,606,043

      1,368

      Foreign securities

      3,787,460

      4,168,397

      380,936

      460,779

      79,842

      Foreign bonds

      3,133,925

      3,292,870

      158,945

      228,534

      69,589

      Foreign stocks and other securities

      653,534

      875,526

      221,991

      232,245

      10,253

      Other securities

      919,902

      1,045,792

      125,889

      130,410

      4,520

      Monetary claims bought

      191,062

      181,500

      (9,562)

      1,119

      10,682

      Certificates of deposit

      141,000

      140,966

      (33)

      -

      33

      Total

      23,871,719

      23,558,648

      (313,070)

      3,337,235

      3,650,306

      Domestic bonds

      17,891,296

      14,476,341

      (3,414,955)

      138,882

      3,553,838

      Domestic stocks

      920,396

      3,525,071

      2,604,675

      2,606,043

      1,368

      Foreign securities

      3,808,060

      4,188,975

      380,915

      460,779

      79,863

      Foreign bonds

      3,154,525

      3,313,449

      158,923

      228,534

      69,610

      Foreign stocks and other securities

      653,534

      875,526

      221,991

      232,245

      10,253

      Other securities

      919,902

      1,045,792

      125,889

      130,410

      4,520

      Monetary claims bought

      191,062

      181,500

      (9,562)

      1,119

      10,682

      Certificates of deposit

      141,000

      140,966

      (33)

      -

      33

      Note:

      1. The table above includes assets which are considered appropriate to handle as securities as defined in the Financial Instruments and Exchange Act.

      2. Stocks and partnerships that do not have market value are excluded from this table.

    * Carrying amounts of securities without quoted market prices are as follows:

    (millions of yen)

    As of March 31, 2025

    As of December 31, 2025

    Stocks of subsidiaries and affiliated companies

    333,279

    324,905

    Available-for-sale securities

    799,733

    913,569

    Domestic stocks

    36,471

    35,281

    Foreign stocks

    10,441

    6,389

    Others

    752,820

    871,899

    Total

    1,133,013

    1,238,474

    Note: 1. The table above includes assets which are considered appropriate to handle as securities as defined in the Financial Instruments and Exchange Act.

    2. The amounts of foreign exchange valuation gains (losses) on foreign securities without quoted market prices and which are listed in the table above are as follows: gain of 100,585 million yen as of March 31, 2025 and gain of 145,197 million yen as of December 31, 2025.

    1. Fair Value Information on Money Held in Trust

    Carrying

    amount on the balance sheet

    Fair value

    Gains

    Losses

    As of March 31, 2025

    8,530

    8,530

    8

    1,796

    1,788

    As of December 31, 2025

    3,081

    3,081

    1,216

    1,218

    2

    (millions of yen)

    Gains (losses)

    Note: 1. Fair value in the table above is based on the valuation conducted by the fiduciary on a reasonable basis.

    2. "Gains (losses)" include gains (losses) from derivative transactions within the trusts.

    * Information on money held in trust for investment purpose is as follows:

    (millions of yen)

    As of March 31, 2025

    As of December 31, 2025

    Carrying amount on the balance sheet

    Valuation gains (losses) included in the statement of earnings

    Carrying amount on the balance sheet

    Valuation gains (losses) included in the statement of earnings

    Money held in trust for investment purpose

    8,530

    (1,079)

    3,081

    303

    * Information on money held in trust classified as held-to-maturity, policy-reserve-matching and available-for-sale is as follows: The Company had no balance as of March 31, 2025 or December 31, 2025.

  3. Unaudited Quarterly Balance Sheet

    (millions of yen)

    As of March 31, 2025

    (summarized)

    As of

    December 31, 2025

    (ASSETS)

    Cash and deposits

    243,072

    336,651

    Call loans

    530,300

    370,000

    Monetary claims bought

    191,855

    181,500

    Money held in trust

    8,530

    3,081

    Securities

    28,729,468

    29,187,616

    [ Government bonds ]

    [ 16,526,517 ]

    [ 16,018,479 ]

    [ Local government bonds ]

    [ 121,949 ]

    [ 121,200 ]

    [ Corporate bonds ]

    [ 1,851,961 ]

    [ 1,842,949 ]

    [ Stocks ]

    [ 3,497,888 ]

    [ 3,794,860 ]

    [ Foreign securities ]

    [ 5,288,264 ]

    [ 5,673,562 ]

    Loans

    3,423,016

    3,284,796

    Policy loans

    218,084

    203,918

    Ordinary loans

    3,204,932

    3,080,878

    Tangible fixed assets

    1,219,553

    1,200,706

    Intangible fixed assets

    119,718

    117,847

    Reinsurance receivable

    47,288

    40,852

    Other assets

    616,055

    643,782

    Customers' liabilities for acceptances and guarantees

    11,192

    5

    Reserve for possible loan losses

    (2,844)

    (1,835)

    Reserve for possible investment losses

    (427)

    (945)

    Total assets

    35,136,780

    35,364,060

    (LIABILITIES)

    Policy reserves and others

    28,891,029

    28,663,851

    Reserves for outstanding claims

    181,307

    167,197

    Policy reserves

    28,277,671

    28,072,101

    Reserve for policyholder dividends

    432,050

    424,552

    Reinsurance payable

    478

    844

    Bonds payable

    576,780

    576,780

    Other liabilities

    2,568,012

    2,538,744

    Payables under repurchase agreements

    1,618,921

    1,567,097

    Corporate income tax payable

    23,963

    68,430

    Lease liabilities

    763

    494

    Asset retirement obligations

    1,982

    1,999

    Other liabilities

    922,383

    900,723

    Reserve for employees' retirement benefits

    325,173

    301,577

    Reserve for retirement benefits of directors, executive officers and corporate auditors

    601

    524

    Reserve for possible reimbursement of prescribed claims

    1,300

    934

    Reserve for price fluctuations

    288,453

    297,453

    Deferred tax liabilities

    57,112

    207,893

    Deferred tax liabilities for land revaluation

    69,806

    69,009

    Acceptances and guarantees

    11,192

    5

    Total liabilities

    32,789,940

    32,657,618

    (NET ASSETS)

    Capital stock

    60,000

    60,000

    Capital surplus

    198,560

    183,203

    Legal capital surplus

    60,000

    60,000

    Other capital surplus

    138,560

    123,203

    Retained earnings

    322,655

    328,473

    Other retained earnings

    322,655

    328,473

    Reserve for tax basis adjustments of real estate

    12,153

    11,861

    Reserve for specified business investment

    174

    174

    Retained earnings brought forward

    310,327

    316,436

    Total shareholders' equity

    581,215

    571,676

    Net unrealized gains (losses) on securities, net of tax

    1,842,611

    2,278,803

    Deferred hedge gains (losses)

    (125,972)

    (198,748)

    Reserve for land revaluation

    48,984

    54,711

    Total of valuation and translation adjustments

    1,765,623

    2,134,765

    Total net assets

    2,346,839

    2,706,441

    Total liabilities and net assets

    35,136,780

    35,364,060

  4. Unaudited Quarterly Statement of Earnings

    (millions of yen)

    Nine months ended December 31, 2024

    Nine months ended December 31, 2025

    ORDINARY REVENUES

    3,078,210

    3,303,234

    Premium and other income

    1,573,536

    1,683,501

    [ Premium income ]

    [ 1,541,148 ]

    [ 1,648,187 ]

    Investment income

    1,080,965

    1,251,213

    [ Interest and dividends ]

    [ 554,942 ]

    [ 568,812 ]

    [ Gains on money held in trust ]

    [ 121 ]

    [ - ]

    [ Gains on sale of securities ]

    [ 469,637 ]

    [ 526,697 ]

    [ Gains on investments in separate accounts ]

    [ 37,812 ]

    [ 119,987 ]

    Other ordinary revenues

    423,709

    368,520

    [ Reversal of reserves for outstanding claims ]

    [ 13,585 ]

    [ 14,110 ]

    [ Transfer from policy reserves ]

    [ 282,767 ]

    [ 205,569 ]

    ORDINARY EXPENSES

    2,675,465

    2,814,415

    Benefits and claims

    1,774,295

    1,912,304

    [ Claims ]

    [ 480,838 ]

    [ 469,393 ]

    [ Annuities ]

    [ 450,031 ]

    [ 498,168 ]

    [ Benefits ]

    [ 364,787 ]

    [ 380,561 ]

    [ Surrender values ]

    [ 416,495 ]

    [ 437,036 ]

    [ Other refunds ]

    [ 60,823 ]

    [ 98,550 ]

    Provision for policy reserves and others

    6,351

    6,529

    Provision for interest on policyholder dividends

    6,351

    6,529

    Investment expenses

    421,167

    408,729

    [ Interest expenses ]

    [ 8,283 ]

    [ 18,969 ]

    [ Losses on money held in trust ]

    [ - ]

    [ 186 ]

    [ Losses on sale of securities ]

    [ 286,305 ]

    [ 271,137 ]

    [ Losses on valuation of securities ]

    [ 4,330 ]

    [ 1,840 ]

    [ Derivative transaction losses ]

    [ 33,815 ]

    [ 39,585 ]

    Operating expenses

    296,981

    304,745

    Other ordinary expenses

    176,669

    182,107

    ORDINARY PROFIT

    402,744

    488,819

    EXTRAORDINARY GAINS

    17,938

    12,702

    Gains on disposal of fixed assets

    17,938

    12,702

    EXTRAORDINARY LOSSES

    30,593

    17,272

    Losses on disposal of fixed assets

    20,221

    6,667

    Impairment losses on fixed assets

    1,371

    1,604

    Provision for reserve for price fluctuations

    9,000

    9,000

    Provision for reserve for policyholder dividends

    61,968

    71,389

    Income before income taxes

    328,121

    412,860

    Corporate income taxes-current

    81,619

    111,671

    Corporate income taxes-deferred

    3,717

    2,618

    Total of corporate income taxes

    85,337

    114,289

    Net income

    242,784

    298,570

  5. Breakdown of Ordinary Profit (Fundamental Profit)

    (millions of yen)

    Nine months ended

    December 31, 2024

    Nine months ended

    December 31, 2025

    Fundamental revenues

    2,632,960

    2,782,848

    Premium and other income

    Investment income

    [Interest and dividends] Other ordinary revenues

    Other fundamental revenues (a)

    1,573,536

    1,683,501

    611,239

    701,727

    554,942

    568,812

    448,107

    394,712

    77

    2,907

    Fundamental expenses

    2,398,983

    2,540,886

    Benefits and claims

    1,774,295

    1,912,304

    Provision for policy reserves and others

    6,351

    6,529

    Investment expenses

    74,516

    95,450

    Operating expenses

    296,981

    304,745

    Other ordinary expenses

    176,669

    182,107

    Other fundamental expenses (b)

    70,169

    39,749

    Fundamental profit

    A

    233,976

    241,962

    Capital gains

    539,928

    589,223

    Gains on money held in trust

    121

    -

    Gains on investments in trading securities

    -

    -

    Gains on sale of securities

    469,637

    526,697

    Derivative transaction gains

    -

    -

    Foreign exchange gains

    -

    22,776

    Others (c)

    70,169

    39,749

    Capital losses

    346,063

    315,657

    Losses on money held in trust

    -

    186

    Losses on investments in trading securities

    -

    -

    Losses on sale of securities

    286,305

    271,137

    Losses on valuation of securities

    4,330

    1,840

    Derivative transaction losses

    33,815

    39,585

    Foreign exchange losses

    21,534

    -

    Others (d)

    77

    2,907

    Net capital gains (losses)

    B

    193,865

    515,527

    Fundamental profit plus net capital gains (losses)

    A + B

    427,841

    273,565

    Other one-time gains

    12,966

    5,012

    Reinsurance income

    -

    -

    Reversal of contingency reserve

    13,000

    5,000

    Reversal of specific reserve for possible loan losses

    ( 33 )

    12

    Others

    -

    -

    Other one-time losses

    38,063

    31,720

    Ceding reinsurance commissions

    -

    -

    Provision for contingency reserve

    -

    -

    Provision for specific reserve for possible loan losses

    -

    -

    Provision for specific reserve for loans to refinancing countries

    -

    -

    Write-down of loans

    8

    9

    Others (Note)

    38,055

    31,710

    Other one-time profits (losses)

    C

    (25,096)

    (26,708)

    Ordinary profit

    A + B + C

    402,744

    488,819

    Note: "Others" in "Other one-time losses" represents the sum of the amount of provision for reserve for possible investment losses (For the nine months ended December 31, 2024: 656 million yen, for the nine months ended December 31, 2025: 518 million yen) and the amount of the additional policy reserves provided (For the nine months ended December 31, 2024: 37,398 million yen, for the nine months ended December 31, 2025 : 31,192 million yen) in accordance with Article 69, Paragraph 5 of the Enforcement Regulations of the Insurance Business Act.

    NOTES TO UNAUDITED QUARTERLY FINANCIAL STATEMENTS AS OF AND FOR THE NINE MONTHS ENDED DECEMBER 31, 2025

    1. NOTES TO UNAUDITED QUARTERLY BALANCE SHEET AND SHAREHOLDERS' EQUITY, ETC. AS OF DECEMBER 31, 2025

      1. Securities Lending

        Securities lent under lending agreements are included in the balance sheet. The total balance of securities lent as of December 31, 2025 was ¥2,484,577 million.

      2. Contingent Liabilities

        Guarantee for debt obligations of a separate company were as follows:

        (Unit: million yen)

        Dai-ichi Life Holdings, Inc. ………………………………………………….. 250,228

      3. Changes in Reserve for Policyholder Dividends

        Changes in reserve for policyholder dividends were as follows:

        (Unit: million yen)

        Balance at the beginning of the fiscal year ……………….………………….

        432,050

        Dividend paid………………………………………………………………....

        85,416

        Interest accrual………………………………………………………………..

        6,529

        Provision for reserve for policyholder dividends …………………………….

        71,389

        Balance as of December 31, 2025 ……………………………………………

        424,552

      4. Dividends on Common Stock

        1. Cash Dividends

          Date of resolution June 18, 2025 (at the Annual General Meeting of Shareholders) Type of shares Common stock

          Total dividends ¥237,052 million Dividends per share ¥39,508,800

          Record date March 31, 2025

          Effective date June 19, 2025 Dividend resource Retained earnings

          Date of resolution November 13, 2025 (at the Board Meeting) Type of shares Common stock

          Total dividends ¥49,999 million Dividends per share ¥8,333,300

          Record date September 30, 2025

          Effective date December 1, 2025 Dividend resource Retained earnings

        2. Dividends in Kind

          Date of resolution June 18, 2025 (at the Annual General Meeting of Shareholders) Type of shares Common stock

          Type of the dividend property

          Book value of the dividend property

          Securities

          ¥15,357 million

          Dividends per share ¥2,559,553

          Record date March 31, 2025

          Effective date June 26, 2025

          Dividend resource Capital surplus

    2. NOTES TO THE UNAUDITED STATEMENT OF EARNINGS FOR THE NINE MONTHS ENDED DECEMBER 31, 2025

      1. Net Income per Share

        Net income per share for the nine months ended December 31, 2025 was ¥49,761,810.26 Diluted net income per share for the same period is not presented because there were no existing diluted shares.

      2. Depreciation

    Depreciation of real estate for rent and others was ¥11,016 million and Depreciation was ¥31,967 million for the nine months ended December 31, 2025.

    (Reference) Breakdown of other fundamental revenues, etc. (millions of yen)

    Nine months ended

    December 31, 2024

    Nine months ended

    December 31, 2025

    Other fundamental revenues (a)

    77

    2,907

    The effect of provision for (reversal of) policy reserve associated with

    market value adjustments of fixed life insurance

    -

    -

    The effect of change in the exchange rates related to foreign currency

    denominated insurance contracts

    77

    2,907

    Hedging costs related to foreign exchange

    -

    -

    Gain (loss) on mutual funds cancelation

    -

    -

    Foreign currency fluctuation part of gain (loss) on securities redemption

    -

    -

    Other fundamental expenses (b)

    70,169

    39,749

    The effect of provision for (reversal of) policy reserve associated with

    market value adjustments of fixed life insurance

    -

    -

    The effect of change in the exchange rates related to foreign currency

    denominated insurance contracts

    -

    -

    Hedging costs related to foreign exchange

    32,527

    18,975

    Gain (loss) on mutual funds cancelation

    28,933

    18,845

    Foreign currency fluctuation part of gain (loss) on securities redemption

    8,709

    1,928

    Adjustment of reinsurance premiums for ceded reinsurance of whole life

    insurance after payment expiration (ceded in prior years)

    -

    -

    The impact on fundamental profit (a) - (b)

    (70,092)

    (36,841)

    Other capital gains (c)

    70,169

    39,749

    The effect of provision for (reversal of) policy reserve associated with

    market value adjustments of fixed life insurance

    -

    -

    The effect of change in the exchange rates related to foreign currency

    denominated insurance contracts

    -

    -

    Hedging costs related to foreign exchange

    32,527

    18,975

    Gain (loss) on mutual funds cancelation

    28,933

    18,845

    Foreign currency fluctuation part of gain (loss) on securities redemption

    8,709

    1,928

    Other capital losses (d)

    77

    2,907

    The effect of provision for (reversal of) policy reserve associated with

    market value adjustments of fixed life insurance

    -

    -

    The effect of change in the exchange rates related to foreign currency

    denominated insurance contracts

    77

    2,907

    Hedging costs related to foreign exchange

    -

    -

    Gain (loss) on mutual funds cancelation

    -

    -

    Foreign currency fluctuation part of gain (loss) on securities redemption

    -

    -

    The impact on net capital gains (losses) (c) - (d)

    70,092

    36,841

  6. Solvency Margin Ratio

    (millions of yen)

    As of March 31, 2025

    As of December 31, 2025

    Total solvency margin (A)

    5,778,369

    6,661,586

    Common stock, etc. *1

    324,848

    564,599

    Reserve for price fluctuations

    288,453

    297,453

    Contingency reserve

    557,893

    552,893

    General reserve for possible loan losses

    2,191

    1,194

    (Net unrealized gains (losses) on securities (before tax)

    and deferred hedge gains (losses) (before tax)) × 90% *2

    2,242,882

    2,729,088

    Net unrealized gains (losses) on real estate × 85% *2

    454,533

    452,579

    Policy reserves in excess of surrender values

    2,173,184

    2,190,099

    Qualifying subordinated debt

    967,380

    786,380

    Excluded portion of policy reserves in excess of surrender values

    and qualifying subordinated debt

    (975,521)

    (748,237)

    Excluded items

    (317,118)

    (317,278)

    Others

    59,641

    152,812

    Total risk (R + R )2+(R +R +R )2+R (B)

    1 8 2 3 7 4

    1,354,848

    1,601,539

    Insurance risk R1

    47,566

    45,698

    3rd sector insurance risk R8

    127,445

    121,659

    Assumed investment yield risk R2

    137,162

    131,585

    *3

    Guaranteed minimum benefit risk R7

    2,798

    2,770

    Investment risk R3

    1,173,510

    1,423,712

    Business risk R4

    29,769

    34,508

    Solvency margin ratio

    (A) × 100

    (1/2) × (B)

    852.9%

    831.8%

    *1: Expected disbursements from capital outside the Company and valuation and translation adjustments are excluded.

    *2: Multiplied by 100% if losses.

    *3: Calculated by standard method.

    Note: The figures as of March 31, 2025 are calculated based on Articles 86, 87 of the Enforcement Regulations of Insurance Business Act, and Announcement No. 50, Ministry of Finance, 1996.

    The figures as of December 31, 2025 are calculated by using the method which is deemed appropriate taking the regulations and announcement above into account.

  7. Status of Separate Account
    1. Separate Account Assets by Product

      (millions of yen)

      As of

      March 31, 2025

      As of

      December 31, 2025

      Individual variable insurance

      65,501

      73,753

      Individual variable annuities

      34,110

      38,814

      Group annuities

      1,544,026

      1,561,117

      Separate account total

      1,643,638

      1,673,684

    2. Sum Insured of Policies in Force of Individual Variable Insurance and Annuities (Separate Account)

      1. Individual variable insurance

        (millions of yen except number of policies)

        As of March 31, 2025

        As of December 31, 2025

        Number of policies

        Amount

        Number of policies

        Amount

        Individual variable insurance (term life)

        -

        -

        -

        -

        Individual variable insurance (whole life)

        35,655

        219,579

        34,905

        215,431

        Total

        35,655

        219,579

        34,905

        215,431

        Note: Sum insured of policies in force includes term life riders attached on individual variable insurance.

      2. Individual variable annuities

    (millions of yen except number of policies)

    As of March 31, 2025

    As of December 31, 2025

    Number of policies

    Amount

    Number of policies

    Amount

    Individual variable annuities

    2,466

    12,408

    1,780

    13,135

    Note: Sum insured of policies in force includes that of annuities for which payments have commenced.

  8. Consolidated Financial Summary

The Company has not prepared consolidated financial statements for the current fiscal year, as its subsidiaries and affiliates are small in scale and deemed immaterial to the Group's overall financial position, operating results, and cash flows.