CREATIVE TECHNOLOGY LTD | |
FIRST HALF YEAR ENDED 31 DECEMBER 2025 FINANCIAL STATEMENTS AND DIVIDEND ANNOUNCEMENT | |
TABLE OF CONTENTS | |
Description | Page |
CONDENSED INTERIM CONSOLIDATED INCOME STATEMENT | 2 |
CONDENSED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | 3 |
CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION | 4 |
CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS | 5 |
CONDENSED INTERIM STATEMENTS OF CHANGES IN EQUITY | 6 |
SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS | 8 |
OTHER INFORMATION | 13 |
UNAUDITED RESULTS FOR THE FIRST HALF YEAR ENDED 31 DECEMBER 2025 CONDENSED INTERIM CONSOLIDATED INCOME STATEMENT
GROUPHalf year ended 31 December
2025 US$'000 | 2024 US$'000 | % change + / (-) | ||
Sales, net | 34,162 | 37,384 | (9) | |
Cost of goods sold | (23,985) | (27,159) | (12) | |
Gross profit | 10,177 | 10,225 | (0) | |
Expenses: | ||||
Selling, general and administrative | (9,329) | (11,585) | (19) | |
Research and development | (2,368) | (4,985) | (52) | |
Total expenses | (11,697) | (16,570) | (29) | |
Interest income | 179 | 221 | (19) | |
Other income | 7 | 7 | - | |
Other gains, net | 108 | 96 | 13 | |
Interest expense on lease liabilities | (29) | (59) | (51) | |
Loss before income tax | (1,255) | (6,080) | (79) | |
Income tax credit (expense) | 12 | (21) | n.m. | |
Net loss | (1,243) | (6,101) | (80) | |
Attributable to: Equity holders of the Company | (1,235) | (6,069) | (80) | |
Non-controlling interests | (8) | (32) | (75) | |
Loss per share attributable to | ||||
equity holders of the Company | ||||
- Basic (US$ per share) | (0.02) | (0.09) | (78) | |
- Diluted (US$ per share) | (0.02) | (0.09) | (78) | |
n.m. - not meaningful
CONDENSED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
GROUPHalf year ended 31 December
2025 2024 % change
US$'000 US$'000 + / (-)
Net loss Other comprehensive income (loss): | (1,243) | (6,101) | (80) |
Items that will not be reclassified subsequently to profit or loss: Financial assets at fair value through other comprehensive income ("Financial assets at FVOCI"): Fair value gain | 126 | 139 | (9) |
Shareholders of the Company | (1,109) | (5,930) | (81) |
Non-controlling interests | (8) | (32) | (75) |
Total comprehensive loss for the period | (1,117) | (5,962) | (81) |
Total comprehensive loss for the period (1,117) (5,962) (81) Attributable to:
CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION
Group Company
31 December | 30 June | 31 December | 30 June | ||||
2025 | 2025 | 2025 | 2025 | ||||
US$'000 | US$'000 | US$'000 | US$'000 | ||||
ASSETS | |||||||
Current assets: | |||||||
Cash and cash equivalents | 32,609 | 29,839 | 25,521 | 23,421 | |||
Trade receivables | 5,422 | 4,829 | 20 | 9 | |||
Amounts due from subsidiaries | - | - | 14,579 | 17,178 | |||
Inventories | 12,400 | 16,490 | - | 8 | |||
Other current assets | 1,735 | 1,306 | 638 | 183 | |||
52,166 | 52,464 | 40,758 | 40,799 | ||||
Non-current assets: | |||||||
Financial assets at fair value through profit or loss (FVPL) Financial assets at fair value through other comprehensive | 439 | 355 | - | - | |||
income (FVOCI) | 10,745 | 10,619 | - | - | |||
Amounts due from subsidiaries | - | - | 4,189 | 9,355 | |||
Investments in subsidiaries | - | - | 15,967 | 15,667 | |||
Property and equipment | 33 | 47 | 12 | 23 | |||
Right-of-use assets (ROU) | 2,506 | 934 | 2,317 | 827 | |||
Other non-current assets | 31 | 34 | - | - | |||
13,754 | 11,989 | 22,485 | 25,872 | ||||
Total assets | 65,920 | 64,453 | 63,243 | 66,671 | |||
LIABILITIES | |||||||
Current liabilities: | |||||||
Trade payables | 4,484 | 3,734 | 4 | 40 | |||
Amounts due to subsidiaries | - | - | 81 | 5,148 | |||
Other creditors, accrued liabilities and provisions | 9,731 | 8,873 | 2,826 | 2,662 | |||
Contract liabilities | 53 | 101 | - | - | |||
Lease liabilities | 568 | 945 | 458 | 863 | |||
Current income tax liabilities | - | 1 | - | - | |||
14,836 | 13,654 | 3,369 | 8,713 | ||||
Non-current liabilities: | |||||||
Amounts due to subsidiaries | - | - | 50,182 | 50,122 | |||
Lease liabilities | 1,383 | 25 | 1,310 | - | |||
Deferred income tax liabilities | 9,729 | 9,660 | - | - | |||
11,112 | 9,685 | 51,492 | 50,122 | ||||
Total liabilities | 25,948 | 23,339 | 54,861 | 58,835 | |||
NET ASSETS | 39,972 | 41,114 | 8,382 | 7,836 | |||
EQUITY | |||||||
Share capital | 49,040 | 49,040 | 49,040 | 49,040 | |||
Treasury shares | (16,035) | (16,035) | (16,035) | (16,035) | |||
Fair value reserve | 2,978 | 2,852 | - | - | |||
Other reserves | 42,429 | 42,454 | 30,082 | 30,107 | |||
Accumulated losses | (38,811) | (37,576) | (54,705) | (55,276) | |||
39,601 | 40,735 | 8,382 | 7,836 | ||||
Non-controlling interests | 371 | 379 | - | - | |||
Total equity | 39,972 | 41,114 | 8,382 | 7,836 |
CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS
GROUP
Half year ended 31 December2025 US$'000 | 2024 US$'000 | ||
Cash flows from operating activities: Net loss | (1,243) | (6,101) | |
Adjustments for: | |||
Income tax (credit) expense | (12) | 21 | |
Depreciation | 518 | 703 | |
Employee share-based expenses | (25) | 292 | |
Loss on property and equipment written-off | - | 1 | |
Fair value gain on financial assets at FVPL | (84) | (11) | |
Gain on disposal of financial assets at FVPL | (119) | - | |
Currency translation loss (gain) | 333 | (122) | |
Interest income | (179) | (221) | |
Interest expense on lease liabilities | 29 | 59 | |
(782) | (5,379) | ||
Changes in working capital, net of effects from acquisition and | |||
disposal of subsidiaries | |||
Trade receivables | (593) | (1,985) | |
Inventories | 4,090 | 2,840 | |
Other assets and receivables | (328) | 418 | |
Trade payables | 750 | (3,200) | |
Accrued liabilities and provisions | 575 | 280 | |
Contract liabilities | (48) | - | |
Cash provided by (used in) operations | 3,664 | (7,026) | |
Interest received | 200 | 240 | |
Income tax refunded | 70 | 14 | |
Net cash provided by (used in) operating activities | 3,934 | (6,772) | |
Cash flows from investing activities: | |||
Purchase of property and equipment | (10) | (20) | |
Purchase of financial assets at FVOCI | - | (1,403) | |
Net cash used in investing activities | (10) | (1,423) | |
Cash flows from financing activities: | |||
Principal payment of lease liabilities | (799) | (856) | |
Interest paid on lease liabilities | (29) | (59) | |
Net cash used in financing activities | (828) | (915) | |
Net increase (decrease) in cash and cash equivalents | 3,096 | (9,110) | |
Cash and cash equivalents at beginning of financial year | 29,839 | 42,122 | |
Effects of currency translation on cash and cash equivalents | (326) | (88) | |
Cash and cash equivalents at end of the period | 32,609 | 32,924 |
