CREATIVE TECHNOLOGY LTD
FIRST HALF YEAR ENDED 31 DECEMBER 2024
FINANCIAL STATEMENTS AND DIVIDEND ANNOUNCEMENT
TABLE OF CONTENTS | |
Description | Page |
CONDENSED INTERIM CONSOLIDATED INCOME STATEMENT | 2 |
CONDENSED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME | 3 |
CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION | 4 |
CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS | 5 |
CONDENSED INTERIM STATEMENTS OF CHANGES IN EQUITY | 6 |
SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS | 8 |
OTHER INFORMATION | 13 |
1
UNAUDITED RESULTS FOR THE FIRST HALF YEAR ENDED 31 DECEMBER 2024
CONDENSED INTERIM CONSOLIDATED INCOME STATEMENT
GROUP | |||||
Half year ended | |||||
31 December | |||||
2024 | 2023 | % change | |||
US$'000 | US$'000 | + / (-) | |||
Sales, net | 37,384 | 31,793 | 18 | ||
Cost of goods sold | (27,159) | (22,177) | 22 | ||
Gross profit | 10,225 | 9,616 | 6 | ||
Expenses: | |||||
Selling, general and administrative | (11,585) | (10,793) | 7 | ||
Research and development | (4,985) | (4,755) | 5 | ||
Total expenses | (16,570) | (15,548) | 7 | ||
Interest income | 221 | 703 | (69) | ||
Other income | 7 | 268 | (97) | ||
Other gains, net | 96 | 1,014 | (91) | ||
Interest expense on lease liabilities | (59) | (98) | (40) | ||
Loss before income tax | (6,080) | (4,045) | 50 | ||
Income tax expense | (21) | (13) | 62 | ||
Net loss | (6,101) | (4,058) | 50 | ||
Attributable to: | |||||
Equity holders of the Company | (6,069) | (4,072) | 49 | ||
Non-controlling interests | (32) | 14 | n.m. | ||
Loss per share attributable to | |||||
equity holders of the Company | |||||
- Basic (US$ per share) | (0.09) | (0.06) | 50 | ||
- Diluted (US$ per share) | (0.09) | (0.06) | 50 |
n.m. - not meaningful
2
CONDENSED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
GROUP | ||||||
Half year ended | ||||||
31 December | ||||||
2024 | 2023 | % change | ||||
US$'000 US$'000 | + / (-) | |||||
Net loss | (6,101) | (4,058) | 50 | |||
Other comprehensive income (loss): | ||||||
Items that will not be reclassified subsequently to profit or loss: | ||||||
Financial assets at fair value through other comprehensive income | ||||||
("Financial assets at FVOCI"): | ||||||
Fair value loss | 139 | 198 | (30) | |||
Total comprehensive loss for the period | (5,962) | (3,860) | 54 | |||
Attributable to: | ||||||
Shareholders of the Company | (5,930) | (3,874) | 53 | |||
Non-controlling interests | (32) | 14 | n.m. | |||
Total comprehensive loss for the period | (5,962) | (3,860) | 54 | |||
3
CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION
Group | Company | ||||||||
31 December | 30 June | 31 December | 30 June | ||||||
2024 | 2024 | 2024 | 2024 | ||||||
US$'000 | US$'000 | US$'000 | US$'000 | ||||||
ASSETS | |||||||||
Current assets: | |||||||||
Cash and cash equivalents | 32,924 | 42,122 | 24,914 | 34,802 | |||||
Trade receivables | 5,733 | 3,748 | 51 | 50 | |||||
Amounts due from subsidiaries | - | - | 25,954 | 18,278 | |||||
Inventories | 18,299 | 21,139 | 224 | - | |||||
Other current assets | 1,794 | 2,232 | 399 | 199 | |||||
58,750 | 69,241 | 51,542 | 53,329 | ||||||
Non-current assets: | |||||||||
Financial assets at fair value through profit or loss (FVPL) | 350 | 1,515 | - | - | |||||
Financial assets at fair value through other comprehensive | |||||||||
income (FVOCI) | 9,830 | 7,112 | - | - | |||||
Amounts due from subsidiaries | - | - | 9,262 | 8,156 | |||||
Investments in subsidiaries | - | - | 11,307 | 11,307 | |||||
Property and equipment | 68 | 79 | 34 | 47 | |||||
Right-of-use assets (ROU) | 1,448 | 1,987 | 1,241 | 1,784 | |||||
Other non-current assets | 131 | 130 | - | - | |||||
11,827 | 10,823 | 21,844 | 21,294 | ||||||
Total assets | 70,577 | 80,064 | 73,386 | 74,623 | |||||
LIABILITIES | |||||||||
Current liabilities: | |||||||||
Trade payables | 3,858 | 7,058 | 53 | 51 | |||||
Amounts due to subsidiaries | - | - | 5,097 | 5,038 | |||||
Other creditors, accrued liabilities and provisions | 11,982 | 11,702 | 4,156 | 4,432 | |||||
Contract liabilities | 77 | 77 | - | - | |||||
Lease liabilities | 1,034 | 1,237 | 897 | 1,072 | |||||
Current income tax liabilities | - | 19 | - | - | |||||
16,951 | 20,093 | 10,203 | 10,593 | ||||||
Non-current liabilities: | |||||||||
Amounts due to subsidiaries | - | - | 50,413 | 50,384 | |||||
Lease liabilities | 324 | 825 | 259 | 811 | |||||
Deferred income tax liabilities | 8,535 | 8,709 | - | - | |||||
8,859 | 9,534 | 50,672 | 51,195 | ||||||
Total liabilities | 25,810 | 29,627 | 60,875 | 61,788 | |||||
NET ASSETS | 44,767 | 50,437 | 12,511 | 12,835 | |||||
EQUITY | |||||||||
Share capital | 49,040 | 49,040 | 49,040 | 49,040 | |||||
Treasury shares | (16,035) | (16,035) | (16,035) | (16,035) | |||||
Fair value reserve | 2,063 | 1,924 | - | - | |||||
Other reserves | 42,539 | 42,247 | 30,192 | 29,900 | |||||
Accumulated losses | (33,201) | (27,132) | (50,686) | (50,070) | |||||
44,406 | 50,044 | 12,511 | 12,835 | ||||||
Non-controlling interests | 361 | 393 | - | - | |||||
Total equity | 44,767 | 50,437 | 12,511 | 12,835 | |||||
4
CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS
GROUP | |||||
Half year ended 31 December | |||||
2024 | 2023 | ||||
US$'000 | US$'000 | ||||
Cash flows from operating activities: | |||||
Net loss | (6,101) | (4,058) | |||
Adjustments for: | |||||
Income tax expense | 21 | 13 | |||
Depreciation | 703 | 713 | |||
Employee share-based expenses | 292 | 163 | |||
Loss on property and equipment written-off | 1 | - | |||
Fair value gain on financial assets at FVPL | (11) | - | |||
Currency translation gain | (122) | (833) | |||
Interest income | (221) | (703) | |||
Interest expense on lease liabilities | 59 | 98 | |||
(5,379) | (4,607) | ||||
Changes in working capital, net of effects from acquisition and | |||||
disposal of subsidiaries | |||||
Trade receivables | (1,985) | (790) | |||
Inventories | 2,840 | 1,474 | |||
Other assets and receivables | 418 | (196) | |||
Trade payables | (3,200) | (1,247) | |||
Accrued liabilities and provisions | 280 | 142 | |||
Contract liabilities | - | (33) | |||
Cash used in operations | (7,026) | (5,257) | |||
Interest received | 240 | 741 | |||
Income tax refunded | 14 | 24 | |||
Net cash used in operating activities | (6,772) | (4,492) | |||
Cash flows from investing activities: | |||||
Purchase of property and equipment | (20) | (18) | |||
Purchase of financial assets at FVOCI | (1,403) | - | |||
Net cash used in investing activities | (1,423) | (18) | |||
Cash flows from financing activities: | |||||
Principal payment of lease liabilities | (856) | (741) | |||
Interest paid on lease liabilities | (59) | (98) | |||
Net cash used in financing activities | (915) | (839) | |||
Net decrease in cash and cash equivalents | (9,110) | (5,349) | |||
Cash and cash equivalents at beginning of financial year | 42,122 | 56,320 | |||
Effects of currency translation on cash and cash equivalents | (88) | 1,079 | |||
Cash and cash equivalents at end of the period | 32,924 | 52,050 | |||
5
CONDENSED INTERIM STATEMENTS OF CHANGES IN EQUITY
Statements of Changes in Equity of the Group
Non- | ||||||||||||||||||||
Share | Treasury | Fair Value | Other | Accumulated | controlling | Total | ||||||||||||||
Capital | Shares | Reserve | Reserves | Losses | Total | Interests | Equity | |||||||||||||
US$'000 | US$'000 | US$'000 | US$'000 | US$'000 | US$'000 | US$'000 | US$'000 | |||||||||||||
FY2025 | ||||||||||||||||||||
Balance at 1 July 2024 | 49,040 | (16,035) | 1,924 | 42,247 | (27,132) | 50,044 | 393 | 50,437 | ||||||||||||
Loss for the period | - | - | - | - | (6,069) | (6,069) | (32) | (6,101) | ||||||||||||
Other comprehensive income for the period | - | - | 139 | - | - | 139 | - | 139 | ||||||||||||
Total comprehensive income (loss) for the | ||||||||||||||||||||
period | - | - | 139 | - | (6,069) | (5,930) | (32) | (5,962) | ||||||||||||
Employee share-based expense | - | - | - | 292 | - | 292 | - | 292 | ||||||||||||
Total transactions with owners, recognised | ||||||||||||||||||||
directly in equity | - | - | - | 292 | - | 292 | - | 292 | ||||||||||||
Balance at 31 December 2024 | 49,040 | (16,035) | 2,063 | 42,539 | (33,201) | 44,406 | 361 | 44,767 | ||||||||||||
FY2024 | ||||||||||||||||||||
Balance at 1 July 2023 | 49,040 | (16,035) | 1,599 | 42,586 | (17,498) | 59,692 | 386 | 60,078 | ||||||||||||
Loss for the period | - | - | - | - | (4,072) | (4,072) | 14 | (4,058) | ||||||||||||
Other comprehensive income for the period | - | - | 198 | - | - | 198 | - | 198 | ||||||||||||
Total comprehensive loss for the period | - | - | 198 | - | (4,072) | (3,874) | 14 | (3,860) | ||||||||||||
Employee share-based expense | - | - | - | 163 | - | 163 | - | 163 | ||||||||||||
Total transactions with owners, recognised | ||||||||||||||||||||
directly in equity | - | - | - | 163 | - | 163 | - | 163 | ||||||||||||
Balance at 31 December 2023 | 49,040 | (16,035) | 1,797 | 42,749 | (21,570) | 55,981 | 400 | 56,381 | ||||||||||||
Statements of Changes in Equity of the Company
Share | Treasury | Other | Accumulated | Total | ||||||
Capital | Shares | Reserves | Losses | Equity | ||||||
US$'000 | US$'000 | US$'000 | US$'000 | US$'000 | ||||||
FY2025 | ||||||||||
Balance at 1 July 2024 | 49,040 | (16,035) | 29,900 | (50,070) | 12,835 | |||||
Total comprehensive loss for the period | - | - | - | (616) | (616) | |||||
Employee share-based expense | - | - | 292 | - | 292 | |||||
Balance at 31 December 2024 | 49,040 | (16,035) | 30,192 | (50,686) | 12,511 | |||||
FY2023 | ||||||||||
Balance at 1 July 2023 | 49,040 | (16,035) | 29,047 | (40,057) | 21,995 | |||||
Total comprehensive loss for the period | - | - | - | (411) | (411) | |||||
Employee share-based expense | - | - | 163 | - | 163 | |||||
Balance at 31 December 2023 | 49,040 | (16,035) | 29,210 | (40,468) | 21,747 | |||||
6
CHANGES IN THE COMPANY'S SHARE CAPITAL
Issued and paid up capital
As at 31 December 2024, the Company's issued and paid up capital excluding treasury shares comprises 70,396,649 (30 June 2024: 70,396,649) ordinary shares.
As at 31 December 2024, the Company's issued and paid up share capital was US$49.04 million (30 June 2024: US$49.04 million).
Employee share options plan
The Company did not issue any treasury shares under the Creative Share Option Scheme (2019) in the first half year of FY2025 (first half year of FY2024: Nil).
As at 31 December 2024, there were 4,065,000 unissued ordinary shares under the options granted to eligible employees and directors (31 December 2023: 4,581,000).
Treasury shares
As at 31 December 2024, the Company held 4,603,351 (31 December 2023: 4,603,351) treasury shares against 70,396,649
(31 December 2023: 70,396,649) issued ordinary shares excluding treasury shares.
The movement of treasury shares for the period is as follows:
Half year ended
31 December
20242023
Balance at beginning of period | 4,603,351 | 4,603,351 | |
Issued for employee share options plan | - | - | |
Balance at end of period | 4,603,351 | 4,603,351 |
7
SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS
-
BASIS OF PREPARATION
The condensed interim financial statements for the six months ended 31 December 2024 have been prepared in accordance with SFRS(I) 1-34 Interim Financial Reporting issued by the Accounting Standards Council Singapore. The condensed interim financial statements do not include all the information required for a complete set of financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance of the Group since the last annual financial statements for the year ended 30 June 2024.
The Group has applied the same accounting policies and methods of computation in the preparation of the financial statements for the current reporting period compared with the most recent audited financial statements as at 30 June 2024, except for the mandatory adoption of new standards effective as of 1 July 2024. The adoption of the new standards has no significant impact on the financial statements. - PROFIT BEFORE INCOME TAX
Profit before income tax is arrived at after accounting for:
GROUP | |||
Six months ended | |||
31 December | |||
2024 | 2023 | ||
US$'000 US$'000 | |||
Grant income | 7 | 268 | |
Write-back for inventory obsolescence | 569 | 348 | |
Depreciation | (703) | (713) | |
Foreign exchange (loss) gain | (27) | 965 |
3. INCOME TAX
Tax expense attributable to profit is made up of:
GROUP | |||
Six months ended | |||
31 December | |||
2024 | 2023 | ||
US$'000 | US$'000 | ||
Current income tax | 34 | 42 | |
Deferred income tax - under provision in prior financial years | (55) | (55) | |
(21) | (13) |
4. DIVIDENDS
No dividends have been recommended in the first half year of FY2025 and no dividends were recommended or declared for the same period last year.
8
5. NET ASSETS VALUE | ||||||||
GROUP | COMPANY | |||||||
31 December | 30 June | 31 December | 30 June | |||||
2024 | 2024 | 2024 | 2024 | |||||
US$ | US$ | US$ | US$ | |||||
Net asset value per ordinary share | 0.64 | 0.72 | 0.18 | 0.18 |
6. FAIR VALUE MEASUREMENTS
The following table presents assets and liabilities measured at fair value and classified by level of the following fair value measurement hierarchy:
- quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1);
- inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (ie. as prices) or indirectly (ie. derived from prices) (Level 2); and
- inputs for the asset or liability that are not based on observable market data (unobservable inputs) (Level 3).
US$'000 | ||||||||
Level 1 | Level 2 | Level 3 | Total | |||||
Group | ||||||||
31 December 2024 | ||||||||
Financial assets at FVPL | - | - | 350 | 350 | ||||
Financial assets at FVOCI | 1,497 | 8,233 | 100 | 9,830 | ||||
1,497 | 8,233 | 450 | 10,180 | |||||
30 June 2024 | ||||||||
Financial assets at FVPL | - | 1,165 | 350 | 1,515 | ||||
Financial assets at FVOCI | 1,358 | 5,654 | 100 | 7,112 | ||||
1,358 | 6,819 | 450 | 8,627 |
Fair values for listed equity securities are determined using quoted market prices at the balance sheet date. These instruments are included in Level 1.
Fair values for unlisted equity securities determined by reference to the last transacted price are included in Level 2.
Fair values for unlisted equity securities and fund investments determined using net asset values which approximate the fair value of the investments are included in Level 3.
7. FINANCIAL INSTRUMENTS BY CATEGORY
The carrying amount of the different categories of financial instruments are as follows:
GROUP | ||||
31 December | 30 June | |||
2024 | 2024 | |||
US$'000 | US$'000 | |||
Financial assets, at FVPL | 350 | 1,515 | ||
Financial assets, at FVOCI | 9,830 | 7,112 | ||
Financial assets, at amortised cost | 39,462 | 46,907 | ||
Financial liabilities, at amortised cost | 15,875 | 19,739 |
9
8. GROUP BORROWINGS | |||||
GROUP | |||||
31 December | 30 June | ||||
2024 | 2024 | ||||
US$'000 | US$'000 | ||||
Amount repayable: | |||||
In one year or less, or on demand | |||||
Secured | 1,034 | 1,237 | |||
Unsecured | - | - | |||
1,034 | 1,237 | ||||
After one year | |||||
Secured | 324 | 825 | |||
Unsecured | - | - | |||
324 | 825 | ||||
Total | 1,358 | 2,062 |
Secured borrowings relate to lease liabilities which are secured over right-of-use assets.
9. SHARE CAPITAL AND TREASURY SHARES
Number of ordinary | ||||||||
shares | Amount | |||||||
Issued | ||||||||
share | Treasury | Share | Treasury | |||||
capital | shares | capital | shares | |||||
'000 | '000 | US$'000 | US$'000 | |||||
Group and Company | ||||||||
31 December 2024 | ||||||||
Beginning and end of period | 75,000 | (4,603) | 49,040 | (16,035) | ||||
30 June 2024 | ||||||||
Beginning and end of period | 75,000 | (4,603) | 49,040 | (16,035) |
10
