Creative Technology Ltd.SGX: C76

Creative Technology Announces First Half Year Of FY2025 Financial Results

· Issued by Creative Technology Ltd.

CREATIVE TECHNOLOGY LTD

FIRST HALF YEAR ENDED 31 DECEMBER 2024

FINANCIAL STATEMENTS AND DIVIDEND ANNOUNCEMENT

TABLE OF CONTENTS

Description

Page

CONDENSED INTERIM CONSOLIDATED INCOME STATEMENT

2

CONDENSED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

3

CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION

4

CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS

5

CONDENSED INTERIM STATEMENTS OF CHANGES IN EQUITY

6

SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

8

OTHER INFORMATION

13

1

UNAUDITED RESULTS FOR THE FIRST HALF YEAR ENDED 31 DECEMBER 2024

CONDENSED INTERIM CONSOLIDATED INCOME STATEMENT

GROUP

Half year ended

31 December

2024

2023

% change

US$'000

US$'000

+ / (-)

Sales, net

37,384

31,793

18

Cost of goods sold

(27,159)

(22,177)

22

Gross profit

10,225

9,616

6

Expenses:

Selling, general and administrative

(11,585)

(10,793)

7

Research and development

(4,985)

(4,755)

5

Total expenses

(16,570)

(15,548)

7

Interest income

221

703

(69)

Other income

7

268

(97)

Other gains, net

96

1,014

(91)

Interest expense on lease liabilities

(59)

(98)

(40)

Loss before income tax

(6,080)

(4,045)

50

Income tax expense

(21)

(13)

62

Net loss

(6,101)

(4,058)

50

Attributable to:

Equity holders of the Company

(6,069)

(4,072)

49

Non-controlling interests

(32)

14

n.m.

Loss per share attributable to

equity holders of the Company

- Basic (US$ per share)

(0.09)

(0.06)

50

- Diluted (US$ per share)

(0.09)

(0.06)

50

n.m. - not meaningful

2

CONDENSED INTERIM CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

GROUP

Half year ended

31 December

2024

2023

% change

US$'000 US$'000

+ / (-)

Net loss

(6,101)

(4,058)

50

Other comprehensive income (loss):

Items that will not be reclassified subsequently to profit or loss:

Financial assets at fair value through other comprehensive income

("Financial assets at FVOCI"):

Fair value loss

139

198

(30)

Total comprehensive loss for the period

(5,962)

(3,860)

54

Attributable to:

Shareholders of the Company

(5,930)

(3,874)

53

Non-controlling interests

(32)

14

n.m.

Total comprehensive loss for the period

(5,962)

(3,860)

54

3

CONDENSED INTERIM STATEMENTS OF FINANCIAL POSITION

Group

Company

31 December

30 June

31 December

30 June

2024

2024

2024

2024

US$'000

US$'000

US$'000

US$'000

ASSETS

Current assets:

Cash and cash equivalents

32,924

42,122

24,914

34,802

Trade receivables

5,733

3,748

51

50

Amounts due from subsidiaries

-

-

25,954

18,278

Inventories

18,299

21,139

224

-

Other current assets

1,794

2,232

399

199

58,750

69,241

51,542

53,329

Non-current assets:

Financial assets at fair value through profit or loss (FVPL)

350

1,515

-

-

Financial assets at fair value through other comprehensive

income (FVOCI)

9,830

7,112

-

-

Amounts due from subsidiaries

-

-

9,262

8,156

Investments in subsidiaries

-

-

11,307

11,307

Property and equipment

68

79

34

47

Right-of-use assets (ROU)

1,448

1,987

1,241

1,784

Other non-current assets

131

130

-

-

11,827

10,823

21,844

21,294

Total assets

70,577

80,064

73,386

74,623

LIABILITIES

Current liabilities:

Trade payables

3,858

7,058

53

51

Amounts due to subsidiaries

-

-

5,097

5,038

Other creditors, accrued liabilities and provisions

11,982

11,702

4,156

4,432

Contract liabilities

77

77

-

-

Lease liabilities

1,034

1,237

897

1,072

Current income tax liabilities

-

19

-

-

16,951

20,093

10,203

10,593

Non-current liabilities:

Amounts due to subsidiaries

-

-

50,413

50,384

Lease liabilities

324

825

259

811

Deferred income tax liabilities

8,535

8,709

-

-

8,859

9,534

50,672

51,195

Total liabilities

25,810

29,627

60,875

61,788

NET ASSETS

44,767

50,437

12,511

12,835

EQUITY

Share capital

49,040

49,040

49,040

49,040

Treasury shares

(16,035)

(16,035)

(16,035)

(16,035)

Fair value reserve

2,063

1,924

-

-

Other reserves

42,539

42,247

30,192

29,900

Accumulated losses

(33,201)

(27,132)

(50,686)

(50,070)

44,406

50,044

12,511

12,835

Non-controlling interests

361

393

-

-

Total equity

44,767

50,437

12,511

12,835

4

CONDENSED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS

GROUP

Half year ended 31 December

2024

2023

US$'000

US$'000

Cash flows from operating activities:

Net loss

(6,101)

(4,058)

Adjustments for:

Income tax expense

21

13

Depreciation

703

713

Employee share-based expenses

292

163

Loss on property and equipment written-off

1

-

Fair value gain on financial assets at FVPL

(11)

-

Currency translation gain

(122)

(833)

Interest income

(221)

(703)

Interest expense on lease liabilities

59

98

(5,379)

(4,607)

Changes in working capital, net of effects from acquisition and

disposal of subsidiaries

Trade receivables

(1,985)

(790)

Inventories

2,840

1,474

Other assets and receivables

418

(196)

Trade payables

(3,200)

(1,247)

Accrued liabilities and provisions

280

142

Contract liabilities

-

(33)

Cash used in operations

(7,026)

(5,257)

Interest received

240

741

Income tax refunded

14

24

Net cash used in operating activities

(6,772)

(4,492)

Cash flows from investing activities:

Purchase of property and equipment

(20)

(18)

Purchase of financial assets at FVOCI

(1,403)

-

Net cash used in investing activities

(1,423)

(18)

Cash flows from financing activities:

Principal payment of lease liabilities

(856)

(741)

Interest paid on lease liabilities

(59)

(98)

Net cash used in financing activities

(915)

(839)

Net decrease in cash and cash equivalents

(9,110)

(5,349)

Cash and cash equivalents at beginning of financial year

42,122

56,320

Effects of currency translation on cash and cash equivalents

(88)

1,079

Cash and cash equivalents at end of the period

32,924

52,050

5

CONDENSED INTERIM STATEMENTS OF CHANGES IN EQUITY

Statements of Changes in Equity of the Group

Non-

Share

Treasury

Fair Value

Other

Accumulated

controlling

Total

Capital

Shares

Reserve

Reserves

Losses

Total

Interests

Equity

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

US$'000

FY2025

Balance at 1 July 2024

49,040

(16,035)

1,924

42,247

(27,132)

50,044

393

50,437

Loss for the period

-

-

-

-

(6,069)

(6,069)

(32)

(6,101)

Other comprehensive income for the period

-

-

139

-

-

139

-

139

Total comprehensive income (loss) for the

period

-

-

139

-

(6,069)

(5,930)

(32)

(5,962)

Employee share-based expense

-

-

-

292

-

292

-

292

Total transactions with owners, recognised

directly in equity

-

-

-

292

-

292

-

292

Balance at 31 December 2024

49,040

(16,035)

2,063

42,539

(33,201)

44,406

361

44,767

FY2024

Balance at 1 July 2023

49,040

(16,035)

1,599

42,586

(17,498)

59,692

386

60,078

Loss for the period

-

-

-

-

(4,072)

(4,072)

14

(4,058)

Other comprehensive income for the period

-

-

198

-

-

198

-

198

Total comprehensive loss for the period

-

-

198

-

(4,072)

(3,874)

14

(3,860)

Employee share-based expense

-

-

-

163

-

163

-

163

Total transactions with owners, recognised

directly in equity

-

-

-

163

-

163

-

163

Balance at 31 December 2023

49,040

(16,035)

1,797

42,749

(21,570)

55,981

400

56,381

Statements of Changes in Equity of the Company

Share

Treasury

Other

Accumulated

Total

Capital

Shares

Reserves

Losses

Equity

US$'000

US$'000

US$'000

US$'000

US$'000

FY2025

Balance at 1 July 2024

49,040

(16,035)

29,900

(50,070)

12,835

Total comprehensive loss for the period

-

-

-

(616)

(616)

Employee share-based expense

-

-

292

-

292

Balance at 31 December 2024

49,040

(16,035)

30,192

(50,686)

12,511

FY2023

Balance at 1 July 2023

49,040

(16,035)

29,047

(40,057)

21,995

Total comprehensive loss for the period

-

-

-

(411)

(411)

Employee share-based expense

-

-

163

-

163

Balance at 31 December 2023

49,040

(16,035)

29,210

(40,468)

21,747

6

CHANGES IN THE COMPANY'S SHARE CAPITAL

Issued and paid up capital

As at 31 December 2024, the Company's issued and paid up capital excluding treasury shares comprises 70,396,649 (30 June 2024: 70,396,649) ordinary shares.

As at 31 December 2024, the Company's issued and paid up share capital was US$49.04 million (30 June 2024: US$49.04 million).

Employee share options plan

The Company did not issue any treasury shares under the Creative Share Option Scheme (2019) in the first half year of FY2025 (first half year of FY2024: Nil).

As at 31 December 2024, there were 4,065,000 unissued ordinary shares under the options granted to eligible employees and directors (31 December 2023: 4,581,000).

Treasury shares

As at 31 December 2024, the Company held 4,603,351 (31 December 2023: 4,603,351) treasury shares against 70,396,649

(31 December 2023: 70,396,649) issued ordinary shares excluding treasury shares.

The movement of treasury shares for the period is as follows:

Half year ended

31 December

20242023

Balance at beginning of period

4,603,351

4,603,351

Issued for employee share options plan

-

-

Balance at end of period

4,603,351

4,603,351

7

SELECTED NOTES TO THE CONDENSED INTERIM FINANCIAL STATEMENTS

  1. BASIS OF PREPARATION
    The condensed interim financial statements for the six months ended 31 December 2024 have been prepared in accordance with SFRS(I) 1-34 Interim Financial Reporting issued by the Accounting Standards Council Singapore. The condensed interim financial statements do not include all the information required for a complete set of financial statements. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and performance of the Group since the last annual financial statements for the year ended 30 June 2024.
    The Group has applied the same accounting policies and methods of computation in the preparation of the financial statements for the current reporting period compared with the most recent audited financial statements as at 30 June 2024, except for the mandatory adoption of new standards effective as of 1 July 2024. The adoption of the new standards has no significant impact on the financial statements.
  2. PROFIT BEFORE INCOME TAX
    Profit before income tax is arrived at after accounting for:

GROUP

Six months ended

31 December

2024

2023

US$'000 US$'000

Grant income

7

268

Write-back for inventory obsolescence

569

348

Depreciation

(703)

(713)

Foreign exchange (loss) gain

(27)

965

3. INCOME TAX

Tax expense attributable to profit is made up of:

GROUP

Six months ended

31 December

2024

2023

US$'000

US$'000

Current income tax

34

42

Deferred income tax - under provision in prior financial years

(55)

(55)

(21)

(13)

4. DIVIDENDS

No dividends have been recommended in the first half year of FY2025 and no dividends were recommended or declared for the same period last year.

8

5. NET ASSETS VALUE

GROUP

COMPANY

31 December

30 June

31 December

30 June

2024

2024

2024

2024

US$

US$

US$

US$

Net asset value per ordinary share

0.64

0.72

0.18

0.18

6. FAIR VALUE MEASUREMENTS

The following table presents assets and liabilities measured at fair value and classified by level of the following fair value measurement hierarchy:

  1. quoted prices (unadjusted) in active markets for identical assets or liabilities (Level 1);
  2. inputs other than quoted prices included within Level 1 that are observable for the asset or liability, either directly (ie. as prices) or indirectly (ie. derived from prices) (Level 2); and
  3. inputs for the asset or liability that are not based on observable market data (unobservable inputs) (Level 3).

US$'000

Level 1

Level 2

Level 3

Total

Group

31 December 2024

Financial assets at FVPL

-

-

350

350

Financial assets at FVOCI

1,497

8,233

100

9,830

1,497

8,233

450

10,180

30 June 2024

Financial assets at FVPL

-

1,165

350

1,515

Financial assets at FVOCI

1,358

5,654

100

7,112

1,358

6,819

450

8,627

Fair values for listed equity securities are determined using quoted market prices at the balance sheet date. These instruments are included in Level 1.

Fair values for unlisted equity securities determined by reference to the last transacted price are included in Level 2.

Fair values for unlisted equity securities and fund investments determined using net asset values which approximate the fair value of the investments are included in Level 3.

7. FINANCIAL INSTRUMENTS BY CATEGORY

The carrying amount of the different categories of financial instruments are as follows:

GROUP

31 December

30 June

2024

2024

US$'000

US$'000

Financial assets, at FVPL

350

1,515

Financial assets, at FVOCI

9,830

7,112

Financial assets, at amortised cost

39,462

46,907

Financial liabilities, at amortised cost

15,875

19,739

9

8. GROUP BORROWINGS

GROUP

31 December

30 June

2024

2024

US$'000

US$'000

Amount repayable:

In one year or less, or on demand

Secured

1,034

1,237

Unsecured

-

-

1,034

1,237

After one year

Secured

324

825

Unsecured

-

-

324

825

Total

1,358

2,062

Secured borrowings relate to lease liabilities which are secured over right-of-use assets.

9. SHARE CAPITAL AND TREASURY SHARES

Number of ordinary

shares

Amount

Issued

share

Treasury

Share

Treasury

capital

shares

capital

shares

'000

'000

US$'000

US$'000

Group and Company

31 December 2024

Beginning and end of period

75,000

(4,603)

49,040

(16,035)

30 June 2024

Beginning and end of period

75,000

(4,603)

49,040

(16,035)

10

Earlier from Creative Technology

All Creative Technology news releases