Cornerstone Insurance PlcNSENG: CORNERST

Earningforcast

· MarketScreener

COMPANY: CORNERSTONE INSURANCE PLC

FOURTH QUARTER ENDING 31 DECEMBER 2025

EARNINGS FORECAST

Forecast Q4 2025

Group

Company

N'000

N'000

46,484,577

36,708,951

(26,941,552)

(18,819,939)

(9,963,682)

(10,335,288)

9,579,343

7,553,724

7,328,493

4,777,476

-

-

(1,313,830)

(1,313,830)

6,014,663

3,463,646

(7,237,224)

(4,867,346)

8,356,782

6,150,024

792,337

660,280

4,385,574

3,654,645

(3,778,610)

(871,987)

1,399,301

3,442,939

24,061,224

7,341,943

25,460,525

10,784,882

Actual Q4 2024

Group

Company

N'000

N'000

38,669,485

30,365,388

(25,457,869)

(18,783,178)

(11,063,393)

(9,215,025)

2,148,223

2,367,185

6,159,024

3,829,108

29,655,256

19,091,721

(1,129,521)

(1,167,491)

34,684,759

21,753,338

(8,213,496)

(6,454,555)

28,619,486

17,665,968

1,401,030

1,654,248

(3,554,425)

(4,509,315)

(2,906,623)

(2,906,623)

(5,060,018)

(5,761,690)

29,121,242

13,103,633

24,061,224

7,341,943

Insurance revenue

Insurance service expense

Net income or expense from reinsurance contracts held

Insurance service result

Investment income

Exchange gain

Net insurance finance expenses

Financial insurance result

Other expenses

Profit before tax

Cash From Operating Activities

Net Cash Generated From Operating Activities

CashFlow From Investing Activities

CashFlow From Financing Activities

Net Increase In Cash & Cash Equivalents

Cash/Bank Balance at the Beginning of the Period

Cash/Bank Balance at the End of the Period

PROFIT OR LOSS ACCOUNT INFORMATION & CASHFLOW

Uchenna Onodu

Financial Controller

FRC/2023/PRO/ICAN/001/597226

Mr. Stephen Alangbo

Managing Director/Chief Executive Offi

FRC/2017/CIIN/00000016217