B.r.r. Guardian LimitedPSX: BRRG

Transmission of Quarterly Report for the 1st quarter ended Sep 30,2025 of BRR Guardian Limited

· Issued by B.r.r. Guardian Limited
Q U

Un-Audited Standalone & Consolidated

Condensed Interim Financial Information For The Three Months Period Ended

September 30, 2025 A

R T E R L Y R E P O R T

BRR Guardian Limited 2025



BRR Guardian Limited

Contents Page

Corporate Information 03

Directors' Report 04

05

Condensed Interim Statement of Financial Position 06

Condensed Interim Statement of Profit or Loss 07

Condensed Interim Statement of Comprehensive Income 08

Condensed Interim Statement of Cash Flow 09

Condensed Interim Statement of Changes in Equity 10

Notes to the Condensed Interim Financial Information 11



Contents Page

Directors' Report to the Consolidated Condensed

17



Interim Financial Information 16

Consolidated Condensed Interim Statement of Financial Position 18

Consolidated Condensed Interim Statement of Profit or Loss 19

Consolidated Condensed Interim Statement of Comprehensive Income 20

Consolidated Condensed Interim Statement of Cash Flow 21

Consolidated Condensed Interim Statement of Changes in Equity 22

Notes to the Consolidated Condensed Interim Financial Information 23

CORPORATE INFORMATION

Chairperson

Ms. Hamida Dawood

Chief Executive

Mr. Ayaz Dawood

Directors

Ms. Hamida Dawood

Mr. Ayaz Dawood

Mr. Waqas Anwar Qureshi

Mr. Amer Maqbool

Mr. Ghazanfar-ul-Islam

Mr. Junaid Sakhi

Mr. Muhammad Ali Ayaz Dawood

Audit Committee

Mr. Waqas Anwar Qureshi

- Chairman

Mr. Muhammad Ali Ayaz Dawood

- Member

Mr. Amer Maqbool

- Member

Shariah Advisor

Chief Financial Officer

Mufti Muhammad Aqeel Syed Tariq Masood

Company Secretary Mr. Tahir Mehmood Head of Internal Audit Abdul Rahman Subhan

Auditors Crowe Hussain Chaudhury & Co. Chartered Accountants Shariah Auditors S.M. Suhail & Co. Chartered Accountants

Legal Advisor Malik & Malik Law Associates

Bankers

Web-site

Registered Office & Head Office

Registrars

Al-Baraka Bank (Pakistan) Limited Habib Metropolition Bank Limited

https://www.firstdawood.com/brrgl

20th Floor BRR Tower, Hassan Ali Street, off: I. I. Chundrigar Road, Karachi-74000.

Tel No. : 92 (21) 32602401-6 and 32270181-6

Email : brr@firstdawood.com

F.D. Registrar Services (Pvt.) Limited

Suit 1705 - A. 17th Floor, Saima Trade Tower,

I.I. Chundrigar Road, Karachi.

Tel No. (92-21) 32271905-6 (92-21) 32213243

E-mail: info@fdregistrar.com complain@fdregistrar.com fdregistrar@yahoo.com

Branch Offices Office No. 405 4th Floor, 55-B, ISE Tower Jinnah Avenue, Islamabad

Security Vault

G-187, Block-2, Shahrah-e-Quaideen, PECHS Karachi-754000

DIRECTORS' REPORT

Dear Shareholders,

On behalf of the Board of Directors of BRR Guardian Limited ('BRRG'), it gives us great pleasure to present to you the 1st Quarter Condensed Interim Financial Statements for the three months ended September 30, 2025.

FINANCIAL PERFORMANCE

Financial highlights

September 30,

2025

September 30,

2024

………. Rupees……………

Rental Income

81,237,372

70,227,132

Profit Before Levy &Taxation

929,126,898

44,330,075

Levy &Taxation

(166,135,841)

(11,239,995)

Net profit for the year

762,991,057

33,090,080

Earnings per share

8.03

0.35

During the first quarter ended under review, BRRG made a record profit of Rs. 762.991 million. Rental income demonstrated a significant growth of 15%, which increased to Rs. 81.237 million from Rs. 70.227 million in prior period. Profit before levy and taxation rose to Rs. 929.126 million from Rs. 44.33 million, reflecting improved operational efficiency and planning. After accounting for levy and taxation of Rs. 166.135 million, the net profit stood at Rs. 762.991 million and Earnings per share (EPS) improved to Rs. 8.03 from Rs. 0.35. Our steadfast commitment to delivering value to our shareholders remains unwavering, even in the face of challenging geopolitical and economic situation.

CONCLUSION / FUTURE PROSPECT:

We are closely monitoring the business scenario, aiming to sustain profitable growth and create value for shareholders

On Behalf of the Board of Directors

BRR Guardian Limited



Ayaz Dawood



Junaid Sakhi

Director Chief Executive Officer

October 27, 2025

Karachi















70,227,132

81,237,372

44,330,075

929,126,898

(11,239,995)

(166,135,841)

33,090,080

762,991,057

0.35



8.03























ASSETS

Condensed Interim Statement of Financial Position

As At September 30, 2025

(Un-audited) (Audited)

September 30, June 30,

2025 2025

Note ---------------(Rupees)---------------

NON CURRENT ASSETS

Property, plant and equipment

4

129,094,073

121,781,337

Investment properties

5

891,956,062

893,863,130

Long-term investment

6

43,054,009

43,054,009

Long-term musharaka finances

4,107,352

4,804,086

Long-term loans, advances and deposits

3,940,336

4,013,472

TOTAL NON CURRENT ASSETS

1,072,151,832

1,067,516,034

CURRENT ASSETS

Loans, advances and prepayments

55,097,564

12,408,953

Current portion of musharaka finances

6,483,294

7,399,755

Accrued profit

225,786

659,692

Other receivables

65,455,822

54,180,238

Tax refund due from government - net

24,176,872

32,140,455

Short-term investments

7

5,352,155,908

3,952,039,314

Cash and bank balances

2,954,964

3,576,895

5,506,550,210 4,062,405,302

TOTAL CURRENT ASSETS

5,506,550,210

4,062,405,302

TOTAL ASSETS

6,578,702,042 5,129,921,336

EQUITY AND LIABILITIES

CAPITAL AND RESERVES

Authorised share capital

140,010,000 (2024: 140,010,000) shares of Rs. 10/- each

1,400,100,000 1,400,100,000

Issued, subscribed and paid-up share capital

950,084,890

950,084,890

Capital Reserves

8

2,751,923,137

2,285,340,042

Revenue Reserve 8 1,946,434,645 1,182,757,089

LIABILITIES

NON CURRENT LIABILITIES

5,648,442,672 4,418,182,021

Deferred tax liability 588,363,097 386,309,010

TOTAL NON CURRENT LIABILITIES

588,363,097

386,309,010

CURRENT LIABILITIES

Security deposits

91,519,672

90,354,172

Creditors, accrued and other liabilities

212,338,701

196,814,978

Unclaimed dividends

38,037,900

38,261,155

TOTAL CURRENT LIABILITIES

341,896,273 325,430,305

TOTAL EQUITY AND LIABILITIES

6,578,702,042 5,129,921,336

CONTINGENCIES AND COMMITMENTS

9



The annexed notes from 1 to 14 form an integral part of these condensed interim financial information.

Director



Chief Executive Officer



Chief Financial Officer

Condensed Interim Statement of Profit or Loss For The Three Months Ended September 30, 2025

(Un-Audited)

September 30,

2025

September 30,

2024

Note ---------------- Rupees -----------------

Rental Income

81,237,372

70,227,132

Administrative and operating expenses

(53,447,267)

(44,785,835)

Depreciation

(18,455,603)

(17,716,492)

Loss allowance

(925,250)

-

Operating profit

8,409,252

7,724,805

Other income

20,527,903

17,315,758

Investment income

10

900,197,997

19,476,538

Finance costs

(8,254)

(187,026)

Profit before income tax and levy

929,126,898

44,330,075

Levy - final tax

(533,411)

(274,229)

Profit before income tax

928,593,487

44,055,846

Income tax

11

(165,602,430)

(10,965,766)

Profit after taxation

762,991,057

33,090,080

Earnings per shares - basic and diluted

8.03

0.35

The annexed notes from 1 to 14 form an integral part of these condensed interim financial information.

Condensed Interim Statement of Comprehensive Income For The Three Months Ended September 30, 2025

(Un-Audited)

September 30, September 30,

2025 2024

------------------ Rupees ---------------

Profit after taxation

Other comprehensive income

762,991,057

33,090,080

Unrealized gain / (loss) on revaluation of

fair value through OCI investments - net of deferred tax

467,269,594

(13,885,716)

Total comprehensive income 1,230,260,651 19,204,364

The annexed notes from 1 to 14 form an integral part of these condensed interim financial information.

Condensed Interim Statement of Cash Flow For The Three Months Ended September 30, 2025

(Un-Audited)

A CASH FLOW FROM OPERATING ACTIVITIES

September 30, September 30,

2025 2024

-------------------- Rupees ---------------

Profit before taxation 929,126,898 44,330,075

Adjustment for non-cash and other items

Depreciation

18,455,603

17,716,492

Credit loss allowance

925,250

-

Gain on disposal of property and equipment - owned

(2,759,038)

(82,146)

Profit on murabaha, musharaka

(470,055)

(2,563,545)

Financial charges

8,254

187,026

Profit on debt securities

(62,843)

(452,332)

Rental income

(81,237,372)

(70,227,132)

Gain / (loss) on sale of investments

(54,821,440)

256,140

Unrealised gain on revaluation of FVTPL investment

(843,185,496)

(17,497,171)

(963,147,137)

(72,662,668)

(Increase) / decrease in current assets

Loans, advances and prepayments

(42,688,611)

14,501,434

Accrued profit

966,804

3,563,256

Other receivables

(7,346,393)

(9,174,693)

(49,068,200)

8,889,997

Increase / (decrease) in current liabilities

Creditors, accrued and other liabilities

7,230,263

(11,633,820)

Security deposits

1,165,500

972,100

Rentals received in advance -net

79,435,925

61,423,849

Accrued profit on borrowings

(8,254)

(187,026)

Levies and income tax paid

(8,399,871)

(524,734)

79,423,563

50,050,369

Net cash generated from operating activities

(3,664,876)

30,607,773

B CASH FLOW FROM INVESTING ACTIVITIES

Addition to property and equipment - owned

(16,812,800)

(20,150,860)

Addition to capital work in progress

(9,024,904)

-

Proceeds from the disposal of property and equipment - owned

4,735,471

136,100

Investments disposed - net

23,607,352

(23,864,219)

Musharaka finances

687,945

20,226,371

Long-term loans, advances and deposits

73,136

97,020

Net cash used in investing activities

3,266,200

(23,555,588)

C CASH FLOW FROM FINANCING ACTIVITIES

Profit paid to certificate holders

(223,255)

-

Net cash generated from financing activities

(223,255)

-

Net decrease in cash and cash equivalents

(621,931)

7,052,184

Cash and cash equivalents at the beginning of the period

3,576,895

9,401,705

Cash and cash equivalents at the end of the period

2,954,964

16,453,889

The annexed notes from 1 to 14 form an integral part of these condensed interim financial information.

Condensed Interim Statement of Changes In Equity For The Three Months Ended September 30, 2025 (Un-Audited)

Issued,

Capital reserve

Revenue reserve

subscribed and paid-up share capital

Capital reserve -Merger Reserve

Surplus on revaluation of FVTOCI investment

Accumulated Profit

Total

--------------------------------------------------Rupees------------------------------------------------

-

-

-

33,090,080

33,090,080

-

-

(13,885,716)

-

(13,885,716)

Balance as at July 01, 2024 950,084,890 1,130,801,550 881,703,899 579,496,764 3,542,087,103

Profit for the three months ended September 30, 2024 Other comprehensive income

-

-

(13,885,716)

33,090,080

19,204,364

Dividend for the year ended June 30, 2024 @ 0.50 per share

-

-

-

(47,504,245)

(47,504,245)

Transfer of gain on disposal of fair value through OCI investments

-

-

(1,372,518)

1,372,518

-

Balance as at September 30, 2024

950,084,890

1,130,801,550

866,445,665

566,455,117

3,513,787,222

Balance as at July 01, 2025

950,084,890

1,130,801,550

1,154,538,492

1,182,757,089

4,418,182,021

Profit for the three months ended September 30, 2025

-

-

-

762,991,057

762,991,057

Other comprehensive income

-

-

467,269,594

-

467,269,594

- - 467,269,594

762,991,057

1,230,260,651

Transfer of gain on disposal of fair value through OCI investments

-

-

(686,499)

686,499

-

Balance as at September 30, 2025

950,084,890

1,130,801,550

1,621,121,587

1,946,434,645

5,648,442,672

The annexed notes from 1 to 14 form an integral part of these condensed interim financial information.

Notes To The Condensed Interim Financial Information For The Three Months Ended September 30, 2025

(Un-Audited)

  1. LEGAL STATUS AND NATURE OF THE BUSINESS

    1. BRR Guardian Limited ('the Company' or 'BRRGL') was incorporated in Pakistan on December 16, 2021 as a public limited company (un-listed) under Company Act, 2017. Subsequently, the Company has listed on Pakistan Stock Exchange on August 04, 2023 and is now a public listed company. The principle line of business of the company is marketing and development of all type of real estate including developed or undeveloped land, housing or commercial projects including commercial markets or multistoried building ( for commercial or residential purposes), shopping centers, restaurants, hotels, recreational facilities etc. with the permission of concerned authorities and compliance with applicable laws and regulations. The registered office of the Company is situated at 20th floor, B.R.R Tower, Hassan Ali Street. I.I Chundrigar Road, Karachi. It is to be noted that during prior year, the Company has acquired modaraba business however the business of ijarah leasing and diminishing musharika have been discontinued after the amalgamation and the existing contracts are live for recovery purposes only.

      These represent the standalone financial statements of the Company.

  2. BASIS OF PREPARATION

    These condensed interim financial information have been prepared under the historical cost conventions, except that certain financial instruments have been included at fair value in accordance with the recognition / measurement criteria mentioned in the relevant international standards applicable.

    These condensed interim financial information are unaudited and are submitted to Shareholders and have been prepared in accordance with International Accounting Standard - 34 "Interim Financial Reporting" as applicable in Pakistan.

  3. SIGNIFICANT ACCOUNTING POLICIES

    The accounting policies and methods of computation followed in the preparation of these condensed interim financial information are the same as those applied in preparing the audited financial statements for the year ended June 30, 2025.

  4. PROPERTY, PLANT AND EQUIPMENT

    Note

    (Un-audited) (Audited)

    September 30, June 30,

    2025 2025

    ---------------(Rupees)---------------

    Property and equipment - owned 4.1 119,919,253 112,606,517

    Property, plant and equipment - Ijarah / leased 9,174,820 9,174,820

    1. Property and equipment - Owned

      129,094,073

      121,781,337

      Following additions at cost and disposals in assets in own use, at cost, were made during the period:

      --------------Additions-------------

      --------------Disposals -------------

      (Un-audited)

      (Audited)

      (Un-audited)

      (Audited)

      September 30,

      June 30,

      September 30,

      June 30,

      2025

      2025

      2025

      2025

      ---------------(Rupees)---------------

      Lockers

      -

      4,156,000

      -

      -

      Furniture and fixtures

      -

      6,100,000

      -

      -

      Vehicles

      16,302,800

      10,196,896

      6,721,720

      7,937,467

      Office equipment and computers

      510,000

      23,935,780

      -

      380,500

      16,812,800

      44,388,676

      6,721,720

      8,317,967

  5. INVESTMENT PROPERTIES Note

    (Un-audited) (Audited)

    September 30, June 30,

    2025 2025

    ---------------(Rupees)---------------

    Investment properties

    5.1

    861,431,706

    872,363,678

    Capital work-in-progress

    5.2

    30,524,356

    21,499,452

    891,956,062

    893,863,130

    1. No addition / disposals were made in invesment property during the period.

    2. This includes Rs.21.435 million paid to the Lahore Development Authority (LDA) as part of the permanent commercialization fee for Plot No. 57-B, Block B/III, Gulberg-III, Lahore. The total amount demanded by the LDA is Rs. 39,485,160 and the remaining balance will be paid in installments within the current financial year.

  6. LONG TERM INVESTMENT

    Unquoted wholly owned subsidiary company - at cost

    less impairment BRR Financial Services (Private) Limited

    5,500,000 ordinary shares of Rs. 10 each 43,054,009 43,054,009

    1. The net assets of BRR Financial Services (Private) Limited based on latest audited financial statement as at June 30, 2025 amounted to Rs. 380.197 million (June 30,2024 : Rs. 266.009 million).

  7. SHORT TERM INVESTMENTS

    Fair value through profit or loss -FVTPL

    Listed ordinary shares Mutual fund units Preference Shares Listed debt securities

    Deliverable future contracts

    Fair value through other comprehensive income - FVTOCI

    Listed ordinary shares Unlisted ordinary shares

    Less: Provision for diminution in the value of investments

    3,278,187,237

    99,005,747

    18,954,847

    -64,765,353

    1,821,678,450

    1,298,730,454

    79,817,835

    79,817,835

    3,460,913,184

    1,901,496,285

    5,362,409,469

    (10,253,561)

    5,352,155,908

    2,376,823,769

    180,614,520

    13,013,797

    13,292,500

    -2,583,744,586

    1,378,548,289

    3,962,292,875

    (10,253,561)

    3,952,039,314

  8. RESERVES

    Capital reserve

    Merger reserve 1,130,801,550

    1,130,801,550

    Surplus on revaluation of FVTOCI investment

    Revenue reserve

    Accumulated profit

    1,621,121,587

    1,946,434,645

    1,182,757,089

    4,698,357,782

    3,468,097,131

    2,751,923,137

    1,154,538,492

    2,285,340,042

  9. CONTINGENCIES AND COMMITMENTS

    1. There is no significant change in the status of contingencies as reported in note 24 to the annual audited financial statement of the BRR Guardian Limited for the year ended June 30, 2025.

      (Un-audited) (Un-audited)

      September 30, September 30,

      2025 2024

  10. INVESTMENT INCOME - NET ---------------(Rupees)--------------

    Dividend income 3,556,073 1,828,194

    Gain / (loss) on sale of investments Profit on debt securities

    Gain / (loss) on settlement of DFC's Profit on bank balances

    Unrealised gain / (loss) on revaluation of FVTPL investment Less: Commission and brokerage expense

    54,821,440

    62,843

    113,750

    50,551

    843,185,496

    901,790,153

    (1,592,156)

    900,197,997

    (256,140)

    452,332

    (120,605)

    593,359

    17,497,171

    19,994,311

    (517,773)

    19,476,538

  11. TAXATION

    Current tax Deferred tax

    15,830,043

    149,772,387

    165,602,430

    4,532,112

    6,433,654

    10,965,766

    1. The aggreagate of Levy representing final tax of Rs.0.533 million (September 30, 2024 : Rs. 0.274 million) and current tax charge of Rs.15.830 million (September 30, 2024 : Rs. 4.532 million ) amounting to Rs.16.363 million (September 30, 2024 : Rs.4.806 million) represents the total tax liability of the company for the period.

  12. RELATED PARTY TRANSACTIONS

    The company has related party relationship with it associated undertakings, employee benefit plans, and its key management personnel.

    The details of related party transactions, other than remuneration and benefits to key management personnel under the terms of their employment, as at September 30, 2025 are as follows :

    Relationship with the Company

    1. Transactions during the period

      Associated companies / other related parties

      Nature of transactions

      (Un-audited) (Un-audited) September 30, September 30,

      2025 2024

      ---------------(Rupees)---------------

      Rental received against property

      2,003,052

      1,910,532

      Group life takaful paid

      826,541

      749,625

      Dawood Family Takaful Limited

      Musharaka finance received

      -

      22,000,000

      Musharaka finance paid

      -

      22,000,000

      Profit accrued on musharaka

      -

      185,501

      First Dawood Employees Provident Fund

      Transfer to provident fund

      1,579,656

      1,428,186

      Relationship with the Company

      Nature of Balances

      (Un-audited) (Audited)

      September 30, June 30,

      2025 2025

    2. Period end balances ---------------(Rupees)---------------Associated companies / other related parties

      Hydrochina Dawood Power (Private) Ltd.

      Rent receivable Security deposit

      999,855 57,060

      60,000 60,000

  13. NON-ADJUSTING EVENT AFTER THE BALANCE SHEET DATE

The Board of Directors of BRR Guardian Limited in their meeting held on October 27, 2025 has recommended final cash dividend at the rate of 5% i.e Rs.0.5 per share amounting to Rs.47.504 million for the year ended June 30, 2025 subject to the approval of the shareholders in the forthcoming annual general meeting. These financial statements do not reflect this distribution.

  1. DATE OF AUTHORISATION FOR ISSUE

    These condensed interim financial information was authorised for issue on October 27, 2025 by the Board of Directors of BRR Guardian Limited.

  2. GENERAL

Figures have been rounded off to the nearest Rupee.

Director

Chief Executive Officer

Chief Financial Officer



Un-Audited Consolidated Condensed Interim

Financial Information For The Three Months Ended

September 30, 2025

DIRECTORS' REPORT TO THE CONSOLIDATED CONDENSED INTERIM FINANCIAL INFORMATION

Dear Shareholders,

On behalf of the Board of Directors of BRR Guardian Limited ('BRRG'), it gives us great pleasure to present to you the 1st Quarter Condensed Consolidated Interim Financial Statements for the three months ended September 30, 2025.

FINANCIAL PERFORMANCE

Financial highlights

September 30,

2025

September 30,

2024

………. Rupees……………

Rental Income

81,237,372

70,227,132

Profit Before Levy &Taxation

946,464,125

46,050,364

Levy &Taxation

(166,135,841)

(11,239,995)

Net profit for the year

780,328,284

34,810,369

Earnings per share

8.21

0.37

During the first quarter ended under review, BRRG made a record profit of Rs. 780.328 million. Rental income demonstrated a significant growth of 15%, which increased to Rs. 81.237 million from Rs. 70.227 million in prior period. Profit before levy and taxation rose to Rs. 946.464 million from Rs. 46.050 million, reflecting improved operational efficiency and planning. After accounting for levy and taxation of Rs. 166.135 million, the net profit stood at Rs.

780.328 million and Earnings per share (EPS) improved to Rs. 8.21 from Rs. 0.37. Our steadfast commitment to delivering value to our shareholders remains unwavering, even in the face of challenging geopolitical and economic situation.

CONCLUSION / FUTURE PROSPECT:

We are closely monitoring the business scenario, aiming to sustain profitable growth and create value for shareholders

On Behalf of the Board of Directors

BRR Guardian Limited



Ayaz Dawood



Ghanzanfar-ul-Islam

Director Chief Executive Officer

October 27, 2025

Karachi















70,227,132

81,237,372

46,050,364

946,464,125

(11,239,995)

(166,135,841)

34,810,369

780,328,284

0.37



8.21



















ASSETS

Consolidated Condensed Interim Statement of Financial Position

As At September 30, 2025

(Un-audited) (Audited)

September 30, June 30,

2025 2025

Note ---------------(Rupees)---------------

NON CURRENT ASSETS

Property, plant and equipment

5

129,094,073

121,781,337

Investment properties

6

891,956,062

893,863,130

Long-term musharaka finances

4,107,352

4,804,086

Long-term loans, advances and deposits

4,240,336

4,313,472

TOTAL NON CURRENT ASSETS

1,029,397,823

1,024,762,025

CURRENT ASSETS

Loans, advances and prepayments

55,097,564

12,408,953

Current portion of musharaka finances

6,483,294

7,399,755

Accrued profit

225,786

659,692

Other receivables

65,455,822

54,399,629

Tax refund due from government - net

24,233,893

32,172,144

Short-term investments

7

5,928,511,231

4,331,162,707

Cash and bank balances

3,125,367

4,216,353

6,083,132,957 4,442,419,233

TOTAL CURRENT ASSETS

6,083,132,957

4,442,419,233

TOTAL ASSETS

7,112,530,780 5,467,181,258

EQUITY AND LIABILITIES

CAPITAL AND RESERVES

Authorised share capital

140,010,000 (2024: 140,010,000) shares of Rs. 10/- each

1,400,100,000 1,400,100,000

Issued, subscribed and paid-up share capital

950,084,890

950,084,890

Capital Reserves

8

3,219,831,294

2,574,104,179

Revenue Reserve

LIABILITIES

NON CURRENT LIABILITIES

Deferred tax liability

8 2,012,151,017 1,231,136,234

6,182,067,201 4,755,325,303

588,363,097 386,309,010

TOTAL NON CURRENT LIABILITIES

588,363,097

386,309,010

CURRENT LIABILITIES

Security deposits

91,519,672

90,354,172

Creditors, accrued and other liabilities

212,542,910

196,931,618

Unclaimed dividends

38,037,900

38,261,155

TOTAL CURRENT LIABILITIES

342,100,482 325,546,945

TOTAL EQUITY AND LIABILITIES

7,112,530,780 5,467,181,258

CONTINGENCIES AND COMMITMENTS

9

The annexed notes from 1 to 15 form an integral part of these condensed consolidated interim financial information.

Consolidated Condensed Interim Statement of Profit or Loss For The Three Months Ended September 30, 2025

(Un-Audited)

September 30,

2025

September 30,

2024

Note --------------------- Rupees ----------------

Rental Income

81,237,372

70,227,132

Administrative and operating expenses

(53,505,511)

(44,788,829)

Depreciation

(18,455,603)

(17,716,492)

Loss allowance

(925,250)

-

Operating profit

8,351,008

7,721,811

Other income

20,527,903

17,315,758

Investment income

10

917,594,368

21,202,236

Finance costs

(9,154)

(189,441)

Profit before income tax and levy

946,464,125

46,050,364

Levy - final tax

(533,411)

(274,229)

Profit before income tax

945,930,714

45,776,135

Income tax

11

(165,602,430)

(10,965,766)

Profit after taxation

780,328,284

34,810,369

Earnings per shares - basic and diluted

8.21

0.37

The annexed notes from 1 to 15 form an integral part of these condensed consolidated interim financial information.

Consolidated Condensed Interim Statement of Comprehensive Income For The Three Months Ended September 30, 2025

(Un-Audited)

September 30, September 30,

2025 2024

------------------- Rupees --------------

Profit after taxation

Other comprehensive income

780,328,284

34,810,369

Unrealized gain / (loss) on revaluation of

fair value through OCI investments - net of deferred tax

646,413,614

20,980,666

Total comprehensive income

1,426,741,898

55,791,035

Consolidated Condensed Interim Statement of Cash Flow For The Three Months Ended September 30, 2025

(Un-Audited)

  1. CASH FLOW FROM OPERATING ACTIVITIES

    September 30, September 30,

    2025 2024

    --------------------- Rupees ----------------------

    Profit before taxation 946,464,125 46,050,364

    Adjustment for non-cash and other items

    Depreciation

    18,455,603

    17,716,492

    Credit loss allowance

    925,250

    -

    Gain on disposal of property and equipment - owned

    (2,759,038)

    (82,146)

    Profit on murabaha, musharaka

    (470,055)

    (2,563,545)

    Financial charges

    9,154

    189,441

    Profit on debt securities

    (62,843)

    (452,332)

    Rental income

    (81,237,372)

    (70,227,132)

    Gain / (loss) on sale of investments

    (54,934,671)

    179,078

    Unrealised gain on revaluation of FVTPL investment

    (860,305,929)

    (19,063,051)

    (980,379,901)

    (74,303,195)

    (Increase) / decrease in current assets

    Loans, advances and prepayments

    (42,688,611)

    14,501,434

    Accrued profit

    966,804

    3,563,256

    Other receivables

    (8,052,979)

    (10,552,000)

    (49,774,786)

    7,512,690

    Increase / (decrease) in current liabilities

    Creditors, accrued and other liabilities

    14,270,435

    (11,642,880)

    Security deposits

    1,165,500

    972,100

    Rentals received in advance -net

    79,575,015

    61,423,849

    Accrued profit on borrowings

    (9,154)

    (189,441)

    Levies and income tax paid

    (8,425,203)

    (537,904)

    86,576,592

    50,025,724

    Net cash generated from operating activities 2,886,031 29,285,582

  2. CASH FLOW FROM INVESTING ACTIVITIES

    (20,150,860)

    -136,100

    (21,877,896)

    20,226,371

    97,020

(16,812,800)

(9,024,904)

4,735,471

16,587,390

687,945

73,136

Addition to property and equipment - owned Addition to capital work in progress

Proceeds from the disposal of property and equipment - owned Investments disposed - net

Musharaka finances

Long-term loans, advances and deposits

Net cash used in investing activities (3,753,762) (21,569,265)

  1. CASH FLOW FROM FINANCING ACTIVITIES

-

(223,255)

Profit paid to certificate holders

Net cash generated from financing activities (223,255) -

Net decrease in cash and cash equivalents (1,090,986) 7,716,317

Cash and cash equivalents at the beginning of the period 4,216,353 9,425,963

information.

Chief Financial Officer



Cash and cash equivalents at the end of the period 3,125,367 17,142,280 The annexed notes from 1 to 15 form an integral part of these condensed consolidated interim financial



Chief Executive Officer



Director

Consolidated Condensed Interim Statement of Changes In Equity For The Three Months Ended September 30, 2025

(Un-Audited)

Capital reserve

Revenue

Issued,

reserve

subscribed

and paid-up

Capital reserve -

Surplus on

revaluation of

Accumulated

Total

share capital

Merger Reserve

FVTOCI

Profit

investment

--------------------------------------------------Rupees------------------------------------------------

-

-

-

34,810,369

34,810,369

-

-

20,980,666

-

20,980,666

Balance as at July 01, 2024 950,084,890 1,130,801,550 1,088,115,534 596,040,381 3,765,042,355

Profit for the three months ended September 30, 2024 Other comprehensive income

- - 20,980,666

34,810,369

55,791,035

Dividend for the year ended June 30, 2024 @ 0.50 per share

-

-

-

(47,504,245)

(47,504,245)

Transfer of gain on disposal of fair value through OCI investments

-

-

(1,372,518)

1,372,518

-

Balance as at September 30, 2024

950,084,890

1,130,801,550

1,107,723,682

584,719,023

3,773,329,145

Balance as at July 01, 2025

950,084,890

1,130,801,550

1,443,302,629

1,231,136,234

4,755,325,303

Profit for the three months ended September 30, 2025

-

-

-

780,328,284

780,328,284

Other comprehensive income

-

-

646,413,614

-

646,413,614

- - 646,413,614

780,328,284

1,426,741,898

Transfer of gain on disposal of fair value through OCI investments

-

-

(686,499)

686,499

-

Balance as at September 30, 2025

950,084,890

1,130,801,550

2,089,029,744

2,012,151,017

6,182,067,201

The annexed notes from 1 to 15 form an integral part of these condensed consolidated interim financial information.

Director

Chief Executive Officer

Chief Financial Officer



Consolidated Notes To The Condensed Interim Financial Information For The Three Months Ended September 30, 2025

(Un-Audited)

  1. LEGAL STATUS AND NATURE OF THE BUSINESS

    These consolidated financial statements consist of the following group companies:

    1. Holding Company

  1. BRR Guardian Limited ('the Company' or 'BRRGL') was incorporated in Pakistan on December 16, 2021 as a public limited company (un-listed) under Company Act, 2017. Subsequently, the Company has listed on Pakistan Stock Exchange on August 04, 2023 and is now a public listed company. The principle line of business of the company is marketing and development of all type of real estate including developed or undeveloped land, housing or commercial projects including commercial markets or multistoried building ( for commercial or residential purposes), shopping centers, restaurants, hotels, recreational facilities etc. with the permission of concerned authorities and compliance with applicable laws and regulations. The registered office of the Company is situated at 20th floor, B.R.R Tower, Hassan Ali Street. I.I Chundrigar Road, Karachi. It is to be noted that during prior year, the Company has acquired modaraba business however the business of ijarah leasing and diminishing musharika have been discontinued after the amalgamation and the existing contracts are live for recovery purposes only.

  2. Subsidiary Company

The group comprises of the following subsidiary company:

In prior year, pursuant to the scheme of amalgamation, the Company has acquired a wholly owned subsidiary namely BRR Financial Services (Private) Limited (the Subsidiary) which was incorporated on November 30, 2015 under the Companies Ordinance 1984, now Companies Act 2017. The principal business activity of the Company is to render brokerage service in capital and money market and to render other consultancy services etc. The registered office at 18th Floor, B.R.R Towers, Hassan Ali Street off I.I. Chundrigar Road, Karachi.

The Company is wholly owned subsidiary of BRR Guardian Limited.

  1. BASIS OF PREPARATION

    These consolidated condensed interim financial information have been prepared under the historical cost conventions, except that certain financial instruments have been included at fair value in accordance with the recognition / measurement criteria mentioned in the relevant international standards applicable.

    These consolidated condensed interim financial information are unaudited and are submitted to Certificate Holders and have been prepared in accordance with International Accounting Standard - 34 "Interim Financial Reporting" as applicable in Pakistan.

  2. BASIS OF CONSOLIDATION

    These consolidated condensed interim financial statements incorporate the condensed interim financial statements of the Modaraba and the condensed interim financial statements of subsidiary from the date that control of the subsidiary by the Group commences until the date that control ceases. The condensed interim financial statements of the subsidiary is incorporated on a line-by-line basis and the investment held by the Modaraba is eliminated against the corresponding share capital of subsidiary in the consolidated condensed interim financial statements.

    The consolidated condensed interim financial statement of subsidiary is prepared for the same reporting period as the Holding Company, using accounting policies that are generally consistent with those of the Holding Company.

    Material intra-group balances and transactions are eliminated.

  3. SIGNIFICANT ACCOUNTING POLICIES

    The accounting policies and methods of computation followed in the preparation of these condensed consolidated interim financial information are the same as those applied in preparing the audited financial statements for the year ended June 30, 2025.

  4. PROPERTY, PLANT AND EQUIPMENT

    Note

    (Un-audited) (Audited)

    September 30, June 30,

    2025 2025

    ---------------(Rupees)---------------

    Property and equipment - owned

    5.1

    119,919,253

    112,606,517

    Property, plant and equipment - Ijarah / leased

    9,174,820

    9,174,820

    129,094,073

    121,781,337

    1. Property and equipment - Owned

      Following additions at cost and disposals in assets in own use, at cost, were made during the period:

      --------------Additions-------------

      (Un-audited) (Audited) September 30, June 30,

      2025 2025

      - Disposals

      (Un-audited) September 30,

      2025

      -------------

      (Audited) June 30,

      2025

      Lockers

      ---------------(Rupees)---------------

      - 4,156,000 -

      -

      Furniture and fixtures

      -

      6,100,000

      -

      -

      Vehicles

      16,302,800

      10,196,896

      6,721,720

      7,937,467

      Office equipment and computers

      510,000

      23,935,780

      -

      380,500

      16,812,800 44,388,676 6,721,720 8,317,967

  5. INVESTMENT PROPERTIES

    Investment properties

    1. 861,431,706

      872,363,678

      Capital work-in-progress

    2. 30,524,356 21,499,452

      891,956,062 893,863,130

      1. No addition / disposals were made in invesment property during the period.

      2. This includes Rs.21.435 million paid to the Lahore Development Authority (LDA) as part of the permanent commercialization fee for Plot No. 57-B, Block B/III, Gulberg-III, Lahore. The total amount demanded by the LDA is Rs. 39,485,160 and the remaining balance will be paid in installments within the current financial year.

      (Un-audited) (Audited) September 30, June 30,

      2025 2025

  6. SHORT TERM INVESTMENTS

    Fair value through profit or loss -FVTPL

    --------------(Rupees)--------------

    Listed ordinary shares

    3,351,720,346

    2,432,682,723

    Mutual fund units

    117,286,269

    198,481,287

    Preference Shares

    18,954,847

    13,013,797

    Listed debt securities

    -

    13,292,500

    Deliverable future contracts

    64,765,353

    -

    3,552,726,815

    2,657,470,307

    Fair value through other comprehensive income - FVTOCI

    Listed ordinary shares Unlisted ordinary shares

    2,306,220,142

    1,604,128,126

    79,817,835

    79,817,835

    2,386,037,977 1,683,945,961

    5,938,764,792 4,341,416,268

    Less: Provision for diminution in the value of investments

    (10,253,561) (10,253,561)

    5,928,511,231 4,331,162,707

  7. RESERVES

    Capital reserve

    (Un-audited) (Audited) September 30, June 30,

    2025 2025

    --------------(Rupees)--------------

    Merger reserve

    1,130,801,550

    1,130,801,550

    Surplus on revaluation of FVTOCI investment 2,089,029,744 1,443,302,629

    Revenue reserve

    3,219,831,294

    2,574,104,179

    Accumulated profit

  8. CONTINGENCIES AND COMMITMENTS

    2,012,151,017 1,231,136,234

    5,231,982,311 3,805,204,413

    1. There is no significant change in the status of contingencies as reported in note 23 to the annual audited financial statement of the BRR Guardian Limited for the year ended June 30, 2025.

  9. INVESTMENT INCOME - NET

    (Un-audited) (Un-audited) September 30, September 30,

    2025 2024

    ---------------(Rupees)---------------

    Dividend income

    Gain / (loss) on sale of investments Profit on debt securities

    Gain / (loss) on settlement of DFC's Profit on bank balances

    Unrealised gain on revaluation of FVTPL investment Less: Commission and brokerage

  10. TAXATION

    Current tax Deferred tax

    3,718,478

    54,934,671

    62,843

    113,750

    56,699

    860,305,929

    919,192,370

    (1,598,002)

    917,594,368

    15,830,043

    149,772,387

    165,602,430

    1,881,844

    (179,078)

    452,332

    (120,605)

    628,381

    19,063,051

    21,725,925

    (523,689)

    21,202,236

    4,532,112

    6,433,654

    10,965,766

    1. The aggreagate of Levy representing final tax of Rs.0.533 million (September 30, 2024 : Rs. 0.274 million) and current tax charge of Rs.15.830 million (September 30, 2024 : Rs. 4.532 million ) amounting to Rs.16.363 million (September 30, 2024 : Rs.4.806 million) represents the total tax liability of the company for the period.

  11. RELATED PARTY TRANSACTIONS

    The company has related party relationship with it associated undertakings, employee benefit plans, and its key management personnel.

    The details of related party transactions, other than remuneration and benefits to key management personnel under the terms of their employment, as at September 30, 2025 are as follows :

    Relationship with the Company

    1. Transactions during the period

      Associated companies / other related parties

      Nature of transactions

      (Un-audited) (Un-audited) September 30, September 30,

      2025 2024

      ---------------(Rupees)---------------

      Rental received against property

      2,003,052

      1,910,532

      Group life takaful paid

      826,541

      749,625

      Dawood Family Takaful Limited

      Musharaka finance received

      -

      22,000,000

      Musharaka finance paid

      -

      22,000,000

      Profit accrued on musharaka

      -

      185,501

      First Dawood Employees Provident Fund

      Transfer to provident fund

      1,579,656

      1,428,186

      Relationship with the Company

      Nature of Balances

      (Un-audited) (Audited)

      September 30, June 30,

      2025 2025

    2. Period end balances ---------------(Rupees)---------------Associated companies / other related parties

      Hydrochina Dawood Power (Private) Ltd.

      Rent receivable Security deposit

      999,855 57,060

      60,000 60,000

  12. NON-ADJUSTING EVENT AFTER THE BALANCE SHEET DATE

    The Board of Directors of BRR Guardian Limited in their meeting held on October 27, 2025 has recommended final cash dividend at the rate of 5% i.e Rs.0.5 per share amounting to Rs.47.504 million for the year ended June 30, 2025 subject to the approval of the shareholders in the forthcoming annual general meeting. These financial statements do not reflect this distribution.

  13. DATE OF AUTHORISATION FOR ISSUE

    These condensed interim financial information was authorised for issue on October 27, 2025 by the Board of Directors of BRR Guardian Limited.

  14. GENERAL

Figures have been rounded off to the nearest Rupee.



Chief Financial Officer



Chief Executive Officer



Director

BOOK POST . R . B .

Printed Matter

IN SERVICE SINCE 1989 UNDER CERTIFICATE OF POSTING

T

I

R

U

C

E

S

T

L

U

A

V

Y

R

B.R.R. SECURITY VAULT

CUSTODIAL & REPOSITORY SERVICE

A DIVISION OF BRR GUARDIAN LIMITED



Country's premier safe deposit locker service offers a unique and effective solution

A purpose built structure designed on the "Fortress Formula"

Computerised access procedures, secure yet quick

Advanced security systems and closed-circuit TV monitors

Full load standby generator with instant automatic switch-on

Specially trained armed guards on duty round the clock

All risks insurance cover, including unaccountable losses

Wide variety of sizes in lockers and cabinets

Convenient service hours.

Opens 365 days of the year

Iƒ undelivered, please return to: 20th Floor BRR Tower, Hassan Ali Street, Off: I.I.Chundrigar Road, Karachi- 74000

Company analysis

Earlier from B.r.r. Guardian

All B.r.r. Guardian news releases