Un-Audited Standalone & Consolidated
Condensed Interim Financial Information For The Three Months Period Ended
September 30, 2025 A
R T E R L Y R E P O R TBRR Guardian Limited 2025
BRR Guardian Limited
Contents Page
Corporate Information 03
Directors' Report 04
05
Condensed Interim Statement of Financial Position 06
Condensed Interim Statement of Profit or Loss 07
Condensed Interim Statement of Comprehensive Income 08
Condensed Interim Statement of Cash Flow 09
Condensed Interim Statement of Changes in Equity 10
Notes to the Condensed Interim Financial Information 11
Contents Page
Directors' Report to the Consolidated Condensed
17
Interim Financial Information 16
Consolidated Condensed Interim Statement of Financial Position 18
Consolidated Condensed Interim Statement of Profit or Loss 19
Consolidated Condensed Interim Statement of Comprehensive Income 20
Consolidated Condensed Interim Statement of Cash Flow 21
Consolidated Condensed Interim Statement of Changes in Equity 22
Notes to the Consolidated Condensed Interim Financial Information 23
CORPORATE INFORMATION
Chairperson | Ms. Hamida Dawood | |
Chief Executive | Mr. Ayaz Dawood | |
Directors | Ms. Hamida Dawood | |
Mr. Ayaz Dawood | ||
Mr. Waqas Anwar Qureshi | ||
Mr. Amer Maqbool | ||
Mr. Ghazanfar-ul-Islam | ||
Mr. Junaid Sakhi | ||
Mr. Muhammad Ali Ayaz Dawood | ||
Audit Committee | Mr. Waqas Anwar Qureshi | - Chairman |
Mr. Muhammad Ali Ayaz Dawood | - Member | |
Mr. Amer Maqbool | - Member |
Shariah Advisor
Chief Financial Officer
Mufti Muhammad Aqeel Syed Tariq Masood
Company Secretary Mr. Tahir Mehmood Head of Internal Audit Abdul Rahman Subhan
Auditors Crowe Hussain Chaudhury & Co. Chartered Accountants Shariah Auditors S.M. Suhail & Co. Chartered Accountants
Legal Advisor Malik & Malik Law Associates
Bankers
Web-site
Registered Office & Head Office
Registrars
Al-Baraka Bank (Pakistan) Limited Habib Metropolition Bank Limited
https://www.firstdawood.com/brrgl
20th Floor BRR Tower, Hassan Ali Street, off: I. I. Chundrigar Road, Karachi-74000.
Tel No. : 92 (21) 32602401-6 and 32270181-6
Email : brr@firstdawood.com
F.D. Registrar Services (Pvt.) Limited
Suit 1705 - A. 17th Floor, Saima Trade Tower,
I.I. Chundrigar Road, Karachi.
Tel No. (92-21) 32271905-6 (92-21) 32213243
E-mail: info@fdregistrar.com complain@fdregistrar.com fdregistrar@yahoo.com
Branch Offices Office No. 405 4th Floor, 55-B, ISE Tower Jinnah Avenue, Islamabad
Security Vault
G-187, Block-2, Shahrah-e-Quaideen, PECHS Karachi-754000
DIRECTORS' REPORT
Dear Shareholders,
On behalf of the Board of Directors of BRR Guardian Limited ('BRRG'), it gives us great pleasure to present to you the 1st Quarter Condensed Interim Financial Statements for the three months ended September 30, 2025.
FINANCIAL PERFORMANCE
Financial highlights | September 30, 2025 | September 30, 2024 |
………. Rupees…………… | ||
Rental Income | 81,237,372 | 70,227,132 |
Profit Before Levy &Taxation | 929,126,898 | 44,330,075 |
Levy &Taxation | (166,135,841) | (11,239,995) |
Net profit for the year | 762,991,057 | 33,090,080 |
Earnings per share | 8.03 | 0.35 |
During the first quarter ended under review, BRRG made a record profit of Rs. 762.991 million. Rental income demonstrated a significant growth of 15%, which increased to Rs. 81.237 million from Rs. 70.227 million in prior period. Profit before levy and taxation rose to Rs. 929.126 million from Rs. 44.33 million, reflecting improved operational efficiency and planning. After accounting for levy and taxation of Rs. 166.135 million, the net profit stood at Rs. 762.991 million and Earnings per share (EPS) improved to Rs. 8.03 from Rs. 0.35. Our steadfast commitment to delivering value to our shareholders remains unwavering, even in the face of challenging geopolitical and economic situation.
CONCLUSION / FUTURE PROSPECT:
We are closely monitoring the business scenario, aiming to sustain profitable growth and create value for shareholders
On Behalf of the Board of Directors
BRR Guardian Limited
Ayaz Dawood
Junaid Sakhi
Director Chief Executive Officer
October 27, 2025
Karachi
70,227,132 | 81,237,372 | ||||
44,330,075 | 929,126,898 | ||||
(11,239,995) | (166,135,841) | ||||
33,090,080 | 762,991,057 | ||||
0.35 | 8.03 | ||||
ASSETS
Condensed Interim Statement of Financial Position
As At September 30, 2025
(Un-audited) (Audited)
September 30, June 30,
2025 2025
Note ---------------(Rupees)---------------
NON CURRENT ASSETS
Property, plant and equipment | 4 | 129,094,073 | 121,781,337 | |
Investment properties | 5 | 891,956,062 | 893,863,130 | |
Long-term investment | 6 | 43,054,009 | 43,054,009 | |
Long-term musharaka finances | 4,107,352 | 4,804,086 | ||
Long-term loans, advances and deposits | 3,940,336 | 4,013,472 | ||
TOTAL NON CURRENT ASSETS | 1,072,151,832 | 1,067,516,034 | ||
CURRENT ASSETS | ||||
Loans, advances and prepayments | 55,097,564 | 12,408,953 | ||
Current portion of musharaka finances | 6,483,294 | 7,399,755 | ||
Accrued profit | 225,786 | 659,692 | ||
Other receivables | 65,455,822 | 54,180,238 | ||
Tax refund due from government - net | 24,176,872 | 32,140,455 | ||
Short-term investments | 7 | 5,352,155,908 | 3,952,039,314 | |
Cash and bank balances | 2,954,964 | 3,576,895 | ||
5,506,550,210 4,062,405,302 | ||||
TOTAL CURRENT ASSETS | 5,506,550,210 | 4,062,405,302 | ||
TOTAL ASSETS | 6,578,702,042 5,129,921,336 | |||
EQUITY AND LIABILITIES | ||||
CAPITAL AND RESERVES | ||||
Authorised share capital | ||||
140,010,000 (2024: 140,010,000) shares of Rs. 10/- each | 1,400,100,000 1,400,100,000 | |||
Issued, subscribed and paid-up share capital | 950,084,890 | 950,084,890 | ||
Capital Reserves | 8 | 2,751,923,137 | 2,285,340,042 | |
Revenue Reserve 8 1,946,434,645 1,182,757,089
LIABILITIES
NON CURRENT LIABILITIES
5,648,442,672 4,418,182,021
Deferred tax liability 588,363,097 386,309,010
TOTAL NON CURRENT LIABILITIES | 588,363,097 | 386,309,010 | |
CURRENT LIABILITIES | |||
Security deposits | 91,519,672 | 90,354,172 | |
Creditors, accrued and other liabilities | 212,338,701 | 196,814,978 | |
Unclaimed dividends | 38,037,900 | 38,261,155 | |
TOTAL CURRENT LIABILITIES | 341,896,273 325,430,305 | ||
TOTAL EQUITY AND LIABILITIES | 6,578,702,042 5,129,921,336 | ||
CONTINGENCIES AND COMMITMENTS | 9 | ||
The annexed notes from 1 to 14 form an integral part of these condensed interim financial information.
Director
Chief Executive Officer
Chief Financial Officer
Condensed Interim Statement of Profit or Loss For The Three Months Ended September 30, 2025
(Un-Audited)
September 30, 2025 | September 30, 2024 | |||
Note ---------------- Rupees ----------------- | ||||
Rental Income | 81,237,372 | 70,227,132 | ||
Administrative and operating expenses | (53,447,267) | (44,785,835) | ||
Depreciation | (18,455,603) | (17,716,492) | ||
Loss allowance | (925,250) | - | ||
Operating profit | 8,409,252 | 7,724,805 | ||
Other income | 20,527,903 | 17,315,758 | ||
Investment income | 10 | 900,197,997 | 19,476,538 | |
Finance costs | (8,254) | (187,026) | ||
Profit before income tax and levy | 929,126,898 | 44,330,075 | ||
Levy - final tax | (533,411) | (274,229) | ||
Profit before income tax | 928,593,487 | 44,055,846 | ||
Income tax | 11 | (165,602,430) | (10,965,766) | |
Profit after taxation | 762,991,057 | 33,090,080 | ||
Earnings per shares - basic and diluted | 8.03 | 0.35 | ||
The annexed notes from 1 to 14 form an integral part of these condensed interim financial information.
Condensed Interim Statement of Comprehensive Income For The Three Months Ended September 30, 2025
(Un-Audited)
September 30, September 30,
2025 2024
------------------ Rupees ---------------
Profit after taxation Other comprehensive income | 762,991,057 | 33,090,080 |
Unrealized gain / (loss) on revaluation of fair value through OCI investments - net of deferred tax | 467,269,594 | (13,885,716) |
Total comprehensive income 1,230,260,651 19,204,364
The annexed notes from 1 to 14 form an integral part of these condensed interim financial information.
Condensed Interim Statement of Cash Flow For The Three Months Ended September 30, 2025
(Un-Audited)
A CASH FLOW FROM OPERATING ACTIVITIES
September 30, September 30,
2025 2024
-------------------- Rupees ---------------
Profit before taxation 929,126,898 44,330,075
Adjustment for non-cash and other items
Depreciation | 18,455,603 | 17,716,492 | |
Credit loss allowance | 925,250 | - | |
Gain on disposal of property and equipment - owned | (2,759,038) | (82,146) | |
Profit on murabaha, musharaka | (470,055) | (2,563,545) | |
Financial charges | 8,254 | 187,026 | |
Profit on debt securities | (62,843) | (452,332) | |
Rental income | (81,237,372) | (70,227,132) | |
Gain / (loss) on sale of investments | (54,821,440) | 256,140 | |
Unrealised gain on revaluation of FVTPL investment | (843,185,496) | (17,497,171) | |
(963,147,137) | (72,662,668) | ||
(Increase) / decrease in current assets | |||
Loans, advances and prepayments | (42,688,611) | 14,501,434 | |
Accrued profit | 966,804 | 3,563,256 | |
Other receivables | (7,346,393) | (9,174,693) | |
(49,068,200) | 8,889,997 | ||
Increase / (decrease) in current liabilities | |||
Creditors, accrued and other liabilities | 7,230,263 | (11,633,820) | |
Security deposits | 1,165,500 | 972,100 | |
Rentals received in advance -net | 79,435,925 | 61,423,849 | |
Accrued profit on borrowings | (8,254) | (187,026) | |
Levies and income tax paid | (8,399,871) | (524,734) | |
79,423,563 | 50,050,369 | ||
Net cash generated from operating activities | (3,664,876) | 30,607,773 | |
B CASH FLOW FROM INVESTING ACTIVITIES | |||
Addition to property and equipment - owned | (16,812,800) | (20,150,860) | |
Addition to capital work in progress | (9,024,904) | - | |
Proceeds from the disposal of property and equipment - owned | 4,735,471 | 136,100 | |
Investments disposed - net | 23,607,352 | (23,864,219) | |
Musharaka finances | 687,945 | 20,226,371 | |
Long-term loans, advances and deposits | 73,136 | 97,020 | |
Net cash used in investing activities | 3,266,200 | (23,555,588) | |
C CASH FLOW FROM FINANCING ACTIVITIES | |||
Profit paid to certificate holders | (223,255) | - | |
Net cash generated from financing activities | (223,255) | - | |
Net decrease in cash and cash equivalents | (621,931) | 7,052,184 | |
Cash and cash equivalents at the beginning of the period | 3,576,895 | 9,401,705 | |
Cash and cash equivalents at the end of the period | 2,954,964 | 16,453,889 | |
The annexed notes from 1 to 14 form an integral part of these condensed interim financial information.
Condensed Interim Statement of Changes In Equity For The Three Months Ended September 30, 2025 (Un-Audited)
Issued, | Capital reserve | Revenue reserve | ||
subscribed and paid-up share capital | Capital reserve -Merger Reserve | Surplus on revaluation of FVTOCI investment | Accumulated Profit | Total |
--------------------------------------------------Rupees------------------------------------------------
- | - | - | 33,090,080 | 33,090,080 |
- | - | (13,885,716) | - | (13,885,716) |
Balance as at July 01, 2024 950,084,890 1,130,801,550 881,703,899 579,496,764 3,542,087,103
Profit for the three months ended September 30, 2024 Other comprehensive income
- | - | (13,885,716) | 33,090,080 | 19,204,364 | |
Dividend for the year ended June 30, 2024 @ 0.50 per share | - | - | - | (47,504,245) | (47,504,245) |
Transfer of gain on disposal of fair value through OCI investments | - | - | (1,372,518) | 1,372,518 | - |
Balance as at September 30, 2024 | 950,084,890 | 1,130,801,550 | 866,445,665 | 566,455,117 | 3,513,787,222 |
Balance as at July 01, 2025 | 950,084,890 | 1,130,801,550 | 1,154,538,492 | 1,182,757,089 | 4,418,182,021 |
Profit for the three months ended September 30, 2025 | - | - | - | 762,991,057 | 762,991,057 |
Other comprehensive income | - | - | 467,269,594 | - | 467,269,594 |
- - 467,269,594 | 762,991,057 | 1,230,260,651 | |||
Transfer of gain on disposal of fair value through OCI investments | - | - | (686,499) | 686,499 | - |
Balance as at September 30, 2025 | 950,084,890 | 1,130,801,550 | 1,621,121,587 | 1,946,434,645 | 5,648,442,672 |
The annexed notes from 1 to 14 form an integral part of these condensed interim financial information.
Notes To The Condensed Interim Financial Information For The Three Months Ended September 30, 2025
(Un-Audited)
LEGAL STATUS AND NATURE OF THE BUSINESS
BRR Guardian Limited ('the Company' or 'BRRGL') was incorporated in Pakistan on December 16, 2021 as a public limited company (un-listed) under Company Act, 2017. Subsequently, the Company has listed on Pakistan Stock Exchange on August 04, 2023 and is now a public listed company. The principle line of business of the company is marketing and development of all type of real estate including developed or undeveloped land, housing or commercial projects including commercial markets or multistoried building ( for commercial or residential purposes), shopping centers, restaurants, hotels, recreational facilities etc. with the permission of concerned authorities and compliance with applicable laws and regulations. The registered office of the Company is situated at 20th floor, B.R.R Tower, Hassan Ali Street. I.I Chundrigar Road, Karachi. It is to be noted that during prior year, the Company has acquired modaraba business however the business of ijarah leasing and diminishing musharika have been discontinued after the amalgamation and the existing contracts are live for recovery purposes only.
These represent the standalone financial statements of the Company.
BASIS OF PREPARATION
These condensed interim financial information have been prepared under the historical cost conventions, except that certain financial instruments have been included at fair value in accordance with the recognition / measurement criteria mentioned in the relevant international standards applicable.
These condensed interim financial information are unaudited and are submitted to Shareholders and have been prepared in accordance with International Accounting Standard - 34 "Interim Financial Reporting" as applicable in Pakistan.
SIGNIFICANT ACCOUNTING POLICIES
The accounting policies and methods of computation followed in the preparation of these condensed interim financial information are the same as those applied in preparing the audited financial statements for the year ended June 30, 2025.
PROPERTY, PLANT AND EQUIPMENT
Note
(Un-audited) (Audited)
September 30, June 30,
2025 2025
---------------(Rupees)---------------
Property and equipment - owned 4.1 119,919,253 112,606,517
Property, plant and equipment - Ijarah / leased 9,174,820 9,174,820
Property and equipment - Owned
129,094,073
121,781,337
Following additions at cost and disposals in assets in own use, at cost, were made during the period:
--------------Additions-------------
--------------Disposals -------------
(Un-audited)
(Audited)
(Un-audited)
(Audited)
September 30,
June 30,
September 30,
June 30,
2025
2025
2025
2025
---------------(Rupees)---------------
Lockers
-
4,156,000
-
-
Furniture and fixtures
-
6,100,000
-
-
Vehicles
16,302,800
10,196,896
6,721,720
7,937,467
Office equipment and computers
510,000
23,935,780
-
380,500
16,812,800
44,388,676
6,721,720
8,317,967
INVESTMENT PROPERTIES Note
(Un-audited) (Audited)
September 30, June 30,
2025 2025
---------------(Rupees)---------------
Investment properties
5.1
861,431,706
872,363,678
Capital work-in-progress
5.2
30,524,356
21,499,452
891,956,062
893,863,130
No addition / disposals were made in invesment property during the period.
This includes Rs.21.435 million paid to the Lahore Development Authority (LDA) as part of the permanent commercialization fee for Plot No. 57-B, Block B/III, Gulberg-III, Lahore. The total amount demanded by the LDA is Rs. 39,485,160 and the remaining balance will be paid in installments within the current financial year.
LONG TERM INVESTMENT
Unquoted wholly owned subsidiary company - at cost
less impairment BRR Financial Services (Private) Limited
5,500,000 ordinary shares of Rs. 10 each 43,054,009 43,054,009
The net assets of BRR Financial Services (Private) Limited based on latest audited financial statement as at June 30, 2025 amounted to Rs. 380.197 million (June 30,2024 : Rs. 266.009 million).
SHORT TERM INVESTMENTS
Fair value through profit or loss -FVTPL
Listed ordinary shares Mutual fund units Preference Shares Listed debt securities
Deliverable future contracts
Fair value through other comprehensive income - FVTOCI
Listed ordinary shares Unlisted ordinary shares
Less: Provision for diminution in the value of investments
3,278,187,237
99,005,747
18,954,847
-64,765,353
1,821,678,450
1,298,730,454
79,817,835
79,817,835
3,460,913,184
1,901,496,285
5,362,409,469
(10,253,561)
5,352,155,908
2,376,823,769
180,614,520
13,013,797
13,292,500
-2,583,744,586
1,378,548,289
3,962,292,875
(10,253,561)
3,952,039,314
RESERVES
Capital reserve
Merger reserve 1,130,801,550
1,130,801,550
Surplus on revaluation of FVTOCI investment
Revenue reserve
Accumulated profit
1,621,121,587
1,946,434,645
1,182,757,089
4,698,357,782
3,468,097,131
2,751,923,137
1,154,538,492
2,285,340,042
CONTINGENCIES AND COMMITMENTS
There is no significant change in the status of contingencies as reported in note 24 to the annual audited financial statement of the BRR Guardian Limited for the year ended June 30, 2025.
(Un-audited) (Un-audited)
September 30, September 30,
2025 2024
INVESTMENT INCOME - NET ---------------(Rupees)--------------
Dividend income 3,556,073 1,828,194
Gain / (loss) on sale of investments Profit on debt securities
Gain / (loss) on settlement of DFC's Profit on bank balances
Unrealised gain / (loss) on revaluation of FVTPL investment Less: Commission and brokerage expense
54,821,440
62,843
113,750
50,551
843,185,496
901,790,153
(1,592,156)
900,197,997
(256,140)
452,332
(120,605)
593,359
17,497,171
19,994,311
(517,773)
19,476,538
TAXATION
Current tax Deferred tax
15,830,043
149,772,387
165,602,430
4,532,112
6,433,654
10,965,766
The aggreagate of Levy representing final tax of Rs.0.533 million (September 30, 2024 : Rs. 0.274 million) and current tax charge of Rs.15.830 million (September 30, 2024 : Rs. 4.532 million ) amounting to Rs.16.363 million (September 30, 2024 : Rs.4.806 million) represents the total tax liability of the company for the period.
RELATED PARTY TRANSACTIONS
The company has related party relationship with it associated undertakings, employee benefit plans, and its key management personnel.
The details of related party transactions, other than remuneration and benefits to key management personnel under the terms of their employment, as at September 30, 2025 are as follows :
Relationship with the Company
Transactions during the period
Associated companies / other related parties
Nature of transactions
(Un-audited) (Un-audited) September 30, September 30,
2025 2024
---------------(Rupees)---------------
Rental received against property
2,003,052
1,910,532
Group life takaful paid
826,541
749,625
Dawood Family Takaful Limited
Musharaka finance received
-
22,000,000
Musharaka finance paid
-
22,000,000
Profit accrued on musharaka
-
185,501
First Dawood Employees Provident Fund
Transfer to provident fund
1,579,656
1,428,186
Relationship with the Company
Nature of Balances
(Un-audited) (Audited)
September 30, June 30,
2025 2025
Period end balances ---------------(Rupees)---------------Associated companies / other related parties
Hydrochina Dawood Power (Private) Ltd.
Rent receivable Security deposit
999,855 57,060
60,000 60,000
NON-ADJUSTING EVENT AFTER THE BALANCE SHEET DATE
The Board of Directors of BRR Guardian Limited in their meeting held on October 27, 2025 has recommended final cash dividend at the rate of 5% i.e Rs.0.5 per share amounting to Rs.47.504 million for the year ended June 30, 2025 subject to the approval of the shareholders in the forthcoming annual general meeting. These financial statements do not reflect this distribution.
DATE OF AUTHORISATION FOR ISSUE
These condensed interim financial information was authorised for issue on October 27, 2025 by the Board of Directors of BRR Guardian Limited.
GENERAL
Figures have been rounded off to the nearest Rupee.
Director
Chief Executive Officer
Chief Financial Officer
Un-Audited Consolidated Condensed Interim
Financial Information For The Three Months Ended
September 30, 2025
DIRECTORS' REPORT TO THE CONSOLIDATED CONDENSED INTERIM FINANCIAL INFORMATION
Dear Shareholders,
On behalf of the Board of Directors of BRR Guardian Limited ('BRRG'), it gives us great pleasure to present to you the 1st Quarter Condensed Consolidated Interim Financial Statements for the three months ended September 30, 2025.
FINANCIAL PERFORMANCE
Financial highlights | September 30, 2025 | September 30, 2024 |
………. Rupees…………… | ||
Rental Income | 81,237,372 | 70,227,132 |
Profit Before Levy &Taxation | 946,464,125 | 46,050,364 |
Levy &Taxation | (166,135,841) | (11,239,995) |
Net profit for the year | 780,328,284 | 34,810,369 |
Earnings per share | 8.21 | 0.37 |
During the first quarter ended under review, BRRG made a record profit of Rs. 780.328 million. Rental income demonstrated a significant growth of 15%, which increased to Rs. 81.237 million from Rs. 70.227 million in prior period. Profit before levy and taxation rose to Rs. 946.464 million from Rs. 46.050 million, reflecting improved operational efficiency and planning. After accounting for levy and taxation of Rs. 166.135 million, the net profit stood at Rs.
780.328 million and Earnings per share (EPS) improved to Rs. 8.21 from Rs. 0.37. Our steadfast commitment to delivering value to our shareholders remains unwavering, even in the face of challenging geopolitical and economic situation.
CONCLUSION / FUTURE PROSPECT:
We are closely monitoring the business scenario, aiming to sustain profitable growth and create value for shareholders
On Behalf of the Board of Directors
BRR Guardian Limited
Ayaz Dawood
Ghanzanfar-ul-Islam
Director Chief Executive Officer
October 27, 2025
Karachi
70,227,132 | 81,237,372 | ||||
46,050,364 | 946,464,125 | ||||
(11,239,995) | (166,135,841) | ||||
34,810,369 | 780,328,284 | ||||
0.37 | 8.21 | ||||
ASSETS
Consolidated Condensed Interim Statement of Financial Position
As At September 30, 2025
(Un-audited) (Audited)
September 30, June 30,
2025 2025
Note ---------------(Rupees)---------------
NON CURRENT ASSETS
Property, plant and equipment | 5 | 129,094,073 | 121,781,337 | |
Investment properties | 6 | 891,956,062 | 893,863,130 | |
Long-term musharaka finances | 4,107,352 | 4,804,086 | ||
Long-term loans, advances and deposits | 4,240,336 | 4,313,472 | ||
TOTAL NON CURRENT ASSETS | 1,029,397,823 | 1,024,762,025 | ||
CURRENT ASSETS | ||||
Loans, advances and prepayments | 55,097,564 | 12,408,953 | ||
Current portion of musharaka finances | 6,483,294 | 7,399,755 | ||
Accrued profit | 225,786 | 659,692 | ||
Other receivables | 65,455,822 | 54,399,629 | ||
Tax refund due from government - net | 24,233,893 | 32,172,144 | ||
Short-term investments | 7 | 5,928,511,231 | 4,331,162,707 | |
Cash and bank balances | 3,125,367 | 4,216,353 | ||
6,083,132,957 4,442,419,233 | ||||
TOTAL CURRENT ASSETS | 6,083,132,957 | 4,442,419,233 | ||
TOTAL ASSETS | 7,112,530,780 5,467,181,258 | |||
EQUITY AND LIABILITIES | ||||
CAPITAL AND RESERVES | ||||
Authorised share capital | ||||
140,010,000 (2024: 140,010,000) shares of Rs. 10/- each | 1,400,100,000 1,400,100,000 | |||
Issued, subscribed and paid-up share capital | 950,084,890 | 950,084,890 | ||
Capital Reserves | 8 | 3,219,831,294 | 2,574,104,179 | |
Revenue Reserve
LIABILITIES
NON CURRENT LIABILITIES
Deferred tax liability
8 2,012,151,017 1,231,136,234
6,182,067,201 4,755,325,303
588,363,097 386,309,010
TOTAL NON CURRENT LIABILITIES | 588,363,097 | 386,309,010 | |
CURRENT LIABILITIES | |||
Security deposits | 91,519,672 | 90,354,172 | |
Creditors, accrued and other liabilities | 212,542,910 | 196,931,618 | |
Unclaimed dividends | 38,037,900 | 38,261,155 | |
TOTAL CURRENT LIABILITIES | 342,100,482 325,546,945 | ||
TOTAL EQUITY AND LIABILITIES | 7,112,530,780 5,467,181,258 | ||
CONTINGENCIES AND COMMITMENTS | 9 | ||
The annexed notes from 1 to 15 form an integral part of these condensed consolidated interim financial information.
Consolidated Condensed Interim Statement of Profit or Loss For The Three Months Ended September 30, 2025
(Un-Audited)
September 30, 2025 | September 30, 2024 | |||
Note --------------------- Rupees ---------------- | ||||
Rental Income | 81,237,372 | 70,227,132 | ||
Administrative and operating expenses | (53,505,511) | (44,788,829) | ||
Depreciation | (18,455,603) | (17,716,492) | ||
Loss allowance | (925,250) | - | ||
Operating profit | 8,351,008 | 7,721,811 | ||
Other income | 20,527,903 | 17,315,758 | ||
Investment income | 10 | 917,594,368 | 21,202,236 | |
Finance costs | (9,154) | (189,441) | ||
Profit before income tax and levy | 946,464,125 | 46,050,364 | ||
Levy - final tax | (533,411) | (274,229) | ||
Profit before income tax | 945,930,714 | 45,776,135 | ||
Income tax | 11 | (165,602,430) | (10,965,766) | |
Profit after taxation | 780,328,284 | 34,810,369 | ||
Earnings per shares - basic and diluted | 8.21 | 0.37 | ||
The annexed notes from 1 to 15 form an integral part of these condensed consolidated interim financial information.
Consolidated Condensed Interim Statement of Comprehensive Income For The Three Months Ended September 30, 2025
(Un-Audited)
September 30, September 30,
2025 2024
------------------- Rupees --------------
Profit after taxation Other comprehensive income | 780,328,284 | 34,810,369 |
Unrealized gain / (loss) on revaluation of fair value through OCI investments - net of deferred tax | 646,413,614 | 20,980,666 |
Total comprehensive income | 1,426,741,898 | 55,791,035 |
Consolidated Condensed Interim Statement of Cash Flow For The Three Months Ended September 30, 2025
(Un-Audited)
CASH FLOW FROM OPERATING ACTIVITIES
September 30, September 30,
2025 2024
--------------------- Rupees ----------------------
Profit before taxation 946,464,125 46,050,364
Adjustment for non-cash and other items
Depreciation
18,455,603
17,716,492
Credit loss allowance
925,250
-
Gain on disposal of property and equipment - owned
(2,759,038)
(82,146)
Profit on murabaha, musharaka
(470,055)
(2,563,545)
Financial charges
9,154
189,441
Profit on debt securities
(62,843)
(452,332)
Rental income
(81,237,372)
(70,227,132)
Gain / (loss) on sale of investments
(54,934,671)
179,078
Unrealised gain on revaluation of FVTPL investment
(860,305,929)
(19,063,051)
(980,379,901)
(74,303,195)
(Increase) / decrease in current assets
Loans, advances and prepayments
(42,688,611)
14,501,434
Accrued profit
966,804
3,563,256
Other receivables
(8,052,979)
(10,552,000)
(49,774,786)
7,512,690
Increase / (decrease) in current liabilities
Creditors, accrued and other liabilities
14,270,435
(11,642,880)
Security deposits
1,165,500
972,100
Rentals received in advance -net
79,575,015
61,423,849
Accrued profit on borrowings
(9,154)
(189,441)
Levies and income tax paid
(8,425,203)
(537,904)
86,576,592
50,025,724
Net cash generated from operating activities 2,886,031 29,285,582
CASH FLOW FROM INVESTING ACTIVITIES
(20,150,860)
-136,100
(21,877,896)
20,226,371
97,020
(16,812,800)
(9,024,904)
4,735,471
16,587,390
687,945
73,136
Addition to property and equipment - owned Addition to capital work in progress
Proceeds from the disposal of property and equipment - owned Investments disposed - net
Musharaka finances
Long-term loans, advances and deposits
Net cash used in investing activities (3,753,762) (21,569,265)
CASH FLOW FROM FINANCING ACTIVITIES
-
(223,255)
Profit paid to certificate holders
Net cash generated from financing activities (223,255) -
Net decrease in cash and cash equivalents (1,090,986) 7,716,317
Cash and cash equivalents at the beginning of the period 4,216,353 9,425,963
information.
Chief Financial Officer
Cash and cash equivalents at the end of the period 3,125,367 17,142,280 The annexed notes from 1 to 15 form an integral part of these condensed consolidated interim financial
Chief Executive Officer
Director
Consolidated Condensed Interim Statement of Changes In Equity For The Three Months Ended September 30, 2025
(Un-Audited)
Capital reserve | Revenue | |||
Issued, | reserve | |||
subscribed and paid-up | Capital reserve - | Surplus on revaluation of | Accumulated | Total |
share capital | Merger Reserve | FVTOCI | Profit | |
investment | ||||
--------------------------------------------------Rupees------------------------------------------------
- | - | - | 34,810,369 | 34,810,369 |
- | - | 20,980,666 | - | 20,980,666 |
Balance as at July 01, 2024 950,084,890 1,130,801,550 1,088,115,534 596,040,381 3,765,042,355
Profit for the three months ended September 30, 2024 Other comprehensive income
- - 20,980,666 | 34,810,369 | 55,791,035 | |||
Dividend for the year ended June 30, 2024 @ 0.50 per share | - | - | - | (47,504,245) | (47,504,245) |
Transfer of gain on disposal of fair value through OCI investments | - | - | (1,372,518) | 1,372,518 | - |
Balance as at September 30, 2024 | 950,084,890 | 1,130,801,550 | 1,107,723,682 | 584,719,023 | 3,773,329,145 |
Balance as at July 01, 2025 | 950,084,890 | 1,130,801,550 | 1,443,302,629 | 1,231,136,234 | 4,755,325,303 |
Profit for the three months ended September 30, 2025 | - | - | - | 780,328,284 | 780,328,284 |
Other comprehensive income | - | - | 646,413,614 | - | 646,413,614 |
- - 646,413,614 | 780,328,284 | 1,426,741,898 | |||
Transfer of gain on disposal of fair value through OCI investments | - | - | (686,499) | 686,499 | - |
Balance as at September 30, 2025 | 950,084,890 | 1,130,801,550 | 2,089,029,744 | 2,012,151,017 | 6,182,067,201 |
The annexed notes from 1 to 15 form an integral part of these condensed consolidated interim financial information.
Director
Chief Executive Officer
Chief Financial Officer
Consolidated Notes To The Condensed Interim Financial Information For The Three Months Ended September 30, 2025
(Un-Audited)
LEGAL STATUS AND NATURE OF THE BUSINESS
These consolidated financial statements consist of the following group companies:
Holding Company
BRR Guardian Limited ('the Company' or 'BRRGL') was incorporated in Pakistan on December 16, 2021 as a public limited company (un-listed) under Company Act, 2017. Subsequently, the Company has listed on Pakistan Stock Exchange on August 04, 2023 and is now a public listed company. The principle line of business of the company is marketing and development of all type of real estate including developed or undeveloped land, housing or commercial projects including commercial markets or multistoried building ( for commercial or residential purposes), shopping centers, restaurants, hotels, recreational facilities etc. with the permission of concerned authorities and compliance with applicable laws and regulations. The registered office of the Company is situated at 20th floor, B.R.R Tower, Hassan Ali Street. I.I Chundrigar Road, Karachi. It is to be noted that during prior year, the Company has acquired modaraba business however the business of ijarah leasing and diminishing musharika have been discontinued after the amalgamation and the existing contracts are live for recovery purposes only.
Subsidiary Company
The group comprises of the following subsidiary company:
In prior year, pursuant to the scheme of amalgamation, the Company has acquired a wholly owned subsidiary namely BRR Financial Services (Private) Limited (the Subsidiary) which was incorporated on November 30, 2015 under the Companies Ordinance 1984, now Companies Act 2017. The principal business activity of the Company is to render brokerage service in capital and money market and to render other consultancy services etc. The registered office at 18th Floor, B.R.R Towers, Hassan Ali Street off I.I. Chundrigar Road, Karachi.
The Company is wholly owned subsidiary of BRR Guardian Limited.
BASIS OF PREPARATION
These consolidated condensed interim financial information have been prepared under the historical cost conventions, except that certain financial instruments have been included at fair value in accordance with the recognition / measurement criteria mentioned in the relevant international standards applicable.
These consolidated condensed interim financial information are unaudited and are submitted to Certificate Holders and have been prepared in accordance with International Accounting Standard - 34 "Interim Financial Reporting" as applicable in Pakistan.
BASIS OF CONSOLIDATION
These consolidated condensed interim financial statements incorporate the condensed interim financial statements of the Modaraba and the condensed interim financial statements of subsidiary from the date that control of the subsidiary by the Group commences until the date that control ceases. The condensed interim financial statements of the subsidiary is incorporated on a line-by-line basis and the investment held by the Modaraba is eliminated against the corresponding share capital of subsidiary in the consolidated condensed interim financial statements.
The consolidated condensed interim financial statement of subsidiary is prepared for the same reporting period as the Holding Company, using accounting policies that are generally consistent with those of the Holding Company.
Material intra-group balances and transactions are eliminated.
SIGNIFICANT ACCOUNTING POLICIES
The accounting policies and methods of computation followed in the preparation of these condensed consolidated interim financial information are the same as those applied in preparing the audited financial statements for the year ended June 30, 2025.
PROPERTY, PLANT AND EQUIPMENT
Note
(Un-audited) (Audited)
September 30, June 30,
2025 2025
---------------(Rupees)---------------
Property and equipment - owned
5.1
119,919,253
112,606,517
Property, plant and equipment - Ijarah / leased
9,174,820
9,174,820
129,094,073
121,781,337
Property and equipment - Owned
Following additions at cost and disposals in assets in own use, at cost, were made during the period:
--------------Additions-------------
(Un-audited) (Audited) September 30, June 30,
2025 2025
- Disposals
(Un-audited) September 30,
2025
-------------
(Audited) June 30,
2025
Lockers
---------------(Rupees)---------------
- 4,156,000 -
-
Furniture and fixtures
-
6,100,000
-
-
Vehicles
16,302,800
10,196,896
6,721,720
7,937,467
Office equipment and computers
510,000
23,935,780
-
380,500
16,812,800 44,388,676 6,721,720 8,317,967
INVESTMENT PROPERTIES
Investment properties
861,431,706
872,363,678
Capital work-in-progress
30,524,356 21,499,452
891,956,062 893,863,130
No addition / disposals were made in invesment property during the period.
This includes Rs.21.435 million paid to the Lahore Development Authority (LDA) as part of the permanent commercialization fee for Plot No. 57-B, Block B/III, Gulberg-III, Lahore. The total amount demanded by the LDA is Rs. 39,485,160 and the remaining balance will be paid in installments within the current financial year.
(Un-audited) (Audited) September 30, June 30,
2025 2025
SHORT TERM INVESTMENTS
Fair value through profit or loss -FVTPL
--------------(Rupees)--------------
Listed ordinary shares
3,351,720,346
2,432,682,723
Mutual fund units
117,286,269
198,481,287
Preference Shares
18,954,847
13,013,797
Listed debt securities
-
13,292,500
Deliverable future contracts
64,765,353
-
3,552,726,815
2,657,470,307
Fair value through other comprehensive income - FVTOCI
Listed ordinary shares Unlisted ordinary shares
2,306,220,142
1,604,128,126
79,817,835
79,817,835
2,386,037,977 1,683,945,961
5,938,764,792 4,341,416,268
Less: Provision for diminution in the value of investments
(10,253,561) (10,253,561)
5,928,511,231 4,331,162,707
RESERVES
Capital reserve
(Un-audited) (Audited) September 30, June 30,
2025 2025
--------------(Rupees)--------------
Merger reserve
1,130,801,550
1,130,801,550
Surplus on revaluation of FVTOCI investment 2,089,029,744 1,443,302,629
Revenue reserve
3,219,831,294
2,574,104,179
Accumulated profit
CONTINGENCIES AND COMMITMENTS
2,012,151,017 1,231,136,234
5,231,982,311 3,805,204,413
There is no significant change in the status of contingencies as reported in note 23 to the annual audited financial statement of the BRR Guardian Limited for the year ended June 30, 2025.
INVESTMENT INCOME - NET
(Un-audited) (Un-audited) September 30, September 30,
2025 2024
---------------(Rupees)---------------
Dividend income
Gain / (loss) on sale of investments Profit on debt securities
Gain / (loss) on settlement of DFC's Profit on bank balances
Unrealised gain on revaluation of FVTPL investment Less: Commission and brokerage
TAXATION
Current tax Deferred tax
3,718,478
54,934,671
62,843
113,750
56,699
860,305,929
919,192,370
(1,598,002)
917,594,368
15,830,043
149,772,387
165,602,430
1,881,844
(179,078)
452,332
(120,605)
628,381
19,063,051
21,725,925
(523,689)
21,202,236
4,532,112
6,433,654
10,965,766
The aggreagate of Levy representing final tax of Rs.0.533 million (September 30, 2024 : Rs. 0.274 million) and current tax charge of Rs.15.830 million (September 30, 2024 : Rs. 4.532 million ) amounting to Rs.16.363 million (September 30, 2024 : Rs.4.806 million) represents the total tax liability of the company for the period.
RELATED PARTY TRANSACTIONS
The company has related party relationship with it associated undertakings, employee benefit plans, and its key management personnel.
The details of related party transactions, other than remuneration and benefits to key management personnel under the terms of their employment, as at September 30, 2025 are as follows :
Relationship with the Company
Transactions during the period
Associated companies / other related parties
Nature of transactions
(Un-audited) (Un-audited) September 30, September 30,
2025 2024
---------------(Rupees)---------------
Rental received against property
2,003,052
1,910,532
Group life takaful paid
826,541
749,625
Dawood Family Takaful Limited
Musharaka finance received
-
22,000,000
Musharaka finance paid
-
22,000,000
Profit accrued on musharaka
-
185,501
First Dawood Employees Provident Fund
Transfer to provident fund
1,579,656
1,428,186
Relationship with the Company
Nature of Balances
(Un-audited) (Audited)
September 30, June 30,
2025 2025
Period end balances ---------------(Rupees)---------------Associated companies / other related parties
Hydrochina Dawood Power (Private) Ltd.
Rent receivable Security deposit
999,855 57,060
60,000 60,000
NON-ADJUSTING EVENT AFTER THE BALANCE SHEET DATE
The Board of Directors of BRR Guardian Limited in their meeting held on October 27, 2025 has recommended final cash dividend at the rate of 5% i.e Rs.0.5 per share amounting to Rs.47.504 million for the year ended June 30, 2025 subject to the approval of the shareholders in the forthcoming annual general meeting. These financial statements do not reflect this distribution.
DATE OF AUTHORISATION FOR ISSUE
These condensed interim financial information was authorised for issue on October 27, 2025 by the Board of Directors of BRR Guardian Limited.
GENERAL
Figures have been rounded off to the nearest Rupee.
Chief Financial Officer
Chief Executive Officer
Director
BOOK POST . R . B .Printed Matter
IN SERVICE SINCE 1989 UNDER CERTIFICATE OF POSTING
T
I
R
U
C
E
S
T
L
U
A
V
Y
RB.R.R. SECURITY VAULT
CUSTODIAL & REPOSITORY SERVICE
A DIVISION OF BRR GUARDIAN LIMITED
Country's premier safe deposit locker service offers a unique and effective solution
Opens 365 days of the year
Iƒ undelivered, please return to: 20th Floor BRR Tower, Hassan Ali Street, Off: I.I.Chundrigar Road, Karachi- 74000
