118 Boustead Singapore Limited Annual Report 2024
Consolidated Statement of Cash Flows
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2024
Note | 2024 | 2023 | ||
$'000 | $'000 | |||
Cash flows from operating activities | 100,445 | |||
Profit before income tax | 76,481 | |||
Adjustments for: | 11,574 | |||
- Share of loss of associates and joint ventures | 684 | |||
- Elimination of share of unrealised construction, project management | 1,000 | |||
and acquisition fee margins | 221 | |||
- | Depreciation expenses | 8,374 | 9,971 | |
- Amortisation of intangible assets | 2,779 | 6 | ||
- Reversal of impairment loss of property, plant and equipment | - | (25) | ||
- Write-off of investment property | - | 557 | ||
- Gain on disposal of property, plant and equipment | (2) | (6) | ||
- Loss/(Gain) on disposal of right-of-use assets | 80 | (66) | ||
- Fair value losses on financial assets, at FVPL | 508 | 374 | ||
- | Gain on disposal of subsidiaries | 40(B) | (2,912) | (8,400) |
- | Gain on partial disposal of a joint venture | 40(D) | (1,621) | - |
- | Adjustment to gain on disposal of a subsidiary in prior year | 40(B) | 455 | - |
- | Finance expenses | 1,649 | 3,128 | |
- | Dividend income | (460) | (587) | |
- | Interest income | (18,615) | (13,126) | |
- Unrealised currency exchange (gains)/losses | (40) | 48 | ||
Change in working capital, net of effects from disposal of subsidiaries: | 103,214 | 69,260 | ||
40,748 | ||||
- Trade receivables, other receivables and prepayments | (65,603) | |||
- Inventories and contracts assets/liabilities | (82,369) | 104,626 | ||
- Trade and other payables | 48,900 | (19,951) | ||
- | Derivative financial instruments | 461 | (1,431) | |
Cash provided by operations | 110,954 | 86,901 | ||
Interest received | 10,980 | 11,030 | ||
Income tax paid | (25,554) | (21,609) | ||
Net cash provided by operating activities | 96,380 | 76,322 |
The accompanying notes form an integral part of these financial statements.
Governance, Financial Statements | 119 | ||
Overview | Business Review | & Other Information |
Consolidated Statement of Cash Flows
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2024
Note | 2024 | 2023 | |
$'000 | $'000 | ||
Cash flows from investing activities | 1,046 | ||
Proceeds from disposal of investment securities | 2,156 | ||
Proceeds from disposal of property, plant and equipment | 235 | 932 | |
Disposal of subsidiaries, net of cash disposed of | 40(B) | 5,623 | (4,312) |
Proceeds from partial disposal of a joint venture | 40(D) | 11,774 | - |
Proceeds from disposal of a subsidiary in the previous year | 40(B) | 32,462 | - |
Acquisition of subsidiaries, net of cash acquired | 40(A) | - | 340 |
Loan to a joint venture | (3,635) | (4,155) | |
Capital repayment by joint ventures | 3,447 | - | |
Repayment of loan by a joint venture | 3,987 | - | |
Refund of deposits paid for an investment | - | 17,125 | |
Dividends received from associates and joint ventures | 12,840 | 14,830 | |
Dividends received from investment securities | 460 | 587 | |
Interest received on notes issued by an associate | 5,754 | 5,093 | |
Interest received on loan to a non-related party | 34 | 57 | |
Proceeds from repayment of loan by a non-related party | - | 1,970 | |
Loan to a non-related party | (1,880) | (1,970) | |
Purchase of investment securities, at FVPL | (270) | (412) | |
Purchase of property, plant and equipment | (5,073) | (2,908) | |
Additions to investment properties | (33,803) | (652) | |
Capital contributions to joint ventures | (76,199) | (59,766) | |
Subscription of notes issued by an associate | - | (12,500) | |
Investment in associates | (950) | (2,720) | |
Net cash used in investing activities | (44,148) | (46,305) | |
Cash flows from financing activities | 43,798 | ||
Proceeds from borrowings | 2,878 | ||
Capital contributions from non-controlling interests | - | 655 | |
Purchase of treasury shares | - | (3,965) | |
Repayment of borrowings | (4,354) | (4,934) | |
Interest payment of borrowings | (884) | (429) | |
Principal payment of lease liabilities | (4,262) | (2,313) | |
Interest payment of lease liabilities | (1,577) | (2,699) | |
Payments to non-controlling shareholders for the purchase of shares | (14,884) | ||
in a subsidiary | 40(C) | (63,847) | |
Dividends paid to non-controlling interests | (3,339) | (3,062) | |
Dividends paid to equity holders of the Company | (19,099) | (19,255) | |
Net cash used in financing activities | (4,601) | (96,971) | |
Net increase/(decrease) in cash and cash equivalents | 47,631 | (66,954) | |
Cash and cash equivalents | 326,188 | ||
Beginning of financial year | 403,861 | ||
Effects of currency translation on cash and cash equivalents | (1,874) | (10,719) | |
End of financial year | 13 | 371,945 | 326,188 |
The accompanying notes form an integral part of these financial statements.
120 Boustead Singapore Limited Annual Report 2024
Consolidated Statement of Cash Flows
FOR THE FINANCIAL YEAR ENDED 31 MARCH 2024
Reconciliation of liabilities arising from financing activities
Principal | Non-cash changes | |||||||||
Addition | Remeasurement/ | Foreign | ||||||||
and | Interest | Interest | ||||||||
1 April | Proceeds | interest | during the | Modification of | Disposal | exchange | 31 March | |||
payments | financial year | lease liability | capitalised | expense | movement | |||||
$'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | $'000 | |
Borrowings | ||||||||||
2024 | 5,656 | 43,798 | (5,238) | - | - | 650 | 234 | (41,745) | (2) | 3,353 |
2023 | 15,980 | 2,878 | (5,363) | - | - | - | 429 | (8,304) | 36 | 5,656 |
Lease liabilities | ||||||||||
2024 | 44,976 | - | (5,839) | - | - | 162 | 1,415 | (7,601) | 2,107 | 35,220 |
2023 | 52,697 | - | (5,012) | 15,126 | 703 | 59 | 2,699 | (19,704) | (1,592) | 44,976 |
The accompanying notes form an integral part of these financial statements.
