CONSOLIDATED STATEMENT OF INCOME | CONSOLIDATED STATEMENT OF FINANCIAL POSITION | CONSOLIDATED STATEMENT OF CASH FLOWS | |||||||
For the year ended 31 December 2024 | As at 31 December 2024 | For the year ended 31 December 2024 | |||||||
31 December | 31 December | 31 December | 31 December | ||||
2024 | 2023 | 2024 | 2023 | ||||
BD'000 | BD'000 | BD'000 | BD'000 | ||||
(audited) | (audited) | (audited) | (audited) | ||||
INCOME | ASSETS | ||||||
Cash and balances with banks and Central Bank | 61,602 | ||||||
Income from financing contracts | 53,250 | 49,372 | 65,084 | ||||
Income from placements with financial institutions | 5,854 | 2,902 | Placements with financial institutions | 156,586 | 51,689 | ||
Income from investment in Sukuk | 14,998 | 14,994 | Financing contracts | 1,000,663 | 924,340 | ||
Expense on placements from financial institutions | (5,910) | (8,695) | Investment securities | 272,126 | 278,213 | ||
Expense on placements from non-financial institutions | (15,513) | Investment in associates | 11,441 | 8,302 | |||
and individuals | (23,284) | Investment in real estate | 14,583 | 14,725 | |||
Expense on financing from financial institutions | (8,802) | (6,024) | |||||
Property and equipment | 14,793 | 13,692 | |||||
Net finance income | 36,106 | 37,036 | |||||
Other assets | 6,658 | 5,528 | |||||
Fee and commission income, net | 6,072 | 5,773 | |||||
Income from investment securities | 36 | 6 | TOTAL ASSETS | 1,541,934 | 1,358,091 | ||
Income from investment in real estate, net | 44 | 221 | LIABILITIES, QUASI-EQUITY AND OWNERS' EQUITY | ||||
Share of results of associates, net | 109 | 347 | |||||
Liabilities | |||||||
Other income, net | 2,446 | 4,477 | |||||
Placements from financial institutions | 77,377 | 95,842 | |||||
Total income | 44,813 | 47,860 | |||||
Placements from non-financial institutions | |||||||
EXPENSES | 470,891 | 297,215 | |||||
and individuals | |||||||
Staff costs | 13,302 | 12,384 | |||||
Financing from financial institutions | 175,197 | 181,502 | |||||
Depreciation and amortization | 1,815 | 1,823 | |||||
Customers' current accounts | 216,442 | 202,511 | |||||
Other expenses | 13,572 | 13,352 | |||||
Other liabilities | 38,221 | 24,668 | |||||
Total expenses | 28,689 | 27,559 | |||||
Total Liabilities | 978,128 | 801,738 | |||||
Profit before impairment allowances and | 16,124 | 20,301 | |||||
attribution to quasi-equity | Quasi-equity | ||||||
Impairment allowance and other provisions , net | (6,984) | (6,635) | |||||
Financial institutions | 64,892 | 39,865 | |||||
Profit before attribution to quasi-equity | 9,140 | 13,666 | |||||
Non-financial institutions and individuals | 351,494 | 371,856 | |||||
Profit attributabke to quasi-equity | (4,070) | (2,530) | |||||
Total Quasi-Equity | 416,386 | 411,721 | |||||
Profit for the year | 5,070 | 11,136 | |||||
BASIC AND DILUTED EARNINGS PER SHARE (fils) | 3.00 | 8.76 | Owners' Equity | ||||
Share capital | 106,406 | 106,406 | |||||
CONSOLIDATED STATEMENT OF CHANGES IN OWNERS' EQUITY | Treasury shares | (892) | (892) | ||||
Shares under employee share incentive scheme | (101) | (195) | |||||
For the year ended 31 December 2024 | |||||||
Share premium | 206 | ||||||
206 | |||||||
31 December | 31 December | Reserves | 16,801 | 14,107 | |||
2024 | 2023 | Equity attributable to Bank's shareholders | 122,420 | 119,632 | |||
BD'000 | BD'000 | ||||||
Subordinated Mudaraba (AT1) | 25,000 | 25,000 | |||||
(audited) | (audited) | ||||||
Balance at 1 January | 144,632 | 135,751 | Total Owners' Equity | 147,420 | 144,632 | ||
TOTAL LIABILITIES, QUASI-EQUITY AND | |||||||
Profit for the year | 5,070 | 11,136 | OWNER'S EQUITY | 1,541,934 | 1,358,091 | ||
Other comprehensive income | 69 | (32) | |||||
Total comprehensive income for the year | 5,139 | 11,104 | |||||
Zakah approved | (289) | (170) | |||||
Donations approved | (250) | (250) | The consolidated financial statements were approved by the Board of Directors on | ||||
Profit distribution on AT1 Capital | (1,906) | (1,901) | 16 February 2025 and signed on its behalf by: | ||||
Shares allocated to staff during the year | 148 | 124 | Zaid Khalid Abdulrahman | Usman Ahmed | Fatema AlAlawi | ||
Purchase of treasury shares | (54) | (26) | Chairman | Vice Chairman | Chief Executive Officer | ||
Balance as at 31 December | 147,420 | 144,632 |
31 December | 31 December | |
2024 | 2023 | |
BD'000 | BD'000 | |
(audited) | (audited) | |
OPERATING ACTIVITIES | ||
Profit for the year | 5,070 | 11,136 |
Adjustments for non-cash items: | ||
Depreciation | 1,457 | 1,484 |
Impairment allowance and other provisions, net | 6,984 | 6,635 |
Loss on sale of investment in real estate | - | 28 |
Amortization of right-of-use asset | 358 | 339 |
Fair value movement in investment in real estate | 142 | 50 |
Amortization of gain on sale of investment in real estate | - | (108) |
Gain on sale of investment in Sukuk | (9) | (2) |
Share of results of associates, net | (109) | (347) |
Operating profit before changes in operating assets | ||
and liabilities | 13,893 | 19,215 |
Working capital adjustments: | ||
Mandatory reserve with Central Bank of Bahrain | (6,905) | 940 |
Financing contracts | (86,652) | (20,055) |
Other assets | (193) | 6,864 |
Customers' current accounts | 13,931 | (28,567) |
Other liabilities | 14,092 | (11,813) |
Placements from financial institutions | (18,709) | (57,676) |
Placements from non-financial institutions | 173,676 | 51,773 |
and individuals | ||
Quasi-equity | 4,665 | (38,687) |
Net cash from / (used in) operating activities | 107,798 | (78,006) |
INVESTING ACTIVITIES | ||
Disposal of investment in real estate | - | 1,373 |
Purchase of investment securities | (74,961) | (18,125) |
Purchase of property and equipment | (2,558) | (1,157) |
Proceeds from disposal of investment securities | 79,589 | 107 |
Net cash from / (used in) investing activities | 2,070 | (17,802) |
FINANCING ACTIVITIES | ||
Purchase of treasury shares | (54) | (26) |
Profit distribution on AT1 Capital | (1,906) | (1,901) |
(Repayment of) / Proceeds from financing from | ||
financial institutions | (6,305) | 71,389 |
Lease liability paid | (373) | (328) |
Net cash (used in) / from financing activities | (8,638) | 69,134 |
NET INCREASE / (DECREASE) IN CASH AND | (26,674) | |
CASH EQUIVALENTS | 101,230 | |
Cash and cash equivalents at 1 January | 74,399 | 101,073 |
CASH AND CASH EQUIVALENTS AT 31 DECEMBER | 175,629 | 74,399 |
Cash and cash equivalents comprise of: | ||
Cash on hand | 11,031 | 12,601 |
Balances with CBB, excluding mandatory reserve deposits | 151 | 5,875 |
Balances with banks and other financial institutions | ||
excluding restricted balances | 7,861 | 4,234 |
Placements with financial institutions with original | ||
maturities less than 90 days | 156,586 | 51,689 |
175,629 | 74,399 |
Licensed as an Islamic Retail Bank by the Central Bank of Bahrain | BisB.com | 17 51 51 51 |
