Asahi Broadcasting Group Holdings CorporationTSE: 9405

Financial Supplementary Materials for the Nine Months Ended December 31, 2025

· Issued by Asahi Broadcasting Group Holdings Corporation


Note:This document has been translated from the Japanese original for reference purposes only.

In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

Asahi Broadcas ting Group Holdings Corporation Financial Supplementary Materials for the Nine Months Ended December 31, 2025 February 9, 2026

Securities Code: 9405

(Millions of yen)

9M FY3/2025

(Apr to Dec 2024)

9M FY3/2026

(Apr to Sep 2025)

YoY

% Change

Net Sales

66,872

72,000

5,127

7.7%



Operating Expenses

65,774

68,405

2,630

4.0%



Cost of Sales

45,657

47,965

2,308

5.1%



Selling, General and Administrative Expenses

20,116

20,439

322

1.6%



Operating Profit

1,098

3,595

2,497

227.4%



Ordinary Profit

1,302

3,694

2,391

183.6%



Profit Attributable to Owners of Parent

1,234

3,835

2,601

210.8%



(Note) FY3/2026 and FY3/26 refer to the fiscal year ending March 31, 2026 and all other fiscal years are referred to in the s ame manner.

100,000

9M Full-Year

85,100 87,028

90,452 91,923

(Millions of yen)

80,000

60,000

63,732

64,542

65,934

66,872

72,000

40,000

20,000

0

FY3/22 FY3/23 FY3/24 FY3/25 FY3/26

(Millions of yen)

5,500

4,500

9M Full-Year

4,203

3,487

3,595

2,594

2,591

1,756

832

1,098

3,500

2,500

1,500

500

(500)

(211)

(1,500)

FY3/22 FY3/23 FY3/24 FY3/25 FY3/26

Broadcasting and Content

Lifestyle

(Millions of yen) (Millions of yen)

9M FY3/2025

(Apr to Dec 2024)

9M FY3/2026

(Apr to Dec 2025)

YoY

% Change

Net Sales

56,696

61,549

4,852

8.6%

Broadcasting*

40,747

42,721

1,973

4.8%

Content*

15,901

18,731

2,829

17.8%

Other

47

96

49

104.0%

Operating Profit

1,217

3,263

2,045

168.0%

9M FY3/2025

(Apr to Dec 2024)

9M FY3/2026

(Apr to Dec 2025)

YoY

% Change

Net Sales

10,175

10,450

275

2.7%

Housing

6,691

7,121

429

6.4%

At-home shopping

2,417

2,257

(160)

(6.6)%

Golf

816

823

7

0.9%

Other

250

248

(2)

(0.9)%

Operating Profit

256

364

108

42.3%

*Beginning with FY3/2026, revenue from TV program streaming, etc., of ABC TV has been moved from broadcasting business revenue to content business revenue. Therefore, the broadcasting and content business figures for FY3/2025 are for reference, calculated using the same method.

(Note) Operating profit related to items not allocated to a specific segment includes Adjustments (-376 million yen for 9M FY3/2025; -33 million yen for 9M FY3/2026).

s Co