Asahi Broadcasting Group Holdings CorporationTSE: 9405

Earnings for the Nine Months Ended December 31, 2025

· Issued by Asahi Broadcasting Group Holdings Corporation


Note:This document has been translated from the Japanese original for reference purposes only.

In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

Asahi Broadcas ting Group Holdings Corporation Financial Supplementary Materials for the Nine Months Ended December 31, 2025 February 9, 2026

Securities Code: 9405

(Millions of yen)

9M FY3/2025

(Apr to Dec 2024)

9M FY3/2026

(Apr to Sep 2025)

YoY

% Change

Net Sales

66,872

72,000

5,127

7.7%



Operating Expenses

65,774

68,405

2,630

4.0%



Cost of Sales

45,657

47,965

2,308

5.1%



Selling, General and Administrative Expenses

20,116

20,439

322

1.6%



Operating Profit

1,098

3,595

2,497

227.4%



Ordinary Profit

1,302

3,694

2,391

183.6%



Profit Attributable to Owners of Parent

1,234

3,835

2,601

210.8%



(Note) FY3/2026 and FY3/26 refer to the fiscal year ending March 31, 2026 and all other fiscal years are referred to in the s ame manner.

100,000

9M Full-Year

85,100 87,028

90,452 91,923

(Millions of yen)

80,000

60,000

63,732

64,542

65,934

66,872

72,000

40,000

20,000

0

FY3/22 FY3/23 FY3/24 FY3/25 FY3/26

(Millions of yen)

5,500

4,500

9M Full-Year

4,203

3,487

3,595

2,594

2,591

1,756

832

1,098

3,500

2,500

1,500

500

(500)

(211)

(1,500)

FY3/22 FY3/23 FY3/24 FY3/25 FY3/26

Broadcasting and Content

Lifestyle

(Millions of yen) (Millions of yen)

9M FY3/2025

(Apr to Dec 2024)

9M FY3/2026

(Apr to Dec 2025)

YoY

% Change

Net Sales

56,696

61,549

4,852

8.6%

Broadcasting*

40,747

42,721

1,973

4.8%

Content*

15,901

18,731

2,829

17.8%

Other

47

96

49

104.0%

Operating Profit

1,217

3,263

2,045

168.0%

9M FY3/2025

(Apr to Dec 2024)

9M FY3/2026

(Apr to Dec 2025)

YoY

% Change

Net Sales

10,175

10,450

275

2.7%

Housing

6,691

7,121

429

6.4%

At-home shopping

2,417

2,257

(160)

(6.6)%

Golf

816

823

7

0.9%

Other

250

248

(2)

(0.9)%

Operating Profit

256

364

108

42.3%

*Beginning with FY3/2026, revenue from TV program streaming, etc., of ABC TV has been moved from broadcasting business revenue to content business revenue. Therefore, the broadcasting and content business figures for FY3/2025 are for reference, calculated using the same method.

(Note) Operating profit related to items not allocated to a specific segment includes Adjustments (-376 million yen for 9M FY3/2025; -33 million yen for 9M FY3/2026).

Net Sales* Operating Profit

54,645

54,676

56,997

(Mill

13,979

14,145

16,250

42,721

14,503

15,474

15,065

15,365

13,107

12,571

13,094

13,834

13,056

12,486

12,588

13,522

ions of yen) (Millions of yen)

Broadcasting

Total

Q4

Q3

Q2

Q1

FY3/23 FY3/24 FY3/25 FY3/26

(236)

1,168

643

2,602

1,027

(168)

692 958 917

(12)

2,824

2,075

1,607

21,953

21,475

6,209

5,574

5,303

6,415

185

2,044

1,034

3,263

Content

18,257

18,731

Total

6,270

3,168

5,923

4,518

5,821

3,665

7,780

4,681

5,124

4,802

5,163

Q4

Q3

Q2

Q1

Q1 Q2 Q3 Q4 Total

FY3/2023

(565)

Q1 Q2 Q3 Q4 Total

FY3/2024

(846)

Q1 Q2 Q3 Q4 Total

FY3/2025

Q1 Q1 Q3 Q4 Total

FY3/2026

FY3/23 FY3/24 FY3/25 FY3/26

Lifestyle

14,061 13,751 13,394

3,248

4,102

3,342 4,151 3,219

10,450

Total

381

433

373

364

229 204

249

238

285

90

28

3

60

71

8

(53)

(18)

(66)

Q1 Q2 Q3 Q4 Total

FY3/2023

(63)

Q1 Q2 Q3 Q4

FY3/2024

Total

Q1 Q2 Q3 Q4 Total

FY3/2025

Q1 Q2 Q3 Q4 Total

FY3/2026

Q4

3,337

3,645

Q3

Q2

3,027

3,366

3,176

3,716

3,369 3,207 3,283 3,468

Q1

FY3/23 FY3/24 FY3/25 FY3/26

*Beginning with FY3/2026, revenue from TV program streaming, etc., of ABC TV has been moved from the broadcasting business revenue to the content business revenue.

9M FY3/2025

(Apr to Dec 2024)

9M FY3/2026

(Apr to Dec 2025)

YoY

% Change

Net Sales

43,973

46,642

2,668

6.1%

Operating Expenses

42,273

43,448

1,174

2.8%

Cost of Sales

27,150

27,810

660

2.4%

Selling, General and

Administrative Expenses

15,123

15,637

513

3.4%

Operating Profit

1,699

3,194

1,494

87.9%

Ordinary Profit

1,730

3,262

1,531

88.5%

Profit

1,129

3,354

2,224

197.0%

Content Production

Expenses*

14,997

14,904

(93)

(0.6)%



9M FY3/2023

(Apr to Dec 2022)

9M FY3/2024

(Apr to Dec 2023)

9M FY3/2025

(Apr to Dec 2024)

9M FY3/2026

(Apr to Dec 2025)

YoY

% Change

Broadcasting

Business Revenue*

36,038

36,013

35,992

37,812

1,819

5.1%

Spot

22,194

21,687

22,386

23,711

1,325

5.9%

Network (Time)

9,101

9,744

9,010

8,937

(72)

(0.8)%

Local (Time)

4,386

4,163

4,214

4,774

559

13.3%

Content Business Revenue*

5,875

7,719

7,776

8,581

804

10.3%

TV Program Streaming*

493

661

738

1,020

282

38.3%



FY3/24 FY3/25 FY3/26



8,497

(Millions of yen)

8,666

7,610

7,158

7,077

7,603

6,864

6,460

8,444

8,068

YoY

9M

105.9%

7,905

Q1

(Apr-Jun)

Q2

(Jul-Sep)

Q3

(Oct-Dec)

Q4

(Jan-Mar)

*Year-on-year comparisons

October to December 2024

October to December 2025

Rank

Industry

YoY*

Composition Rate

YoY*

Composition Rate

1

Transportation/Leisure/Food Services/Services

107.5%

15.0%

97.7%

12.1%

2

Foods

109.6%

10.2%

83.3%

9.8%

3

Pharmaceuticals/Medical Supplies

115.7%

8.4%

110.3%

9.3%

4

Information/Communications

105.3%

6.8%

100.2%

7.7%

5

Finance

100.3%

5.9%

133.7%

6.9%

6

Beverages/Liquors

93.1%

8.6%

93.0%

6.6%

7

Home Electric Appliances/Computer

108.0%

5.9%

80.1%

5.6%

8

Automobiles

119.7%

5.3%

100.0%

5.6%

9

Hobby (Movie/Game/Music etc.)

122.5%

4.4%

90.4%

5.2%

10

Cosmetics/Toiletries

93.6%

4.7%

97.1%

5.0%

11

Housing/Real Estate/Construction

167.3%

4.2%

121.7%

3.9%

12

Fashion (Apparel/Jewelry etc.)

131.5%

2.8%

99.5%

3.7%

13

Distribution

103.2%

2.5%

108.9%

3.2%

14

Energy/Machines/Materials

145.1%

2.8%

101.9%

3.0%

15

Government /Political Organization

87.4%

2.9%

108.5%

2.9%

16

Publications

143.2%

3.2%

211.9%

2.7%

17

Household Products

138.0%

2.7%

81.5%

2.3%

18

At-Home Shopping

66.3%

1.7%

141.7%

1.9%

19

Various Organizations (Law Office etc.)

135.0%

1.3%

117.0%

1.4%

20

Logistics Services/Businesses/Events

59.0%

0.5%

83.1%

0.8%

21

Others

148.1%

0.1%

143.9%

0.4%

Total

100.0%

100.0%