Asahi Broadcasting Group Holdings CorporationTSE: 9405

Consolidated Financial Results for the Nine Months Ended December 31, 2025

· Issued by Asahi Broadcasting Group Holdings Corporation

Note: This document has been translated from a part of the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.

February 9, 2026



Summary of Consolidated Financial Results for the Nine Months Ended December 31, 2025 (Under Japanese GAAP)

Company name: Asahi Broadcasting Group Holdings Corporation Listing: Tokyo Stock Exchange

Securities code: 9405

URL: https://corp.asahi.co.jp/en/

Representative: Masayuki Nishide, President & CEO

Inquiries: Yoko Kumada, Executive Officer and General Manager, Financial Affairs Division Telephone: +81-6(6458)5321

Scheduled date to commence dividend payments: -

Preparation of supplementary material on financial results: Yes Holding of financial results briefing: None

(Yen amounts are rounded down to millions, unless otherwise noted.)

  1. Consolidated financial results for the nine months ended December 31, 2025 (from April 1, 2025 to December 31, 2025)
    1. Consolidated operating results (cumulative) (Percentages indicate year-on-year changes.)

      Net sales

      Operating profit

      Ordinary profit

      Profit attributable to owners of parent

      Nine months ended

      December 31, 2025

      December 31, 2024

      Millions of yen

      72,000

      66,872

      %

      7.7

      1.4

      Millions of yen

      3,595

      1,098

      %

      227.4

      -

      Millions of yen

      3,694

      1,302

      %

      183.6

      -

      Millions of yen

      3,835

      1,234

      %

      210.8

      -

      Note: Comprehensive income

      For the nine months ended December 31, 2025:

      ¥

      4,531 million [

      384.8%]

      For the nine months ended December 31, 2024:

      ¥

      934 million [

      268.9%]

      Basic earnings per share

      Diluted earnings per share

      Nine months ended

      Yen

      Yen

      December 31, 2025

      91.84

      -

      December 31, 2024

      29.57

      -

    2. Consolidated financial position

    Total assets

    Net assets

    Equity-to-asset ratio

    As of

    December 31, 2025

    March 31, 2025

    Millions of yen

    131,577

    128,538

    Millions of yen

    82,434

    78,226

    %

    61.4

    59.6

    Reference: Equity

    As of December 31, 2025:

    ¥

    80,771 million

    As of March 31, 2025:

    ¥

    76,564 million

  2. Cash dividends

    Annual dividends per share

    First quarter-end

    Second quarter-end

    Third quarter-end

    Fiscal year-end

    Total

    Yen

    Yen

    Yen

    Yen

    Yen

    Fiscal year ended March 31, 2025

    -

    6.00

    -

    7.00

    13.00

    Fiscal year ending March 31, 2026

    -

    8.00

    -

    Fiscal year ending March 31, 2026

    (Forecast)

    10.00

    18.00

    Note: Revisions to the forecast of cash dividends most recently announced: None

  3. Consolidated financial result forecasts for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)

(Percentages indicate year-on-year changes.)

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Basic earnings per share

Full year

Millions of yen

92,700

%

0.8

Millions of yen

3,600

%

38.9

Millions of yen

3,700

%

47.6

Millions of yen

4,100

%

63.8

Yen

98.15

Note: Revisions to the financial result forecast most recently announced:

None

* Notes

(1) Significant changes in the scope of consolidation during the period:

None

Newly included: - Companies (

Excluded: - Companies (

)

)

  1. Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: None

  2. Changes in accounting policies, changes in accounting estimates, and restatement

    1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

    2. Changes in accounting policies due to other reasons: None

    3. Changes in accounting estimates: None

    4. Restatement: None

  3. Number of issued shares (common shares)

    1. Total number of issued shares at the end of the period (including treasury shares)

      As of December 31, 2025

      41,833,000 shares

      As of March 31, 2025

      41,833,000 shares

    2. Number of treasury shares at the end of the period

      As of December 31, 2025

      43,345 shares

      As of March 31, 2025

      99,391 shares

    3. Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)

Nine months ended December 31, 2025

41,766,649 shares

Nine months ended December 31, 2024

41,745,425 shares

  • Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: None

  • Explanation concerning the appropriate use of forecasts and other special instructions (Caution regarding forward-looking statements, etc.)

Results forecasts and other forward-looking statements contained in this report are based on the assumptions, beliefs, and uncertainties in light of information available to the Company's management as of the publication date and do not represent promises by the Company or its management that these performance figures will be attained. Actual results may differ materially from forecasts due to a variety of factors.

Quarterly Consolidated Financial Statements and Primary Notes

  1. Quarterly Consolidated Balance Sheet

    (Millions of yen)

    As of March 31, 2025 As of December 31, 2025

    Assets

    Current assets

    Cash and deposits 21,879 19,876

Notes and accounts receivable - trade, and contract

assets

16,034

17,921

Securities

5,199

12,003

Inventories

1,819

1,797

Income taxes refund receivable

158

89

Other

4,437

2,746

Allowance for doubtful accounts

(1)

(18)

Total current assets

49,526

54,416

Non-current assets

Property, plant and equipment

Buildings and structures, net

18,706

18,745

Land

16,771

14,510

Other, net

7,926

7,402

Total property, plant and equipment

43,403

40,658

Intangible assets

Software

1,264

1,012

Software in progress

69

37

Goodwill

618

549

Other

138

131

Total intangible assets

2,091

1,731

Investments and other assets

Investment securities

17,354

18,504

Retirement benefit asset

5,593

5,792

Other

10,549

10,460

Allowance for doubtful accounts

(14)

(12)

Total investments and other assets

33,483

34,744

Total non-current assets

78,978

77,134

Deferred assets

Bond issuance costs

33

26

Total deferred assets

33

26

Total assets

128,538

131,577

(Millions of yen) As of March 31, 2025 As of December 31, 2025

Liabilities

Current liabilities

Short-term borrowings

50

249

Current portion of long-term borrowings

511

1,314

Accounts payable - other

10,118

8,729

Income taxes payable

292

1,605

Provisions

560

1,765

Other

8,965

7,205

Total current liabilities

20,498

20,870

Non-current liabilities

Long-term borrowings

4,658

2,628

Bonds payable

10,000

10,000

Retirement benefit liability

6,067

6,276

Asset retirement obligations

1,438

1,501

Other

7,648

7,867

Total non-current liabilities

29,813

28,273

Total liabilities

50,312

49,143

Net assets

Shareholders' equity

Share capital

5,299

5,299

Capital surplus

6,026

6,032

Retained earnings

55,765

59,250

Treasury shares

(57)

(24)

Total shareholders' equity

67,033

70,557

Accumulated other comprehensive income

Valuation difference on available-for-sale securities

3,461

4,675

Remeasurements of defined benefit plans

6,069

5,539

Total accumulated other comprehensive income

9,531

10,214

Non-controlling interests

1,662

1,662

Total net assets

78,226

82,434

Total liabilities and net assets

128,538

131,577

  1. Quarterly Consolidated Statements of Income and Comprehensive Income

Quarterly Consolidated Statement of Income

For the Nine-Month Period

(Millions of yen)

For the nine months

For the nine months

ended December 31, 2024

ended December 31, 2025

Net sales

66,872

72,000

Cost of sales

45,657

47,965

Gross profit

21,214

24,034

Selling, general and administrative expenses

20,116

20,439

Operating profit

1,098

3,595

Non-operating income

Interest income

4

42

Dividend income

235

230

Subsidy income

13

-

Other

160

117

Total non-operating income

414

390

Non-operating expenses

Interest expenses

60

83

Share of loss of entities accounted for using equity

method

77

159

Loss on disposal of non-current assets

26

8

Provision of allowance for doubtful accounts

4

-

Other

40

38

Total non-operating expenses

210

291

Ordinary profit

1,302

3,694

Extraordinary income

Gain on sale of non-current assets

-

2,435

Gain on sale of investment securities

854

394

Gain on forgiveness of debts

22

-

Gain on change in equity

-

46

Total extraordinary income

877

2,876

Extraordinary losses

Loss on sale of investment securities

-

41

Expenses related to relocation of subsidiaries

-

525

Loss on liquidation of subsidiaries

120

-

Total extraordinary losses

120

567

Profit before income taxes

2,059

6,003

Income taxes

877

2,155

Profit

1,181

3,847

Profit (loss) attributable to non-controlling interests

(52)

11

Profit attributable to owners of parent

1,234

3,835