As One CorporationTSE: 7476

Supplementary materials for Summary of Financial Results for the 3rd quarter 2022

· Issued by As One Corporation

January 31st,2022

(Security code:T7476)

The 3rd quarter Results for FYE March 2022

3Q for FYE March 2021

3Q for FYE March 2022

Amount

Ratio

Initial plan

Amount

Ratio

YoY

(JPYmn)

(JPYmn)

Net sales

56,744

-

61,505

61,779

-

+8.9

%

Gross profit

18,056

31.8

%

18,155

18,044

29.2

%

(0.1)

%

SG&A expenses

11,542

20.3

%

11,982

11,797

19.1

%

+2.2

%

Operating profit

6,513

11.5

%

6,173

6,246

10.1

%

(4.1)

%

Ordinary profit

6,795

12.0

%

6,378

6,439

10.4

%

(5.2)

%

Profit

3,556

6.3

%

4,505

4,597

7.4

%

+29.3

%

(JPYmn)

※(

)YoY

(JPYmn)

61,779

Net sales

[

+8.9%

+5,035 ]

Ⅰ.Division

[1]Research and Industrial Instruments Division

① Scientific Sector

②Industrial Sector

[2]Medical Instruments Division

[3]Others[Fees for T21 system use ]

48,259

[

+13.7%

+5,797

]

35,922

[

+14.1%

+4,428

]

12,336

[

+12.5%

+1,369

]

13,147

[

(6.0)%

(832)

]

373

[

+22.8%

+69

]

Ⅱ.Medium-term Management Plan

17,865

[

+27.9%

+3,898

]

[1]E-commerce

14,545

[

+28.1%

+3,192

]

① Consolidated Purchasing

7,393

[

+31.7%

+1,780

]

②Wave

278

[

+189.5%

+182

]

③AXEL

1,391

[

+9.6%

+121

]

④E-commerce companies

5,482

[

+25.3%

+1,108

]

[2]Overseas

3,320

[

+27.0%

+706

]

① China

2,229

[

+21.5%

+394

]

②Other Overseas

1,091

[

+40.0%

+311

]

1 / 2

Gross profit

18,044

[

(0.1)%

(12)

]

Gross profit margin

29.2

%

[

(2.6) p ]

Main reasons for increase and decrease

Infection prevention products were profitable in FYE03 / '21, but some of

these were reduced in profit to FYE03 / '22. Gross margin declined as a

result of these inventory prices being written down in the 2nd quarter.

However, due to the decrease or elimination of unprofitable inventories,

the gross profit margin returned to 30% in the 3rd quarter(Oct. to Dec.),

and profitability is on a recovery trend.

11,797

SG&A Expenses

[

+2.2%

+254

]

Main reasons for increase and decrease

(1)Freight & warehouse cost

3,385

[

+14.9%

+438

]

(2)Personnel expenses

4,121

[

+4.7%

+185

]

(3)Real estate rental expenses

988

[

(2.7)%

(27)

]

(4)Depreciation

734

[

(1.4)%

(10)

]

Complementary information

1

Net sales:Increased in income consecutive for 12 years and Recorded high for the past 11 consecutive fiscal years

Profit:Eliminated the extraordinary loss of 1.2 billion yen on FYE03 / 2021 and increased profits by 29.3%. Recorded high for the 1st time in 2 years.2

Medium-term Management Plan:Sales of 2 Growth Targets: vs plan +6.5%

E-commerce sales: vs plan +6.5%

Overseas sales: vs plan +6.3%

2 / 2