ANGIANG IMPORT-EXPORT
COMPANY
No. 3 /XNK-CBTT
THE SOCIALIST REPUBLIC OF VIETNAMIndependence - Freedom - happiness
An Giang, April 2 . 2025
PERIODIC INFORMATION DISCLOSURE
To: - The State Securities Commission;
- The Ho Chi Minh City Stock Exchange.
Name of organization: AN GIANG IMPORT-EXPORT COMPANY
Stock symbol: AGM
Addi'ess: No 01, Ngo Gia Tu Str, My Long Ward, Long Xuyén City, An Giang Province.
Tel: 0296. 3844 669 - 9999 999 Fax: 0296.3843 239.
E-mail: info@angimex.com
Contents of disclosure:
Separate Financial Statements for the first Quarter of 2025.
Consolidated Financial Statements for the first Quater of 2025.
the explanation of profit difference in the first Quarter of 2025 compared to the samc period in the first Quarter of 2024.
This information was published on the An Giang Import-Export Company's website on April
. 2f . 2025 as in the link: https://http://www.angimex.com.vn.
We hereby certify that the information provided is true and correct and we bear the full responsibility to the law.
Attached documents:
Separate Financial Statements Quarter 1, 2025.
Consolidated Financial Statements Quarter 1, 2025.
Document No. d4 9 /XNK-TCKT on April 38, 2025 regarding the Explanation of profit difference in Quarter 1, 2025 compared to Quarter 1, 2024.
LEGAL REPRESENTATIVE
Recipients:
As above
Archived: Office, Authorized person to di›'close i'nformation
CÔNG TY CP XUẤT NHẬP KHẨU AN GIANG
Digitally signed by CÔNG TY CP XUẤT NHẬP KHẨU AN GIANG
DN: C=VN, S=AN GIANG, L=Huyện Châu Thành, CN=CÔNG TY CP XUẤT NHẬP KHẨU AN GIANG, OID.0.9.2342.19200300.100.1.1=MST: 1600230737
Reason: I am the author of this document Location: vnpt1234
Date: 2025-04-28 18:10:59
Foxit Reader Version: 9.3.0
yen lloang Tien
ANGIANG IMPORT-EXPORT COMPANY
01, Ngo Gia Tu Str, My Long Ward, Long Xuyen City, AnGiang Province
F%ANCIAL STATEMENTS
Quarter 1 - 2025
March 31, 2025
AN GIANG IMPORT-EXPORT COMPANY
No 3 Ngo Gia Tu Street, Long Xuyen City, An Giang Province
FINANCIAL STATEMENTS
Quarter 1, 2025
CONTENTS
Balance Sheet Income Statement Cash flow Statement
Notes to the Financial Statements
Page
1 - 2
3
4
5 - 22
No 1 Ngo Gia Tu Street, Long Xuyen City, An Giang Province
BALANCE SHEET
AS AT MARCH 31, 2025
(Issued under Circular No. 200/2014/TT-£iTC dated 22 December 2014 of the Ministry of Finance)
Unit: VND
ASSETS
Code Notes
31/03/2fi2501/01/2025
A. | CURRENT ASSETS | 100 | 154.067.849.139 | 108.243.362.223 | ||
I. | Cash and cash equivalents | 110 | 5 | 4.039.831.864 | 3.562.302.55S | |
1. Cash | 11 I | 1.550.298. 782 | 1.091.604.518 | |||
2. Cash equivalents | 112 | 2.489.533.082 | 2.470.698.03 7 | |||
II. | Short-term investments | 120 | 6 | |||
1. Trading securities | 121 | |||||
2. Provision for impairment of trading securities | 122 | |||||
3. Held-for-maturity investments | 123 | |||||
III. | Current account receivable | 130 | 7 | 147.778.219.975 | 102.105.358.651 | |
1. Short-term trade receivables | 131 | 193.642.056.076 | 146.470.630.474 | |||
2. Short-term advances to suppliers | 132 | 59.486.308.459 | 59.330.988.266 - | |||
3. Short-term intercompany receivables | 133 | |||||
4. Receivables from construction contrasct progress | 134 | |||||
5. Short-term lending | 135 | 1.700.000.000 | 3.280.000.004 ' ' | |||
6. Other short-term receivables | 136 | 9.712.675.540 | 9.786.560.011 | |||
7. Provision for short-term doubtful debts | 137 | (116.762.820.100) | (116.762.820. 100)'' | |||
iv. | Inventories | 140 | 8 | 138.525.145 | 209.570.142' /. | |
1. Inventories | 141 | 5.244.382.196 | 5.315.427.193 | |||
2. Provision for obsolete inventories | 149 | (5.105.857.051) | (5.105.557.051-). | |||
V. | Other current assets | 150 | 9 | 2.111.272.155 | 2.566.130.875 | |
1. Short-tern prepaid expenses | 151 | 41.130.337 | 60.103.336 | |||
2. Value-added tax Deductible | 152 | 2.070.141.818 | 2.306.027.539 | |||
3. Tax and other receivables from the State | 153 | |||||
B. | NON-CURRENT ASSETS | 200 | 721.833.059.586 | 761.221.587.485 | ||
I. | Long-term receivable | 210 | 10 | 193.041.016.890 | 193.041.016.890 | |
2. Long-term advances to suppliers | 212 | 193.040.016.890 | 193.040.016.890 | |||
6. Other long-term receivables | 216 | 1.000.000 | 1.000.000 | |||
. | Fixed assets | 220 | 285.672.986.501 | 289.196.840.953 | ||
1. Tangible fixed assets | 221 | 11 | 77.573.226.367 | 79.215.499.161 | ||
- Cost | 222 | 238.023.870.005 | 242.117.655.460 | |||
- Accumulated depreciation | 223 | (160.450.643.638) | (162.902.156.299) | |||
2. Finance lease fixed asset | 224 | 12 | 75.419.690.181 | 76.889.385.312 | ||
- Cost | 225 | 91.045.137.627 | 91.045.137.627 | |||
- Accumulated depreciation | 226 | (15.625.447.446) | (14.155.752.315) | |||
3. Intangible assets | 227 | 13 | 132.680.069.953 | 133.091.956.480 | ||
- Cost | 228 | 141.071.751.006 | 141.071.751.006 | |||
- Accumulated depreciation | 229 | (8.391.681.053) | (7.979.794.526) | |||
iii. | Investment property | 230 | ||||
- Cost | 231 | |||||
- Accumulated depreciation | 232 | |||||
IV. | Long-term asset in progress | 240 | 10 | 1.117.000.000 | 1.117.000.000 | |
2. Construction in progress | 242 | 1.117.000.000 | 1,117.000.000 | |||
V. | Long-term financial investment | 250 | 14 | 238.853.782.105 | 274.474.844.237 | |
1. Investment in subsidiaries | 251 | 401.919.608.849 | 502.270.043.246 | |||
2. Investments in associates and joint-ventures | 252 | 149.733.838.000 | 104.576.148.000 | |||
3. Investment in other entitites | 253 | 323.950.000 | 6.455.750.000 | |||
4. Provision for Long-term investment | 254 | (313.123.614. 744) | (338.827.097.009) | |||
5. Held to maturity investment | 255 | |||||
VI. | Other long-term assets | 260 | 3.148.274.090 | 3.391.885.405 | ||
1. Long-term prepaid expenses | 261 | 15 | 3.148.274,050 | 3.391.885.405 | ||
TOTAL ASSETS | 270 | 875.900.908.725 | 869.464.949.708 | |||
BALANCE SHEET (continued)
AS AT MARCH 31, 202J
Unit: VND
RESOURCES | Code | Notes | 31/03/2025 01/01/2025 | |||
C. | LIABILITIES | 3OO | 1.175.669.789.230 | 1.178.696.265.356 | ||
I. | Current Liabilities | 310 | 1.161.350.540.249 | 1.164.564.816.375 | ||
1. Short-term trade payables | 311 | 16 | 86.901.720.800 | 88.484.596.447 | ||
2. Short-term advances from customers | 312 | 16 | 18.032.165.084 | 6.111.437.334 | ||
3. Statutory obligations | 313 | 17 | 1.823.031.321 | 1.458.276.952 | ||
4. Payables employees | 314 | 200.250.000 | 283.983.410 | |||
5. Short-term accrued expenses | 315 | 18 | 162.982. 941.776 | 158.340.766.981 | ||
6. Short-term intercompany payables | 316 | |||||
7. Other short-term payables | 319 | 19 | 26.139.258.051 | 26.133.973.945 | ||
8. Short-term loans and finance lease obligations | 320 | 21 | 861.312.130.600 | 879.250.538.709 | ||
9. Du phfing phai tra ng han | 321 | 579.068.125 | 579.068.125 | |||
10. Reward and welfare fund | 322 | 20 | 3.379.974.492 | 3.922.174.452 | ||
II. | Non-current liabilities | 330 | 19 | 14.319.248.981 | 14.131.448.981 | |
1. Other long-term payables | 337 | 929.000.000 | 720.*00.000 | |||
2. Long-term loans and finance lease obligations | 338 | 21 | 12.075.150.965 | 12.075.150.965 | ||
3. Provision for long-term payable | 342 | 1.315.098.016 | 1.336.098.016 | |||
D. | OWNER'S EQUITY | 400 | (299.768.880.505) | (309.231.315.648) | ||
I. | Owner's equity | 410 | 22 | (299.768.880.505) | t809.251.315.648) | |
1. Share capital | 411 | 182.000.000.000 | 182.000.000.000 | |||
- Shares with voting rights | 41 la | 182.000.000.000 | 182.000.000.000 | |||
- Preferred stock | 411 b | |||||
2. Share premium | 412 | |||||
3. Other reserves in equity | 420 | |||||
4. Retained Earnings | 421 | (4fi1.768.880.505) | (491.231.315.648) | |||
- Retained earnings at the end of the previous period | 421a | (491. 231.315.648) | (265.112.916.686) | |||
- Retained earnings for the current period/(Loss) from | 421b | 9.462.435.143 | (226.118.398.962) | |||
II. | Other funds | 430 | ||||
1. Other funds | 431 | |||||
2. Fixed assets arising from other fund | 432 | |||||
TOTAL RESOURCES | 440 | 875.900.908.725 | 869.464.949.708 | |||
CI4I EP ACCOUN
CHIEF EXECUTIVE OFFICER
An Giang, April .. .,2025
PRE PARER
LAM TU NGOC
JT I CAM CHAM
LUONG DUC TAM
2
No 1 Ngo Gia Tu Street, Long Xuyen City, An Giang Province
(Issued under Circular No. 200/20a 4/TT-BTC dated 22 December 2014 of the Ministry of Finance)
ITEMS01 | 23 | 3.383.039.824 | 25.498.348.943 | 3.383.039.824 | 25.498.348.943 |
02 | |||||
3.383.039.824 | 25.498.348.943 | 3.383.039.824 | 25.498.34$943 | ||
24 | 3.777.630.206 | 25.469.522.591 | 3.727.630.206 | 25.469.522.591 | |
2s | (394.590.382) | 28.826.352 | (394.590.382) | 28.826.352 | |
21 | 25 | 17.468.696.240 | 156.103.115 | 17.468.696.240 | 156.103.115 |
22 | 26 | 4.631.570.575 | 5.393.092.112 | 4.631.570.575 | 5.393.092.1 12 |
4.623.54J. 404 | 4.719.462.832 | 4.628.J4/.404 | 4.719.462.832 | ||
25 | 27 | 238.991.792 | 954.565. 808 | 238.951.792 | 954.565.808 |
26 | 28 | 2.821.781.799 | 2.681.392.834 | 2.821.781.799 | 2.681.392.$34 |
30 | 9.381.76t.692 | (8.84d.121.287) | 9.381.761.692 | (8.84d.I2L287) |
Revenue from sale of goods and redenring of services
Deductions
Net revenue from sdie of goods and redenring of services
Cost of goods sold and service
redenred
Gross profit on sales of goods and redenring of services
Financial income
Financial costs
In which. Interest expenses
Selling expenses
General and adminjstrative expenses
Operating profit
c•d Notes e
INCOME STATEMENTQuarter 1 2025
Current year Previous year
Unit:M ND
Cumulative from the beginning of the year to
the end of ttis quarter
Current year Previous year
1. Other income
31
190.363.637
42.000.000
190.563.637
42.000.000
I 2. Other expenses
32
109.690.186
22.530. 729
109.690.186
22.530.729
13. Other (loss) ptof›t
40
29
80.673.451
19.469.271
80.673.451
19.469,271
l4. Profit before tax
50
9.462.435.143
(8.824.652.016)
9.462.435.143
(8.824.652.016)
Current coporate income *' 51 30 expenses
Deferred (income) expense 52
Net profit after tax 60
9.462.435.143 (8.824.652.016)
9.462.435. 143
t8-824.652.0t6)
l8. Basic earnings per share 70 31
PREPABfR
LAMTUNGOC
520
CilI£F ACCOUNTANT
PRAN THI CAM CHAM
(485)
520
(ass)
3
No 1 Ngo Gia Tu Street, Long Xuyen City, An Giang Province
{Issued under Circular No. 200/2014/TT-BTC dated December 12, 2014, by the Ministry of Finance)
CASH FLOW STATEMENT
(Indirect method) Q1 2025
Unit: VND
ITEMS
Code
Accumulative from the beginning of the yca* to the end of this quarter
Current veal Previous
I.CASH FLOWS FROM OPERATING ACTIVITIES
1. Profit before tax
01
9.462.435.143
(8.824.652.016)
2. Adjustments for: Depreciation and amortisation
02
3.693.854.452
3.105.875.394
Provisions
Foreign exchange loss arisen from revaluation of monetary accounts denominated in foreign currency
(Profit) Loss from investment activities
03
04
05
(25.724.482.265)
(17.649.080.748)
(55.500.000)
655.637.957
Interest expense
06
4.628.541.404
4.719.462.832
Other adjusfirents
07
(254.332.730)
3. Operating profit before changes in working capital
08
(25.588.732.014)
( .':'
653.508.563) ,'
(Increase), decrease in receivables
09
14.827.222.425
1.643.638.82b
(Increase), decrease in inventories
10
71.044.997
41.446.151
Increase (decrease) in payables (excluding interest payable,
payable CIT)
11
10.406.357.220
(17.421.884.443)'
(Increase), decrease in prepaid expenses
12
262.584.314
508.277.940
(Increase), decrease in held-for-trading securities
13
(4.818.94 }947)
Interest paid
14
(94.521.030)
(4.696.659.591)
Corporate income tax paid
15
Other proceeds from operating activities
16
Other payments for operating ucti vities
l7
(542.200.000)
Net cash how used in operating activities
20
(658.24d.088)
(25.397.636.633)
II.CASH FLOW FROM INVESTING ACTIVITIES
1. Purchases and construction of fixed assets
21
2. Proceeds from disposals of fixed assets
22
11.565.000.000
28.040.284.744
.
3. Loans to other entities and payments for purchase of debt 23
Cash and cash equivalents at the end of the period (50-r60+61)
4.039.831.864
6.894.422.680
PREPABfR
CHIEF ACCOUNTANT
LAJU TU NGOC
TRAN THI CAM CHAM
instruments of other entities
4. Collections from borrowers and proceeds from sale of debt
instruments of other entities
24
I.580.000.000
5. Payments for investments in other entities
25
6. Proceeds koin disposal of investments in other entities
26
5.929. I & I .506
7. Interests and dividends received
27
1.668.775
Net cash fiows Iromffused in) investing activities
30
19.074.181.506
28.041.953.519
IH.CASH FLOVS FROM FINANCING ACTIVITIES
1. Proceeds from share issuance, capital contribution
31
2. Capital redemption and payments for purchase of treasury shares
32
3. Drawdown of borrowings
33
3.812.529.523
22.260.285.400
4. Repayments of borrowings
34
(2 T.730.937.632)
(22.109.708.007)
5. Repayment for principal of finance leaser
35
(595.833.354)
6. Dividends paid to shareholders
36
Net cash flow from/(used i+q) financing activities
40
(17.938.408.109)
(445.255.961)
Net increase/(decrease) in cash and cash equivalents during the
year (20+30+40)
5›
477.529.309
2.199.060.925
Cash and cash equivalents at the begioniag oF the year
60
3.562.302.555
4.695.361.755
Impact of exchange rare fluctuation
61
No I Ngo Gia Tu Street, Long Xuyen City, An Giang Province
NOTES TO THE FINANCIAL STATEMENTS
QI 2025
-
COPORATE INFORMATION
(Issued under Circular No. 200/2014/TT-BTC dated December 12, 2014, by the Ministry of Finance)
An Giang Import-Export Company ("the Company"), formerly known as An Giang Foreign Trade Company, was established under Decision No. 73/QD-76 issued by the People's Committee of An Giang province on July 23, 1976. The company was approved to be converted into a joint-stock company under Decision No. 1385/QD-CTUB dated May 12, 2005 of the People's Committee of An Giang province and officially transformed into a joint-stock company under the Business Registration Certificate ("Business Registration Certificate") No. 5203000083 dated December 27, 2007. and the adjusted business registration certificates.
On December 14, 2012, the Company was officially listed on the Ho Chi Minh City Stock Exchange under Decision No. 143/2012/SGD-HCM issued by the Ho Chi Minh City Stock Exchange on September 14, 2012.
The Company's main activities in the current year are: rice milling and crude flour production; polishing and exporting . I rice; buying and selling food and food; fertilizer production and trading of agrochemicals.
The headquarter of Company at No. 1 Ngo Gia Tu Street, My Long Ward, Long Xuyen City, An Giang Province, '
The list of joint ventures and associated companies, includes:Angir›iex - Kitoku Co.,Ttâ
Nolden Paddy Joint Stock Coun pnny
Lot its - Angiyiex Tracliii g Co., Ltd.
Aiigiriiex Furious Co., Ltd.
-
FISCAL YEAR, ACCOUNTING CURRENCY
Fiscal year
The Group's fiscal year applicable for preparation of its interim consolidated financial statements starts on I January and ends on 31 December
Accounting currencyThe interim consolidated financial statements are prepared in VND which is also the Group's accounting currency
-
ACCOUNTING STANDARDS AND SYSTEM
The Company's financial statements are presented in Vietnamese Dong ("VND") in accordance with the Vietnamese Corporate Accounting System and Vietnamese Accounting Standards issued by the Ministry of Finance under the
. Circular No. 200/2014/TT-BTC dated December 22, 2014, guiding the Vietnamese Corporate Accounting System;
- Decision No. 149/2001/QD-BTC dated December 3 I, 200 I, on issuing four Vietnamese Accountiiig Standards (Batch i),
Decision No. 165/2002/QD-BTC dated December 31, 2002, on issuing six Vietnamese Accounting Standards (Batch
2);
Decision No. 234/2003/QD-BTC dated December 30, 2003, on issuing six Vietnamese Accounting Standards (Batch 3);
Decision No. 12/2005/QD-BTC dated February 15, 2005, on issuin8 six Vietnamese Accounting Standards (Batch 4); Decision No. 100/2005/QD-BTC dated December 28, 2005, on issuing four Vietnamese Accounting Standards (Batch
5).
Accordingly, the balance sheet, income statement, cash flow statement, and notes to the financial statements are presented herewith. The use of this report is not intended for those who are not provided with information on accounting procedures, principles, and practices in Vietnam and, furthermore, is not intended to present the financial position, results of operations, and cash flows in accordance with accounting principles and practices generally accepted in countries and territories other than Vietnam.
- Basis for preparation of consolidated financial statements
The consolidated financial statements of the Company are prepared on the basis of the consolidation of the Company's separate financial statements and the financial statements of the subsidiaries controlled by the Company for the accounting period from January 1, 2024 to December 31, 2024.
The financial statements of the subsidiaries are prepared for the same period and apply accounting policies consistent with those of the Company.
The non-controlling interest in the fair value of the net assets of the subsidiaries is determined and presented as a separate line item within equity.
ACCOUNTING POLICIES APPLIED
-
Cash and Cash Equivalents
Cash and cash equivalents include cash on hand, bank deposits, and short-term investments with original maturities of no more than three months, which are highly liquid, readily convertible into known amounts of cash, and subject to an insignificant risk of changes in value.
Financial Investments
Investments in Joint VenturesThe Company's contributions to joint ventures are accounted for using the cost method.
Distributions of profits from the cumulative net income ofjoint ventures after the Company's participation are recorded
as income in the Company's income statement for the year. Other distributions are considered as a recovery of ' investment and are deducted from the investment value.
Investments in AssociatesInves0nents in associates where the Company mas significant influence are accounted for using the cost method.
Distributions of profits from tire cumulative net income of associates after the date of investment are recorded as income in the Company's income statement. Other distributions are considered as a recovery of investment and are deducted from the investment value.
Investment in securities and other investmentsInvestments in securities and other investments are recorded at their actual purchase prices.
Allowance for impairment of long-term financiatinvestments
An allowance is established for the impairment of investments in accordance with Circular No. 228/2009/TT-BTC issued by the Ministry of Finance on December 7, 2009 and Circular No. 89/2013/TT-BTC issued by the Ministry of Finance on June 28, 2013. Increases or decreases in the allowance account are recognized in the income statement as financc costs.
Receivables
Receivables are presented in the financial statements at the carrying amount of trade and other receivables after deducting the allowance for doubtful accounts.
The allowance for doubtful accounts represents the estimated amount of losses incurred on receivables that will not be collected from customers arising on the balance of receivables at the end of the reporting period. Increases or decreases in the allowance account are recognized in the income statement as an expense.
Inventory
Inventory is recorded at 'tnc lower of the cost to bring each product to its current location and condition and its net realizable value.
Net realizable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs to sell.
The Company applies the perpetual inventory system with the value determined as follows:
Raw materials and goods
Finished goods and work-in-progress Allowance for inventory
Actual cost using the weighted average method.
The cost of direct materials and direct labor plus overhead costs allocated based on normal capacity using The weighted average method.
An allowance for inventory is established for the estimated amount of losses arising from the decline in value (due to price reductions, damage, deterioration, obsolescence, etc.) that may occur on raw materials, finished goods, and goods held for sale owned by the Company based on reasonable evidence of the decline in value at the end of the reporting period.
Increases or decreases in the allowance for inventory are recognized in the cost of goods sold in the income statement.
Fixed Assets
Tangible Fixea assets
Tangible fixed assets are presented at cost less accumulated depreciation.
The cost of tangible fixed assets includes the purchase price and directly attributable expenses necessary to bring the asset to its present location and working condition as intended.
Expenditures for purchases, upgrades, and renovations of tangible fixed assets are added to the asset's cost, while
maintenance and repair expenses are recorded in the income statement when incurred.
Vhen tangible fixed assets are sold or disposed of, the original cost and accumulated depreciation are derecognized, and any gains or losses resulting from the disposal are recorded in the income statement.
Intangible Fixed Assets
Intangible lixed assets are presented at cost less accumulated amortization.
The cost of intangible fixed assets includes the purchase price and directf y attributable expenses necessary to bring the asset to its intended use.
Expenditures for upgrades and renovations of intangible fixed assets are added to the asset's cost, while other expenses are recorded in the income statement when incurred.
When intangible fixed assets are sold or disposed of, the original cost and accumulated amortization are derecognized, and any gains or losses resulting from the disposal are recorded in the income statement.
Land Use Rights
Land use rights are recognized as intangible fixed assets when the Company obtains a land use right certificate. The cost of land use rights includes all directly related expenses required to make the land ready for use and is not amortized for land use rights uitli an indefinite tern.
Depreciation and Amortiz» tion
Depreciation and amortization of tangible and intangible fixed assets are calculated using the straight-line method over the estimated useful lives of the assets, as follows:
Buildings and structures Machinery and eguipment Transportation vehicles Office equipment Computer software
5 - 50 years
3 -15 years
6 - 15 years
3 -10 years
5 - 8 years
7
-
Deferred Income Tax
Deferred income tax is determined for temporary differences at the end of the fiscal year between the taxable base of assets and liabilities and their carrying amounts for financial reporting purposes.
Deferred income tax liabilities are recognized for all taxable temporary differences, except when the deferred income tax liabilities arise from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting profit nor taxable profit (or tax loss).
Deferred income tax assets are recognized for all deductible temporary differences, carryforward of unused tax losses, and unused tax credits, to the extent that it is probable that taxable profit will be available in the future against which these deductible temporary differences, tax losses, and unused tan credits can be utilized, except when the deferred tax asset arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting profit nor taxable profit (or tax loss).
The carrying amount of deferred income tax assets is reviewed at the end of the fiscal year and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow the benefit of part or alI of that deferred income tax asset to be utilized. Unrecognized deferred income tax assets are reassessed at the end of the fiscal year and are recognized to the extent that it has become probable that future taxable profit will allow the deferred income tax asset to be recovered.
Deferred income tax assets and liabilities are measured at the tax rates expected to apply to the fiscal year when the asset is realized or the liability is settled, based on the tax rates and tax laws that have been enacted or substantively enacted as of the end of the fiscal year.
D.•ferred income tan is recognized in the income statement except where the tax arises from an item recognized directly
in equity, in which case the deferred income tax is also recognized directly in equity.The Company offsets deferred income tax assets and liabilities only v'hen it has a legally enforceable right to offset current income tax assets against current income tax liabilities and the deferred income tax assets and liabilities relate to income taxes levied by the same taxation authority or the Company intends to settle on a net basis, or to realize the assets and settle the liabilities simultaneously in each future period when significant amounts of deferred income tax liabilities or deferred income tax assets are expected to be settled or recovered.
-
Prepaid Expenses
Prepaid expenses include short-term or long-term prepaid expenses in the balance sheet and are allocated over the prepaid period or the period during which the corresponding economic benefits are generated from these expenses.
Borrowing Costs
Borrowing costs include interest expenses and other costs directly related to the Company's borrowings and are recognized as expenses in the year they are incurred.
Payables and Accrued Expensés
Payables and accrued expenses are recognized for amounts to be paid in the future for goods and services received, regardless of whether the Company has received an invoice from the supplier.
- Unearned Revenue
-
Cash and Cash Equivalents
Unearned revenue refers to revenue received in advance for one or more accounting periods from asset leasing. Revenue for each accounting period is determined by dividing the total amount received for asset leasing by the number of periods for which the advance payment was made.
4›1l EquityCharter capital is recognized at the actual contributed amount.
Principles of Net Profit DistributionNet profit after corporate income tax (excluding exchange rate gains from revaluation of balances at the end of the fiscal year) may be distributed to shareholders after approval by the General Meeting of Shareholders and after setting aside reserves in accordance with the Company's Charter and the regulations of Viemamese law.
i ne company appropriates me ronowing reserves mom net proirt arter corporate income tax naseo on me recommendation of the Board of Directors and approval by shareholders at the Annual General Meeting of
•hnrehn1ders-
Financial Reserve Fund
This fund is set aside to protect the Company's regular business activities against risks or business losses, or to provide for unexpected losses or damages caused by objective factors or force majeure events, such as fires, economic and financial instability domestically or internationally.
Development Investment Fund
This fund is established for the purpose of expanding business activities or investing in the Company's in-depth projects.
Reward and welfare fund
This fund is established to reward, incentivize, and provide material benefits, enhance common welfare, and improve the material and spiritual well-being of employees and support social activities.
Reserve Fund for Charter Capital Supplementation
This fund is established to reserve additional charter capital for the Company.
-
Revenue Reco nilioa
Revenue is recognized when the Company is likely to receive economic benefits that can be reliably measured. Revenue is determined at the fair value of the amounts received or receivable after deducting trade discounts, saies returns, and sales allowances. The following specific recognition conditions must also be satisfied:
Sales of Goods
Revenue from the sale of goods is recognized when the significant risks and rewards of ownership of the goods have been transferred to the buyer, typically coinciding with the delivery of goods.
Provision of5ervice.s
Revenue from the provision of services is recognized when the services have been rendered.
Interest
Revenue is recognized on an accrual basis (taking into account the effective yield on the related asset) unless the i collectability of interest is uncertain.
Rental Inrome
Income from operating leases is recognized in profit or loss on a straight-line basis over the lease term.
Dividends
lacoaie is recognized when the Company's right to receive papnent is established.
Revenue Deductions
Revenue deductions include sales discounts, sales returns, and trade discounts.
-
Cost of Goods Soifi (COGS)
Cost of goods sold is recognized in accordance with the matching principle and the prudence principle, immediately
recording any abnormal costs of inventor.
-
Financial Expenses
Funeral expenses are fully recognized, including interest expenses and foreign exchange gains and losses.
-
Selling and Administrative Expenses
Selling and administrative expenses incurred during the period are fully recognized.
Tax
Current Income Tax
Current income tax assets and liabilities for the current and prior years are determined at the amounts expected to be recovered from or paid to the tax authorities, based on the tax rates and tax laws enacted or substantively enacted as of the end of the reporting period.
Current income tax is recognized in profit or loss, except to the extent that it relates to an item recognized directly in equity. In such cases, the current income tax is also recognized directly in equity.
The Company offsets current income tax assets and current income tax liabilities only if it has a legally enforceable right to ofi°set the recognized amounts and intends to settle on a net basis or to realize the assets and settle the liabilities simultaneously.
9
QI 2025
5.
CASH AND CASH EQUIVALENTS
31/03/2025
VND
01/01/2025
VND
Cash
1.795.722
323.366
Bank Deposits
I.548.50J.060
1.091.281. 152
Cash Equivalents (*)
2.489.533.082
2.470.698.037
4.039.83â.864
3.562.302.555
* Cash equivalents represent short-term deposits with original maturities of three
months or less
End of period as of 31/03/2025
AND
Total
Term
Interest rate
Southeast Asia Commercial Joint Sloek Bank -
2.489.533.082
2.489.533.082
month
3,05%year
Saigon Branch
Total
2.489.533.082
2.489.533.082
6. SHOitT-TERM FINANCIAL INVESTMENTS
7. ACCOUNTS RECEIVABLE
31/03/2025
01/01/2025
AccoUots ffl08JY8bl e
Provision
Accounts receivable
Provision
a) Receivables from Customers
193.642.056.076
(80.185.482.732)
i 46.470.630.474
(80.185.482.732)
Third Parties
191.704.320.523
(80.185.482.732)
145.618.866.521
(80.t85.4 82.732)
- Khanh Tay Do Co., Ltd
77.000.000. 00
(I 1.366 779.492)
Z.000.000. 000
(II.366.77y.492) --
- APC HOLDINGS Joint Siock Company
67. 886.636.382
59.378.512.882
- Haieco Group Co., Lld
24.100. 000. 060
(24.109.000.000)
24.100.000.000
i'24.100.000.000,)
- Golden Paddy SG Joint Stock Company
¿21.0J#.100.000y
23.054.500.000
(23.054.SEO. 000)'
- Dung Ky Trading Company timi'ted
(/P.92#.000.000}
19.924.0£0.000
(19.924.000.000) ''
'
- Other Customers
39.739. ld4.141
L/. 740.203. 240)
2. Idl.â33.6J9
bJ. 346.203.2409 '
*
Related Parties
1.937. 735.553
851.'763.953
- Other Customers
J.93 Z.735.553
8Si.7â3, P33
ti) Short-Henri4 dvaaces to Suppliers
59.486.308.J59
(36.169.390.000)
59.330.988.266
(36.169.390.000)
Third Parties
36.816.518,768
(36.169.390.000)
36.898.363.483
(36.169.390.000)
- 1.ours Rice Long An Co., ltd
36.169.390.000
{36.169.390.000)
36.769.390.000
(36.169.390. 0009
- Other Customers
647.12d.768
728.973.483
Related Parties
22.669.789.691
22.432.624.783
- Subsidiary
22.195.459.d74
22.195.459.d74
- Company related Io an insider
2J 7.764. 909
Other receivables
c) Receivables from Short-Term Eoans
1.700.000.000
3.280.000.000
Third parties
Le Phuc Khang Manulacturing Trading LLC
Angimex High-Tech Agriculture Services
One Member LLC
sha.ono.
/. Z0d.000. 000
- 3.280.000.000
/. 700.000.000
/.J80.000.600
d) Other receivables Third parties
VAT on Contributed Assets
Advances Io Exployees
VAT Deductible %r Finance Leases A warmsg Recogy idiom
LIC F/tong Mrat Insui-ance Company Oiher sli ort-term receivables
Related party
compare y
9.712.675.540
9.707.536.730
J.363. 63d. jd§
1. II 7.969.223
(407.947.368)
(407.947.368)
(407.947.366)
9.786.560.0t 1
9.786.560.011
5.3dJ. 6d6.364
yjy y y 4p3
I. I l7.989.223
1.879.394.000
6s0.1127.931
(407.947.368)
(407.947.368)
(407.947.36d)
Q1 2025
e) Doubtful Debts
2025
Original cost
Not yet provisioned for
Provision
Overdue period
VND
VND
Short-Term Receivables from Customers
d5.d/8. f03. 24D
J. fJJ. *20. JOd
Shot-t-Temi Advances to Suppliers
36.169.390. 030
(16.169.390. 000)
Tu I den 3 nd
Other Short-Term Receivables
478.947.368
7/.000.000
(40? 947.3éd)
Ter I dén 3 nd
122.467.040.608
5.704.220.508
(116.762.820.100)
2024
Original cost
VND
Not yet provisioned for
VND
Provision
VND
Thiri gian qul bgn
Shori-Term Receivables from Customers
6J.878.703. 240
5.633. 220. 5H8
(R0.185.482. 732)
Tu 1 dén 3 mm
Shon-Term Advances to Suppliers
36. 169.390. 000
(36. 169. 390.0011
Tit 1 den 3 mm
Other Short-Terri Receivables
4Z8.9 Z.368
71. if00.000
é407.947.1<1
T'u I dén 3 n'Sm
122.467.040.608
5.704.220.508
(116.762.820.100)
31/03/2025
01/01/2025
Total short-term receivables
147.778.219.975
102.105.358.651
g. INVENTORIES
31/03/2025
01/01/2025
VND
VND
dia gec
Dir pliong
G*g goc
Dir ph6ng
Raw Materials, Materials
386.056.083
(351.575.352)
386.056.083
(351.575.352)
Tools and Equipment
4.855.186.890
(4.721.722.080)
4.895.459.580
(4.721.722.080)
Finished Goods
3.139.223
(32.559.619)
33.911.530
(32.559.61 9)
5.244.382.196
(5.105.857.051)
5.315.427.193
(5.105.857.051)
9. OTHER CURRENT ASSETS
31/03/2025
01/01/2025
VND
VND '.
Short-temi prepaid expenses:
41.130.337
60.103.336 '
523.337
40.is07. 00
2.393.336
58.MO.00t
Deductible VAT
2.070.141.818
2.306.027.539
2.111.272.155
2.366.130.875 I
10. LONG-TERM CC£I VABLES
31/03/2025
01/01/2025 ''
Tools ynd e gutpment issued for use
Of/ier
)
i 0.1 Long-term receivables
VND
VND
a. L00g-ter•m advances to suppliers
93.040.016.890
193.040.016.890
Third Parties
193.040.016.890
193.040.016.850
- H‹yn£ ii Nuy rJ'
179.04tI.OH.d!f
179.040.016.8!tIt
- Lu ! tiah Si
ReJated Parties
14. 000. 000. 000
J4.OOH.000. 000
b. Pledged, zoortgaged, deposifed, or bet Fund
1.000.000
1.000.000
Orfier
1.000. 0iJI1
?00O000
19.1D4l£1GN90
0.2 long-term Work-in-progress Assets
Construction in progress
- Container and Comveyor System at Lori g Xuyen
r«w y and D P› «‹ rectory
t. I 7.000.000
) j y (j()(j F(jg
1.1 I J. 00lj.000
/. If ?.ñu0.000
1.117.OOO.OOO
1.117.001000
No I Ago Gia Tu Street Long Xuyen City, An Giang Province
NOTES TO THE FINANCIAL STATEMENTS(fssued under Circular No. 20072014/TT-BTC dated December 12, 2014, by the Minis try of Finance)
TANG IBLE FIXED ASSETS
ORIGINAL COST
Buildings and
Machinery and equipment Transportation vehicies
VND VND
Adrninisbative Tools
and Equipment
VND
Total
As of 01/0 I/2025 Purchases during the period Completed construction
Other increases Equity contribution Disposal and sale Other decreases
80.517.796.622
170.000.000
139.865.904.257
(3.757.569.000)
5.526.614.594
(506.216.455)
I 6.207.339. 987 74?. I i 7.655.460
170.000.000
(4.263.785.455)
Reclassification - | |||||
As of 31/03/2025 | 80.687.796.627 | 136. 108.335.257 | S.02fi.398. 139 | 16.207.339. 987 | 238.023.870.005 |
ACCUMULATED DEPRECIATION | |||||
As of 01/01/2025 | (52.1?3.094. 926) | (98.277.043.890) | (5.469.250.011) | (6.982.767.472) | (162.902.186.299) |
Depreciation for the period | (402. 645.383) | (1.107.763.349) | (29.128.038) | (272.766.024) | (1.812.272.794) |
0 ther increases | |||||
Equity contribution | |||||
Disposal and sale | â.757.569.000 | 506.2 I 6.455 | 4.163.785.455 | ||
Other decreases | |||||
Reclassification | |||||
AS OF 3 I/03/2025 | (52.575. 710.309) | (95.627.238.239) | (4.992161.594) | (?2SlJ33.‹96) | (160<> |
CARRYING AMOUNT | |||||
As of 01/01/2025 | 28.344.701.696 | 4t.588.860.367 | S7.364.583 9.22d.572.515 79.215.499.161 | ||
As of 3 I/03/2025
28.112.086.3T3
40.481.097.018
28.236.545
77.573.226367
t1:ai have been fully depreciated bi+i are still in tree as of March 31, 2025 was 96.335. 925.430 VND (as ofDeeeinber 31,
12. FINAN BE LEASE FIXED ASSET | |||||||
Finance Lense of Tangible | Finance Eease of | ||||||
Assets | Intangible Assets | ||||||
VND | VND | ||||||
ORIGTNAD CDST | |||||||
As of 0 I/01/2025 Finance Iease during the period | 91.045137.627 | 91.045.137.627 | |||||
As of 31/03/2025 | 91.045. 137.627 | 91.045.137.627 | |||||
ACCUMULATED DEPRECIATION | |||||||
As of 0 I /01/2023 | (14.155.752.315) | (14.155.752.3J 5) | |||||
Depreciation for the period | (1.469. 695. 431} | (1.469.695.131) | |||||
As of 31/03/2025 | (15.625.447.446) | - | (IN.G25.447.446) | ||||
CARRVfNG A6'1OUNT | |||||||
As of 01‹'01/2025 | 76.889.385.312 | - | 76.889.385.312 | ||||
As oF 31/03/2025 | 75.4t9.690.t81 | 75.419.690.181 | |||||
13. TANGJBLE fiJXED ASSfTS | |||||||
Land use right | Computer software | ||||||
ORfGfNAL COST | VND | VND | |||||
As of 01/01/2025 | 140.114.253.006 | 957.498,000 | 141.071.751.006 | ||||
As of 31/03/2025 | 140.114.2 S3.006 | 957.498.000 | 141.071.75â .006 | ||||
ACC EMULATED D EPRECI A2'1ON | |||||||
As of 0 /0 I/2025 | {7.239.866.332) | (739.928.194) | (7.979.'794.526) | ||||
Depreciation for the period | (396.210.888) | t* 5.675.639) | (4t1.886.527) | ||||
As of 31/fi3/2025 | (7.636.0J7.220) | (755.603.833) | (8.39t.681.0fi3) | ||||
CARIIYFNG AMOUNT | |||||||
As of 0 /01/2025 | 132.874.386.674 | 212.569.806 | 133.09s .956.480 | ||||
As of 31/03/2025 | 132.478.175.286 | 20 L894•167 | IS2.680.069.953 | ||||
- the oi-igiiial cost of fixed assets Hiat he x'e been fi*lly de preoiyted but oi-e slill iii use ‹ts of March 31, 2025 wcs 261.375.0N0 VND (as of DecemL'er 31, 2024.' 26J. â /5.000 VND)
AN GIANG IMPORT-EXPORT COMPANY
No I Ngo Gia Tu Street, Long Xuyen City, An Giang Province
NOTES TO THE FINANCIAL STATEMENTS
Form B 09a - DN
(Issued under Circular No. 200/20 14/TT-BTC
fiated December 12, 2014, by the Ministry of F inance)
LONG-TERM FINANCIAL INVESTMENTS
Investments in Subsidiary
Investments in Joint Ventures and Associates Other long-term investments
Deta ils of investments in Subsidiary
(a)
(b)
31/03/2025
VND
Original cost
401.919.608.849
149.733.838.000
323.950.000
551.977.396.849
31/03/2025
Provision
(234.704.285.068)
(78.399.379.676)
(19.950.000)
(313.123.614.744)
01/01/2025
VND
Original cost
502.270.043.246
104.576.l48.000
6.455.750.000
613.301.941.246
01/01/2025
Provision (281.437.889.187)
(57.369.257.822)
(19.950.000)
(338.827.097.009)
Aiigimex Food Processi'k g One Member
Limited Liability Conipany
Aiigim ex Food Coiripany Limited
Oivnership
Business Sector Percentage
Food
Original cost
401.919.608.849
Ownership
'rovision ypm#g@te
(234.704.283.068) /00, I)0"Xv
/ 00,00%
Original cost
401.919.608.849
190.339.434.397
Provision
(234. 704. 285.068)
Details of Investments in Joint Ventures and Associates
Ow nersfiip
401.919.608.8d9
31/03/2025
VND
Original cost
(234.704.285.068)
Ownership
502.270.043.2d6
01/01/2025
Original cost
(281.437.889.187)
Provision
Go!den Paddy Joint Stock Company
Angimex Food Joiat Stock Company
Lou in Angimex Traditi g LLC - Rice
Angimex - Kitoku LLC
Angiinex Ffrrioiis £Z C
Business Sector Percentage
Rice 29,3S°X
Food 45,00"xv
onand 3.*,96°X‹Motocycles and
32.500. 060. 000
45.157.690.000
9.800. 000. 000
2.951.148.000
59.325.002.t00
P r Ov SIOn P rcentage
(32.500.000.0P02 29,55° «
(•"1.0s0.121.854)
(9.800.000.000) 49,0F°Z
13. LI69.237.822
32.500. POP. 000
9.B00.000.000
2.951.148.000
59.325.0H0.0011
(32.390.000. 009}
/9.800. 00E.009)
(15. 06P. ."5 f.8-*2)
spare parts
Details of other long-tems investments
Ownersfi if
149.733.838.000
31/03/2025
VND
(78.399.379.676)
104.576.148.000
01/01/2025
VND
(57.369.2S7.822)
Dong Tliap Agricultural Developinen I Services LLC - DASCO
Tan My Huiig Agriculhiral Cooperative
Original cost
304.000.000
/ 2.930.000
Provision
(J2.950.000)
Original cost
304.000.096
19.950. 000
Provtston
(19.950.0002
Saigon Air Giaag Tradiiig LLC
dU37.800000
323.950.000
(19.950.000)
6.455.750.000
t19.950.000)
15. LONG-TERM PREPAID EXPENSES | ||||||
31/03/2025 | 01/01/2025 | |||||
VND | ||||||
Site clearance, repair Costs | 2.745.432.395 | 2.767.635.824 | ||||
Tools and equipment | 17.403.959 | 20.199.413 | ||||
Other ezpenses | 385.437.736 | 604.050.168 | ||||
Total: | 3.t48.274.090 | 3.391.885.405 | ||||
l6. SHORT-TERM TRADE PAYABLES | ||||||
31/03/2025 | 01/01/2025 | |||||
VND | VND | |||||
a) Short-term trade payables | 86.901.720.800 | 88.484.596.447 | ||||
Third parties: | 9.169.585.634 | 9.070.014.429 | ||||
- Dong Thap Agricultural Development Services LLC | 2.143.825.369 | 2.143.825.369 | ||||
Other suppliers | 7.025. Z60.265 | ifi.926.]89.960 | ||||
Related Parties | 77.732.1 35.166 | 79.414.582.018 | ||||
- Subsidiary | 77.732.135.166 | 79.4J 4.582.018 | ||||
b) Short-term advances from customers | 18.032.165.084 | 6.111.437.334 | ||||
Third parties: | 18.032,165.084 | 6.1 I 1.437.334 | ||||
Carolina Marketing | 7.177. 475. 750 | 1.17Z.475. 750 | ||||
- Dong Thap Agricultural Developmeiit Services LLC | 3.489.395. /39 | â.489.395.139 | ||||
Other Customers | 13.365.354.195 | J.444. 6J0 445 | ||||
Related Parties | ||||||
Total | 104.933.885.884 | 94.596.033.781 ' | ' | |||
17. TAXES AND OTHER PAYABLES TO THE STATE | ||||||
Output VAT | Corporate income tax | Personal income tax | Other toxes | |||
Opening balance as of 01/01/2025 | 160.479.739 | 1.297.797.193 | ||||
Payables incurred during the period | 315.014.21 9 | 33.214. 008 | 37L353.776 | |||
Other increases | ||||||
Amounts paid during the period | (26.148.671) | (13.664,724) | ||||
Amounts offset during the period | (315.014.219) | |||||
Other decreases | ||||||
Closing balance as of 31/03/2025 | I 67.545.076 | 1.655.486.245 | ||||
18. S'HORT-TERM ACCRUED EXPENSES | |||
31/03/2025 | 01/01/2025 . | ||
VND | VND | ||
Accrued interest payables | 156.143,320.539 | 80.737.170.51 3 | |
Board of directors' remuneration | 1.734.90L075 | 1.837.074.195 | |
Other payables | 5.104.720.1 62 | 75.766.522.273 | |
162.982.941.776 | 158.340.766.981 | ||
19. OTHER PAYABLES | |||
31/03/2025 | 01/01/2025 | ||
Short-term payables | VND | VND | |
Trade union funds payable | 1.773.338.$93 | 1.764.788.893 | |
Payables arising from equitization | 2,417.578.793 | 2.417.578.793 | |
Payables to APC HOLDING S Joint Stock Company | 18.269.040.300 | 1 8.269.040.300 | |
Other short-term payables | 3.679.300.065 | 3.682.565.959 | |
26.139.258.051 | 26.133.973.945 | ||
Short-team provisions | |||
Other provisions | 579.068. 125 | 579.068.125 | |
579.068.125 | 579.068.125 | ||
Long-Terri payables | |||
Provisions payable | 1.315.098.016 | 1.336.098.016 | |
Other long-rerm payables | 929.000.000 | 720.200.000 | |
Long-term Borrowings and Finance Lease Liabilities | 12.075.150. 965 | 12,075.150.965 | |
14.319.248.981 | t4.T31.44g.981 | ||
20. REWARD AND WELFARE FUND | 31/03/2025 VND | 01/01/2025 VND | ||
Reward fund | 3.306.171.826 | 3.469.671.826 | ||
Welfare fund | 73.802. 666 | 452.502.666 | ||
3.379.974.492 | 3.922.174.492 | |||
21. BORROWINGS AND FINANCIAL LEASE LIABILITIES | VND | |||
Decrease during the | Increase during the | |||
31/03/2025 | period | period | 01/01/2025 | |
Short-term borrowings (*) | 861.312.130.600 | 21.750.937.632 | 3.812.529.523 | 879.250.538.709 |
- Loans from other organizations | 2.380.000.000 | 2.499.999.950 | 2.380,000.000 | 2.499.999.950 |
- Short-term bank loans | 272.937.360.615 | 14.000.000.000 | 286.937.360.615 | |
- Personal loans | 630.663.195 | 5.250.937.682 | 1.432.529.523 | 4.449.071.354 |
- Finance leases due for repayment | 25.363.106. 790 | 25.363.106.790 | ||
- Bonds due for repayment | 560.001.000.000 | 560.001.000.000 | ||
Long-term borrowings and financial | 12.075.10.965 | 12.075.150.965 | ||
- Long-term finance leases | 12.075.150.965 | 12.075.150.965 | ||
-Bonds | ||||
Total | 873.387.281.565 | 21.750.937.632 | 3.8t2.529.523 | 891.325.689.674 |
15
(1) (*) Short-term bank loans
The short-term loans are used to meet the Company's working capital requirements. The details are as follows:
Joint Stock Commercial Bank for Investment and Development of Vietnam -
End of period as of31/03/2025
VND USD Toial Term
9.510.000.000 10.309.865 272.937.360.615 4 months
from
Interest rate
5.0%/year for USD loan;
Bac An Giang Branch | disbursement | 6.5%-7%/year for VND loan | ||
Loans from other organizations | 2.380.000.000 | 2.380.000.000 | 12%/year for VND loan | |
Personal loans | 630.663.195 | 630.663.195 | 12%/year for VND loan |
Long-term loans due for repayment classified as short-term. The details are as follows:
End o(period as of3I703/2025
VND | USD | Total | Term | Interest rate | |
Vietknbank Leasing Co., Ltd - Vietnam Joint Stock Commercial bank for Indusny and Trad-e Hochiminh city Branch (VND) | 25.363. t06.790 | 25.363.106.790 | 60 months from disbursement | 11%/year for VND loan | |
AGMH2I23001 Bonds - Principal debt | 350.000.000.000 | 350.000.000.000 | 24 months fiom issued date | 12%/year for VND loan | |
AGMI42223001 Bonds - Principal debt | 210.001.000.000 | 210.001.000.000 | 30 months from issued date | 12%/year for VND loan | |
TOTAL | 597.884.769.985 | 10.309.865 | 861.312.130.600 |
16
NOTES TO THE FINANCIAL STATEMENTS
Q1 2025
22. OWNER'S EQUITY | ||||||||
22.1 Statement of changes in equity | ||||||||
Charter capital Development Other equity funds Retained earnings Total | ||||||||
investment fund | ||||||||
As of 01/01/2024 | 182.000.000.000 | (265.112.916.686) | (83.112.916.686) | |||||
Profit/(Loss) for the year | (226.118.398.962) | (226.118.398.962) | ||||||
As of 31/12/2024 | 182.000.000.000 | (491.231.315.648) | (309.231.315.648) | |||||
Profit/(Loss) for the year | 9.462.435.143 | 9.462.43S.143 | ||||||
As of 31/03/2025 | 182.000.000.000 | - | (481.768.880.505) | (299.768.880.505) | ||||
22.2 | Shure | |||||||
31/03/2025 | 01/01/2025 | |||
Ordinary shares | Preference shares | Ordinary shares | Preference shares | |
- Number of shares registered for issuance | 18.200.000 | 18.200.000 | ||
- Number of shares sold to the public | 18.200.000 | 18.200.000 | ||
- Number of shares outstanding | 18.200.000 | 18.200.000 | ||
17
AN GIANG IMPORT-EXPORT COMPANY
No 1 Ngo Gia Tu Street, Long Xuyen City, An Giang Province
NOTES TO THE FINANCIAL STATEMENTS
Qt2025
Form No. B 09a - DN
(Issued under Circular No, 200/2014/TT-BTC dated December 12, 2014, by the Ministry of Finance)
23. REVENUE FROM SALE OF GOODS AND REDENPING OF SERVICES
From 01/01/2025 to 31/03/2025
VND
From 01/01/2024 to 31/03/2024
VND
Revenue horn sales of food products | 758.259.144 | 23.778.224.820 | |
Other revenues | 2.624.780.680 | 1.720.124.123 | |
3.383.039.824 | 25.498.348.943 | ||
Deductions | |||
Net revenue | |||
Revenue from sales of food products | 758.259.144 | 23.778.224.820 | |
Other revenues | 2.624.780.680 | 1.720.124.123 | |
3.383.059.824 | 25.498.348.943 | ||
24. COST OF GOODS SOLD | |||
From 01/0 I/2025 | From 01/01/2024 | ||
to 31/03/2025 | to 31/03/2024 | ||
Cost of goods sold | VND 3.777.630.206 | VND 25.469.522.591 |
Revenue
Total | 3.777.630.206 | 25.469.522.591 | |
25. FINANCIAL INCOME | |||
From 01/01/2025 | From 01/01/2024 | ||
to 31/03/2025 | to 31/03/2024 | ||
VND | VND | ||
Net gain from the disposal of subsidiaries | I 7.425.699.648 | ||
Realized foreign exchange gains | 5.979. 128 | I 39.697.284 | |
Interest income from deposits and loans | 37.017.464 | I 6.405.831 | |
Total | 17.468.696.240 | 156.103.115 | |
26. FINANCIAL COSTS | |||
From 01/01/2025 | From 01/01/2024 | ||
to 31/03/2025 | to 31/03/2024 | ||
VND | VND | ||
Interest expenses | 4.628.541.404 | 4.719.462.832 | |
Financial investment expenses | 672.043.788 | ||
Idealized foreign exchange losses | 3.029.171 | I.585.492 | |
Total | 4.631.570.575 | 5.393.092.112 |
18
AN GIANG IMPORT-EXPORT COMPANY
No I Ngo Gia Tu Street, Long Xuyen City, An Giang Province
NOTES TO THE FINANCIAL STATEMENTS
Form No. B 098 - DN
(Issued under Circular No. 200/2014/TT-BTC dated December 12, 2014, by the Ministry of Finance)
27. SELLING EXPENSES | ||
From 01/01/2025 | From 01/01/2024 | |
to 31/03/2025 | to 31/03/2024 | |
VND | VND | |
Employee expenses | 14.444.300 | 552.646.999 |
Matei•ial and packaging expenses | 122.618.997 | 90.099.618 |
Outsourced service expenses | 86.027.049 | 289.565.805 |
Other cash expenses | 15.901.446 | 22.253.386 |
238.991.792 | 954.565.808 | |
28. GENERAL AND ADMINISTRATIVE EXPENSES | ||
From 01/01/2025 | From 01/01/2024 | |
to 3i/03/2025 | to 31/03/2024 | |
VND | VND | |
Management employee expenses | 960.592.500 | 1.427.774.600 |
Office supplies expenses | 277.975.011 | 534.726.196 |
Depreciation of fixed assets | 491.945.912 | 419.017.257 |
Taxes, fees, and levies | 377.820.598 | I 02.372.357 |
Outsourced service expenses | 226.556.117 | (123.283.156) |
Other cash expenses | 486.891.66 I | 3fi0.785.580 |
2.821.781.799 | 2.681.392.834 | |
29. OTHER PROFIT | ||
From 01/01/2025 | rrom 01/01/2024 | |
to 31/03/2025 | to 31/03/2024 | |
VND | VND | |
Proceeds fi'om the disposal of fixed assets | 186.363.636 | |
- Proceeds from the sale or disposal of fixed assets | 186.J@.636 | |
- Carrf'ing a:nou it of fixed asyets | ||
Other exceptional income | 4.000.001 | 42.000.000 |
Other income | 190.363.637 | 42.000.000 |
Compensation expenses for contract breaches | 91.200.000 | |
Other exceptioiiai Income | I 8.490.186 | 22.530.729 |
Other expenses | 109.690.186 | 22.530.720 |
Other profit | 80.673.45J | 19.469.271 |
30. CORPORATE INCOME TAX EXPENSES (*) | ||
from 01/01/2025 | From 01/01 '202J | |
to 31/03/2025 | to 31/03/2024 | |
Total accounting profit before tax | VND 9.462.435.143 | VND (8.824.652.016) |
Xotyl taxable income | 9.462.435.143 | (3.931.104.286) |
Previous year's loss carried forward | (9.462.435.143) | |
Corporate income tax rate | ||
- Pood business activities | 15% | I 5% |
- Other activities | 20% | 20% |
Corporate income tax payable for the year | ||
Corporate income tax payable for the previous years | ||
Current inc-ome tae ex pense f•) | ||
19
AN GIANG IMPORT-EXPORT COMPANY
No 1 Ngo Gia Tu Street, Long Xuyen City, An Giang Province
NOTES TO THE FINANCIAL STATEMENTS
Form No. B 09a - DN
(Issued under Circular No. 200/2014/IT-BTC dated December 12, 2014, by the Ministry of Finance)
(*) The corporate income tax expense for the financial year is estimated based on taxable income and may be subject to adjustments depending on the tax authorities' audit,
Loss carried forward
The company is allowed to carr)' forward t losses to offset against profits in the following years, within a 5-year period from the year in which the loss was incurred.
Year of incurrenee | Loss can be carried forward until | Tax Loss Amount | Loss Carried Fonvard |
to 31/03/2025 | |||
2022 | 2027 | 198.030.000.807 (*) | (9.462.435.143) |
2023 | 2028 | 108.349.158.356 (*) | (500.000.000) |
*024 | 2029 | 131.196.493.449 | |
306.379 159.163 | f9.462.435.143) |
(*) The tax loss has not yet been settled by the local tax authority as of the date of this financial statem ent.
31. BASIC EARNINGS PfR SHARE | From 01/01/2025 to 31/03/2025 VND | From 01/01/2024 to 31/03/2024 VND |
Profit after corporate income tax | 9.462.435.143 | (8.824,652.01 6) |
Profit attributable to ordinary shares | 9.462.435.143 | (8.824,652.016) |
Weighted average number of ordinary shares outstanding durir 18.200.000 I 8.200.000 | ||
Basic earnings per share | 520 | t485l |
32. COST OF SALES BY ELEMENT | ||
From 01/01/2025 | From 01/01/2024 | |
to 31/03/2025 | to 31/03/2024 | |
VND | VND | |
Material expenses | 400.594.008 | 635.913.525 |
Labor expenses | 975.036.800 | 2.027.850.599 |
Depreciation expenses | 3.686.646.118 | 3.098.667.060 |
Outsourced services expenses | 312.583.166 | 166.282.649 |
Other expenses | 880.613.705 | 606.581.533 |
6.255.473.797 | 6.535.295.366 | |
33. OPERATING SEGMENTS BY BUSINESS AND GEOGRAPHICAL AREA
Segment Reporting - By business segment
In 2025 and 2024, the Company's principal business activity was trading agricultural products. Revenue and cost of sales from othet activities accounted for an insignificant proportion of the total revenue front sales and services rendered, as well as the total cost of goods sold and services provided.
(b) Segment reporting - By geographic area
Quarter 1 2025
Net revenue | Domestic 2.672.465.6fi0 | Foreign 710.574. 144 |
Cost of sales | 3.194.700.206 | 582.930.000 |
Cross profit | (522.234.526) | J27.64d.144 |
Domestic VND
Quarter 1 2024
Foreign VND
Net revenue Cost of sales Gross profit
17.734.426.943
I 8.595.224.591
(860.797.648)
7.763.922.000
6.874.29$.000
885.624.000
20
Q1 2025
3d. TRANSACTIONS WITH RELATED PARTIES
The details of the principal related pattiet and their relationships are as follows:
Company name
Angimex - Kitoku Co., Ltd
Golden Paddy Joint Stock Company
Louis Angimex Trading Co., Ltd
Af1@imeX F0Od 20i rtt fO6k /OmQafl y $*d
Angimex Furious Co., Ltd
Angimex Food Processing One Member Co., Ltd
Angimex Dinli Thanh One Member Co., Ltd
Dong Thap Food Processing One Member Co., Ltd
An Tniong An JSP
GKM Holdings JSC
(•) No longer a subsidiary as ofMarcb 12, 2025
Transactions with related parties:
Relationship
Joint venture company Affiliate company Affiliate company Affiliate company Affiliate company Subsidiary company Indirect subsidiary Indirect subsidiary
Organization related to an insider Organization related to an insider
Related pardes
Revenue from sale of goods and redenring of services Angimex food Processing One 3fember Co., Ltd Angimex Ferrous Co" Ltd
Relatioosbig
Snbsi'di'ary Company
Afiliale Compan y
F-rom 01/01/2025 From 01/01/2024 to 31/03/2025 to 31/03/2024
VND VND
L777.639.680 t.434.650.000
643.679.070
/50.000.090
Angimex F'ood J'oint Stock Company Angimex - Kitolni Lintiled Liability Company
A"B"•ex Dinh Thaiih One Member Mini.'elf Liability
Company
zlfflliate Compaq y
Joint Vent:ure Compan y Indirect Subsidiary Compan y
47. 685.000
7d9. 9J#.d80
210.000.000
21.016.250
769.954.680
Purchases of goods and services
Angimex Food Joim Stock Company
Buying shares
GB ffoldiiigc Joint Stock Conipan y
Selling shnres
GKlfit holdings Joinl fiiiock Compan)'
Capital contribution transfer from Angimex Food
Company limited
Affiliate Company
Related party organisation
(internal party)
Related pony organisation internal party)
582.930. 000 7.053.908.098
582.930.000 7.05J.908.098 '
8.832.600.000
8. B32.600.000
3.364.260.000
3.364.260.t00
1.255.524.000
Tram Thi Cam Cliam Insider
Receivables and payables with related parties as of 31/12/2024:
nelated Parties Relationship
i) Short-term trade receivables
Company
Angimex Dinh Thanh One Member Limited Liabil' Indirect Subsidiary Company
1.2JJ.524.000
3I/03/2025
VND 1.937.735. 553
231.000.000
01/01/2025
VND 85L763.953
Tran Thi Cam Cham Angimex Ferrous Co., Ltd
i') Short-term prepayments to suppliers
Angimex Food Processing One Member Co., Ltd An Tmong Air Joint Stock Company
iii) Other receivables
Insider
Affiliate Company
Subsidiary Company Organization related to on insider
1.129.971.600
S f6.763.9S3
22.669.789.G9t
22.195.4 i9.874
474.329.817
5.138.810
851.763.953
22.432.624.783
22. I95.459. 874
Angimex Food Processing One Memher Co., Ltd Subsidiary Company
lV) Trade payables
A pieo read Joint stock company Affiliate Compan y
Company
Angimex Dinh Thanh One Memlier Limiied Liabili' Indirect Subsidiary Company Angimex Food Processing Dong Thap Limited Lia6i/i9 Indirecl Subsidiary Company
v) Repayment of borrowings
5. 138.810
77.732.135.166
J9.P4/.02?2V7
37.698.100.9JS
93.000.000
2.380.000.000
79.414.582.018
39.468.481.099
39.R28.)00. 919
//8.909.000
znzi on road Joint Stock Compact y
Compensation for key management personnel No. Name
Board of Directors 1 Mr. Le Tien Thinh
Affiliate Company
2.J80.000. 000
Appointment Date 29/12/2022
Termination Date
21
Ql 2025
2 Mr. Vo Kim Nguyen | Independent member | 28/06/2022 | 25/04/2024 |
3 Mr. C]ju Van Dung | Independent member | 25/04/2024 | |
4 Mr. Do Minh Dec | Member | 29/06/2023 | |
5 Mr. Nguyen Doan Manh Hieu | Member | 29/06/2023 | |
6 Mr. Nguyen Huu Phu | Member | 02/11/2023 | |
7 Mrs. Dao Minh Thao | Secretary | 26/09/2023 | 01/06/20*4 |
8 Mrs. by My Huong | Secretary | 01/06/2024 | 15/03/2025 |
9 Mr. Lam Truong Hub | Secretary | 15/03/2025 | |
Auait Committee (*) | |||
1 Mr. Chu Van Dung | Chairman | 25/04/2024 | |
2 Mr. Vo Kim Nguyen | Chairman | 06/07/2023 | 25/04/2024 |
3 Mr. Do Min Due | Member | 06/07/2023 |
* According to the minutes ot the Annual General Meeting of Shareholders No. 124/BB-DHDCD dated June 29, 2023, the Company established an Audit Committee under the Board of Directors to replace the Supervisory Board, which was dismissed on June 29, 2023. Executive Board and other management personnel
Mr. Luong Due Tann
Mr. Huynh Thanh Tung
Mr. Bui Viet Dung
Ms. Nguyen Thi Thu Hoa
S Mr. Tran Thi Cam Clam
Chief Executive Officer (CEO) Chief Executive Offa°ei (CEO) Vice CDO
Vice CEO
Chief Accountant
18/10/2024
04/03/2022
22/03/2022
17/03/2023
22/06/2017
18/10/2024
06/12/2024
25/09/2024
STT
Name
Remuneration of Board of Directors members
Salaries of the Executive Board and other
management persollnfll
2 Mr. Huynh Thanh Tung
Ch+c danh
Chief Executive Officer (CEO) Chief Executive Officer (CEO)
From 01/01/2025 From 01/01/2024 to I 1/03/2025 to 3 /03/2024
47.500.000
47.500.000 -
2!2.600.000
168.700.000
3 Mrs. Tran Tai Com Chem
PRf PARER
Chief Accountant
CHIEF ACCOUNTANT
PRAN THI CAM CHAM
105.540.000 83.980.Q00
318.140.000 252.680.009
An Giang, April . ..• ,2(t2'!5
CHJ$£ EXECUTIVE OFFICER ' i
LUON G DUC RAM
22
