An Giang Import-export Co.UPCOM: AGM

Separate Financial Statements for the first Quarter of 2025.

· Issued by An Giang Import-export Co.

ANGIANG IMPORT-EXPORT

COMPANY

No. 3 /XNK-CBTT

THE SOCIALIST REPUBLIC OF VIETNAM

Independence - Freedom - happiness

An Giang, April 2 . 2025

PERIODIC INFORMATION DISCLOSURE

To: - The State Securities Commission;

- The Ho Chi Minh City Stock Exchange.

  1. Name of organization: AN GIANG IMPORT-EXPORT COMPANY

    • Stock symbol: AGM

    • Addi'ess: No 01, Ngo Gia Tu Str, My Long Ward, Long Xuyén City, An Giang Province.

      Tel: 0296. 3844 669 - 9999 999 Fax: 0296.3843 239.

      E-mail: info@angimex.com

  2. Contents of disclosure:

    1. Separate Financial Statements for the first Quarter of 2025.

    2. Consolidated Financial Statements for the first Quater of 2025.

    3. the explanation of profit difference in the first Quarter of 2025 compared to the samc period in the first Quarter of 2024.

  3. This information was published on the An Giang Import-Export Company's website on April

. 2f . 2025 as in the link: https://http://www.angimex.com.vn.

We hereby certify that the information provided is true and correct and we bear the full responsibility to the law.

Attached documents:

Separate Financial Statements Quarter 1, 2025.

Consolidated Financial Statements Quarter 1, 2025.

Document No. d4 9 /XNK-TCKT on April 38, 2025 regarding the Explanation of profit difference in Quarter 1, 2025 compared to Quarter 1, 2024.



LEGAL REPRESENTATIVE

Recipients:

  • As above

  • Archived: Office, Authorized person to di›'close i'nformation



CÔNG TY CP XUẤT NHẬP KHẨU AN GIANG

Digitally signed by CÔNG TY CP XUẤT NHẬP KHẨU AN GIANG

DN: C=VN, S=AN GIANG, L=Huyện Châu Thành, CN=CÔNG TY CP XUẤT NHẬP KHẨU AN GIANG, OID.0.9.2342.19200300.100.1.1=MST: 1600230737

Reason: I am the author of this document Location: vnpt1234

Date: 2025-04-28 18:10:59

Foxit Reader Version: 9.3.0

yen lloang Tien

ANGIANG IMPORT-EXPORT COMPANY

01, Ngo Gia Tu Str, My Long Ward, Long Xuyen City, AnGiang Province

F%ANCIAL STATEMENTS

Quarter 1 - 2025

March 31, 2025



AN GIANG IMPORT-EXPORT COMPANY

No 3 Ngo Gia Tu Street, Long Xuyen City, An Giang Province

FINANCIAL STATEMENTS

Quarter 1, 2025

CONTENTS

Balance Sheet Income Statement Cash flow Statement

Notes to the Financial Statements

Page

1 - 2

3

4

5 - 22

No 1 Ngo Gia Tu Street, Long Xuyen City, An Giang Province

BALANCE SHEET

AS AT MARCH 31, 2025

(Issued under Circular No. 200/2014/TT-£iTC dated 22 December 2014 of the Ministry of Finance)

Unit: VND

ASSETS

Code Notes

31/03/2fi25

01/01/2025

A.

CURRENT ASSETS

100

154.067.849.139

108.243.362.223

I.

Cash and cash equivalents

110

5

4.039.831.864

3.562.302.55S

1. Cash

11 I

1.550.298. 782

1.091.604.518

2. Cash equivalents

112

2.489.533.082

2.470.698.03 7

II.

Short-term investments

120

6

1. Trading securities

121

2. Provision for impairment of trading securities

122

3. Held-for-maturity investments

123

III.

Current account receivable

130

7

147.778.219.975

102.105.358.651

1. Short-term trade receivables

131

193.642.056.076

146.470.630.474

2. Short-term advances to suppliers

132

59.486.308.459

59.330.988.266 -

3. Short-term intercompany receivables

133

4. Receivables from construction contrasct progress

134

5. Short-term lending

135

1.700.000.000

3.280.000.004 ' '

6. Other short-term receivables

136

9.712.675.540

9.786.560.011

7. Provision for short-term doubtful debts

137

(116.762.820.100)

(116.762.820. 100)''

iv.

Inventories

140

8

138.525.145

209.570.142' /.

1. Inventories

141

5.244.382.196

5.315.427.193

2. Provision for obsolete inventories

149

(5.105.857.051)

(5.105.557.051-).

V.

Other current assets

150

9

2.111.272.155

2.566.130.875

1. Short-tern prepaid expenses

151

41.130.337

60.103.336

2. Value-added tax Deductible

152

2.070.141.818

2.306.027.539

3. Tax and other receivables from the State

153

B.

NON-CURRENT ASSETS

200

721.833.059.586

761.221.587.485

I.

Long-term receivable

210

10

193.041.016.890

193.041.016.890

2. Long-term advances to suppliers

212

193.040.016.890

193.040.016.890

6. Other long-term receivables

216

1.000.000

1.000.000

.

Fixed assets

220

285.672.986.501

289.196.840.953

1. Tangible fixed assets

221

11

77.573.226.367

79.215.499.161

- Cost

222

238.023.870.005

242.117.655.460

- Accumulated depreciation

223

(160.450.643.638)

(162.902.156.299)

2. Finance lease fixed asset

224

12

75.419.690.181

76.889.385.312

- Cost

225

91.045.137.627

91.045.137.627

- Accumulated depreciation

226

(15.625.447.446)

(14.155.752.315)

3. Intangible assets

227

13

132.680.069.953

133.091.956.480

- Cost

228

141.071.751.006

141.071.751.006

- Accumulated depreciation

229

(8.391.681.053)

(7.979.794.526)

iii.

Investment property

230

- Cost

231

- Accumulated depreciation

232

IV.

Long-term asset in progress

240

10

1.117.000.000

1.117.000.000

2. Construction in progress

242

1.117.000.000

1,117.000.000

V.

Long-term financial investment

250

14

238.853.782.105

274.474.844.237

1. Investment in subsidiaries

251

401.919.608.849

502.270.043.246

2. Investments in associates and joint-ventures

252

149.733.838.000

104.576.148.000

3. Investment in other entitites

253

323.950.000

6.455.750.000

4. Provision for Long-term investment

254

(313.123.614. 744)

(338.827.097.009)

5. Held to maturity investment

255

VI.

Other long-term assets

260

3.148.274.090

3.391.885.405

1. Long-term prepaid expenses

261

15

3.148.274,050

3.391.885.405

TOTAL ASSETS

270

875.900.908.725

869.464.949.708

BALANCE SHEET (continued)

AS AT MARCH 31, 202J

Unit: VND

RESOURCES

Code

Notes

31/03/2025 01/01/2025

C.

LIABILITIES

3OO

1.175.669.789.230

1.178.696.265.356

I.

Current Liabilities

310

1.161.350.540.249

1.164.564.816.375

1. Short-term trade payables

311

16

86.901.720.800

88.484.596.447

2. Short-term advances from customers

312

16

18.032.165.084

6.111.437.334

3. Statutory obligations

313

17

1.823.031.321

1.458.276.952

4. Payables employees

314

200.250.000

283.983.410

5. Short-term accrued expenses

315

18

162.982. 941.776

158.340.766.981

6. Short-term intercompany payables

316

7. Other short-term payables

319

19

26.139.258.051

26.133.973.945

8. Short-term loans and finance lease obligations

320

21

861.312.130.600

879.250.538.709

9. Du phfing phai tra ng han

321

579.068.125

579.068.125

10. Reward and welfare fund

322

20

3.379.974.492

3.922.174.452

II.

Non-current liabilities

330

19

14.319.248.981

14.131.448.981

1. Other long-term payables

337

929.000.000

720.*00.000

2. Long-term loans and finance lease obligations

338

21

12.075.150.965

12.075.150.965

3. Provision for long-term payable

342

1.315.098.016

1.336.098.016

D.

OWNER'S EQUITY

400

(299.768.880.505)

(309.231.315.648)

I.

Owner's equity

410

22

(299.768.880.505)

t809.251.315.648)

1. Share capital

411

182.000.000.000

182.000.000.000

- Shares with voting rights

41 la

182.000.000.000

182.000.000.000

- Preferred stock

411 b

2. Share premium

412

3. Other reserves in equity

420

4. Retained Earnings

421

(4fi1.768.880.505)

(491.231.315.648)

- Retained earnings at the end of the previous period

421a

(491. 231.315.648)

(265.112.916.686)

- Retained earnings for the current period/(Loss) from

421b

9.462.435.143

(226.118.398.962)

II.

Other funds

430

1. Other funds

431

2. Fixed assets arising from other fund

432

TOTAL RESOURCES

440

875.900.908.725

869.464.949.708

CI4I EP ACCOUN

CHIEF EXECUTIVE OFFICER



An Giang, April .. .,2025

PRE PARER



LAM TU NGOC

JT I CAM CHAM

LUONG DUC TAM

2

No 1 Ngo Gia Tu Street, Long Xuyen City, An Giang Province

(Issued under Circular No. 200/20a 4/TT-BTC dated 22 December 2014 of the Ministry of Finance)

ITEMS

01

23

3.383.039.824

25.498.348.943

3.383.039.824

25.498.348.943

02

3.383.039.824

25.498.348.943

3.383.039.824

25.498.34$943

24

3.777.630.206

25.469.522.591

3.727.630.206

25.469.522.591

2s

(394.590.382)

28.826.352

(394.590.382)

28.826.352

21

25

17.468.696.240

156.103.115

17.468.696.240

156.103.115

22

26

4.631.570.575

5.393.092.112

4.631.570.575

5.393.092.1 12

4.623.54J. 404

4.719.462.832

4.628.J4/.404

4.719.462.832

25

27

238.991.792

954.565. 808

238.951.792

954.565.808

26

28

2.821.781.799

2.681.392.834

2.821.781.799

2.681.392.$34

30

9.381.76t.692

(8.84d.121.287)

9.381.761.692

(8.84d.I2L287)

  1. Revenue from sale of goods and redenring of services

  2. Deductions

  3. Net revenue from sdie of goods and redenring of services

  4. Cost of goods sold and service

    redenred

  5. Gross profit on sales of goods and redenring of services

  6. Financial income

  7. Financial costs

    In which. Interest expenses

  8. Selling expenses

  9. General and adminjstrative expenses

  10. Operating profit

    c•d Notes e



    INCOME STATEMENT

    Quarter 1 2025



    Current year Previous year

    Unit:M ND

    Cumulative from the beginning of the year to

    the end of ttis quarter

    Current year Previous year



    1. Other income

    31

    190.363.637

    42.000.000

    190.563.637

    42.000.000

    I 2. Other expenses

    32

    109.690.186

    22.530. 729

    109.690.186

    22.530.729

    13. Other (loss) ptof›t

    40

    29

    80.673.451

    19.469.271

    80.673.451

    19.469,271

    l4. Profit before tax

    50

    9.462.435.143

    (8.824.652.016)

    9.462.435.143

    (8.824.652.016)

    1. Current coporate income *' 51 30 expenses

    2. Deferred (income) expense 52

    3. Net profit after tax 60

    9.462.435.143 (8.824.652.016)

    9.462.435. 143

    t8-824.652.0t6)

    l8. Basic earnings per share 70 31



    PREPABfR



    LAMTUNGOC

    520

    CilI£F ACCOUNTANT

    PRAN THI CAM CHAM



    (485)

    520

    (ass)

    3

    No 1 Ngo Gia Tu Street, Long Xuyen City, An Giang Province

    {Issued under Circular No. 200/2014/TT-BTC dated December 12, 2014, by the Ministry of Finance)

    CASH FLOW STATEMENT

    (Indirect method) Q1 2025

    Unit: VND

    ITEMS

    Code

    Accumulative from the beginning of the yca* to the end of this quarter

    Current veal Previous

    I.CASH FLOWS FROM OPERATING ACTIVITIES

    1. Profit before tax

    01

    9.462.435.143

    (8.824.652.016)

    2. Adjustments for: Depreciation and amortisation

    02

    3.693.854.452

    3.105.875.394

    Provisions

    Foreign exchange loss arisen from revaluation of monetary accounts denominated in foreign currency

    (Profit) Loss from investment activities

    03

    04

    05

    (25.724.482.265)

    (17.649.080.748)

    (55.500.000)

    655.637.957

    Interest expense

    06

    4.628.541.404

    4.719.462.832

    Other adjusfirents

    07

    (254.332.730)

    3. Operating profit before changes in working capital

    08

    (25.588.732.014)

    ( .':'

    653.508.563) ,'

    (Increase), decrease in receivables

    09

    14.827.222.425

    1.643.638.82b

    (Increase), decrease in inventories

    10

    71.044.997

    41.446.151

    Increase (decrease) in payables (excluding interest payable,

    payable CIT)

    11

    10.406.357.220

    (17.421.884.443)'

    (Increase), decrease in prepaid expenses

    12

    262.584.314

    508.277.940

    (Increase), decrease in held-for-trading securities

    13

    (4.818.94 }947)

    Interest paid

    14

    (94.521.030)

    (4.696.659.591)

    Corporate income tax paid

    15

    Other proceeds from operating activities

    16

    Other payments for operating ucti vities

    l7

    (542.200.000)

    Net cash how used in operating activities

    20

    (658.24d.088)

    (25.397.636.633)

    II.CASH FLOW FROM INVESTING ACTIVITIES

    1. Purchases and construction of fixed assets

    21

    2. Proceeds from disposals of fixed assets

    22

    11.565.000.000

    28.040.284.744

    .



    3. Loans to other entities and payments for purchase of debt 23

    Cash and cash equivalents at the end of the period (50-r60+61)

    4.039.831.864

    6.894.422.680

    PREPABfR

    CHIEF ACCOUNTANT

    LAJU TU NGOC

    TRAN THI CAM CHAM



    instruments of other entities

    4. Collections from borrowers and proceeds from sale of debt

    instruments of other entities

    24

    I.580.000.000

    5. Payments for investments in other entities

    25

    6. Proceeds koin disposal of investments in other entities

    26

    5.929. I & I .506

    7. Interests and dividends received

    27

    1.668.775

    Net cash fiows Iromffused in) investing activities

    30

    19.074.181.506

    28.041.953.519

    IH.CASH FLOVS FROM FINANCING ACTIVITIES

    1. Proceeds from share issuance, capital contribution

    31

    2. Capital redemption and payments for purchase of treasury shares

    32

    3. Drawdown of borrowings

    33

    3.812.529.523

    22.260.285.400

    4. Repayments of borrowings

    34

    (2 T.730.937.632)

    (22.109.708.007)

    5. Repayment for principal of finance leaser

    35

    (595.833.354)

    6. Dividends paid to shareholders

    36

    Net cash flow from/(used i+q) financing activities

    40

    (17.938.408.109)

    (445.255.961)

    Net increase/(decrease) in cash and cash equivalents during the

    year (20+30+40)

    5›

    477.529.309

    2.199.060.925

    Cash and cash equivalents at the begioniag oF the year

    60

    3.562.302.555

    4.695.361.755

    Impact of exchange rare fluctuation

    61

    No I Ngo Gia Tu Street, Long Xuyen City, An Giang Province

    NOTES TO THE FINANCIAL STATEMENTS

    QI 2025

    1. COPORATE INFORMATION

      (Issued under Circular No. 200/2014/TT-BTC dated December 12, 2014, by the Ministry of Finance)

      An Giang Import-Export Company ("the Company"), formerly known as An Giang Foreign Trade Company, was established under Decision No. 73/QD-76 issued by the People's Committee of An Giang province on July 23, 1976. The company was approved to be converted into a joint-stock company under Decision No. 1385/QD-CTUB dated May 12, 2005 of the People's Committee of An Giang province and officially transformed into a joint-stock company under the Business Registration Certificate ("Business Registration Certificate") No. 5203000083 dated December 27, 2007. and the adjusted business registration certificates.

      On December 14, 2012, the Company was officially listed on the Ho Chi Minh City Stock Exchange under Decision No. 143/2012/SGD-HCM issued by the Ho Chi Minh City Stock Exchange on September 14, 2012.

      The Company's main activities in the current year are: rice milling and crude flour production; polishing and exporting . I rice; buying and selling food and food; fertilizer production and trading of agrochemicals.

      The headquarter of Company at No. 1 Ngo Gia Tu Street, My Long Ward, Long Xuyen City, An Giang Province, '

      The list of joint ventures and associated companies, includes:
      • Angir›iex - Kitoku Co.,Ttâ

      • Nolden Paddy Joint Stock Coun pnny

      • Lot its - Angiyiex Tracliii g Co., Ltd.

      • Aiigiriiex Furious Co., Ltd.

    2. FISCAL YEAR, ACCOUNTING CURRENCY Fiscal year

      The Group's fiscal year applicable for preparation of its interim consolidated financial statements starts on I January and ends on 31 December

      Accounting currency

      The interim consolidated financial statements are prepared in VND which is also the Group's accounting currency

    3. ACCOUNTING STANDARDS AND SYSTEM
      1. The Company's financial statements are presented in Vietnamese Dong ("VND") in accordance with the Vietnamese Corporate Accounting System and Vietnamese Accounting Standards issued by the Ministry of Finance under the

        . Circular No. 200/2014/TT-BTC dated December 22, 2014, guiding the Vietnamese Corporate Accounting System;

        - Decision No. 149/2001/QD-BTC dated December 3 I, 200 I, on issuing four Vietnamese Accountiiig Standards (Batch i),

        Decision No. 165/2002/QD-BTC dated December 31, 2002, on issuing six Vietnamese Accounting Standards (Batch

        2);

        Decision No. 234/2003/QD-BTC dated December 30, 2003, on issuing six Vietnamese Accounting Standards (Batch 3);

        Decision No. 12/2005/QD-BTC dated February 15, 2005, on issuin8 six Vietnamese Accounting Standards (Batch 4); Decision No. 100/2005/QD-BTC dated December 28, 2005, on issuing four Vietnamese Accounting Standards (Batch

        5).

        Accordingly, the balance sheet, income statement, cash flow statement, and notes to the financial statements are presented herewith. The use of this report is not intended for those who are not provided with information on accounting procedures, principles, and practices in Vietnam and, furthermore, is not intended to present the financial position, results of operations, and cash flows in accordance with accounting principles and practices generally accepted in countries and territories other than Vietnam.

      2. Basis for preparation of consolidated financial statements

        The consolidated financial statements of the Company are prepared on the basis of the consolidation of the Company's separate financial statements and the financial statements of the subsidiaries controlled by the Company for the accounting period from January 1, 2024 to December 31, 2024.

        The financial statements of the subsidiaries are prepared for the same period and apply accounting policies consistent with those of the Company.

        The non-controlling interest in the fair value of the net assets of the subsidiaries is determined and presented as a separate line item within equity.

    4. ACCOUNTING POLICIES APPLIED

      1. Cash and Cash Equivalents

        Cash and cash equivalents include cash on hand, bank deposits, and short-term investments with original maturities of no more than three months, which are highly liquid, readily convertible into known amounts of cash, and subject to an insignificant risk of changes in value.

      2. Financial Investments



        Investments in Joint Ventures

        The Company's contributions to joint ventures are accounted for using the cost method.

        Distributions of profits from the cumulative net income ofjoint ventures after the Company's participation are recorded

        as income in the Company's income statement for the year. Other distributions are considered as a recovery of ' investment and are deducted from the investment value.

        Investments in Associates

        Inves0nents in associates where the Company mas significant influence are accounted for using the cost method.

        Distributions of profits from tire cumulative net income of associates after the date of investment are recorded as income in the Company's income statement. Other distributions are considered as a recovery of investment and are deducted from the investment value.

        Investment in securities and other investments

        Investments in securities and other investments are recorded at their actual purchase prices.

        Allowance for impairment of long-term financiat

        investments

        An allowance is established for the impairment of investments in accordance with Circular No. 228/2009/TT-BTC issued by the Ministry of Finance on December 7, 2009 and Circular No. 89/2013/TT-BTC issued by the Ministry of Finance on June 28, 2013. Increases or decreases in the allowance account are recognized in the income statement as financc costs.

      3. Receivables

        Receivables are presented in the financial statements at the carrying amount of trade and other receivables after deducting the allowance for doubtful accounts.

        The allowance for doubtful accounts represents the estimated amount of losses incurred on receivables that will not be collected from customers arising on the balance of receivables at the end of the reporting period. Increases or decreases in the allowance account are recognized in the income statement as an expense.

      4. Inventory

        Inventory is recorded at 'tnc lower of the cost to bring each product to its current location and condition and its net realizable value.

        Net realizable value is the estimated selling price in the ordinary course of business less the estimated costs of completion and the estimated costs to sell.

        The Company applies the perpetual inventory system with the value determined as follows:

        Raw materials and goods

        Finished goods and work-in-progress Allowance for inventory

        • Actual cost using the weighted average method.

        • The cost of direct materials and direct labor plus overhead costs allocated based on normal capacity using The weighted average method.

        An allowance for inventory is established for the estimated amount of losses arising from the decline in value (due to price reductions, damage, deterioration, obsolescence, etc.) that may occur on raw materials, finished goods, and goods held for sale owned by the Company based on reasonable evidence of the decline in value at the end of the reporting period.

        Increases or decreases in the allowance for inventory are recognized in the cost of goods sold in the income statement.

      5. Fixed Assets

        Tangible Fixea assets

        Tangible fixed assets are presented at cost less accumulated depreciation.

        The cost of tangible fixed assets includes the purchase price and directly attributable expenses necessary to bring the asset to its present location and working condition as intended.

        Expenditures for purchases, upgrades, and renovations of tangible fixed assets are added to the asset's cost, while

        maintenance and repair expenses are recorded in the income statement when incurred.

        Vhen tangible fixed assets are sold or disposed of, the original cost and accumulated depreciation are derecognized, and any gains or losses resulting from the disposal are recorded in the income statement.

        Intangible Fixed Assets

        Intangible lixed assets are presented at cost less accumulated amortization.

        The cost of intangible fixed assets includes the purchase price and directf y attributable expenses necessary to bring the asset to its intended use.

        Expenditures for upgrades and renovations of intangible fixed assets are added to the asset's cost, while other expenses are recorded in the income statement when incurred.

        When intangible fixed assets are sold or disposed of, the original cost and accumulated amortization are derecognized, and any gains or losses resulting from the disposal are recorded in the income statement.

        Land Use Rights

        Land use rights are recognized as intangible fixed assets when the Company obtains a land use right certificate. The cost of land use rights includes all directly related expenses required to make the land ready for use and is not amortized for land use rights uitli an indefinite tern.

        Depreciation and Amortiz» tion

        Depreciation and amortization of tangible and intangible fixed assets are calculated using the straight-line method over the estimated useful lives of the assets, as follows:

        Buildings and structures Machinery and eguipment Transportation vehicles Office equipment Computer software

        5 - 50 years

        3 -15 years

        6 - 15 years

        3 -10 years

        5 - 8 years

        7

      6. Deferred Income Tax

        Deferred income tax is determined for temporary differences at the end of the fiscal year between the taxable base of assets and liabilities and their carrying amounts for financial reporting purposes.

        Deferred income tax liabilities are recognized for all taxable temporary differences, except when the deferred income tax liabilities arise from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting profit nor taxable profit (or tax loss).

        Deferred income tax assets are recognized for all deductible temporary differences, carryforward of unused tax losses, and unused tax credits, to the extent that it is probable that taxable profit will be available in the future against which these deductible temporary differences, tax losses, and unused tan credits can be utilized, except when the deferred tax asset arises from the initial recognition of an asset or liability in a transaction that is not a business combination and, at the time of the transaction, affects neither accounting profit nor taxable profit (or tax loss).



        The carrying amount of deferred income tax assets is reviewed at the end of the fiscal year and reduced to the extent that it is no longer probable that sufficient taxable profit will be available to allow the benefit of part or alI of that deferred income tax asset to be utilized. Unrecognized deferred income tax assets are reassessed at the end of the fiscal year and are recognized to the extent that it has become probable that future taxable profit will allow the deferred income tax asset to be recovered.

        Deferred income tax assets and liabilities are measured at the tax rates expected to apply to the fiscal year when the asset is realized or the liability is settled, based on the tax rates and tax laws that have been enacted or substantively enacted as of the end of the fiscal year.

        D.•ferred income tan is recognized in the income statement except where the tax arises from an item recognized directly

        in equity, in which case the deferred income tax is also recognized directly in equity.

        The Company offsets deferred income tax assets and liabilities only v'hen it has a legally enforceable right to offset current income tax assets against current income tax liabilities and the deferred income tax assets and liabilities relate to income taxes levied by the same taxation authority or the Company intends to settle on a net basis, or to realize the assets and settle the liabilities simultaneously in each future period when significant amounts of deferred income tax liabilities or deferred income tax assets are expected to be settled or recovered.

      7. Prepaid Expenses

        Prepaid expenses include short-term or long-term prepaid expenses in the balance sheet and are allocated over the prepaid period or the period during which the corresponding economic benefits are generated from these expenses.

      8. Borrowing Costs

        Borrowing costs include interest expenses and other costs directly related to the Company's borrowings and are recognized as expenses in the year they are incurred.

      9. Payables and Accrued Expensés

        Payables and accrued expenses are recognized for amounts to be paid in the future for goods and services received, regardless of whether the Company has received an invoice from the supplier.

      10. Unearned Revenue

    Unearned revenue refers to revenue received in advance for one or more accounting periods from asset leasing. Revenue for each accounting period is determined by dividing the total amount received for asset leasing by the number of periods for which the advance payment was made.

    4›1l Equity

    Charter capital is recognized at the actual contributed amount.

    Principles of Net Profit Distribution

    Net profit after corporate income tax (excluding exchange rate gains from revaluation of balances at the end of the fiscal year) may be distributed to shareholders after approval by the General Meeting of Shareholders and after setting aside reserves in accordance with the Company's Charter and the regulations of Viemamese law.

    i ne company appropriates me ronowing reserves mom net proirt arter corporate income tax naseo on me recommendation of the Board of Directors and approval by shareholders at the Annual General Meeting of

    •hnrehn1ders-

    Financial Reserve Fund

    This fund is set aside to protect the Company's regular business activities against risks or business losses, or to provide for unexpected losses or damages caused by objective factors or force majeure events, such as fires, economic and financial instability domestically or internationally.

    Development Investment Fund

    This fund is established for the purpose of expanding business activities or investing in the Company's in-depth projects.

    Reward and welfare fund

    This fund is established to reward, incentivize, and provide material benefits, enhance common welfare, and improve the material and spiritual well-being of employees and support social activities.

    Reserve Fund for Charter Capital Supplementation

    This fund is established to reserve additional charter capital for the Company.

    1. Revenue Reco nilioa

      Revenue is recognized when the Company is likely to receive economic benefits that can be reliably measured. Revenue is determined at the fair value of the amounts received or receivable after deducting trade discounts, saies returns, and sales allowances. The following specific recognition conditions must also be satisfied:

      Sales of Goods



      Revenue from the sale of goods is recognized when the significant risks and rewards of ownership of the goods have been transferred to the buyer, typically coinciding with the delivery of goods.

      Provision of5ervice.s

      Revenue from the provision of services is recognized when the services have been rendered.

      Interest

      Revenue is recognized on an accrual basis (taking into account the effective yield on the related asset) unless the i collectability of interest is uncertain.

      Rental Inrome

      Income from operating leases is recognized in profit or loss on a straight-line basis over the lease term.

      Dividends

      lacoaie is recognized when the Company's right to receive papnent is established.

    2. Revenue Deductions

      Revenue deductions include sales discounts, sales returns, and trade discounts.

    3. Cost of Goods Soifi (COGS)

      Cost of goods sold is recognized in accordance with the matching principle and the prudence principle, immediately

      recording any abnormal costs of inventor.

    4. Financial Expenses

      Funeral expenses are fully recognized, including interest expenses and foreign exchange gains and losses.

    5. Selling and Administrative Expenses

      Selling and administrative expenses incurred during the period are fully recognized.

    6. Tax

      Current Income Tax

      Current income tax assets and liabilities for the current and prior years are determined at the amounts expected to be recovered from or paid to the tax authorities, based on the tax rates and tax laws enacted or substantively enacted as of the end of the reporting period.

      Current income tax is recognized in profit or loss, except to the extent that it relates to an item recognized directly in equity. In such cases, the current income tax is also recognized directly in equity.

      The Company offsets current income tax assets and current income tax liabilities only if it has a legally enforceable right to ofi°set the recognized amounts and intends to settle on a net basis or to realize the assets and settle the liabilities simultaneously.

      9

      QI 2025

      5.

      CASH AND CASH EQUIVALENTS

      31/03/2025

      VND

      01/01/2025

      VND

      Cash

      1.795.722

      323.366

      Bank Deposits

      I.548.50J.060

      1.091.281. 152

      Cash Equivalents (*)

      2.489.533.082

      2.470.698.037

      4.039.83â.864

      3.562.302.555

      * Cash equivalents represent short-term deposits with original maturities of three

      months or less

      End of period as of 31/03/2025

      AND

      Total

      Term

      Interest rate

      Southeast Asia Commercial Joint Sloek Bank -

      2.489.533.082

      2.489.533.082

      month

      3,05%year

      Saigon Branch

      Total

      2.489.533.082

      2.489.533.082

      6. SHOitT-TERM FINANCIAL INVESTMENTS

      7. ACCOUNTS RECEIVABLE

      31/03/2025

      01/01/2025

      AccoUots ffl08JY8bl e

      Provision

      Accounts receivable

      Provision

      a) Receivables from Customers

      193.642.056.076

      (80.185.482.732)

      i 46.470.630.474

      (80.185.482.732)

      Third Parties

      191.704.320.523

      (80.185.482.732)

      145.618.866.521

      (80.t85.4 82.732)

      - Khanh Tay Do Co., Ltd

      77.000.000. 00

      (I 1.366 779.492)

      Z.000.000. 000

      (II.366.77y.492) --

      - APC HOLDINGS Joint Siock Company

      67. 886.636.382

      59.378.512.882

      - Haieco Group Co., Lld



      24.100. 000. 060

      (24.109.000.000)

      24.100.000.000

      i'24.100.000.000,)

      - Golden Paddy SG Joint Stock Company

      ¿21.0J#.100.000y

      23.054.500.000

      (23.054.SEO. 000)'

      - Dung Ky Trading Company timi'ted

      (/P.92#.000.000}

      19.924.0£0.000

      (19.924.000.000) ''

      '

      - Other Customers

      39.739. ld4.141

      L/. 740.203. 240)

      2. Idl.â33.6J9

      bJ. 346.203.2409 '

      *

      Related Parties

      1.937. 735.553

      851.'763.953

      - Other Customers

      J.93 Z.735.553

      8Si.7â3, P33

      ti) Short-Henri4 dvaaces to Suppliers

      59.486.308.J59

      (36.169.390.000)

      59.330.988.266

      (36.169.390.000)

      Third Parties

      36.816.518,768

      (36.169.390.000)

      36.898.363.483

      (36.169.390.000)

      - 1.ours Rice Long An Co., ltd

      36.169.390.000

      {36.169.390.000)

      36.769.390.000

      (36.169.390. 0009

      - Other Customers

      647.12d.768

      728.973.483

      Related Parties

      22.669.789.691

      22.432.624.783

      - Subsidiary

      22.195.459.d74

      22.195.459.d74

      - Company related Io an insider



      2J 7.764. 909

      Other receivables

      c) Receivables from Short-Term Eoans

      1.700.000.000

      3.280.000.000

      • Third parties

      • Le Phuc Khang Manulacturing Trading LLC

      • Angimex High-Tech Agriculture Services

      One Member LLC

      1. sha.ono.

        /. Z0d.000. 000

        - 3.280.000.000

        /. 700.000.000

        /.J80.000.600

        d) Other receivables Third parties

        • VAT on Contributed Assets

        • Advances Io Exployees

        • VAT Deductible %r Finance Leases A warmsg Recogy idiom

        • LIC F/tong Mrat Insui-ance Company Oiher sli ort-term receivables

    Related party

    compare y

    9.712.675.540

    9.707.536.730

    J.363. 63d. jd§



    1. II 7.969.223





    (407.947.368)

    (407.947.368)

    (407.947.366)

    9.786.560.0t 1

    9.786.560.011

    5.3dJ. 6d6.364

    yjy y y 4p3

    I. I l7.989.223

    1.879.394.000

    6s0.1127.931

    (407.947.368)

    (407.947.368)

    (407.947.36d)

    Q1 2025

    e) Doubtful Debts

    2025

    Original cost

    Not yet provisioned for



    Provision

    Overdue period

    VND

    VND

    Short-Term Receivables from Customers

    d5.d/8. f03. 24D

    J. fJJ. *20. JOd

    Shot-t-Temi Advances to Suppliers

    36.169.390. 030

    (16.169.390. 000)

    Tu I den 3 nd

    Other Short-Term Receivables

    478.947.368

    7/.000.000

    (40? 947.3éd)

    Ter I dén 3 nd

    122.467.040.608

    5.704.220.508

    (116.762.820.100)

    2024

    Original cost

    VND

    Not yet provisioned for

    VND

    Provision

    VND

    Thiri gian qul bgn

    Shori-Term Receivables from Customers

    6J.878.703. 240

    5.633. 220. 5H8

    (R0.185.482. 732)

    Tu 1 dén 3 mm

    Shon-Term Advances to Suppliers

    36. 169.390. 000

    (36. 169. 390.0011

    Tit 1 den 3 mm

    Other Short-Terri Receivables

    4Z8.9 Z.368

    71. if00.000

    é407.947.1<1

    T'u I dén 3 n'Sm

    122.467.040.608

    5.704.220.508

    (116.762.820.100)

    31/03/2025

    01/01/2025

    Total short-term receivables

    147.778.219.975

    102.105.358.651

    g. INVENTORIES

    31/03/2025

    01/01/2025

    VND

    VND

    dia gec

    Dir pliong

    G*g goc

    Dir ph6ng

    Raw Materials, Materials

    386.056.083

    (351.575.352)

    386.056.083

    (351.575.352)

    Tools and Equipment

    4.855.186.890

    (4.721.722.080)

    4.895.459.580

    (4.721.722.080)

    Finished Goods

    3.139.223

    (32.559.619)

    33.911.530

    (32.559.61 9)

    5.244.382.196

    (5.105.857.051)

    5.315.427.193

    (5.105.857.051)

    9. OTHER CURRENT ASSETS

    31/03/2025

    01/01/2025

    VND

    VND '.

    Short-temi prepaid expenses:

    41.130.337

    60.103.336 '

    523.337

    40.is07. 00

    2.393.336

    58.MO.00t

    Deductible VAT

    2.070.141.818

    2.306.027.539

    2.111.272.155

    2.366.130.875 I

    10. LONG-TERM CC£I VABLES

    31/03/2025

    01/01/2025 ''

    • Tools ynd e gutpment issued for use

    • Of/ier

    )

    i 0.1 Long-term receivables

    VND

    VND

    a. L00g-ter•m advances to suppliers

    93.040.016.890

    193.040.016.890

    Third Parties

    193.040.016.890

    193.040.016.850

    - H‹yn£ ii Nuy rJ'

    179.04tI.OH.d!f

    179.040.016.8!tIt

    - Lu ! tiah Si

    ReJated Parties

    14. 000. 000. 000

    J4.OOH.000. 000



    b. Pledged, zoortgaged, deposifed, or bet Fund

    1.000.000

    1.000.000

    Orfier

    1.000. 0iJI1

    ?00O000



    19.1D4l£1GN90

    0.2 long-term Work-in-progress Assets

    Construction in progress

    - Container and Comveyor System at Lori g Xuyen

    r«w y and D P› «‹ rectory

    t. I 7.000.000

    ) j y (j()(j F(jg

    1.1 I J. 00lj.000

    /. If ?.ñu0.000

    1.117.OOO.OOO

    1.117.001000

    No I Ago Gia Tu Street Long Xuyen City, An Giang Province

    NOTES TO THE FINANCIAL STATEMENTS

    (fssued under Circular No. 20072014/TT-BTC dated December 12, 2014, by the Minis try of Finance)

  11. TANG IBLE FIXED ASSETS

ORIGINAL COST

Buildings and





Machinery and equipment Transportation vehicies

VND VND

Adrninisbative Tools

and Equipment

VND

Total



As of 01/0 I/2025 Purchases during the period Completed construction

Other increases Equity contribution Disposal and sale Other decreases

80.517.796.622

170.000.000

139.865.904.257

(3.757.569.000)

5.526.614.594

(506.216.455)

I 6.207.339. 987 74?. I i 7.655.460

170.000.000

(4.263.785.455)

Reclassification -

As of 31/03/2025

80.687.796.627

136. 108.335.257

S.02fi.398. 139

16.207.339. 987

238.023.870.005

ACCUMULATED DEPRECIATION

As of 01/01/2025

(52.1?3.094. 926)

(98.277.043.890)

(5.469.250.011)

(6.982.767.472)

(162.902.186.299)

Depreciation for the period

(402. 645.383)

(1.107.763.349)

(29.128.038)

(272.766.024)

(1.812.272.794)

0 ther increases

Equity contribution

Disposal and sale

â.757.569.000

506.2 I 6.455

4.163.785.455

Other decreases

Reclassification

AS OF 3 I/03/2025

(52.575. 710.309)

(95.627.238.239)

(4.992161.594)

(?2SlJ33.‹96)

(160<>

CARRYING AMOUNT

As of 01/01/2025

28.344.701.696

4t.588.860.367

S7.364.583 9.22d.572.515 79.215.499.161

As of 3 I/03/2025

28.112.086.3T3

40.481.097.018

28.236.545

77.573.226367











t1:ai have been fully depreciated bi+i are still in tree as of March 31, 2025 was 96.335. 925.430 VND (as ofDeeeinber 31,

12. FINAN BE LEASE FIXED ASSET

Finance Lense of Tangible

Finance Eease of

Assets

Intangible Assets

VND

VND

ORIGTNAD CDST

As of 0 I/01/2025

Finance Iease during the period

91.045137.627

91.045.137.627

As of 31/03/2025

91.045. 137.627

91.045.137.627

ACCUMULATED DEPRECIATION

As of 0 I /01/2023

(14.155.752.315)

(14.155.752.3J 5)

Depreciation for the period

(1.469. 695. 431}

(1.469.695.131)

As of 31/03/2025

(15.625.447.446)

-

(IN.G25.447.446)

CARRVfNG A6'1OUNT

As of 01‹'01/2025

76.889.385.312

-

76.889.385.312

As oF 31/03/2025

75.4t9.690.t81



75.419.690.181

13. TANGJBLE fiJXED ASSfTS

Land use right

Computer software

ORfGfNAL COST

VND

VND

As of 01/01/2025

140.114.253.006

957.498,000

141.071.751.006

As of 31/03/2025

140.114.2 S3.006

957.498.000

141.071.75â .006

ACC EMULATED D EPRECI A2'1ON

As of 0 /0 I/2025

{7.239.866.332)

(739.928.194)

(7.979.'794.526)

Depreciation for the period

(396.210.888)

t* 5.675.639)

(4t1.886.527)

As of 31/fi3/2025

(7.636.0J7.220)

(755.603.833)

(8.39t.681.0fi3)

CARIIYFNG AMOUNT

As of 0 /01/2025

132.874.386.674

212.569.806

133.09s .956.480

As of 31/03/2025

132.478.175.286

20 L894•167

IS2.680.069.953

- the oi-igiiial cost of fixed assets Hiat he x'e been fi*lly de preoiyted but oi-e slill iii use ‹ts of March 31, 2025 wcs 261.375.0N0 VND (as of DecemL'er 31, 2024.' 26J. â /5.000 VND)

AN GIANG IMPORT-EXPORT COMPANY

No I Ngo Gia Tu Street, Long Xuyen City, An Giang Province

NOTES TO THE FINANCIAL STATEMENTS

Form B 09a - DN

(Issued under Circular No. 200/20 14/TT-BTC

fiated December 12, 2014, by the Ministry of F inance)

  1. LONG-TERM FINANCIAL INVESTMENTS

    Investments in Subsidiary

    Investments in Joint Ventures and Associates Other long-term investments

    1. Deta ils of investments in Subsidiary

      (a)

      (b)



      31/03/2025

      VND

      Original cost

      401.919.608.849

      149.733.838.000

      323.950.000

      551.977.396.849

      31/03/2025

      Provision

      (234.704.285.068)

      (78.399.379.676)

      (19.950.000)

      (313.123.614.744)

      01/01/2025

      VND

      Original cost

      502.270.043.246

      104.576.l48.000

      6.455.750.000

      613.301.941.246

      01/01/2025

      Provision (281.437.889.187)

      (57.369.257.822)

      (19.950.000)

      (338.827.097.009)



      • Aiigimex Food Processi'k g One Member

        Limited Liability Conipany

      • Aiigim ex Food Coiripany Limited

      Oivnership

      Business Sector Percentage



      Food

      Original cost

      401.919.608.849

      Ownership

      'rovision ypm#g@te

      (234.704.283.068) /00, I)0"Xv

      / 00,00%

      Original cost

      401.919.608.849

      190.339.434.397

      Provision

      (234. 704. 285.068)



    2. Details of Investments in Joint Ventures and Associates

      Ow nersfiip

      401.919.608.8d9

      31/03/2025

      VND

      Original cost

      (234.704.285.068)

      Ownership

      502.270.043.2d6

      01/01/2025



      Original cost

      (281.437.889.187)

      Provision

      • Go!den Paddy Joint Stock Company

      • Angimex Food Joiat Stock Company

      • Lou in Angimex Traditi g LLC - Rice

        • Angimex - Kitoku LLC

        • Angiinex Ffrrioiis £Z C

      Business Sector Percentage

      Rice 29,3S°X

      Food 45,00"xv



      on
      and 3.*,96°X‹



      Motocycles and

      32.500. 060. 000

      45.157.690.000

      9.800. 000. 000

      2.951.148.000

      59.325.002.t00

      P r Ov SIOn P rcentage

      (32.500.000.0P02 29,55° «

      (•"1.0s0.121.854)

      (9.800.000.000) 49,0F°Z







      13. LI69.237.822

      32.500. POP. 000

      9.B00.000.000

      2.951.148.000

      59.325.0H0.0011

      (32.390.000. 009}

      /9.800. 00E.009)

      (15. 06P. ."5 f.8-*2)

      spare parts

    3. Details of other long-tems investments

Ownersfi if

149.733.838.000

31/03/2025

VND

(78.399.379.676)

104.576.148.000

01/01/2025

VND

(57.369.2S7.822)







  • Dong Tliap Agricultural Developinen I Services LLC - DASCO

  • Tan My Huiig Agriculhiral Cooperative

    Original cost

    304.000.000

    / 2.930.000

    Provision

    (J2.950.000)

    Original cost

    304.000.096

    19.950. 000

    Provtston

    (19.950.0002





  • Saigon Air Giaag Tradiiig LLC

dU37.800000

323.950.000

(19.950.000)

6.455.750.000

t19.950.000)

15. LONG-TERM PREPAID EXPENSES

31/03/2025

01/01/2025

VND



Site clearance, repair Costs

2.745.432.395

2.767.635.824

Tools and equipment

17.403.959

20.199.413

Other ezpenses

385.437.736

604.050.168

Total:

3.t48.274.090

3.391.885.405

l6. SHORT-TERM TRADE PAYABLES

31/03/2025

01/01/2025

VND

VND

a) Short-term trade payables

86.901.720.800

88.484.596.447

Third parties:

9.169.585.634

9.070.014.429

- Dong Thap Agricultural Development Services LLC

2.143.825.369

2.143.825.369

Other suppliers

7.025. Z60.265

ifi.926.]89.960

Related Parties

77.732.1 35.166

79.414.582.018

- Subsidiary

77.732.135.166

79.4J 4.582.018

b) Short-term advances from customers

18.032.165.084

6.111.437.334

Third parties:

18.032,165.084

6.1 I 1.437.334

Carolina Marketing

7.177. 475. 750

1.17Z.475. 750

- Dong Thap Agricultural Developmeiit Services LLC

3.489.395. /39



â.489.395.139

Other Customers

13.365.354.195

J.444. 6J0 445

Related Parties

Total

104.933.885.884

94.596.033.781 '

'

17. TAXES AND OTHER PAYABLES TO THE STATE

Output VAT

Corporate income tax

Personal income tax

Other toxes

Opening balance as of 01/01/2025

160.479.739

1.297.797.193

Payables incurred during the period

315.014.21 9

33.214. 008

37L353.776

Other increases

Amounts paid during the period

(26.148.671)

(13.664,724)

Amounts offset during the period

(315.014.219)

Other decreases



Closing balance as of 31/03/2025

I 67.545.076

1.655.486.245

18. S'HORT-TERM ACCRUED EXPENSES

31/03/2025

01/01/2025 .

VND

VND

Accrued interest payables

156.143,320.539

80.737.170.51 3

Board of directors' remuneration

1.734.90L075

1.837.074.195

Other payables

5.104.720.1 62

75.766.522.273

162.982.941.776

158.340.766.981

19. OTHER PAYABLES

31/03/2025

01/01/2025

Short-term payables

VND

VND

Trade union funds payable

1.773.338.$93

1.764.788.893

Payables arising from equitization

2,417.578.793

2.417.578.793

Payables to APC HOLDING S Joint Stock Company

18.269.040.300

1 8.269.040.300

Other short-term payables

3.679.300.065

3.682.565.959

26.139.258.051

26.133.973.945

Short-team provisions

Other provisions

579.068. 125

579.068.125

579.068.125

579.068.125

Long-Terri payables

Provisions payable

1.315.098.016

1.336.098.016

Other long-rerm payables

929.000.000

720.200.000

Long-term Borrowings and Finance Lease Liabilities

12.075.150. 965

12,075.150.965

14.319.248.981

t4.T31.44g.981



20. REWARD AND WELFARE FUND

31/03/2025

VND

01/01/2025

VND

Reward fund

3.306.171.826

3.469.671.826

Welfare fund

73.802. 666

452.502.666

3.379.974.492

3.922.174.492

21. BORROWINGS AND FINANCIAL LEASE LIABILITIES

VND

Decrease during the

Increase during the

31/03/2025

period

period

01/01/2025

Short-term borrowings (*)

861.312.130.600

21.750.937.632

3.812.529.523

879.250.538.709

- Loans from other organizations

2.380.000.000

2.499.999.950

2.380,000.000

2.499.999.950

- Short-term bank loans

272.937.360.615

14.000.000.000

286.937.360.615

- Personal loans

630.663.195

5.250.937.682

1.432.529.523

4.449.071.354

- Finance leases due for repayment

25.363.106. 790

25.363.106.790

- Bonds due for repayment

560.001.000.000

560.001.000.000

Long-term borrowings and financial

12.075.10.965

12.075.150.965

- Long-term finance leases

12.075.150.965

12.075.150.965

-Bonds

Total

873.387.281.565

21.750.937.632

3.8t2.529.523

891.325.689.674

15

(1) (*) Short-term bank loans

The short-term loans are used to meet the Company's working capital requirements. The details are as follows:

Joint Stock Commercial Bank for Investment and Development of Vietnam -

End of period as of31/03/2025

VND USD Toial Term

9.510.000.000 10.309.865 272.937.360.615 4 months

from

Interest rate

5.0%/year for USD loan;

Bac An Giang Branch

disbursement

6.5%-7%/year for VND loan

Loans from other organizations

2.380.000.000

2.380.000.000

12%/year for VND loan

Personal loans

630.663.195

630.663.195

12%/year for VND loan

Long-term loans due for repayment classified as short-term. The details are as follows:

End o(period as of3I703/2025

VND

USD

Total

Term

Interest rate

Vietknbank Leasing Co., Ltd - Vietnam Joint Stock Commercial bank for Indusny and Trad-e Hochiminh city Branch (VND)

25.363. t06.790

25.363.106.790

60 months from disbursement

11%/year for VND loan

AGMH2I23001 Bonds - Principal debt

350.000.000.000

350.000.000.000

24 months fiom issued date

12%/year for VND loan

AGMI42223001 Bonds - Principal debt

210.001.000.000

210.001.000.000

30 months from issued date

12%/year for VND loan

TOTAL

597.884.769.985

10.309.865

861.312.130.600

16

NOTES TO THE FINANCIAL STATEMENTS

Q1 2025

22. OWNER'S EQUITY

22.1 Statement of changes in equity

Charter capital Development Other equity funds Retained earnings Total



investment fund



As of 01/01/2024

182.000.000.000

(265.112.916.686)



(83.112.916.686)

Profit/(Loss) for the year

(226.118.398.962)

(226.118.398.962)

As of 31/12/2024

182.000.000.000

(491.231.315.648)

(309.231.315.648)

Profit/(Loss) for the year

9.462.435.143

9.462.43S.143

As of 31/03/2025

182.000.000.000

-

(481.768.880.505)

(299.768.880.505)

22.2

Shure

31/03/2025

01/01/2025

Ordinary shares

Preference shares

Ordinary shares

Preference shares

- Number of shares registered for issuance

18.200.000

18.200.000

- Number of shares sold to the public

18.200.000

18.200.000

- Number of shares outstanding

18.200.000

18.200.000

17

AN GIANG IMPORT-EXPORT COMPANY

No 1 Ngo Gia Tu Street, Long Xuyen City, An Giang Province

NOTES TO THE FINANCIAL STATEMENTS

Qt2025

Form No. B 09a - DN

(Issued under Circular No, 200/2014/TT-BTC dated December 12, 2014, by the Ministry of Finance)

23. REVENUE FROM SALE OF GOODS AND REDENPING OF SERVICES

From 01/01/2025 to 31/03/2025

VND

From 01/01/2024 to 31/03/2024

VND

Revenue horn sales of food products

758.259.144

23.778.224.820

Other revenues

2.624.780.680

1.720.124.123

3.383.039.824

25.498.348.943

Deductions

Net revenue

Revenue from sales of food products

758.259.144

23.778.224.820

Other revenues

2.624.780.680

1.720.124.123

3.383.059.824

25.498.348.943

24. COST OF GOODS SOLD

From 01/0 I/2025

From 01/01/2024

to 31/03/2025

to 31/03/2024

Cost of goods sold

VND

3.777.630.206

VND

25.469.522.591

Revenue

Total

3.777.630.206

25.469.522.591

25. FINANCIAL INCOME

From 01/01/2025

From 01/01/2024

to 31/03/2025

to 31/03/2024

VND

VND

Net gain from the disposal of subsidiaries

I 7.425.699.648

Realized foreign exchange gains

5.979. 128

I 39.697.284

Interest income from deposits and loans

37.017.464

I 6.405.831

Total

17.468.696.240

156.103.115

26. FINANCIAL COSTS

From 01/01/2025

From 01/01/2024

to 31/03/2025

to 31/03/2024

VND

VND

Interest expenses

4.628.541.404

4.719.462.832

Financial investment expenses

672.043.788

Idealized foreign exchange losses

3.029.171

I.585.492

Total

4.631.570.575

5.393.092.112



18

AN GIANG IMPORT-EXPORT COMPANY

No I Ngo Gia Tu Street, Long Xuyen City, An Giang Province

NOTES TO THE FINANCIAL STATEMENTS

Form No. B 098 - DN

(Issued under Circular No. 200/2014/TT-BTC dated December 12, 2014, by the Ministry of Finance)

27. SELLING EXPENSES

From 01/01/2025

From 01/01/2024

to 31/03/2025

to 31/03/2024

VND

VND

Employee expenses

14.444.300

552.646.999

Matei•ial and packaging expenses

122.618.997

90.099.618

Outsourced service expenses

86.027.049

289.565.805

Other cash expenses

15.901.446

22.253.386

238.991.792

954.565.808

28. GENERAL AND ADMINISTRATIVE EXPENSES

From 01/01/2025

From 01/01/2024

to 3i/03/2025

to 31/03/2024

VND

VND

Management employee expenses

960.592.500

1.427.774.600

Office supplies expenses

277.975.011

534.726.196

Depreciation of fixed assets

491.945.912

419.017.257

Taxes, fees, and levies

377.820.598

I 02.372.357

Outsourced service expenses

226.556.117

(123.283.156)

Other cash expenses

486.891.66 I

3fi0.785.580

2.821.781.799

2.681.392.834

29. OTHER PROFIT

From 01/01/2025

rrom 01/01/2024

to 31/03/2025

to 31/03/2024

VND

VND

Proceeds fi'om the disposal of fixed assets

186.363.636

- Proceeds from the sale or disposal of fixed assets

186.J@.636

- Carrf'ing a:nou it of fixed asyets

Other exceptional income

4.000.001

42.000.000

Other income

190.363.637

42.000.000

Compensation expenses for contract breaches

91.200.000

Other exceptioiiai Income

I 8.490.186

22.530.729

Other expenses

109.690.186

22.530.720

Other profit

80.673.45J

19.469.271

30. CORPORATE INCOME TAX EXPENSES (*)

from 01/01/2025

From 01/01 '202J

to 31/03/2025

to 31/03/2024

Total accounting profit before tax

VND 9.462.435.143

VND

(8.824.652.016)

Xotyl taxable income

9.462.435.143

(3.931.104.286)

Previous year's loss carried forward

(9.462.435.143)

Corporate income tax rate

- Pood business activities

15%

I 5%

- Other activities

20%

20%

Corporate income tax payable for the year

Corporate income tax payable for the previous years

Current inc-ome tae ex pense f•)



19

AN GIANG IMPORT-EXPORT COMPANY

No 1 Ngo Gia Tu Street, Long Xuyen City, An Giang Province

NOTES TO THE FINANCIAL STATEMENTS

Form No. B 09a - DN

(Issued under Circular No. 200/2014/IT-BTC dated December 12, 2014, by the Ministry of Finance)

(*) The corporate income tax expense for the financial year is estimated based on taxable income and may be subject to adjustments depending on the tax authorities' audit,

Loss carried forward

The company is allowed to carr)' forward t losses to offset against profits in the following years, within a 5-year period from the year in which the loss was incurred.

Year of incurrenee

Loss can be carried forward until

Tax Loss Amount

Loss Carried Fonvard

to 31/03/2025

2022

2027

198.030.000.807 (*)

(9.462.435.143)

2023

2028

108.349.158.356 (*)

(500.000.000)

*024

2029

131.196.493.449

306.379 159.163

f9.462.435.143)

(*) The tax loss has not yet been settled by the local tax authority as of the date of this financial statem ent.

31. BASIC EARNINGS PfR SHARE

From 01/01/2025 to 31/03/2025

VND

From 01/01/2024 to 31/03/2024

VND

Profit after corporate income tax

9.462.435.143

(8.824,652.01 6)

Profit attributable to ordinary shares

9.462.435.143

(8.824,652.016)

Weighted average number of ordinary shares outstanding durir 18.200.000 I 8.200.000

Basic earnings per share

520

t485l

32. COST OF SALES BY ELEMENT

From 01/01/2025

From 01/01/2024

to 31/03/2025

to 31/03/2024

VND

VND

Material expenses

400.594.008

635.913.525

Labor expenses

975.036.800

2.027.850.599

Depreciation expenses

3.686.646.118

3.098.667.060

Outsourced services expenses

312.583.166

166.282.649

Other expenses

880.613.705

606.581.533

6.255.473.797

6.535.295.366

33. OPERATING SEGMENTS BY BUSINESS AND GEOGRAPHICAL AREA



Segment Reporting - By business segment

In 2025 and 2024, the Company's principal business activity was trading agricultural products. Revenue and cost of sales from othet activities accounted for an insignificant proportion of the total revenue front sales and services rendered, as well as the total cost of goods sold and services provided.

(b) Segment reporting - By geographic area

Quarter 1 2025

Net revenue

Domestic

2.672.465.6fi0

Foreign

710.574. 144

Cost of sales

3.194.700.206

582.930.000

Cross profit

(522.234.526)

J27.64d.144

Domestic VND

Quarter 1 2024

Foreign VND

Net revenue Cost of sales Gross profit

17.734.426.943

I 8.595.224.591

(860.797.648)

7.763.922.000

6.874.29$.000

885.624.000

20

Q1 2025

3d. TRANSACTIONS WITH RELATED PARTIES

The details of the principal related pattiet and their relationships are as follows:

Company name

  • Angimex - Kitoku Co., Ltd

  • Golden Paddy Joint Stock Company

  • Louis Angimex Trading Co., Ltd

  • Af1@imeX F0Od 20i rtt fO6k /OmQafl y $*d

  • Angimex Furious Co., Ltd

  • Angimex Food Processing One Member Co., Ltd

  • Angimex Dinli Thanh One Member Co., Ltd

  • Dong Thap Food Processing One Member Co., Ltd

  • An Tniong An JSP

  • GKM Holdings JSC

(•) No longer a subsidiary as ofMarcb 12, 2025

  1. Transactions with related parties:

    Relationship

    Joint venture company Affiliate company Affiliate company Affiliate company Affiliate company Subsidiary company Indirect subsidiary Indirect subsidiary

    Organization related to an insider Organization related to an insider

    Related pardes

    1. Revenue from sale of goods and redenring of services Angimex food Processing One 3fember Co., Ltd Angimex Ferrous Co" Ltd

      Relatioosbig

      Snbsi'di'ary Company

      Afiliale Compan y

      F-rom 01/01/2025 From 01/01/2024 to 31/03/2025 to 31/03/2024

      VND VND

      L777.639.680 t.434.650.000

      643.679.070

      /50.000.090

      Angimex F'ood J'oint Stock Company Angimex - Kitolni Lintiled Liability Company

      A"B"•ex Dinh Thaiih One Member Mini.'elf Liability

      Company

      zlfflliate Compaq y

      Joint Vent:ure Compan y Indirect Subsidiary Compan y

      47. 685.000

      7d9. 9J#.d80

      210.000.000

      21.016.250

      769.954.680

    2. Purchases of goods and services

      Angimex Food Joim Stock Company

    3. Buying shares

      GB ffoldiiigc Joint Stock Conipan y

    4. Selling shnres

      GKlfit holdings Joinl fiiiock Compan)'

      Capital contribution transfer from Angimex Food

    5. Company limited

    Affiliate Company

    Related party organisation

    (internal party)

    Related pony organisation internal party)

    582.930. 000 7.053.908.098

    582.930.000 7.05J.908.098 '

    8.832.600.000

    8. B32.600.000



    3.364.260.000

    3.364.260.t00

    1.255.524.000

    Tram Thi Cam Cliam Insider

  2. Receivables and payables with related parties as of 31/12/2024:

    nelated Parties Relationship

    i) Short-term trade receivables

    Company

    Angimex Dinh Thanh One Member Limited Liabil' Indirect Subsidiary Company

    1.2JJ.524.000

    3I/03/2025

    VND 1.937.735. 553

    231.000.000

    01/01/2025

    VND 85L763.953

    Tran Thi Cam Cham Angimex Ferrous Co., Ltd

    i') Short-term prepayments to suppliers

    Angimex Food Processing One Member Co., Ltd An Tmong Air Joint Stock Company

    iii) Other receivables

    Insider

    Affiliate Company

    Subsidiary Company Organization related to on insider

    1.129.971.600

    S f6.763.9S3

    22.669.789.G9t

    22.195.4 i9.874

    474.329.817

    5.138.810

    851.763.953

    22.432.624.783

    22. I95.459. 874



    Angimex Food Processing One Memher Co., Ltd Subsidiary Company

    lV) Trade payables

    A pieo read Joint stock company Affiliate Compan y



    Company

    Angimex Dinh Thanh One Memlier Limiied Liabili' Indirect Subsidiary Company Angimex Food Processing Dong Thap Limited Lia6i/i9 Indirecl Subsidiary Company

    v) Repayment of borrowings

    5. 138.810

    77.732.135.166

    J9.P4/.02?2V7

    37.698.100.9JS

    93.000.000

    2.380.000.000

    79.414.582.018

    39.468.481.099

    39.R28.)00. 919

    //8.909.000

    znzi on road Joint Stock Compact y

  3. Compensation for key management personnel No. Name

Board of Directors 1 Mr. Le Tien Thinh

Affiliate Company





2.J80.000. 000

Appointment Date 29/12/2022

Termination Date

21

Ql 2025

2 Mr. Vo Kim Nguyen

Independent member

28/06/2022

25/04/2024

3 Mr. C]ju Van Dung

Independent member

25/04/2024

4 Mr. Do Minh Dec

Member

29/06/2023

5 Mr. Nguyen Doan Manh Hieu

Member

29/06/2023

6 Mr. Nguyen Huu Phu

Member

02/11/2023

7 Mrs. Dao Minh Thao

Secretary

26/09/2023

01/06/20*4

8 Mrs. by My Huong

Secretary

01/06/2024

15/03/2025

9 Mr. Lam Truong Hub

Secretary

15/03/2025

Auait Committee (*)

1 Mr. Chu Van Dung

Chairman

25/04/2024

2 Mr. Vo Kim Nguyen

Chairman

06/07/2023

25/04/2024

3 Mr. Do Min Due

Member

06/07/2023

* According to the minutes ot the Annual General Meeting of Shareholders No. 124/BB-DHDCD dated June 29, 2023, the Company established an Audit Committee under the Board of Directors to replace the Supervisory Board, which was dismissed on June 29, 2023. Executive Board and other management personnel

  1. Mr. Luong Due Tann

  2. Mr. Huynh Thanh Tung

  3. Mr. Bui Viet Dung

  4. Ms. Nguyen Thi Thu Hoa

S Mr. Tran Thi Cam Clam

Chief Executive Officer (CEO) Chief Executive Offa°ei (CEO) Vice CDO

Vice CEO

Chief Accountant

18/10/2024

04/03/2022

22/03/2022

17/03/2023

22/06/2017

18/10/2024

06/12/2024

25/09/2024

STT

Name

Remuneration of Board of Directors members

Mrs. Ly My Huong

Salaries of the Executive Board and other

management persollnfll

Mr. Luong Duc Tann

2 Mr. Huynh Thanh Tung

Ch+c danh



Chief Executive Officer (CEO) Chief Executive Officer (CEO)

From 01/01/2025 From 01/01/2024 to I 1/03/2025 to 3 /03/2024

47.500.000

47.500.000 -

2!2.600.000

168.700.000

3 Mrs. Tran Tai Com Chem

PRf PARER





Chief Accountant



CHIEF ACCOUNTANT

PRAN THI CAM CHAM

105.540.000 83.980.Q00

318.140.000 252.680.009

An Giang, April . ..• ,2(t2'!5

CHJ$£ EXECUTIVE OFFICER ' i

LUON G DUC RAM

22