ANGIANG IMPORT-EXPORT
COMPANY
No. 3 /XNK-CBTT
THE SOCIALIST REPUBLIC OF VIETNAMIndependence - Freedom - happiness
An Giang, April 2 . 2025
PERIODIC INFORMATION DISCLOSURE
To: - The State Securities Commission;
- The Ho Chi Minh City Stock Exchange.
Name of organization: AN GIANG IMPORT-EXPORT COMPANY
Stock symbol: AGM
Addi'ess: No 01, Ngo Gia Tu Str, My Long Ward, Long Xuyén City, An Giang Province.
Tel: 0296. 3844 669 - 9999 999 Fax: 0296.3843 239.
E-mail: info@angimex.com
Contents of disclosure:
Separate Financial Statements for the first Quarter of 2025.
Consolidated Financial Statements for the first Quater of 2025.
the explanation of profit difference in the first Quarter of 2025 compared to the samc period in the first Quarter of 2024.
This information was published on the An Giang Import-Export Company's website on April
. 2f . 2025 as in the link: https://http://www.angimex.com.vn.
We hereby certify that the information provided is true and correct and we bear the full responsibility to the law.
Attached documents:
Separate Financial Statements Quarter 1, 2025.
Consolidated Financial Statements Quarter 1, 2025.
Document No. d4 9 /XNK-TCKT on April 38, 2025 regarding the Explanation of profit difference in Quarter 1, 2025 compared to Quarter 1, 2024.
LEGAL REPRESENTATIVE
Recipients:
As above
Archived: Office, Authorized person to di›'close i'nformation
Digitally signed by CÔNG TY
GIANG
CÔNG TYCP XUẤT NHẬP KHẨU AN
yen lloang Tien
KHẨU AN
CP XUẤT NHẬP
DN: C=VN, S=AN GIANG,
L=Huyện Châu Thành, CN=CÔNG TY CP XUẤT NHẬP KHẨU AN GIANG, OID.0.9.2342.19200300.100. 1.1=MST:1600230737
GIANG
Reason: I am the author of
this document Location: vnpt1234
Date: 2025-04-28 18:16:12
Foxit Reader Version: 9.3.0
AN GIANG IMPORT-EXPORT JOINT STOCK COMPANY
No 1 Ngo Gia Tu Street, Long Xuyen City, An Giang Province
INTERIM CONSOLIDATED FINANCIAL STATEMENTS
For the First Quarter of 2025
CONTENTS
Interim consolidated balance sheet Interim consolidated income statement Interim consoli dated cash flow statement
Notes to the interim consolidated financial statements
Page
1 - 2
4
AN GIANG IMPORT-EXPORT JOINT STOCK COMPANY
No 1 Ngo Gia Tu Street, Long Xuyen City, An Giang Province
Form B 01a - DN
(Issued under Circular No. 200/2014/TT-BTC dated December 12, 2014, by the Ministry of Finance)
INTERIM CONSOLIDATED BALANCE SHEETAS AT 31 MARCH 2025
ASSETS | Code | Notes | 31/03/2025 | VND 01/01/2025 | |||
CURRENT ASSETS | 100 | 189.046.542.289 | 194.399.973.410 | ||||
1. | Cash and cash equivalents | 110 | 5 | 4.270.104.136 | 5.751.65.5.784 | ||
1. Cash | 111 | 1.780.571.054 | 3.280.957.747 | ||||
2. Cash equivalents | 112 | 2.489.533.0 82 | 2.470.698.037 | ||||
II. | Short-term investments | 120 | |||||
III. | Current account receiva bIe | 130 | 6 | 177.300.523.078 | 156.835.411.828 | ||
1. Short-term trade receivables | 13 I | 228.074.617.065 | 176.053.139.187 | ||||
2. Short-term advances to suppliers | 132 | 117.237.106.086 | 146.831.683.032 | ||||
5. Short-term lending | 135 | 1.700.000.000 | 3.280.000.00£t | ||||
6. Other short-term receivables | 136 | 73.454.643.827 | 73.995.711.315 | ||||
7. Provision for short-term doubtful debts | 137 | (243.165.843.900) | (243.325.121.706)'.. | ||||
iv. | Inventories | 140 | 7 | 169.052.340 | 10.255.254.615 | ||
1 . Inventories | 141 | 6.944.001. 725 | I 9.073. I 09.991 | ||||
2. Provision for obsolete inventories | 149 | (6.774.949.385) | (8.817.855.3 76) | ||||
Other current assets | 150 | 8 | 7.306.862.735 | 21.557.651.183 | |||
1. Short-term prepaid expenses | 151 | 49.490.324 | 138.496.439 | ||||
2. Value-added tax Deductible | 152 | 7.257.372.411 | 21.419.154.744 | ||||
B. | NON-CU RRE NT ASSETS | 200 | 808.317.451.744 | 842.492.598.470 | |||
I. | Long-term receivable | 210 | 9 | 213.041.016.890 | 213.041.016.890 | ||
2. Dong-term advances to suppliers | 212 | 213.040.016.890 | 213.040.01 6.890 | ||||
6. Other long-term receivables | 216 | 1.000.000 | 1.000.000 | ||||
II. | Fixed assets | 220 | 11 | 392.605.138.935 | 443.659.962.048 | ||
1. Tangible fixed assets | 221 | 11 | 165.838.977.863 | I 78.507.57 I .985 | |||
- Cost | 222 | 349.558.814.736 | 379.994.046.219 | ||||
- Accumulated depreciation | 223 | (183.719.836.873) | (201.486.474.234) | ||||
2. Finance lease fixed asset | 224 | 11 | 75.419.690.181 | 76.889.385.312 | |||
- Cost | 225 | 91.045.137.627 | 91.045.137.627 | ||||
- Accumulated depreciation | 226 | (15.625.447.446) | (14.155.752.315) | ||||
3. Intangible assets | 227 | 11 | 151.346.470.891 | l 88.263.004.751 | |||
- Cost | 228 | 166.292.979.987 | 205.742.779.987 | ||||
- Accumulated depreciation | 229 | (14.946.509.096) | (17.479.775.236) | ||||
III. | Investment property | 230 | |||||
IV. | Long-term asset in progress | 240 | 10 | 12.319.007.407 | 12.638.604.407 | ||
2. Construction in progress | 242 | I 2.319.007.407 | 12.638.604.407 | ||||
V. | Long-term financial investment | 250 | 12 | 105.449.061.116 | 87.453.292.970 | ||
2. Investments in associates and joint-ventures | 252 | 105.145.061.116 | 81.017.492.970 | ||||
3. Investment in other entitites | 253 | 323.950.000 | 6.455.750.000 | ||||
4. Provision for Long-term investment | 254 | (19.950.000) | (l 9.950.000) | ||||
VI. | Other long-term assets | 260 | 13 | 84.903.227.396 | 85.699.722.155 | ||
1. Long-term prepaid expenses | 261 | 3.252.879.6 79 | 4.049.374.438 | ||||
5. Goodwill | 269 | 81.650.3 47.717 | 81.650.347. 717 |
'
TOTAL ASSETS
270
997.363.9 4.033
1.036.892.571.880
AN GIANG IMPO RT-EXPORT JOINT STOCK COMPANY
No 1 Ngo Gia Tu Street, Long Xu3'en City. An Giang Province
Form B01a -DN
(Issued under Circular No. 200/2014/TT-BTC dated December 12. 2014, by the Ministry of Finance)
INTERIM CONSOLIDATED BALANCE SHEET (continued)
AS AT 31 MARCH 2025
RESOURCES | Code | Notes | 31/03/2025 | 01/01/2025 | ||
C. LIABILITIES | 300 | 1.244.732.621.626 | I.280.656.318.171 | |||
I. Current Liabilities | 310 | 1.230.248.372.645 | 1.266.299.869.190 | |||
1. Short-term trade payables | 59.604.556.694 | 32.285.236.062 | ||||
2. Short-term advances from customers | 81.989. 741 .884 | 70.418.731.534 | ||||
3. Statutory obligations | 2.227.381.922 | 1.458.668.365 | ||||
4. Pay ables employees | 225.944.010 | 859.710.130 | ||||
5. Short-term accrued expenses | 192.708.862.870 | 188.267.644.231 | ||||
7. Other short-term payables | 26.397.077.437 | 26.723.324.931 | ||||
8. Short-term loans and finance lease obligations | 863.135.765.211 | 941 .785.311.3 | ||||
9. Prof ision for short-term pay able | 579.068.125 | 579.068.124* | ||||
10. Reward and wet fare fund | 3.379.974.492 | 3.922.174.492 | ||||
II. Non-current liabilities | 330 | 14.484.248.981 | 14.356.448.981. | |||
7. Other long-term pay ables | 337 | 18 | 1.094.000.000 | 945.200.000' | ||
8. Long-term loans and finance lease obligations 12. Pro ision for long-term pa;'able | J88 342 | ?0 I8 | 12.075.1 ñ0.965 1.315.098.0 1 6 | 12.075. 150.9S/. 1 .336.098.016, | ||
D. OWNER'S EQU ITY | 400 | (247.368.627.593) | (243. 763.746.291) | |||
I. Owner's equity | 410 | 21 | (247.368.627.593) | (243. 763.746.291) | ||
1. Share capital | 411 | 182.000.000.000 | 182.000.00Q.000 | |||
- Shares ›'ith i oting rights | 411a | 182.000.000.000 | 182.000.000.000 ' | |||
- Preference shares | 411 b | |||||
11 . Unfi istributed earnings | 421 | (429.368.627.593) | (425.763 .746.291) , | |||
- Pre ious year undistributed earnings | 42 la | (410.515.404.780) | (165.969.126.260) | |||
- This year undistributed earnings | 421 b | (18.853.222.813) | (259.794.620.03 I ) | |||
12. Capital expenditure | 422 | |||||
13. Construction in estment fund | 429 | |||||
II. Other funds | 430 | |||||
1. Other funds | 43 l | |||||
2. Fixed assets arising from other fund | 432 | |||||
TOTAL RESOURCES | 440 | 997.363.994.033 | 1.036.892.571.880 |
CHIEF ACCOUNTA
CHIEF AXECUTIVE OFFICER
TRANTHICAMCHA
LL*ONG DUC TAM
PREPA RER
H UYNH MINH PH UO NG
AN GONG IMPORT-EXPORT JOLT STOCK COMPAM
No I Ngo Gia Tu Street, Long Xuyen City, As Giang Province
Fo rm B 02s - DN
(Issued under Circular No. 200/2014fFT-BTC dated December 12, 2014, by the Ministry of Finance)
INTERIM CONSOLIDATED INCOME STATEMENT
Q1 2025
PREPARED
CHIEFACCOUNTANT
M ECHTNE OFFICER
TRANTHJCAMCHAM
Cumulative from the beginning of tle year to
ITEMS | Code | Notes | Previous year | Current year | |||
1. Revenue from sale of goods and | 01 | 22 | 20.878.150.836 | $8.717.919.2lS | 20.878.150.336 58.717.919.215 | ||
redenring of services | |||||||
2. Deductions | 02 | I 1.5I 7.975 | 11.517.975 | ||||
3. Net revenue from sale of goods and | 10 | 20.878.t50C36 | 58.706.401.2d0 | 20878.1S03J6 58.706.40L240 | |||
redenring of services 4. Cost of goods sold asd sen'ice redenrcd | 1 | 23 | 20.707.447.963 | 61.223.676.226 | 20.707.447.963 61.223.676.226 | ||
5. Gross profit on sales of goods and | 20 | 170.702.373 | (2.517.274986) | 170.702.373 {2.517.274.986} | |||
redenring of services | |||||||
6. Financial income | 21 | 24 | 17.688.587.466 | 156.408.928 | 17.688.587.466 I 56.408.928 | ||
7. Financial costs | 22 | 25 | 5.205.594.01 6 | 6.413.494.060 | 5.205.594.016 6.413.494.060 | ||
In which.' interest ezprnses | 23 | 5.202.563.961 | 5.739.864.7$0 | S.202.565. 961 J.73P.869. 780 | |||
8. Shares of profit of associate | 24 | ||||||
9. Selling expenses | 25 | 26 | 896.137.974 | 1.993.576.733 | 896.137.974 1.993.576.733 | ||
10. General and administrative expenses | 26 | 26 | 4.789.246.093 | 4.674.504.551 | 4.789.246.093 4.674.504. 51 | ||
11. Operafing profit | 30 | 6.968N1l.756 | (15.442.441.402) | 6.9s8.aH.756 (1S.442441M ) | |||
12. Other income | 31 | 295.871.387 | 615.480.944 | 295.871.387 6I 5.480. | |||
13. Other expenses | 32 | 26.117.405.956 | 1 l I.511.703 | 26.117.405.956 I11.511. '' 3 | |||
14. Other (loss) profit | 40 | 27 | (25.821.534.569) | 503.969.241 | (25.821.534.569) 503.969. 41 | ||
l5. Profit before tax 16. Current coporate income tax expenses | 50 | 28 | t18.853.222.813) | (l4.938.d72.161) | (18.853A22.813) (l4.938.472.161} | ||
1 7. Deferred (income) expense tax income | 52 | ||||||
60 | 18.853.222.8t3 | 14.938.472.1G1 | 18.858'222.813 1d.938.472.161 | ||||
t9. Equity holders of the parent | 61 | (18.853.222.813) | {T4.938.472.161) | (18.fl58d22.813) (14.938.472.1 | |||
21. Basic ea rnings per slisre | 70 | 29 | (8zi) | {1.036 | |||
An Giang, April ... 20 |
AN GIANG I8IPORT-EXPORT JOINT STOCK COMPAN'
No 1 Ngo Gia Tu Street. Long Xuyen City. An Giang P ro ince
Yorm B 03a - DN
(Issued under Circular No. 200/2014/TT-BTC dated December 12. 2014. bi the Ministry of Finance)
INTERIM CONSOLIDATED CASH FLOW STATEMENT
(Indirect method)
Q1 2025
ITEMS Code | .AccumuIative from the beginning of the 3'ear to This ear Last year | ||
I.CASH FLOWS FROM OPERATING ACTIV ITIES | |||
| 01 | (18.8 i3.222.813) (14.938.472.161) | |
Depreciation and amortisation | 02 | 6.153.243.717 5.742.210.514 | |
Pro›'isions Foreign exchange loss arisen from revaluation of monetary accounts denominated in foreign currency' | 0e 4 | (25.724.482.265) Q5.500.000) | |
(Profit) Loss from in estment acti 'ities | 05 | 7.988.705.893 | 655.332.144 |
Interest expense | 06 | 5.202.563.961 | 5.739.864.780 |
Other adjustments | 07 | (254.332.730) | |
3. Operating profit before changes in n'orking capital | 08 | (25.233.191.507) | (3.110.897.453) |
(Increase). decrease in receivables | 09 | 6.364.016 694 | 4.095.781.154 |
(Increase). decrease in inventories | 10 | s.613.344.227 | (22.741.938.684) |
Increase (decrease) in payables excluding interest payable. payable CIT)
I 1.637.837.424
1 4.965.886.055
(Increase). decrease in prepaid expenses | 12 | (75.61 ].42'7) | 554.031.607 | |
(Increase). decrease in held-for-trading securities | 13 | (4.8 I 8.946.947) | ||
Interest paid | 14 | (99.187.423) | (5.717.061.539) | |
Corporate income tax paid | 15 | |||
Other proceeds frcm operating activities | 16 | |||
Other pa}'ments for operating actJ'ities | 17 | (542.200.000) | ||
Set cash floH' used in operating acti›'ities | 20 | (2.334.992.012) | (1 6.775.145.807) | |
II.CASH FLOW FROM INVESTING ACTIVITlES | ||||
I . Purchases and construction of fixed assets | (10.727.557.407) | |||
2. Proceeds from disposals of fixed assets | 1 I .363.000.000 | 28.300.284.744 | ||
3. Loans to other entities and payments for purchase of debt instruments | ||||
of other entities | ||||
4. Collections from borro› ers and proceeds from sale of debt | ||||
instruments of other entities | 24 | lé80.000.000 | ||
5. Payments for in vestments in other entities | 25 | |||
6. Proceeds from disposal of in estments in other entities | 26 | 5.778.434.2 l5 | ||
7. Interests and dividends received | 27 | 290.258 | L974.588 | |
Net cash flow's from/(used in) investing actin ities | 30 | 18.923.724.J73 | 17.574.701.923 | |
III.CASH FLOWS FROM FINANCING ACTIVITIES | ||||
1. Proceeds from share issuance. capital contribution | 31 | |||
2. Capital redemption and payments for purchase of treasury shares | J2 | |||
3. Drau'do vn of borro»'ings | 4.389.795.023 | 22.260.285.400 | ||
4. Repayments of borrow ings | 34 | (22.460.079.132) | (22.309.708.007) | |
5. Repay ment for principal of finance leaser | (695.833.354) | |||
6. Di›'idends paid to shareholders | 3d | |||
Net cash flos' from/(used in) financing activities | J0 | (18.070.284.109) | (745.235.961) |
Net increase/(decrease) in cash and cash equivalents during the
ear (20+30+JO) 50
Cash and cash equii'alen ts at the beginning of the year 60
Impact of exchange rate fluctuation 6I
(1.481.551.6J8) 5.751.633.78J
56.300.157
7.562.686.712
An Giang, Api-il . .. 2025
CHIEF.EXEC I!TIVE OFf-lCER
Cash and cash equivalents at the end of the period (50+60+61) 70 4.270.104.136 7.418.986.869
PREPNRER
HUYNH Mlh H PHt'Oh G
AN G lANG IMPORT-EXPORT JOINT STOCK COMPANY
No 1 Ngo Gia Tu Street. Long Xujen City. An Giang Province
Form B 09a - DN
(Issued under Circular No. 200/2014/TT-BTC dated December 12, 2014, by' the Ministry of Finance)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Q1 2025
t. COPORATE INFORMATION
An Giang Import-Export Joint Stock Company the Company ") was formerly known as An Giang Foreign Trade Company. established pursuant to Decision No. 73/QD-76 issued b3' the People's Committee of An Giang Province on July 23. 1976.
The Company' ii as appro›'ed for con›'ersion into a joint stock company under Decision No. 1385/QD-CTUB dated May 12. 2005 by the People's Committee of An Giang Province and official!3 transformed into a joint stock company under Business Registration Certificate 'BRC") N o. 5203000083 dated December 27. 2007. along with subsequent amended BRCs.
On December 14. 2012. the Company » as officially listed on the Ho Chi Minh Cir Stock Exchange under Decision No. 143/20 I2/SGD-HCM issued by the Ho Chi Minh City Stock Exchange on September 14. 2012.
The Company's principal activities during the current 'ear include: rice milling and rough flour production: rice polishing and export: trading of food and agricultural products.
The Company s head office is located at No. I Ago Gia Tu Street. M' Long \'ard. Long Xuyen City. An Giang Province. Vietnam.
As at March 31, 2025, the list of joint ventures and associates includes:
.4nginiet Furious Conipaii Limited
Hisgimez - Kiioko Coirippn ' Ltmited
C'oldeii Padd Joint SI ock Compan)
Louis - Anginiex Trodi ng C.onipaii) List fled
Aiigtmes food loud i Stock Compon ›
Coporate Structure
As at March 3 i. 2025. the Company had the fol1owing suhsi diaries u hose financial statements were consolidated: fiame % of 'oting righ ts
Angimex Food Process ing Company' Limited
An_°imex Dinh 7hanh One Member Limited Liabiliiy Company (*)
Don g Thap Food Processine One Member Limited Liab ili9 Company (*) (*) Subs idiaries ot Angimex Food Processing Company Limited
100% ,,
100%,
100"Z$
The principal activities of the Company and its subsidiaries durin the current year include: rice milling and rough flour production: rice
polishin and expori: and trading of food and agricultural products,
FISCAL YEAR, ACCOUNTIN G CURRENCY
Fiscal year
Ttle Group's fiscal year applicable for preparation of its interim consolidated financial statements starts on 1 I anuary and ends on 31 December
Accounting currency
The interim consolidated financial statements are prepared in VND i› hich is at so the Group's accounting currency
ACCOUNTING ST.ANDARDS AND SYSTEM
The Company s financial statements are presented in Vietnamese Dong ( 'VND ') in accordance z'ith the Vietnamese Corporate Accounting System and Vietnaarese Accounting Standards issued by the Ministn of Finance under the following:
Circular No. 200/2014/TT-BTC dated December 22. 2014. guiding the V ictnamcse Corporate Accounling S}'stem: Decision No. 149/2001/QD-BTC dated December 31. 2001 . on issuing four Vietnarnese Accounting Standards (Batch 1): Decision No. 165/2002/QD-BTC dated December 31. 2002. on issuing six Vietnamese Accounting Standards (Batch 2): Decision No. 234/2003/QD-BTC dated December 30. 2003. on issuing six Vietnamese Accounting Standards (Batch 3): Decision No. 12/2005/QD-BTC dated February 15. 2005. on issuing six Vietnamese Accounting Standards (Batch 4): and Decision No. 100/2005/QD-BTC dated December 28, 2005, on issuing four Vietnamese Accounting Standards (Batch 5).
Accordingly . the balance sheet. income statement. cash flow statement. and notes to the financial statements are presented herewith. The use of this report is not intended for those ii ho are not provided u ith information on accounting procedures. principles. and practices in Vietnam and. furthermore. is not intended to present the fi nancial position. results of operations. and cash flow's in accordance with accounting principles and practices generally accepted in countries and territories other than Vietnam.
AN GIANG IMPORT-EXPORT JOINT STOCK COMPANY
No 1 hgo Gia Tu Street. Long Xuyen Cin . An Giang Province
Form B 09a - DN
(Issued under Circular No. 200/20 14/TT-BTC dated December 12. 2014. by the Ministry of Finance)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Q1 2025
Basis for preparation of consolidated financial statements
The Compan''s consolidated financial statements are prepared based on the consolidation of the Company''s separate financial statements and the financial statements of its subsidiaries controlled b›' the Company. for the accounting period from Ianuary 1. 2025 to March 31. The subsidiaries' financial statements are prepared for the same reporting period and using accounting policies consistent u ith those
appl ied by the Compan .
Non-controlling interests in the fair value of the net assets of the subsidiaries are identified and presented separately u ithin equip'.
DCCOUNTINC POLICIES APPLIED
Cash and Cash Equis'alents
Cash and cash equivalents include cash on hand. bank deposits. and short-term investments ith original maturities of no more than lhree months, u hich are highly liquid. readily con›'ertible into known amounts of cash. and subject to an insignificant risk of changes in value.- " '"
Financial Investments 1nvestments in Joint Ventures
The Company's contributions to joint ventures are accounted for using the cosi method. '.
Distributions of profits from the cumulati›'e net income of joint ventures añer the Company's participation are recorded as income in'thé '* Company's income statement for the year. Other distributions arc considered as a recover' of investment and are deducted from the investment value. '
Investments in Associates
Investments in associates u here the Company has sienificant influence are accounted for using the cost method.
Distributions of profits from the cumulative net income of associates after the date of investment are recorded as income in the Company s income statement. Other distributions are considered as a recoven of investment and are deducted from the investment value.
Investment in sec urities and other investments
Investments in securities and other in estments are recorded at their actual purchase prices.
Provision for impairment of long-term financial investments
An Provision is established for the impairment of investments in accordance with Circular No. 228/2009/TT-BTC issued by the Ministo' of Finance on December 7. 2009 and Circular No. 59/2013/TT-BTC issued by the Ministp' of Finance on June 28. 2013. Increases or decreases in the Provision account are recognized in the income statement as finance costs.
Receivables
Receivables are presented in the financial statements at the cam'ing amount of trade and other receivables after deducting the Provision for doubtful accounts.
The Pro ision for doubtful accounts represents the estimated amount of losses incurred on receivables that u ill not be collected from customers arising on the balance of recei ables at the end of the reportin e period. Increases or decreases in the Provision account are recognized in the income statement as an expense.
Inventory
Inventor' is recorded at the lo 'er of the cost to bring each product to its current location and condition and its net realizable alue.
Net realizable 'alue is the estimated sell ing price in the ordinap' course of business less the estimated costs of completion and the estimated costs io sell.
AN GIANG IMPORT-EXPORT JOINT STOCK COMPANY
No I Ngo Gia Tu Street, Long Xuyen Cir'. An Giang Province
Form B 09a - DN
(Issued under Circular No. 200/2014/TT-BTC dated December 42. 2014, by the Ministq of Finance)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTSQ1 2025
The Company appl ies the perpetual inventor' system with the value determined as follow's:
Raw materials and goods
Finished eoods and ii ork-in-progress Provision for in›'enton
Actual cost using the weighted average method.
The cost of direct materials and direct labor plus overhead costs allocated based on normal capaci6 using The »'eighted average method.
An Provision for inventor is established for the estimated amount of losses arising from the decline in value (due to price reductions. damage. deterioration, obsolescence. etc.) that may occur on raw materials. finished goods. and goods held for sale owned by the Company based on reasonable evidence of the decline in 'alue at the end of the reporting period.
Increases or decreases in the Provision for inventon are recognized in the cost of goods sold in the income statement.
Fixed Assets
Tangible Fixed Assets
Tangible fixed assets are presented at cost less accumulated depreciation. '
The cost of tangible fixed assets includes the purchase price and directly attributable expenses necessary to bring the asset to its present ' location and u orking condition as intended.
Expenditures for purchases. upgrades. and renovations of tangible fixed assets are added to the asset's cost. while maintenance and repair"" expenses are recorded in the income statement when incurred.
When tangible fixed assets are sold or disposed of. the original cost and accumu Iated depreciation are dereccgnized. and any gains or losses resultin e from the disposal are recorded in the income statement.
Intangible Fixed Assets
lntangibl e fixed assets are presented at cost less accumulated amortization.
The cost of intangible fixed assets includes the purchase price and directly attributable expenses necessary to brine the asset to its intended use.
Expenditures for upgrades and renovations of intangible fixed assets are added to the asset's cost. while other expenses are recorded in the income statement v'hen incurred.
\Men intangible fixed assets are sold or disposed of. the original cost and accumulated amortization are derecognized. and an} gains or losses resulting from the disposal are recorded in the income statement.
Land Use Rights
Land use rights are recognized as intangible fixed assets iv hen the Company obtains a land use right certificate. The cost of land use ri ehts includes all directly' related expenses required to make the land ready for use and is not amortized for land use rights with an indefinite term.
Depreciation and Anno rtization
Depreciation and amortization of tangible and intangible fixed assets are calculated using the straight-line method over the estimated usefu1 lives of the assets. as follo s:
Buildings and structures Machineo and equipment Transportation vehicles Office equipment Computer soft» are
5 - 50 years
3 - 15 years
6 - 1 5 years
3 - 10 years
5 - 8 3'ears
AN GIANG IMPORT-EXPORT JOINT STOCK COMPANY
No I Ngo Gia Tu Street. Long Xu}en Cir. An Giang Province
Form B 09a - DN
(Issued under Circular No. 200/20 14/TT-BTC dated December 12. 2014, by the Ministry of Finance)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Q1 2025
Deferred Income Tax
Deferred income tax is determined for temporal differences at the end of the fiscal year between the taxable base of assets and liabilities and their cain'in,• amounts for financial reporting purposes.
Deferred income tax liabilities are recognized for all taxable temporan differences. except u hen the deferred income tax liabilities arise Tom the initial recognition of an asset or Iiabilib' in a transaction that is not a business combination and. at the time of the transaction. affects neither accounting profit nor taxable profit (or tax loss).
Deferred income tax assets are recognized for all deductible temporan differences. carryforu ard of unused tax losses. and unused tax credits. to Hoc extent that it is probable that taxable profit will be available in the future against which these deductible temporary differences. tax losses. and unused tax credits can be utilized. except v hen the deferred tax asset arises from the initial recognition of an asset or liability' in a transaction that is not a business combination and. at the time of the transaction. affects neither accounting profit nor taxable profit (or tax loss).
The c ing amount of deferred income tax assets is reviev'ed at the end of the fiscal j'ear and reduced to the extent that it is no longer ' probable that sufficient taxable profit ii il I be available to allo» the benefit of part or all of that deferred income tax asset to be util ized. ','' Unrecognized deferred income tax assets are reassessed at the end of the fiscal year and are recognized to the extent that ii has become probable that future taxable profit ill alloy the deferred income tax asset to be recovcred.
Deferred income tax assets and liabilities are measured at the tax rates expected to apply to the fiscal J'ear when the asset is realized or the liabilij is settled. based on the tax rates and tax lay''s that ha e been enacted or substantively enacted as of the end of the fiscal year.
Deferred income tax is recognized in the income statement except u here the tax arises from an item recognized directly in equip . in which case the deferred income tax is also recognized directly' in equip'.
The Company offsets deferred income tax assets and liabilities onl› ii hen it has a legally enforceable right to offset current income tax assets against current income tax Iiabil ities and the deferred income tax assets and liabilities relate to income taxes levied bj the same taxation authoriw' or the Company intends to settle on a net basis. or to realize the assets and settle the liabilities simultaneous1; in each future period ii hen significant amounts of deferred income tax liabilities or deferred income tax assets are expected to be settled or reco 'ered.
Prepaid Expenses
Prepaid expenses include show-term or long-term prepaid expenses in the balance sheet and are allocated over the prepaid period or the period during u hich the corresponding economic benefits are generated from these expenses.
Borrowing Costs
Borrow ing costs include interest expenses and other costs directly' related to the Company's horro›• ings and are recognized as expenses in the year the› are incurred.
Payables and Accrued Expenses
Payables and accrued expenses are recognized for amounts to be paid in the future for goods and services received. reeard less of whether the Compan}' has received an invoice from the supplier.
Unearned Revenue
Unearned revenue refers to revenue received in ad ance for one or more accounting periods from asset leasing. Revenue for each accounting period is determined by d i iding the total amount received for asset leasing b} the number of periods for i›'hich the advance
AN GIANG IMPORT-EXPORT JOINT STOCK COMPANY
No 1 Ngo Gia Tu Street. Long Xu}'en Ci9'. An Giang Province
Form B 09a - DN
(Issued under Circular No. 200/20 14/TT-BTC dated December 12, 2014. by the Ministp of Finance)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTSQ1 2025
J.11 Equity
Charter capital is recognized at the actual contributed amount. Principles of Net P rofit Distribution
Net profi t añer corporate income tax (excluding exchange rate gains from revaluation of balances at the end of the fiscal year) may be distributed to shareholders after approval bj ihe General Meeting of Slaarehol ders and afier setting aside reserves in accordance u'ith the Company's Charter and the regulations of Vietnamese lay'.
The Company appropriates the following reserves from net profit after corporate income tax based on the recommendation of the Board of Directors and approval by shareholders at the Annual General Meeting of Shareholders:
Finaiic ial Resein e Fund
This fund is set aside to protect the Company's regul ar business activities against risks or business losses. or io provide for unexpected losses or damages caused by objective faciors or force majeure events. such as fires. economic and financial instabili9 domestically or internationally .
Development Inxestnient Fund
This fund is established for the purpose of expanding business activities or investing in the Company's in-depth projects.
Re»'at-d and u c//are Fund
This fund is established to rev ard. incentiv ize. and provide material benefits. enhance common welfare. and improve the material and spiritual well-he ing of employees and support social activities.
Rescue e Fund %i- Charter Capital Supplememation
This fund is established to reserve additional charter capital for the Company'.
4.12 Revenue Recognition
Revenue is recognized hen the Company is likely to receive economic benefits that can be reliably measured. Revenue is determined at. -the fair value of the amounts received or receivable añer deducting trade discounts. sales returns. and sales Prof isions. The follo ink -'' specific recognition conditions must also be satisfied: "
Revenue from the sale of goods is recognized when the significant risks and rewards of o nership of the goods have heen transferred to Je y buyer. Tpicall}' coinciding v ith the deliver' of goods.
Revenue from the provision of sen ices is recognized z hen the services have been rendered.
Revenue is recognized on an accrual basis (taking into account the effective ieId on the related asset) unless the collectab ilip' of interest is uncertain.
Renial Income
Income from operating leases is recognized in profit or loss on a straight-line basis over the lease term.
Dii›idends
Income is recognized when the Company's right to recei e payment is establ ished.
d13 Reven ue Deductions
Revenue deductions include sales discounts. sales returns. and trade discounts.
d.14 Cost of Goods Sold (COG S)
Cost of goods sold is recognized in accordance i ith the matching principle and the prudence principle. immediately recording any abnormal costs of inventory.
Financial Expenses
Financial expenses are fu lly recognized. including interest expenses and foreign exchange gains and losses.
Selling and Administrative Expenses
Selling and administrative expenses incurred during the period are fully recognized.
Tax
Current income tax assets and 1iabil ities for the current and prior years are determined at the amouius expected to be recovered from or paid to the tax authorities. based on the tax rates and tax la›• s enacted or substantivelv enacted as of the end of the reporting period.
Current income tax is recognized in profit or loss, except to the extent that it rel ates to an item recognized direct ly in equip . In such cases. the current income tax is also recognized directly in equity.
The Company offsets current income tax assets and current income tax Iiabil ities only if it has a legal ly enforceable right to offset the recognized amounts and intends to settle on a net basis or to realize the assets and settle the liabilities simultaneously.
9
AN GIANG IMPORT-EXPORT POINT STOCK CO4PANY
No 1 Ngo Gia Tu Street, Long Xuyen City, An Jiang Province
Form B 09s - DN
(Issued under Circular No. 200/2014fTT-BMC dated December 12, 2014, by the Ministry of Finance)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTSQ1 2025
5. CASH AND CASH EQUIVALENTS | |||
31/03/2025 | 01/01/2025 | ||
VND | |||
Cash - VND | 1.795.722 | 7.073.169 | |
Demand deposits at banks | 1.778.775.332 | 3.241.884.578 | |
- U'D | 7 i*7 *** 06J | 3.079.."89.076 | |
- USD {•) | 762.595.SO." | ||
Cash in transit | 32.000 000 | ||
Cash equivalents (**) | 2.489. 533.082 | 2.470.698.037 | |
#270.104136 | 5.751.655.784 | ||
(*) Details of foreign currency balances as at 31 March 2025 | |||
*B aInOU nt | VND equivalent | ||
USD | 9.406,47 | 2?8.392.7t I 238.392.7T1 | |
** (**) Cash equivalent represent shori-term bank deposits u-itli original maturities of three months or less
Derails as of 31 Starch 2025
I I'D | Total | Interest rate | ||||
Southeast Asia Commet cial Joint Slock Ban-k | 2.489.Jâ3.08." | 2.489.533. 082 | 3,0J%','eor | |||
Saigon Branch | ||||||
Total | 2.489.533.082 | 2.489.533.082 | ||||
6. | ACCO t*NTS RECEIVABLE | 31/03/2025 | 01/01/2023 | |||
,) | Receis'ables from Customers | Accounts receivable 228.07d.617.065 | Provision (94.907.312.582) | Accounts receivable 176.053.139.187 | Provision:.* (95.0G6.590.388)t | |
Third Parties | 217.287.235.923 | (88.202.389.732) | 168.496 452.384 | (88.361.667.538) | ||
- APC IIOLDIh GS Joint Stock Company | 67.886. 636.38J | 59.3 78.51".882 | ||||
- Golden Pack SG Joini Stock Company | 30.966.407.000 | (30.96â.4iJ 7.009) | 30.966.407. 000 | {J0.966.407.000)""- | ||
- Phuc An h"ong Trading and Service Company | ||||||
Limited | ||||||
- Haieco Group Company' Limited | ."4.TOO.000.000 | ("4.100.080.0G0) | (.° 4.100.000. 000) | |||
- Dung Ky Trading Company Limited | 79.P*4.000. 000 | (19.92d.000.000) | J 9.92J.000.000 | {19.924.000.000) | ||
- Ilo Chi Minh City Union of Trading | 78.195.900.000 | |||||
Cooperatives | ||||||
7 7.000.0G0.000 | () 1.366.779.493) | 17.000.000.000 | (11.366.779.492 | |||
9.505.54J.547 | (1.845.203.240) | 17.127.532 5G2 | (•".004.481.0d6) | |||
Related Parties | 10.787.381. 142 | (6.704.922.850) | 7.556.686.803 | (6.704.922. 850) | ||
- Golden Paddy Joint Siock Company | 6.704.922.850 | (6. 704.9.° 2.850) | 0. 704. 9.°2.850 | (6.704.9"2.850) | ||
- Lien Hoa Dong Tien Company Limited | 7. 9?0. 7 7S.S7J | |||||
- Angim ex Nurio us Company Limited | 851.763.953 | 83l.763.953 | ||||
- Angimex Food Joint Stock Company | 180.550.524 | |||||
- Tran Tlii dari Cham | 1.la9.9at.con | |||||
b) | Short-Term Advances to Suppliers | 117.237.106.086 | (113.791.382.150) | 146.831.683.032 | (113.813.672.900) | |
Third Parties | l 16.762. 776.269 | (I 13.791.382. T50) | 146.594. s18.123 | (113 813.672.900) | ||
- Louis Rice Long An One Mem her Company | 50.040.390. 000 | /J0. fi40.JP0.I+00) | 50.040.390. 000 | (S0.040.390.000) | ||
Limited | ||||||
- Tu Thi Hong Thanh | ."4.300.000.000 | (24.300. IJ00.0tJ0} | ."4.300.000. 000 | (24.300.000.000) | ||
- APC Holdings Joint Stock Company | ||||||
- Le Ouang Nhuan | •°0. 000.000.000 | (20.000.000.000) | .°0.000.000.000 | (20.00fl.000.OOH) | ||
- Giap Phat Production Company Lisiied | JJ. 506.706.000 | {15.506.706.000) | 15.506.706.000 | |||
- Pham Ilai Phuong | 920.000.000 | |||||
- Tan Ky Company Limited | 2.000.000.0h0 | .. 000.000.000 | ||||
- Akisei Trading and Service Company Limiied | 3.665.036.000 | (3.663.036.000) | 1.663.036.900 | (3.d63.036. 0E9) | ||
- Ottier customers | 1.050.644.269 | 6.524.852.633 | (101.340. 900) | |||
Related party: | 474.329.817 | 237.164.909 | ||||
- An Truong An Joinf Stock Company - Ho Chi | 474.329.817 | |||||
Minh City Branch |
I0
.IN G1.AWG 131PORT-EXPORT 4OHT STOC K CO 31PA S3
No 1 Neo Gia In Street. Lori g Xu3'en Cir . An Giang Province
Form B 09a - DN
(Issued under Circular No. 200/2014/TT-BMC dated December 12. 20.14. by the Ministry of Finance)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Q 1.2025
Receix'ables from Shorf-Term Loans Third panies:
Le Phuc Khaiig Ti-admg atid Production
Company' Liiiitied
.4nginiex Hi gli-iecli Agi-icit/lural Services One
'1feni6er Coiiipaiir £ iniiled
Related parn .
Other Reteii'a bles Third Parties
.4d+arices to Zniplo› fees
! frs. Luong Dang .k iran
I AT on conti-ibuted assets
Insui-ance compensation %i asse fs pendtii
1.70.0.000.000
1.700. 000.000
73.464.643.827
73.^54.643. 827
3.280.000.000
3.280.000.000
1.700.£00.000
8.79.3.94.0Gh
Deductible I'4 T on fiirank e-leased assets pendly z= i-eco gn+tioii
Other shoi-t-ierm receivables
Related pam :
) Doubtful Debts
I. 04d.76.". 18.7
(4£ 7.94.7. 368)
31/03/2023
I.133.719 6/"5
Doubtful dtbt
Not yet proc isioned for Proi'ision VND VND
Ox erdue period
Stion-Terris R ecei vables from Customers
1.00.546.182 948
5.638. 870.3.66 (94 907 312 582) p ¿ months toj
Short-Term Advances to Suppliers Other Short•Term Receii'ables
I lb 840.9 I I.?00 34.538.149. 1.68
01/01/2025
248.923.243.416
Doubdldebt
49.529.1 a0 (113. 791.382. 1 0)
7.1.000.000 (34.467.149.1 68)
3.759.399.fi 1.6 (243.165.843.900)
Not yet proc isioned for Pro›'ision VND VND
q
e
Oa erdue period
Sfiort-Term Receivables from Customers
1.00.635.984. 687
5.5.69.394.299 (9' 06.6 9.0 ' '' From 6 months to 3
Slion-Term Advan ces to Suppliers Other SPort-Term Receivables
113.863.202. 0â0
34.515.8.8.418
249.0 i 3.045.1 ñS
49.â29. 1 s0 (1.13 .8.13 .672.900)
7.1.0.00.000 (34.444.858 4 18)
i.689.9 23.449 (243.325.121.70é)
ears
IN3'EN TORIES
Raw Materials. Materials Tools and Equipm cut Finished Goods Merchandise
Original cost
3.9?. 849.9?7
6.5 1 2. 828.427
9.678. 607
25.644. 734
31/03/2025
VMD
Prof ision
(354.160.35?)
/J86 72.4W) (J4.2165424
Odginalsost 1.780870.366
7.8s4.199 617
6.845.549.600
2.592.490.408
01/01/2025
VND
Prof ision
(416.095.320)
(7.453.770 043)
(947 990 013)
Total
OTHER CURRENT ASSET S
Short-Term Prepaid Expenses Deductible VAT
6.944.001.72fi
(6.774.949.385) 19.073.109.99 i 31/03/2025
49490324
7257372411
(8.817.830.376)
01/01/2025
VND 13.8.496.439
2Ll9l54744
Taxes and Other R ecei› ables from the State
Total
LONG-TERAâ RECEI$ .ABLES
Long-Term Ads ances to Supptie rs
Third f'arties
hut // Till Tiny I )'
7.306.862.73S
2 I3.040.0 6.890
7 Z9.0.0. 0.7.6.890
21.557.651.183
01/01/2025
VND
2.1.3.040. 01.6.890
1.79.04G.0.16.89 F
Related Parries
Total
Orher Lorig-Term Receivables
TtirdPanies
pledged !5lorigag ed, Depos i‹d. B•i n d
2lv040.016.890
I .000.000
213.000.016890
1.0.0.0.0.00
Related Panics
Total
1.OOO.OOO
1.000.000
1.1
AN GL'th G IREPORT-EXPORT JOINT STOCK COUP.ANâ'
No 1 Ngo Gia Tu Sweet, Long Xujen City. An Giang Province
Form B 09a - DN
(Issued under Circular No. 200/2014/TT-BTC dated December ] 2. 2014, by the Mmistp of Finance)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Q1 2025
10. Long-Term U'ork-in-Progress
31/03/2025
0 I/0 I/202ñ
Construction in Progress
12.319.007.407
1 2 638. 604.407
- Luong.4 n Tra Proj'ect
7. n7 0?. JPZ
- Dinh Thanh Factory Pt-oyect
3.746. fl4h.if fl0
3.746.040.000
- Bi+th Thoiili Foctoi;›Pi-oSect
8.° 0.ñ00.0tt0
- Da Phitoc Focioi y Project
.°97.000. F00
- Other T-'rojecls
48.560.000
368.15/' F00
Total
12.319.tt07.407
12.638.604.40 7
AN GI.LNG IREPORT-EXPORT JO UT STOCK CO M PANE'
No I Ago Gia Tu Street, Long Xuyen Cir. An Giang Promnce
Forun B 09a - DN
(Issued under Circular No. 200/2014/TT-BTC dated December 12. 20.14, by the Ministry of Finance)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Q1.2025
Buildings and
Machinery and
Transporiation
Administrative Tools
struciures
equipment
eh ches
and Equipment
IL I. TA NGIB LE FH ED .ASSETS
Total
ORI G INTL COST
VND
VN'D
VND
VND
As at 01/01/2025
137.362 501 661
218.979.875.977
6.778.658.594
16.873.009.987
379.994.046.219
Purchases during the period
170.000.000
-
-
-
170.000.000
Disposd. Iiquidaiion
(5.312.835.000)
(3.757.569.000)
{506.216.455)
-
(9.576.620.455)
Other decreases
(20.585.861 028)
(442.750.000}
-
-
(21.028.611.028)
.As at 31/03/202»
111.633.805.633
214.779.536.977
6.272.442.139
16.873.009.987
349.fi58.814.736
ACCUOâ i L.ATED DEPRECtATI ON
As at 01/01/2025
73.980.393.704)
(114.842.989.428)
{5.473.962.005)
(7.189. 129.097)
(201.486.474.234)
Depreciation for the period
(864.946.833)
(2.442.075. 189d
(60.429. 138)
(293. 154. 507)
(3.660.605.667)
Disposal liquidation
672.061 .386
3.757.569.000
506.216.4S5
4.935.846.841
Other decreases
16.292. 881.741
I 98.514.446
16.491.396.187
.¥s at 31/03/2025
(5?.880.397.410)
{113.328.981.11)
t».028.174.688)
{'7.482.283.604}
(183.719.836.873)
CARRAIAG iOLNT
.dsai0I0I2025
4J.582.107.967
*03.156.886.549
1.D00.696.589
9.68J.880.890
178.507/?1.985
.'ts at 31/03/2025
S3.753.408.223
101.450.575.806
1.244.267.451
9.390.726.383
165.838.977.863
- firigina/ cost of fixed asse ts as at .Star-cli 3.1 ?PC5 v Atel have beeii fiill dept-ecrated but ai-e still in use. L'.8 D 96.535.92ñ.430 (as at December 3/ 202J. 1.S D 113.4.73. 0 P. 132)
11.2. FH.PGCE LEASE FIXED ASSET
ORI G INAL COST
Mactiinern' and
equipment
VND
As at 01/01/2025
91.045. 13.7.627
91.045.137.627
Addition during lhe year
As at 3 I/03/2025
91.045. 13.7.62 7
91.04fi.137.627
"
ACCI*M€*LA TE D D EPRECLATION
As at 01/01/2025
14.155.752.315)
(14.15fi.152.315)
Depreciation for the period
(1.469 695.13 I)
(1.469.695.131)
As at 3 I/03/2023
15.625.447.446)
{l5.62fi.447.446)
C.ARR3'ING ASIO UAT
As at 01/01/2025
76.889.$85.312
76.889.385.312
'
As at 3.1 /03/2023
7fi.419.690.181
75.419.690.181
- Orrgii a/ cos/ of fixed osse1s as at Star ch 31 2023 leaf Um e been fu11 depre cioted bul ore still in use. voice (as ar Deceinher S7 ?024. none)
UT.IN GIBLE FIXED ASSETSLand use ri ehts
Computer soft 'are
Total
VMD
ORI G INTL COST
As at 0 1/01/2025
204.298 767.987
L444 012 000
205.742.779.987
Disposal. liquidauon
(39.276.000.000)
(39.276.000.000)
Other decreases
t 173.800.000)
(173.800.000)
As at 3 1/03/2025
16.5 .022. 7.67.987
L270.212.000
166.292.939.987
ACCU $11 L.xTED DEPRECWTIOh
As at 01/0 I/2025
( I b.?43.408.609)
{936.366.627)
(17.479.775.236)
Depreciation for the period
993.874 132)
(29.068 787)
(1.022.942.919)
Disposal. 1 qui darion
3.466.272 213
-
3.466.272.215
Other decreases
g9.936 844
89.936.844
As at 31/03/2025
(14.071.010 526)
(875 498 570)
(14.946.509.096)
*87.7S5.J59.378
S07.64fi.3'73
188.263.004.751
As at 31/03/2025
150.931.757.461
394.713.430
I fi1.346.470.891
- On ginal cost of +ntongible fixed asse ts as at Starch 31.2 ñ25 tidal have been fully amortised but are sli11 +n use.' I'iN'D 26 J.3.75 SHH! (as at Decem ber 31.2024: t .X'D 261.375.000)
AN GIANG IMPORT-EXPORT JOINT STOCK COMPANY
No 1 Ngo Gia Tu Street, Long Xuyen City, An Giang Province
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Q1 2025
12. LONG-TERM FINANCIAL INVESTMENTS
(Issued under Circular No. 200/2014/TT-BTC dated December 12, 2014, by the Ministry of Finance)
Investments in Joint Ventures and Associates Capital contributions to other entities
(e)
(b)
31/03/2025
VND
105.145.061.116
323.950.000
105.469.011.11
01/01/2025
VND 81.017.492.970
6.455.750.000
87.473.2d2.970
Details of capital contributions to joint ventures and associates (*):
Details of investments in joint ventures and associates as at 31/03/2025 consolidated using the equity method are ag follows
Ownership Interest/Voting 31/03/2025
01/01/2025
Rights Original cost
VND
Provision
VND
Original cost
VND
Provflon
VND
Angimex Furious Company Limited
Angimex Ferrous Company Limited
Angimex Food Joint Stock Company
Louis - Angimex Trading Company Limited
Golden Paddy Joint Stock Company
Total
(**) Changes in investments in joint ventures and associates during the period/year are as follows:
Opening balance
Transfer from subsidiaries to associates
Share of profit/loss from joint ventures and associates Dividends received
44.255.74y.178
J6.761. 750.792
34.127.568.146
2025
VND 8t.017.492.970
24.127.568.146
44.255.743.178
56.76J.730.792
81.017.492.970 -
2024
VND i 21.149.032.134
(20.513.051.734)
(18.669.575.754)
(1.129.208.380)
Adjustment from divestment 180.296.704
Closing balance
Details of other investments:
Ownership Interest/Voting
Rights
US.145.061.116
31/03/2025
VND
Original cost
Provision
81.017.492.970
01/01/2025
VND
Original cost
Provision
- Saigon An Wrong Trading Sewice Company limited
6.131.800. 0lf0
- Dong Thap Agricultural Service
2,OOH»
304.00P. 000
Development Company Limited (DASCO)
- Tan My Hung Agricullural Cooperative
Total
Y9.9SC0Q0 §9.9JQQQQ]
323.950.000 199500W)
/9. 930. J90 (l9.93 +.000)
6.455.750.000 (19.950.000)
14
AN GIANG IMPORT-EXPORT POINT STOCK COMPAN1'
No 1 Ngo Gia Tu Street, Long Xuyen City, An Giang Province
Form B 09s - DN
(Issued under Circular No. 200/2014ffT-BTC dated December 12, 2014, by the Ministry of Finance)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Q1 2025
13.
OTHEn LONG-TfBM ASSETS
a.
Long-term prepaid expenses
31/03/2025
0I/01/202S
VND
VND
Site clearance. repair Costs
2.745.432.395
2.767.635.824
Tools and equipment
62.756.070
87.353.937
Replacement, maintenanee, repair, and others
444.691.214
1.194.384.677
Total:
3.252.879.679
4.0$R374438
b.
Goodwill from busine
ss combinations
Angimex Dim Thanh Dong Thnp Food Co., Ltd Processing Co., Ltd
To1»1
Opening Balanct
38.142.095.639
56.818.523.562
94.960.b I 9.201
Closing Balance
38.142.095.639
56.818.523.562
94.960.619.20 1
Accumulated Amortization
Opening Balance
7.628.419.128
5.68 1.852.356
13.310.2 71.
'
Amortization during the period
Closing Balance
7.628.419.128
5.681.852.356
13.510.271
Carrying Amount
Opening befence
IO.513.676.511
51.136.671.206
Closing balance 30.513.676.511 51.136.671.206
SHORT-TERM TRADE PA1'ABLES
Third parties:
Minh Thu Trading One Member Co., Lld
Le Phuc Khang Manufacturing and Trading Co., Ltd
Ash Minh Engineering Joinl Stock Compam›
Dong Thap Agricultural Sem›ice Develnpmen/ Compan)› Limited
ñ"ings Global Warehouse One Member Company' Limited
Others
Related parties:
Angimex Food Joinl Slock Company
Angimex Furious Company Lis ited
31/03/2025
VND 16.544.47S.736
J. Z37. #02.000
4.130.740.800
I 3.825.169
J.061.060.994
2. 4S7.446.573
43.060.080.958
43.060.080.958
01/0 i /20
24.502.236.06
1.595.948.!29
7 783.000.000
2. 67S. 000. 000
- Lien Hoa Dong Tien Company Limited 5.110. 000. 000
Total
SHORT-TERM ADVAN YES FROM CLSTO3iERS
Third parties:
Lours Vice One Member Compass› Limited
Toccoo i"ietnam Company Limited
Dong Thap Agricultural Sem›ice Development Company Limited
Carolina Marketing
Olhers
Related parties:
GKMl-foldings Joint Stock Company
Total
59.6fl4.556.694
31/03/2025
VND
64.527.741.884
40. 080. 000. 000
6.134. 000. 000
2.489. 39J.139
JJ.646.930.995
17.462.000.000
7 7. 462.000.000
32.28S.236.062
01/01/2025
VND 52.956.731.534
40.080.000. 000
6. 134.000. o00
3. 489.3 95. 139
j.177.415. 750
I 7.462.000.000
/ 7. 62.000.000
s« cuWc nroirr-cxroni down siocx cost.xxi
No 1 Ngo Gia Tu Street. Long Xuyen Cis', An Giane Pro ince
Form B 09a - DC
(Issued under Circular No. 200/20 14/TT•BTC dated December 12. 2014, by the Minisln of Finance)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
QI 2025
6. TA XLS Ah D OTHER PAL .ABLES TO THE STATE
Output 'AT
Corporate income ta x Personal income tn x
Other taxes
Opening balance as of 01/0 1/2025 Payables incurred during the period Amounts paid during the period
Amounts offset durine the period
760.716.25 5
- 160.871.172
1.297.797.193
380.353.776
{22.664.724)
Other decreases (3. I 55.627)
17. SHO RT-TERM I ACCR£*E D ERP EN SES
Third parties:
t8. OTHER PAL .1BLES
Short-term paya bles Trade union funds payable
Payabl es arisine from equitizat on
Payables to A PC Holdings Join I Stock Company Other short-Xeon pa}'ables
Total
Long-Term pa)'a bIes
Provision for se› erance Pro› isions Berror ings and fin ance lease IiabilJties Other long-term pa5'ables
Total
404.350.601
51052Q2f
VND
1 816 401. 073
I 9L708.862.870
3 1/03/2025
VND 1.832.387.162
2.417.578.793
18.269.040.300
3.878.071 .182
26.397.077.437
L313.098.016
12.075.1 50.965
1.094.000.000
I4.484.248.98 I
167ñ4S0?6
I.6?5.J86.2J5
01/01/2025
VND
9.86a. -8"..!i!
01/01/2025:
VND 1.968.079.962'
2.4 I 7.578.793
I8.269.040.3 00
4 068 625.876
26.723.324.931
I .336.098.016
12.075.15 0.9b5
941200000
1t356.408.981
19.
Reu'ard fund Social welfare fund kota I
3 I /03/2025
VND
3.306.1 71.826
73.802.666
3.379.974.492
01/01/2025
VND
3.469.671.826
452.502.666
3.922.174.492
BORRO3A'I GS .AND FIN ATCPA L LE.ASE LIABILITIES
/202
Decrease during the period
Increase during the period
01/01/2025
S hort-term borro» ings (*}
863.135.76fi.211
4.389.795.023
941.78fi.311.320
Third parties
- Borrov +ngs froni +nd+v iduolr
860.755.765.211
2.009.795.023
941 .785.311.320
- Bo+-+ ov ings -cm oriter organiza/ip y.t
- S£orr-tersi fiorro u lags /-osi 6on k
- Box ids pg obIe due ›i rffi i? one cor
Related pariies
1380.000.000
2.380.000.000
Lo rig-term borrou in gs and fi na ocia I lease lia bilities
12.075. 150.965
I 2.073.150.96fi
- Long-term finance leases
12.075. 15 0.965
12.075. I 50.965
Total
87.5.210.916.176
83.039.341.132
4.389.79fi.fi23
953.860.462.285
16
xs cixNc rumour-Exroer hoist siocx comr.xxv
No 1 Ngo Gia Tu SOeet, Long Xuyen CiP . An Giang Province
Form B 09a - DN
(Issued under Circular No. 200/201 4 T-BTC dated December 12, 2014. bJ' the Ministry of Finance)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Q1 2025
Deta ils of sh o rt-term Ioan m ovem c nts d uring the period are as foI lo
Current period
Pre -ions pe rio d
VND
VND
Opening bala nce
941.78fi.311.320
955.938.07 7.128
New horror 'ings during the pdri9d
4.389.795.023
22.260.285.400
Repa›'ments made
(22.460.079. 132)
{23.00 5.54 L36 1 )
Other decreases
(60.579.262.000)
Closing ba lance
863.135.76fi.21T
955.192.821.167
Details of lon g-term loan m oi'em en ts du rin g the period are as foll or
Curentpzriod
Pre›'ious period
Opening bala rice
VND
12.07l1S0.96s
AND
50.675.378.757
Repay ment of borrowings
Current portion of long-term borrowings transferred to short-term
Closing bala rice
12.075.1 fi0.96fi
30.675.378.757
AN GIANG IM PORT-EXPORT JO INT STOC K COM PAN Y
No I Ngo G ia Tu Street, Long Xuyen City, An G iang Province
Form B 09a - D N
(1ssued under Circular to. 200/20 14/TT- BTC dated Deceit ber 1.2, 20.14, by the Ministry of Finance)
(')
Short-term bank loans
The shoil-tel in loans arc used to meet the Company's working capital requii cments. The details ai e as follows:
Third parties
I^ie/noiii Develop me ii/ liwesf nrent Bouk Eoc
Engl of period as o[3 1/ 13/2t)25 HND USD
10. 140.663.195 10.3 42.465
9. 512. 000. 000 1ñ. 3J2. 465
Related parties
632.663. 195
2.380.000.000 0 2.380.000.000
2.380.000.0 HO 6 in‹mI/is from disbursem em
12'la eye at- for I"ND /orin
long-term borrowings due for repayment were reclassified to short-term bon owings of the Company. Details are as follows:
End of perio J a.s of 31/03/2025
AND
USD
Totctl
Tc•i-in
Int Crest rate
Vietnam Joint Stock Co@iiercial Bank for
27. 186.741 .40 I
27.186.741 .401
60 months from
1.1 %/year for VN D loan
Industry and Trade - Ho Chi Minh City
Branch (VN D)
disbursement
Trai phiéu AG MH212300-I No gñc
350.000.000.000
350.000.000.000
24 months from
I 2%/year for VND loan
disbursement
AG M H222300 1 Bond- Principal
2.1.0.00 1.000.000
2.10.00 1.000.000
30 months from
disbursement
12%/year for VN D loan
Total
602.088.404.596
10.342.465
863.135.765.211
AN GIANG IMPORT-EXPORT POINT STOCK COMPANY
No 1 Ngo Gia Tu Street, Long Xuyen City, An Giang Province
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Q1 2025
p tp g p9g . py
(Issued under C ircuIar No. 200/20 4/TT-BTC
dated December 1 2, 20 14, by the Ministry of Finance)
OWNER'S EQUITY
Statement of changes in equity
Charter capital
roreign exchange Development
differences investment fund
Other equity funds Retained earnings
Non-controlling
interest
Total
VN D
VND
VND
VND
VND
VND
YND
As at 01/01/2024
182.000.000.000
(t60.173.420.802)
21.826.579. 198
Profit/(loss) for the year
(259.794.620.031)
(259.794.620.031)
Increase from disposal of subsidiaries
3.217.346.276
3.217.346.276
Decrease from disposal of joint ventures
(9.013.051.734)
(9.013.051.734)
and associates
As at 31/12/2024
182.000.000.000
-
(425.763.746.291)
-
(143.763.746.291)
Profit/(loss) for the current period Increase from disposal of subsidiaries
(18.853.222.813)
15.248.341.511
-
(18.853.222.813)
15.248.344 .5 4 4
As a t 3T/03/202^i
182.000.000.000
-
-
- (d29.368.627.593)
-
(247.368.627.593)
2K2 Transactions with owners and dividend distribution, profit distribution
Current year
- Owner's investment
Opening balance of share capital
I 82.000.000.000
182.000.000.000
Increase in share capital during the year
Decrease in share capital during the year
I 82.000.000.000
182.000.000.000
Closing balance of share capital
Dividends and profits distributed
2K3 Transactions with owners and dividend distribution, profit distribution
Dividends declared after the end of the reporting period: None
Dividends in arrears on cumulative preference shares: None
214 C6 phieu
31/03/2025
01/01/2025
Ordinary shares
Preference shares
Ordina ry shares
Preference shares
- Number of shares registered for issuance
18.200.000
18.200.000
- Number of shares sold to the public
18.200.000
18.200.000
- Number of shares outstanding
18.200.000
18.200.000
AN GIANG IMPORT-EXPORT JOINT STOCK COMPANY
No 1 Ngo Gia Tu Street, Long Xuyen City, An Giang Province
Form B 09a - DN
(Issued under Circular No. 200/2014/TT-BTC dated December 12, 2014, by the Ministry of Finance)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Q1 2025
REVENUE FROM SALE OF GOODS AND REDENRING OF SERVICES
Revenue from sale of food products Revenue from sale of fertilizers and seeds Revenue from CNC services
Other revenue
Total
Deductions Sales discounts Sales returns
Other deductions Net revenue
Revenue from sale of food products Revenue from sale of fertilizers and seeds Revenue from CNC services
Other revenue Total
COST OF GOODS SOLD
Cost of sales from food products
Cost of sales from fertilizers and rice seeds Cost of CNC services and processing Other cost of goods sob d
Total
FINANCIAL INCOME
Net profit from the disposal of investments in other entitie: Interest income from bank deposits and loans
Realized foreign exchange gains
Total
FINANCIAL COSTS
Interest expenses
Realized foreign exchange loss
From 01/01/2025 to 31/03/2025
VND 17.685.220.582
3.192.92 9.754
20.878.150.336
I 7.685.220.5 82
3.192.929.754
20.878.150.336
From 01/01/2025 to 31/03/2025
VND 15.538.396.1 01
5.169.051.862
20.707.447.963
From 01/01/2025 to 3 I /03/2025
VND 17.645.299.278
37.307.722
5.980.466
17.688.587.466
From 01/01/2025 to 31/03/2025
VND 5.202.563.96 I
3.030.055
From 01/01/2024 to 31/03/2024
VND 53.540.229.130
2.0 I 4.540.715
99.642.857
3.063 .506.513
58.717.919.215
11.517.975
11.517.975
53.528. 711.155
2.014.540.7l 5
99.642.85 7
" .063 .506.513
58.706.401.240
From 01/01/2024 to 31/03/2024
VND
5 l .552.347.597' , 'i
1.903 .870.537 •
88.000.70 1
7.679.457.391
61.223.676.226
From 01/01/2024 to 31/03/2024
VND
16.701 .942
139.706.986
156.408.928
From 01/01/2024 to 31/03/2024
VND 5.739.864.780
1.585.492
Financial investment expenses 672.043.788
Total
SELLING EXPENSES
Employee expenses
Material and packaging expenses
S.205.594.016
From 01/01/2025 to 31/03/2025
315.530.1 50
264.52 I .558
6.413.494.060
From 01/01/2024 to 31/03/2024
VND
890.845.5 99
243.224.237
AN GIANG IMPORT-EXPORT JOINT STOCK COMPANY
No 1 Ngo Gia Tu Street, Long Xuyen City, An Giang Province
Form B 09a - DN
(Issued under Circular No. 200/2014/TT-BTC dated December 12, 2014, by the Ministry of Finance)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Q1 2025
Tool and supplies expenses Depreciation of fixed assets Warranty expenses
Outsourced service expenses
260.727.170
820.073.424
Other cash expenses
55.359.096
39.433 .473
Total
896.137.974
1.993.576.733
26.
GENERAL AND ADMINISTRATIVE EXPENSES
From 01/01/2025
From 01/01/2024
to 31/03/2025
to 31/03/2024
VN D
VND
Management employee expenses
1.415.365.150
1.764.134.600
Office supplies expenses
277.975.011
548.308.712
Depreciation of fixed assets
1.727.210.819
1.949.651.238
Taxes, fees, and levies
388.874. 750
I I 8.303 .512
Provision expenses
Outsourced service expenses
386.517.410
(44.986.725)
Other cash expenses
593.302. 953
339.093.214
Total
4.789.246.093
4.674.504.551
26.
MANUFACTURING COSTS BY ELEMENT
From 01/01/2025
From 01/01/20°4,
to 31/03/2025
VND
to 31 /03/2024,
VND'°
Raw material costs
7.179.375.325
27.175.497.22'5
Labor costs
2.318.439.3 00
4.091
Depreciation costs
6.380.035.383
5.646.740.247
Outsourced service expenses
1.661.592.039
3.539.870.090
Other costs
1.157.441.43 0
942.149.518
Total
18.696.883.477
4J .395.889.762
27.
OTHER PROFIT
From 01/01/2025
From 01/01/2024
to 3 I/03/2025
to 31/03/2024
VND
VN D
Proceeds from disposal of fixed assets
I 86.363 .636
Other extraordinary income
109.507.751
615.480.944
Other income
295.871.387
615.480.944
Loss from disposal of fixed assets
25.857.683.217
Other extraordinary expenses
259.722.739
111.511.703
Other expenses
26.117.405.956
111.511.703
Other profit
(25.821.534.569)
505. 969.241
28.
CORPORATE INCOME TAX EXPENSES
From 01/0 l /2025
From 01/01/2024
to 31/03/2025
to 31/03/2024
Total accounting profit befo re tax
VND
(18.853.222.813)
VND
(14.938.472.161)
Adjustments for taxable income
Deduct. Adjiistments tliai reduce the profit before tax
4 dd Ex yenses no I deductible for tax purposes
5.913 762.!46
AN GIANG lM PORT-EXPORT JOINT STOCK COMPANY
No l N go Gia Tu Street, Long Xuyen City, An Giang Province
Form B 09a - DN
(tssued under Circular No. 200/2014/TT-BTC dated December 12, 2014, by the Ministry of Finance)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTSQ1 2025
Total taxable income
Total income subject to tax
(18.853.222.813)
(9.024.709.615)
Corporate income tax rate
- Agricultural business activities
15%
1 5%
- Other activities
20%
20'/o
Corporate income tax payable for the year
Current income tax expense (')
(*) The corporate income tax expense for the financial year is estimated based on taxable income and may be subject to adjustments depending on the tax authorities' audit.
BAS IC EARNINGS PER SHARE
Net income after corporate income tax Adjustments for increases or decreases in profit to determine the profit attrlbutable to common shares
Profit attributah le to common shares
Weighted averap•e number of common shares outstanding
From 01/01/2025 to 31/03/2025
VND (18.853 .222.813)
(18.853.222.813)
18.200.000
From 01/01/2024 to 31/03/2024
VND (14.938.472.161)
(1 4.938.472.1 61)
1 8.200.000
during the period
Basic earnings per share
(1.036)
(821)
AN GIANG IIIPORT-EXPORT JOIN T STOCK CO'4PANI'
No I Ngo Gia Tu Street. Long Xuyen Cif'. An Giang Province
Form B 09a - DN
(Issued under Circular No. 200/2014/TT-BTC dated Decem her 12. 2014. by the Ministry of Finance)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTSQ;2025
TRANSF CTI ONS IYITH REL.ITED PARTIES
Details of key related parties and the nature of relati onsliips during the 2025 financial ear are as folloi s:
Compan y name
Angimex - Kiloku Co.. Ltd
Golden Paddy Joint Stock Company
Louis Angimex 4 rading Compan} Limited
Angimex Furious Company Limited
Angimex Food Joint Stcck Company '''
GKM Hol dings Joint Stock Company
Lien Hoa Dong Tien Coin panj Limited
An Truong An .loint Stock Company - Ho Chi Minh Citi Branch
Tra0 Thi Cam Cham
II The subsidiar) as reclassified as an ossociate os of 12.3.2.025
Relationship Joint venture Associate Associate Associate
Associate
Entip related to key management personnel Enti9 related to key management personnel Entip related to Let' management personnel Kej management personnel
305 Transactions »'ith related pa rties during 2025
Related parties Relationship
Rex en ue from sales of goods and pro 'ision of sern ices
.Jiiginiex - Ki/oiii Co.. Ltd Joint venture
.4iiginiex Fui-ious Comfort j Lineited Associate
.4nTimex Food Joint Stock Compan› Associate
Cost of goods sold and sern ice reden red
Lie n Hoa Dong Tt'eii Compan›› Limited EntiH related to key management per-soiliiel
Purchase of shares
GK.k I Holdin gs Joinl Stock Compani E mite relaled In Rev inane gement personnel
From 01/01/2025 to 31/03/2025
VND 1.552.950.44 1
/"69.9!4.68 F
75t7.000. 000
J? 99J. 767
5.585.315.750
Frcm 0.1/01/2024 to 31/03/2024
VND 809.844.680
709 9J4. 680
39.890. ONO
8.8?2.600.000
is )
Sale of shares
- GM 1 Holdings Joint Stock footpath' EntiR i elated to key iiianageinent pe+-soi1nel
3.364.?60.000
Transfer of contributed capital in A ngimex Food Company Limited
- Tt-an Thi Cain C/iaiii he›' iiionage ment personnel
Receii ables from and paJ'ables to related parfies as at 31/03/2025 Related parties Relationship
i) Short-term receii'ables from customers
- Golden Poddy Joim Stock Conipan) .Associate
- Lten Hoa Dong Tt'eii Conipanv Liniited Entity i-elated to kei nionageni cut
1.255. 524.000
01/01/2025
7.556.686.803
6. 70#.92?.8J 0
8J J. 763. 9JJ
- ñ-an Thi Cam Liam
ii) Short-term add ances to suppliers
- .1n Tritong .4ii Joint Stock Coinpani - Ho Clii I linh Cil x Branch
Kei management personiie 1
Emit i elated to te› iiianolenient per soiine 1
772997?600
474.329817
iii) Short-term trade payables
43.060. 080.958
7.783.000.000
- Anginiex Food Joint Stock Compon)
.Assoc rate
43. 06h.38.0.9! 8
Eiil it ' relote d to key management Emili'l)› reloted to key nianagem ent
?.673. 000.000
i. ?7.0.000. 000
.Anginiex Fw-io us Cowpaii Limited
Lien Hoa Dong Tien Company Limited
AN GIANG IMPORT-EXPORT JOINT STOCK COMPANY
No I Ngo Gia Tu Street, Long Xuyen City. An Giang Province
Form B 09a - DN
(Issued under Circular No. 200/2014/TT-BTC dated December 12, 20 t4, by the Ministry of Finance)
NOTES TO TBE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
Q1 2025
iv)
Short-term advances from customers
17.462.000.000
17.462.000.000
- GSM Holdings Joint Stock Company
£n/i/y related to key management personnel
17.462.000.000
17.462.000.000
iv)
Loans
2.380.000.000
- Angimex Food Joint Stock Company
Associate
2.$80.000.000
Compensation for key management personnel
Key management personnel
No.
Name
Benr4 of Directors
Appointment Date Termination Date
Mr. Le Tien ThinhChairman
29/12/2022
2 Mr. Chu Van Dung
Independent
25/04/2024
Member
3 Mr. Do Minh Duc
Member
29/06/2023
4 Mr. Nguyen Doan Manh Hieu
Member
29/06/2023
5 Mr. Nguyen Huu Phu
Member
06/11/2023
6 Mr. Lam Truong Huy
Secretary
15/03/2025
7 Ms. Ly My Huong
Secretary
01/06/2024
15/03/2025
Audit Committee (*)
1 Mr. Chu Van Dung
Chairman
25/04/2024
2 Mr. Vo Kim Nguyen
Chairman
06/07/2023
25/04/2024
3 Mr. Do Minh Duc
Member
06/07/2023
(*) According to the Minutes of the Annual General Meeting of Shareholders No. 124/BB-DHDCD dated 29/06/2023, the Company established an Audit Committee under the Board of Directors to replace the Supervisory Board, which was dismissed on 29/06/2023.
Executive Board and Other Key Management Personnel
I Mr. Luong Due Tann Chief Executive Officer
Ms. Tran Thi Cam Cham Chief Accountant
Remuneration for Key Management Personnel and Related Parties
No. Name Position
Remuneration for Board members, Secrete q, »a Independent Board members
I 8/10/2024 22/06/2017
From 01/01/2025 to 31/03/2025
From 01/01/2024 to 31/03/2024
Salaries for Executive Board and Other Key Management Personnel
47.500.000
47.500.000
1 Mr. Luong Due Tann | Chief Executive Officer | 212.600.000 |
2 Mr. Huynh Thanh Tung | Chief Executive Officer | 195.700.000 |
3 Ms. Tran Thi Cam Cham | Chief Accountant | 1Q5.540.000 83.980.000 318.140.000 279.680.000 |
AN GIANG IMPORT-EXPORT JOINT STOCK COMPANY
No 1 Ngo Gia Tu Street. Long Xuyen Cir. An Giang Province
Form B 09a - BN
(Issued under Circular No. 200/2014/TT-BTC dated December 12. 2014. by the Ministr,' of Finance)
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTSQ1 2025
OPERATING SEG 6IENTS BY BUSINESS AND GEOGRAPHICAL AREA
Segment Reporting - By Business Segment
Foodstuff
Others
Total
VND
Operating Results
Revenue from external sales | 17.685.220.582 | 3.192.929.754 | 20.878.150.336 | ||
Gross profit from operations | 2.146.824.481 | (1.976.t22.108) | 170.702.373 | ||
Selling expenses | 896 137 974 | 896.137974 | |||
Administrati›'e expenses Unallocated items Finance income | 4.789.246.093 | 4.789.246.093 17.688.587;466 | |||
Finance costs Other income Share of profit from joint ventures and associates Profit before tax Current income tax | 5.205.5R4.$16 (25.821.534.J69) | ||||
Deferred tax expense | |||||
Profit after tax | (18.853.222.813) | ||||
Total assets | |||||
Segment assets | 403.650.662. 915 | 403.650.662.915 | |||
Unallocated assets | 593.713.33L1I8 | ||||
Tots I | 997.363.994.033 | ||||
Total liabilities | |||||
Segment liabilities | 134.044.776. 038 | 134.044.776. 038 | |||
Unallocated liabilities | 1.110.687.845.588 |
Total
31.2 Segment Reporting - By Geographical Area
Nam 2025
1.244.732.621.626
Revenue
Cost of goods sold Gross profit
Revenue
Cost of goods sold Gross profit
Domestic VND
20.167.576.192
20.072.943. 963
94.632.229
Domestic VND
49.144.321.240
52.537.596. 753
(3.393.275.513)
Foreign Total
VND VND
710.574. 144 20.878.150.336
634.504.000 20.707.447.963
76.070.144 170.702.373
Nam 2024
Foreign Total
VND VND
9.562.080.000 58.706.40 1.240
8.686.079.473 61.223.676.226
876.000.527 (2.517.274.986)
PREPARER
HUYNH MINH PHU ONG
CHIEF ACCOUNTANT
TRAN THI CAM CHAM
An Giaiig, .4 pi-i1$. 202a
CHIEF EXECUTIVE OFFICER
LUONG DUC TAM
