ANS/SHRS/04
The General Manager,
Pakistan Stock Exchange Limited, Stock Exchange Building,
}CARACHI
RE: FINANCIAL RESULTS FOR THE PERIOD ENDED JUNE 30 2025.
Dear Sir:
July 24, 2025
We have to inform you that Board of Directors of our Company in their meefing held at 11.00 a.m. on July 24, 2025 recommended the following:
CASH DIVIDEND'
A Cash Dividend for the period ended Jun 30, 2025 @ Rs. NIL per share i.e. NIL %o. Interim Dividend has already been paid at Rs. i'iIL per share i.e. HlL°fo.
BONUS -ISSUE
It has been recommended by the Board of Directors to issue Bonus Shares in the proportion of}'llL share(s) for every EIL shares held i.e. HIL %. This is in addition to the Interim Bonus Shares already issued @ NIL%.
(iii) RIGHT SH-ARES
The Board has also recommended to issue N
(Iv) ANY OTHER ENTITLEMENT/CORPORATE ACTION NIL
(V) ANY OTHER PRICE SENSITIVE INFORMATION N I L
The financial results of the Company for the period ended June 30, 202S along with Statement of Financial Position, Statement of Changes in Equity and Statement of Cash Flow are annexed herewith.
The Quarterly Repott of the Company for the period ended Jiine 30, 2025 will be transmitted through PUCARS Separately, within the Specified time.
MUGHAL
For AL-NOOR SUGAR MILLS LIMITED,
M. YASI
COMPANY SECRETARY
c.c. to
The Securities & Exchange Commission of Pakistan,
Enforcement Department, NIC Building, 63, Jinnah Avenue, Blue Area, ISLAMABAD
c.c. to: ALL THE DIRECTORS
ednc s s a
AL-NOOE KUMAR MILLS LIMITED
co^rozxsso n'rrznni s Anmrrr or rRoFrr or Loss in-xuorrsni
FOR THE NINE MONTHS ENB£D JUNfi 3o,zozs
Restated
Adminlstrati ve eztanses Other e pen. es
Other income
No ie
W89••• in '000') . IR u pees in '000')
11,f35,B60 14,327,249
(t62,8-47) | (9T.T R2 |
f808,936 | (*88W2 |
{45,043 | (J 8.?.8 |
f240,968 | (M9,W<3) |
49,6b2
f29,602) 31,t11
(t7,902) (64,121)
39,978 96,520
J,g5
_ (0.36)
Eomin@9oss) per share - Basic and dif uted. (Eupeeg
AL-NOOR SUGAR MILLS LIMPED
CONDENSED INTERIM STATEMENT OI FINANCIAL POSITION AS AT JUNE, 2025
ASSETS
tJn-Audited Audited
{une 30, September 30,
2025 2024
Note | lRupees | in "000") | |||
NON - CUnnPNT ASSETS Pmperty, plant a nd equipment | 9,353,096 | ||||
ight.qf.py g5yy | * 5, 72 | 1J,597 | |||
Intangible asset | 1,510 | ||||
kong learn investttaents | 1,832,533 | ||||
Long tenn loans to employees | 5,82t | 6,464 | |||
long tepat deposits | 5,510 | ||||
1l,016,2K | 11,210,710 | ||||
RfiNT ASSETS | |||||
Stores, epare parts and 1‹›ose tools | 648,502 | 589,Z7.8 | |||
Stock in trade Trade debJa boans and advances | 7,364,462 3t8, '01 272,572 | 4,533,252 163,145 | |||
Trade deposits and short term prepayments Other receivables | 20,041 43,Gfi6 | 11,895 Z02,6ZI | |||
Short term investments | 25,029 | 3,229 | |||
Income tax refundable-net of provision | 462,381 | 355,1S4 | |||
Cash and bartL baIances | 5Z8,996 | 503,455 | |||
6,992,590 | |||||
ZO,7O0,625 | 18,203,300 | ||||
EQUITY ANO LIABILITIES | |||||
SHARE CAPITAL ANO RE8ERMS | |||||
A uftjorised Capital | |||||
50,000,d ordinary shaJ es of Rs.10 each | 500,000 | ||||
feaued, subsrrib ed arrd paid-op capita1 | 20t,737 | ||||
Revenue Ttesecves |
General j"eserve .
TJnappzopriafed profit
' Share of associate's unrealised (loss) on remeasurernent
" of associate's investments aI Tait value Azough
ofher comprehesive income (OGt)
Surplus on revaluation of property, plant and equipment
NON-CURRENT LIABILTTTES
Long term financing
lease fiabili/ against rich1-of-use asset Oefezmd taxafion
fiNT LIA8R.£TIPS
Trade and other pny-ables Accrued finance cost Short terrri Narrowings
Uriclaimed dividend
•
Current portion of long term r••ncing
Current porfion at lease liability against right-of-use asset CONTINC•ENCIES AND CO JfiW8
Theannexed notea from I to 76 Tozm an integral yart o{
t,000,000
I,5J9,67?
(2,225)
4,330,268
7,062,457
597,899
6,g98
10,008,206
20,700,625
financial. statements.
t,323,1t*
(2,2 S)
4,496,859
1,7?7,G45
2,M3,30j
3,854,391
328,544
5.098,036
I t,5z8 t50,399 9,528
7,?26,427
NOOR MO D ZAI€ARtA MMAD HATgTF CHAMD t
C}sief Execuñvc Cfiied Pinanci•i oiricer
AL-NOOR SUGAR MINES I.IMITED
CONDENS ID 1 ERIM STATEMENT OF CHANGES IN EQUITY SUN-AUDITED) FOR THE NINE MONTHS ENDED }UN£ 30,2025
Share4 OF
aubecribed & General Reserve *""" "'*" on paid•up capital ' "' rem ease rem cut of
fair ve I u e
and e9tii p tment
Total
Total comgwhcnalve inrome for the fialf year ended June 30, 204
.•6,520
Profit For the geriod .
O*her comgrefiensive income
204,Z3y
I,4*7,003
(2,48'J)
Balance as ar October OS, 2024 - tAudited)
Total comycefien»ive Leanne Tar the nine month ended Que 30, 20a Profit for the period
Other comprehmsJve income "
3,fi3iJ,2fig
B°1anwa a}u=ss,zM(UvuMñd)
The annered notes from 1 to 16 form an integ raI part of they cf'ndensed interim financi eI statements.
NOOR MOJ-InMMAD EA EACH A
Cnief Exeeutive
AL•NOOR SUGAR MILLS LIMITED
CONDENSED INTFEIM STATEMENT OF CASH FLOWS (UNAUDITED) FOR THE NILE MONTHS ENDED JUNE 30,2025
For the nine months Fmm October 01 to June 30 | |
2025 | 202t |
(Rupees in "000")
CASH ELOWS FROIvt OPBRATTNG ACTIVTITES
Fmlit before incume tax and levies
Note
22Z,2llAdjustments ton
Depreciation of property, plant and equipment Depreciation of right-of-use assets Amortization of intangible assets
Gain on disposal of property, plant and equipment
F•inance cost •
Interest on leaae liability against right-of-use assets Liabilities written back
Reversal provision against export subsidy upon realization Share of profit fzozn associafes
Cash generated before work capital changes
flztczease) / decrease cuzreztt aeeeta
Stores, spare parts and loose tools Stock in trade
Trade debts
Loans and advances
Trade depoaits'and short term prepaymentr Other receivables .
4.1
5
6
•
445,496
5,8z5
520
440
776,A11
1,492
(l4T,670) (l0L92l)
980,603
449,443
5,825
3g5 (10,284)
1,3?'5,81J
2,683
(44,406) '
(15,075)
(4,334,337)
JO4,420
(7fl,98 (5,371)
(6,880)
(59,224)
(2,832,210) 28T,857 (Z09,424)
{s,lt6) 336,595
2,1t3, 28
(2,3B9,552) | (4,337,T30) | |||
fnceease in current liabilities | ||||
Trade and other payables | (2,012,956) | |||
{4,236,35B) | ||||
Payments for | ||||
ivies and income tax | (290,463) | (184,941) | ||
Finance cost | (847,876) | (898,?76) | ||
(Increase) / decrease in long-trrm loans to employees | 643 | t,430 | ||
il,l39QlD | (t,08I,88/ | |||
Net cash tnsed in I operating activities tAl
(T,S53,897)
(5,31g,245)
For the nine months from October 01 to June 30 | |
2025 | 2024 |
tRupeee in "000")
CASH FrOWs FROM invcsiiNG AerJ ES
Addition in property, plant and equipment Addition (n intangible asset
Sale proceeds from disposal of property, plant and equipment Short term investment-net
Dividend received
Net cash used in investing activities (B)
f1R2,222)
5,265
{21,800)
23,098
(176,794)
11,5F7
3,025
65, . 98
{l76,2*6}
CASH FLOWS COM DNANCING AT
Procee‹1s kom long term financing Repayment of long term financing Short-term bormwings
Payments for lease liability against right of use asset Dividend paid
Net cash generated from financing activities (C) Net increase in cash and cash equivalents
Cash and cash equivalent at the beginning of the period Cams and cash equiyaleztts at the end of the period
Cash and cash equivalent comprise;
Cash and bank balances
Short term borrowings * running finance
200,000
(292,488)
4,710,422
(3,972)
4,613,724
2,883,607
(2,S77,S93}
306,008
528,996 (2z2,988) 306,00R
f697,900)
0,99S,959
756,821
The annexed notes from 1 to 16 form an integral part of these condensed interim financial statements.
ziA zAxAnIA
Chairman
iOR MOHAMMAD ZAKAi
Chief Executive
MUHAMMAD MAFF CHAMDIA
