Ain Holdings Inc.TSE: 9627

IR Presentation FY4/23

· MarketScreener

FY4/23

IR PRESENTATION

June 2023

Results Overview

© 2023 AIN HOLDINGS INC. All Rights Reserved.

1

Consolidated P/L

Net sales increased 13.4% YoY and 0.2% against the plan due to new store openings and contribution of existing stores, despite the impact of the COVID-19. Ordinary profit increased 6.4% YoY and declined 5.4% against the plan due to increase of sales.

(¥ million)

FY4/22

FY4/23

results

revised plan

FY4/23 results

YoY

YoY

Vs plan

change

change(%)

(%)

Net sales

316,247

358,000

358,742

+42,495

+13.4

+0.2

Gross profit

49,971

54,870

53,698

+3,727

+7.5

(2.1)

% of net sales

15.8

15.3

15.0

SG&A expenses

34,832

37,690

37,694

+2,862

+8.2

+0.0

% of net sales

11.0

10.5

10.5

Operating profit

15,139

17,180

16,004

+865

+5.7

(6.8)

% of net sales

4.8

4.8

4.5

Ordinary profit

16,041

18,030

17,064

+1,023

+6.4

(5.4)

% of net sales

5.1

5.0

4.8

Profit attributable to

7,092

9,000

9,234

+2,142

+30.2

+2.6

owners of parent

% of net sales

2.2

2.5

2.6

Earnings per

201.47

256.20

262.87

+61.40

+30.5

+2.6

share(¥)

Figures in the table are rounded down

© 2023 AIN HOLDINGS INC. All Rights Reserved.

2

Dispensing Pharmacy Business (Consolidated)

Net sales increased 13.6% YoY and 0.0% against the plan due to new store openings including M&A and contribution of stores opened previous year. Segment profit declined 3.8% YoY and 5.4% against the plan.

(¥ million)

FY4/22

FY4/23

results

revised plan

FY4/23 results

YoY

YoY

Vs plan

change

change(%)

(%)

Net sales

283,111

321,560

321,577

+38,466

+13.6

+0.0

Gross profit

38,194

41,350

39,779

+1,585

+4.1

(3.8)

% of net sales

13.5

12.9

12.4

SG&A expenses

13,875

16,620

16,559

+2,684

+19.3

(0.4)

% of net sales

4.9

5.2

5.1

Operating profit

24,319

24,730

23,220

(1,099)

(4.5)

(6.1)

% of net sales

8.6

7.7

7.2

Segment profit

25,082

25,520

24,135

(947)

(3.8)

(5.4)

% of net sales

8.9

7.9

7.5

Number of

1,099

1,210

1,209

+110

+10.0

(0.1)

pharmacies

Figures in the table are rounded down

© 2023 AIN HOLDINGS INC. All Rights Reserved.

3

Cosmetic and Drug Store Business (Consolidated)

Net sales increased 24.9% YoY and 3.1% against the plan due to the recovery of existing stores, contribution of stores opened in previous year, and success of cost optimization despite the impact of the COVID-19. Segment profit was 38% against the plan, ¥2,978 million above the plan.

(¥ million)

FY4/22

FY4/23

results

revised plan

FY4/23 results

YoY

YoY

Vs plan

Change

change(%)

(%)

Net sales

20,558

24,920

25,685

+5,127

+24.9

+3.1

Gross profit

7,030

9,410

9,694

+2,664

+37.9

+3.0

% of net sales

34.2

37.8

37.7

SG&A expenses

8,858

8,570

8,521

(337)

(3.8)

(0.6)

% of net sales

43.1

34.4

33.2

Operating profit

(1,827)

840

1,172

+2,999

-

+39.5

% of net sales

-

3.4

4.6

Segment profit

(1,764)

880

1,214

+2,978

-

+38.0

% of net sales

-

3.5

4.7

Number of

78

78

78

0

0.0

0.0

stores

Figures in the table are rounded down

© 2023 AIN HOLDINGS INC. All Rights Reserved.

4