Masan Group Corporation · HOSE:MSN

Masan — Q3 2025 Earnings Presentation

35 slides from Masan's earnings presentation, Oct 29, 2025

  1. Slide 1: 3Q2025 MSN Community Day

    3Q2025 MSN Community Day October 29th, 2025 1

  2. Slide 2: MT penetration accelerating as consumer confidence rises

    MT penetration accelerating as consumer confidence rises Consumer confidence is recovering Inflation is stable MT continues to gain share from GT Retail sales of goods (YoY growth) 3Q CPI growth 3Q MT market share gain Top 4 8.6% 9.0% 9.2% 10.6% 11.3% Urban Cities ▲1.5% YoY 7.1% ▲3.3% YoY Rural area

  3. Slide 3: 3Q2025: profitable growth

    3Q2025: profitable growth Unit in % YoY Revenue ▲22.6% Revenue ▼5.9% Revenue ▲23.2% LFL Revenue1 ▲9.7% EBITDA ▲54.7% EBITDA ▼7.4% EBITDA ▲56.6% LFL EBITDA1 ▲9.4% NPAT-MI ▲72.4% Net 2.8x debt/LTM (▼0.2x vs. EBITDA FY24) Revenue ▲21.2% Revenue1 ▲33.4% PBT ▲14.4% LTM Capex ▼ 8.7%2 EBITDA ▲35.1% EBITDA1

  4. Slide 4: 3Q2025 NPAT up 1.4x YoY, highest quarterly profit since 1Q2022

    3Q2025 NPAT up 1.4x YoY, highest quarterly profit delivered since 1Q2022 NPAT Pre-MI bridge (VND billion) Consumer-retail businesses Non-core/Non-operating activities 143 1,866 106 216 (35) 186 99 25 1,301 (176) Consumer-retail businesses1 EBIT uplift led by WCM, MML & Earnings uplift from MHT follo

  5. Slide 5: Net debt to EBITDA improved to 2.8x

    Net debt to EBITDA improved to 2.8x 2.8x ▼23% vs. FY24 ▲9% vs. FY24 ▼0.2x VS. FY24 ▲29% QoQ ▲3% QoQ Net debt/LTM EBITDA Cash & cash equivalents FCF in 3Q2025 in 3Q2025 in 3Q2025 5

  6. Slide 6: 3Q2025 Business Segments Commentary

    3Q2025 Business Segments Commentary 6

  7. Slide 7: WCM continues to grow and improve profitability profile

    WCM continues to grow and improve profitability profile Base-case of 400 NSO target surpassed ▲22.6% YoY Unit in store; In bracket: YTD store count change 3Q2025 Revenue1 increased to VND10,544 billion 1,723 (▲112) 759 (▲9)2 4,292 ▲464 stores 129 (▲0) 1,681 (▲343) ▲54.7% YoY WiN Urban Rural WMT 3Q20

  8. Slide 8: Strong LFL performance nationwide

    Strong LFL performance nationwide LFL revenue growth and NSO in 3Q by region ▲11.2% YoY ▲12.4% YoY ▲13.2% YoY ▲76 NSO ▲66 NSO ▲4 NSO North Central South 8

  9. Slide 9: First quarter that both mini-mart and supermarket delivered positive EBIT

    First quarter that both mini-mart and supermarket delivered positive EBIT Minimarts (“WMP”)’s Performance Supermarket (“WMT”)’s Performance 7,598 VNDtrn (▲22.5% YoY) 2,522 VNDtrn (▲9.3% YoY) 3Q2025 Revenue 3Q2025 Revenue ▲11.0% YoY ▲9.7% YoY 3Q2025 Revenue LFL growth 3Q2025 Revenue LFL growth ▲6.7%

  10. Slide 10: Rural continues to be a standout, but all formats grew by double digits

    Rural continues to be a standout, but all formats grew by double digits WiN WinMart+ Urban WinMart+ Rural 759 stores as of 3Q2025 (▲9 stores) 1,723 stores as of 3Q2025 (▲112 stores) 1,681 stores as of 3Q2025 (▲343 stores) Target segment: Municipal Cities1 Target segment: Urban Target segment: Rural

  11. Slide 11: MCH financial result does not reflect the true health of the business

    MCH financial result does not reflect the true health of the business Reducing stock level & inventory days in 3Q2025 ▼5.9% YoY Distributors Wholesalers 3Q2025 Revenue decreased to VND7,517 billion Stock value 1,208 VNDbn ~1,000 VNDbn ▼7.4% YoY ▼15% YoY ▼~30% YoY 3Q2025 EBITDA decreased to VND2,021

  12. Slide 12: Double digit growth across every channel except GT

    Double digit growth across every channel except GT MCH revenue growth by channel (%) 71.6% 60.0% 12.5% 14.8% Modern Trade Export E-Commerce HORECA Modern Trade Export E-Commerce HORECA 12

  13. Slide 13: GT direct to retail transformation demonstrating signs of growth recovery

    GT direct to retail transformation demonstrating signs of growth recovery 3Q vs 2Q MCH’s revenue mix in 3Q2025 2,457 Mix in %, YoY change in bps Seasoning ▼13.8% YoY ▲23.7% QoQ 2,849 4.8%, ▲90bps 2,464 7.6%, ▲170bps COFO ▼5.7% YoY ▲26.0% QoQ 2,595 4.3%, ▼80bps 32.7%, ▼300bps Bottled 1,269 Beverages

  14. Slide 14: Growth set to come back as direct coverage roll-out completed

    Growth set to come back as direct coverage roll-out completed… More stores Figures as of 3Q2025 vs. 3Q2024 ~345K (▲40%) 30% (▼ VS. 60%) Outlet coverage (ASO) Wholesales contribution after vs. before after vs. before Maintain comparable Direct Coverage Direct Coverage cost to serve More efficient Fig

  15. Slide 15: Each rollout phase recovers faster than the previous

    as each rollout phase1 recover faster than the previous. Phase 1-3 Phase 4-5 Phase 6 Sep 2024 – Jun 2025 Jul – Aug 2025 Sep 2025 ▲5.7% YoY ▼5.5% YoY ▼10.5% YoY Sellout growth2 in Sellout growth2 in Sellout growth2 in 3Q2025 3Q2025 3Q2025 Achieved 12M run-rate after Phase 4 & phase 5 observed quicker

  16. Slide 16: Power Brands posting strong growth and innovations under new retail excellence model

    Power Brands posting strong growth and innovations benefiting from new retail excellence business model Total GT Growth Sell-out1 growth in 3Q2025 ▲13% YoY 0% YoY ▲7% YoY ▲29% QoQ2 ▼7% YoY ASO growth in 3Q2025 ▲20% YoY ▲33% YoY ▲41% YoY ▲42% QoQ ▲40% YoY Chanté: A New Brand Thriving Under Direct Cov

  17. Slide 17: MML: volume uplift across farm and meat segment drive growth

    MML: volume uplift across farm and meat segment drive growth Revenue and revenue growth by meat-type ▲23.2% YoY 3Q2025 Revenue increased to VND2,384 billion VND809 bn, ▲14.2% YoY ▲56.6% YoY VND572 bn, ▲42.9% YoY 3Q2025 EBITDA increased to VND260 billion VND997 bn, ▲21.5% YoY ▲5.2x YoY 3Q2025 NPAT Pr

  18. Slide 18: Innovations powered Processed Meat growth

    Innovations powered Processed Meat growth Innovation is driving Processed meat’s growth New consumption occasion with the Snacking category Unit in in % of Processed meat revenue Unit in in % 33% ▲55% Innovation as % of Process meat revenue in 3Q2025 Snacking1 category’s YoY growth ▲1,600bps YoY (1)

  19. Slide 19: MML and WCM synergies accelerate

    MML and WCM synergies accelerate MML Leads Protein Share2 MML’s contribution of in WCM MML ADS1 at WCM outlets WCM LFL growth 65% 2.3 MML contributes protein share VNDmn/day/store 3% out of 11% of ▲90bps YoY ▲17.9% YoY WCM LFL growth (1) ADS stands for average daily sales. 19 (2) Protein share refer

  20. Slide 20: MML's margin profile continues to improve

    MML’s margin profile continues to improve Gross profit by meat-type Improvement in operational efficiency GPM improved by ▲120bps YoY 26.4% 27.6% Unit in VNDbn 8.0% ▲6.0% 9 657 84 Porker utilization in Porker value growth processed meat (vs. 3Q2024) 55 (▲ vs. 7.4% in 3Q2024) 509 ▼4.9% ▼4.5% 3Q2024 C

  21. Slide 21: PLH's net margin improved 470bps YoY post-rebranding campaign

    PLH’s net margin improved 470bps YoY post-rebranding campaign ▲21.2% YoY ~24 VNDmn (▲8.8% YoY) 3Q2025 Revenue increased to VND516 billion 3Q2025 LFL ADS post-rebranding ▲35.1% YoY ▲5 NSO (189 total store count) 3Q2025 EBITDA increased to VND94 billion 3Q2025 Outside-WCM store count1 ▲2.1x YoY 32.9%

  22. Slide 22: PLH's brand rejuvenation journey

    PLH’s brand rejuvenation journey – Ủ Vị Tâm Giao (“Cultivating the Heart”) Brand NSO Hanoi-inspired rejuvenation expansion specialty menu Focused on “Winning Hanoi” with 2 of 13 planned Refreshed visuals, Tea mastery, Delivered 21.6% YoY in 3Q2025, new stores launched as of 3Q2025 toward the New sto

  23. Slide 23: Favorable prices, operational improvements power MHT's 3Q result

    Favorable prices, operational improvements power MHT’s 3Q result Trend(s) in key commodity prices ▲33.4% YoY 700 ATP ($/mtu) 519 ▲55% YoY 3Q2025 LFL Revenue increased to VND2,041 billion 334 500 in 3Q2025 300 1-Jan-24 1-Jun-24 1-Nov-24 1-Apr-25 1-Sep-25 Copper (USDth/ton) 11,000 9,209 9,796 ▲6% YoY

  24. Slide 24: 2025 Outlook and Guidance Update

    2025 Outlook and Guidance Update 24

  25. Slide 25: 9M2025: Masan's Guidance Progress Tracker

    9M2025: Masan’s Guidance Progress Tracker FY2025 9M2025 Status Base-case to High-case MSN Revenue – LFL 7% - 14% 8.0% On track EBITDA - LFL 5% - 14% 10.4% On track MCH Revenue 8% - 15% -3.1% Under EBITDA 6% - 12% -3.4% Under WCM NSO (stores) 400 – 700 464 On track Revenue 8% - 12% 16.6% Outperform E

  26. Slide 26: Digital transformation

    Digital transformation 26

  27. Slide 27: Digitizing data – the strategic gateway to digitalization

    Digitizing data – the strategic gateway to digitalization Cash Goods Logistics Members Operations Store Supplier Support Stores Center (GT/MT) Banks Transactions Goods Data Operations Data Unified Data Platform The most comprehensive consumer retail data in Vietnam 27

  28. Slide 28: Location Scoring System leverages consumption data of MT and GT store network

    Location Scoring System leverages consumption data of the unique store network of both MT and GT 400,000 Points of Sales provide data to score Stores 400,000 Hexagon nationwide (GT/MT) WCM Stores MCH Stores 28

  29. Slide 29: Dynamic Assortment to automate Assortment selection

    Dynamic Assortment to automate Assortment selection Dynamic Assortment Store A Store B Supplier Sell Sell Evaluate Evaluate 15% contribution to Store Scoring System MEATDeli sale growth Good Bad SKU Scoring System +1 SKU -1 SKU 29

  30. Slide 30: Auto Replenishment Engine automate Ordering for stores

    Auto Replenishment Engine automate Ordering for stores Logistics 15% Automated Ordering Progress Store Workload saving 10% 34% 44% 54% 78% 69% ~ 300B 90% p.a. 66% 56% 46% Automated Ordering 31% 22% Manual Ordering Jan-25 Apr-25 Jul-25 Oct-25 Dec-25 Dec-26 30

  31. Slide 31: Appendix

    Appendix 31

  32. Slide 32: 3Q2025 & 9M2025 consolidated results

    3Q2025 & 9M2025 consolidated results (VND billion) 3Q2025 3Q2024 YoY (%) 9M2025 9M2024 YoY (%) Revenue1 21,164 21,487 -1.5% 58,376 60,476 -3.5% Revenue – LFL2 21,164 19,290 9.7% 58,376 54,043 8.0% MCH3 7,517 7,987 -5.9% 21,281 21,955 -3.1% MBC4 94 118 -20.8% 280 430 -34.7% WCM 10,544 8,603 22.6% 28,

  33. Slide 33: FAQ: Please submit your queries via this QR code

    FAQ: Please submit your queries via this QR code https://forms.gle/FkoMhLccJgDZnsLJ9 33

  34. Slide 34: Disclaimer

    Disclaimer This Presentation has been prepared by Masan Group Corporation and/or its affiliated companies (collectively, “MSN”; together with any officer, director, employee, advisor or agent of MSN, collectively, the “Preparers”) for the purpose of setting out certain information in respect of MSN’

  35. Slide 35: Thank you!

    Thank you! 35

Masan Group — Q3 2025 Earnings Presentation on 6ix