Zenrin Co., Ltd.TSE: 9474

Financial Summary for the First 3 Quarters of Fiscal 2026

· Issued by Zenrin Co., Ltd.

Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.



Financial Summary for the First 3 Quarters of Fiscal 2026 [Japanese GAAP] [Consolidated]

January 30, 2026

Name of listed company ZENRIN CO., LTD. Stock exchange listings: Tokyo and Fukuoka Securities code 9474 URL https://www.zenrin.co.jp/

President and CEO

Representative [Title]

Representative Director [Name] Michio Takegawa Director of the Board

Contact [Title]

Senior Executive Officer and

Head of Corporate Management Division

[Name] Yumiko Toshima TEL +81-93-882-9050

Scheduled date of commencement of dividend payments: - Preparation of supplementary explanatory materials on financial results: Yes Holding of financial results briefing: None

(Amounts are rounded down to the nearest million yen)

  1. Consolidated Results of Operations in the First 3 Quarters of Fiscal 2026 ZENRIN's the First 3 quarters of fiscal 2026 is the period from April 1, 2025 to December 31, 2025.
    1. Consolidated Business Performance [cumulative]

      (Percentages represent changes year on year)

      Net sales

      Operating

      profit

      Ordinary profit

      Profit attributable to owners of parent

      million yen

      %

      million yen

      %

      million yen

      %

      million yen

      %

      The first 3 quarters of fiscal 2026

      45,171

      1.8

      692

      (5.3)

      1,020

      43.4

      509

      (5.8)

      The first 3 quarters of fiscal 2025

      44,355

      5.6

      731

      -

      711

      -

      541

      -

      [Note] Comprehensive income

      The first 3 quarters of fiscal 2026: 397 million yen [ -%] The first 3 quarters of fiscal 2025: (356) million yen [ -%]

      Earnings per share

      Diluted earnings per share

      yen

      yen

      The first 3 quarters of fiscal 2026

      9.55

      -

      The first 3 quarters of fiscal 2025

      10.14

      -

    2. Consolidated Financial Position

    Total assets

    Net assets

    Ratio of equity to total assets

    million yen

    million yen

    %

    As of December 31, 2025

    70,998

    48,063

    67.7

    As of March 31, 2025

    73,973

    49,847

    67.4

    [Reference] Equity As of December 31, 2025: 48,057 million yen As of March 31, 2025: 49,832 million yen

  2. Dividends

    Annual dividend

    First quarter-end

    Second quarter-end

    Third quarter-end

    Year-end

    Total

    Fiscal 2025

    Fiscal 2026

    yen

    -

    -

    yen 15.00

    21.00

    yen

    -

    -

    yen

    20.00

    yen

    35.00

    Fiscal 2026 [forecast]

    21.00

    42.00

    [Note] Revision from most recently announced forecast for dividends: None

  3. Forecast for Consolidated Results of Operations in Fiscal 2026
ZENRIN's fiscal 2026 is the period from April 1, 2025 to March 31, 2026.

(Percentages represent changes year on year)

Net sales

Operating profit

Ordinary profit

Profit attributable to owners of parent

Earnings per share

Fiscal year

million yen

65,500

%

1.8

million yen

4,300

%

9.6

million yen

4,400

%

11.8

million yen

3,000

%

15.1

yen

56.20

[Note] Revision from most recently announced forecast for results of operations: None

  • Notes

    1. Significant changes in the scope of consolidation during the period: Yes

      Newly included: 2 companies (UrbanX Technologies,Inc. ZFP corporate co-creation Investment Limited Partnership)

    2. Adoption of accounting treatment specific to the preparation of quarterly consolidated financial statements: None

    3. Changes in accounting policies, changes in accounting estimates, and restatement

      1. Changes in accounting policies due to revisions to accounting standards and other regulations: None

      2. Changes in accounting policies due to other reasons: None

      3. Changes in accounting estimates: None

      4. Restatement: None

    4. Number of issued shares (common shares)

      1. Total number of issued shares at the end of the period (including treasury shares)

        The first 3 quarters of fiscal 2026

        57,301,365 shares

        Fiscal 2025

        57,301,365 shares

      2. Number of treasury shares at the end of the period

        The first 3 quarters of fiscal 2026

        3,914,804 shares

        Fiscal 2025

        3,923,858 shares

      3. Average number of shares outstanding during the period

        The first 3 quarters of fiscal 2026

        53,383,067 shares

        The first 3 quarters of fiscal 2025

        53,376,249 shares

        [Note] The number of treasury shares at the end of the period includes the Company's shares held by Custody Bank of Japan, Ltd. (Trust Account E) as trust assets of the "Board Benefit Trust (BBT)" and the "Employee Stock Ownership Plan (J-ESOP)" (290,795 shares for the first 3 quarters of Fiscal 2026, 300,195 shares for the first 3 quarters of Fiscal 2025). In addition, the Company's shares held by Custody Bank of Japan, Ltd. (Trust Account E) are included in the treasury shares deducted in the calculation of the average number of shares outstanding during the period (294,464 shares for the first 3 quarters of Fiscal 2026, 301,656 shares for the first 3 quarters of Fiscal 2025).

  • Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: None

  • Proper use of earnings forecasts, and other special matters

Financial results forecasts and other forward-looking statements contained herein are based on information available as of this report's publication and certain assumptions that are deemed reasonable, and these forecasts are not guarantees of future performance. Actual results may differ significantly due to various factors. For the assumptions underlying the forecasts herein and cautionary notes on the use of these financial results forecasts, please refer to "1. Analysis of Business Performance (3) Explanation of Forecast for Consolidated Results of Operations and Other Forward-Looking Statements" on page 2 of the Attachment.

(How to obtain supplementary explanatory materials on financial results)

Supplementary explanatory materials on financial results will be posted on our website on January 30, 2026.

Table of Contents of Attachment

  1. Analysis of Business Performance 2

    1. Overview of Business Performance for FY2026 Third Quater 2

    2. Overview of Financial Position for FY2026 Third Quater 2

    3. Explanation of Forecast for Consolidated Results of Operations and Other Forward-Looking Statements… 2

  2. Quarterly Consolidated Financial Statements 3

    1. Quarterly Consolidated Balance Sheet 3

    2. Quarterly Consolidated Statement of Income and

      Quarterly Consolidated Statement of Comprehensive Income 5

    3. Notes to Quarterly Consolidated Financial Statements 7

      Notes on Segment Information, etc 7

      Notes in the Event of Material Change in the Amount of Shareholders' Equity 7

      Notes on the Going Concern Assumption 7

      Notes on Quarterly Consolidated Statement of Cash Flows 7

  3. Other 8

Sales Turnover based on Business Categories

under the Medium- to Long-Term Business Plan ZGP2030 8

ATTACHMENT
  1. Analysis of Business Performance
    1. Overview of Business Performance for FY2026 Third Quater

      During the first three quarters of Fiscal 2026 (from April 1, 2025 to December 31, 2025), the Japanese economy experienced a moderate recovery trend, supported by improvements in employment and income environment. Expectations for the economic policies of the new administration are also rising. However, the outlook remains uncertain due to the persistent rising prices as well as other factors such as the direction of trade policy in major countries and fluctuations in the financial and capital markets.

      In this environment, although there was a temporary decrease in net sales in the Mobility Solution-related business compared to the same period of the previous fiscal year, along with a decrease in sales of data for in-car navigation systems, an increase in sales in the Public Solution-related business due to the increased provision of residential map data, along with the impact of entrusted services that occurred up to the first half of the year resulted in net sales of 45,171 million yen (an increase of 816 million yen, or up 1.8% compared to the same period of the previous fiscal year).

      On the other hand, in terms of profit and loss, due to factors such as increases in personnel expenses and cost of sales resulting from changes in sales composition, the operating profit was 692 million yen (a deterioration of 38 million yen, or down 5.3% compared to the same period of the previous fiscal year), the ordinary profit was 1,020 million yen (an improvement of 308 million yen, or up 43.4% compared to the same period of the previous fiscal year) due to an increase in dividend income and foreign exchange effects, and profit attributable to owners of parent was 509 million yen (a deterioration of 31 million yen, or down 5.8% compared to the same period of the previous fiscal year).

      It should be noted that while fixed costs, such as map database development expenses, are incurred throughout the year, expenses generally precede net sales due to the strong seasonal nature of net sales, which tend to be concentrated at the end of the fiscal year.

      Information by business segment is omitted because the ZENRIN Group's reportable segment is a single segment.

    2. Overview of Financial Position for FY2026 Third Quater

      Total assets at the end of the third quarter of Fiscal 2026 amounted to 70,998 million yen (decreased 2,975 million yen, or down 4.0%, compared to the end of the previous fiscal year) reflecting a decrease in notes and accounts receivable - trade, and contract assets due to seasonal fluctuations and other factors.

      Liabilities amounted to 22,934 million yen (decreased 1,191 million yen, or down 4.9%, compared to the end of the previous fiscal year). While advances received increased, income taxes payable decreased due to the payment of income taxes, accounts payable - trade decreased due to seasonal fluctuations and other factors.

      Net assets amounted to 48,063 million yen (decreased 1,783 million yen, or down 3.6%, compared to the end of the previous fiscal year) reflecting a decrease in retained earnings due to dividends of surplus, despite the recording of profit attributable to owners of parent.

      As a result, the ratio of equity to total assets at the end of the third quarter of Fiscal 2026 was 67.7% (up 0.3 points compared to the end of the previous fiscal year).

    3. Explanation of Forecast for Consolidated Results of Operations and Other Forward-Looking Statements

      The full-year forecast for the results of operations for fiscal 2026 will remain unchanged from the forecast announced on April 25, 2025, due to the tendency for sales to be concentrated at the end of the fiscal year and the uncertainties in the environment surrounding our company.

  2. Quarterly Consolidated Financial Statements
    1. Quarterly Consolidated Balance Sheet


Assets

[Unit: million yen] As of March 31, 2025 As of December 31, 2025

Current assets

Cash and deposits

13,911

11,172

Notes and accounts receivable - trade, and contract assets

12,473

9,312

Electronically recorded monetary claims - operating

33

54

Securities

7

7

Merchandise and finished goods

841

806

Work in process

255

1,035

Raw materials and supplies

129

97

Other

1,445

1,933

Allowance for doubtful accounts

(4)

(3)

Total current assets

29,092

24,416

Non-current assets

Property, plant and equipment

12,163

12,151

Intangible assets

Goodwill

397

1,050

Software

10,881

10,416

Other

2,537

2,778

Total intangible assets

13,815

14,246

Investments and other assets

Investment securities

12,404

13,744

Other

6,600

6,540

Allowance for doubtful accounts

(103)

(101)

Total investments and other assets

18,901

20,184

Total non-current assets

44,880

46,581

Total assets

73,973

70,998

Earlier from Zenrin

All Zenrin news releases