30 APRIL 2025
TABLE OF CONTENTS
CONSOLIDATED PROFIT AND LOSS STATEMENT 5
CONSOLIDATED TOTAL INCOME STATEMENT 6
CONSOLIDATED FINANCIAL STANDING STATEMENT 7
CONSOLIDATED CASH FLOW STATEMENT 9
CONSOLIDATED STATEMENT OF EQUITY CHANGES 11
ACCOUNTING RULES (POLICIES) AND ADDITIONAL EXPLANATORY NOTES 12
General 12
Group composition 12
Parent company's Management Board composition 14
Approval of the financial statement 14
Essential values based on professional judgement and estimates 14
War in Ukraine 14
Professional judgement 14
Estimate uncertainty 16
Basis for the development of the consolidated financial statement 18
Going concern assumption 19
Conformity statement 20
Functional currency and financial statements currency 20
Improvements in applied accounting policies and comparative data 20
New standards and interpretations, which have been issued, but are not yet effective 20
Change in estimates 21
Seasonality of activities 22
New directions of the ZE PAK SA Capital Group's strategy 22
Significant accounting rules 23
Consolidation rules 23
Calculation of items denominated in a foreign currency 24
Tangible fixed assets 24
Intangible assets 25
Variable or contingent remuneration for asset acquisition 26
Lease 26
Valuation to fair value 27
Loss in value of non-financial fixed assets 28
Borrowing costs 29
Financial assets 29
Impairment of financial assets 30
Other non-financial assets 30
Financial derivatives and hedges 30
Inventories 31
Trade and other receivables 32
Cash and cash equivalents 32
Interest-bearing bank loans, borrowing and debt securities 33
Trade liabilities and other financial liabilities 33
Other non-financial liabilities 33
Special employee funds 33
Provisions 33
CO2 emission allowances 35
Revenues 35
Costs 37
Other operating revenues and costs 37
Revenues and financial costs 37
Taxes 38
Net earnings per share 39
Asset acquisition transaction 39
Operating segments 39
Revenues and costs 43
Revenues from contracts with clients 43
Other operating revenues 43
Other operating costs 44
Financial revenues 44
Financial costs 44
Values of shares in entities measured by the equity method 44
Costs by type 45
Depreciation costs and impairment write-downs recognized under profit or loss 46
Construction service contracts 46
Income tax 47
Tax burden 47
Effective tax rate reconciliation 47
Deferred income tax 47
MFŚS liabilities and social assets 48
Earnings per share 49
Dividends paid and proposed for payment 49
Tangible fixed assets 50
Value impairment test involving the assets of the ZE PAK SA Capital Group 52
Right-of-use assets and lease liabilities 53
Intangible assets 55
Other assets 56
Other financial assets 56
Value of investments measured by the equity method 56
Other non-financial assets 56
Employee benefits 56
Retirement benefits and other post-employment benefits 57
Inventories 59
Trade and other receivables 59
Cash and cash equivalents 60
Basic capital and supplementary/reserve capitals 61
Basic capital 61
Supplementary capital 62
Other reserve capitals 62
Undistributed financial result and dividend payout restrictions 63
Non-controlling interest 63
Interest-bearing bank loans and borrowings 63
Provisions as well as prepayments and accruals 64
Accruals 64
Changes in provisions 65
Description of essential provision titles 66
Trade liabilities, other liabilities, and prepayments and accruals 67
Trade liabilities and other financial liabilities (long-term) 67
Trade liabilities and other financial liabilities (short-term) 68
Other non-financial liabilities 68
Subsidies and long-term deferred income (long-term) 68
Contingent liabilities and the description of essential legal proceedings 69
Court proceedings 69
Contingent liabilities 71
Liability payment securities 71
Obtained guarantees and sureties 73
Information about affiliates 74
Loan granted to the Management Board's member 74
Other transactions with the Management Board's members 74
Salary of the Group's senior management 75
Information on remuneration of the statutory auditor or the entity entitled to audit financial statements 75
Goals and rules of financial risk management 75
Interest rate risk 76
Currency risk 79
Raw material price risk 81
Credit risk 81
Liquidity risk 82
Financial instruments 83
Carrying value of particular financial instrument classes 83
Items of revenues, costs, profits and losses included in the income statement, divided by financial instrument categories 85
Financial instrument interest rate risk 87
Capital management 88
Employment structure 88
Significant events after the balance sheet date 88
Continuing operation | Note | Year concluded on 31 December 2024 | Year concluded on 31 December 2023 | ||
Revenues, including: | 2 185 257 | 3 105 807 | |||
Revenues from contracts with clients | 15.1 | 2 111 548 | 2 906 472 | ||
Other revenues | 73 709 | 199 335 | |||
Selling prime cost | 15.7,15.8 | (1 822 677) | (1 887 346) | ||
Gross profit / (loss) on sales | 362 580 | 1 218 461 | |||
Other operating revenues | 15.2 | 56 392 | 71 774 | ||
Selling costs | 15.7 | (1 322) | (1 126) | ||
Overheads | 15.7,15.8 | (158 278) | (129 250) | ||
Other operating costs | 15.3 | (49 718) | (499 629) | ||
Share in profit / (loss) of affiliates measured using the equity method | 54 959 | 29 239 | |||
Profit / (Loss) on operating activities | 264 613 | 689 469 | |||
Financial revenues | 15.4 | 27 977 | 46 012 | ||
Financial costs | 15.5 | (51 094) | (53 120) | ||
Gross profit / (loss) | 241 496 | 682 361 | |||
Income tax (tax burden) | 16 | 21 419 | (124 034) | ||
Net profit / (loss) on continuing operations | 262 915 | 558 327 | |||
Discontinued operations | |||||
Net profit/ (loss) on discontinued operations | - | 164 332 | |||
Net profit / (loss) for the period | 262 915 | 722 659 | |||
Net profit / (loss) from continuing operations attributable to parent company shareholders | 262 928 | 558 327 | |||
Net profit / (loss) from continuing operations attributable to non-controlling shareholders | (13) | - | |||
Net profit / (loss) allocated to parent company shareholders | 262 928 | 745 110 | |||
Profit/ (Loss) attributable to non-controlling shareholders | (13) | (22 451) | |||
Note | Year concluded on 31 December 2024 | Year concluded on 31 December 2023 | |||
Profit / (Loss) per share (in PLN): | |||||
Basic / Diluted for financial period from continuing operations, attributable to parent company shareholders | 18 | 5,17 | 10,99 | ||
Basic / Diluted for financial period, attributable to parent company shareholders | 18 | 5,17 | 14,66 |
Accounting rules (policies) and additional explanatory notes to the consolidated financial statement
