Yuasa Co. Ltd.TSE: 8074

FY2025 2Q Financial Results Presentation Material

· Issued by Yuasa Co. Ltd.

YUASA TRADING CO., LTD.

FY2025 March 2Q Financial Results Briefing

November 20, 2025

President and CEO Hiroyuki Tamura

Since 1666

On April 1, 2026, YUASA TRADING CO., LTD. will change its name to "YUASA Co., Ltd."

All Rights Reserved. Copyright YUASA TRADING CO.,LTD. 2025



History

Year

History

1666

Founded in Kyoto by Shokuro Yuasa as a charcoal shop

1671

Closed the charcoal shop and opened a knives wholesale store

1674

Opened an outlet in Edo (Tokyo)

1816

Opened an outlet in Osaka

1909

For the purpose of domestic production of Western metal products,

established YUASA IRON WORKS in Sakai City, Osaka Prefecture.

1919

Established YUASA SHICHIZAEMON SHOTEN CO., LTD.

1940

Changed company name to YUASA HARDWARE CO., LTD.

1978

Changed company name to YUASA TRADING CO., LTD.

1992

Current company name changed to "YUASA TRADING CO., LTD."

2019

Celebrated the 100th anniversary since the establishment of the company

2026

360th anniversary of founding

Will change company name to "YUASA Co., Ltd." on April 1

Sumiya (YUASA TRADING's name) was located in Edo, Nihonbashi,

Tori-Aburacho

(currently Nihonbashi Odenmacho, former Head Office location)

YUASA SHICHIZAEMON SHOTEN CO., LTD.

Inaugural general meeting (1919)

All Rights Reserved. Copyright YUASA TRADING CO.,LTD. 2025 1





Our Business Model

Business Field

Other

Town Building

Home Building Environment Building

Manufacturing

Suppliers About 6,000

Okuma Makino FANUC DAIFUKU TSUGAMI KITO

Tungaloy

DAIKIN INDUSTRIES

Panasonic TOTO LIXIL

Cleanup Rinnai NORITZ KITZ EBARA

Inaba Seisakusho Sekisui Jushi TACHIKAWA SHIKOKU KASEI

Kubota

Yanmar

AIRMAN and more.

Users

Manufacturing industry

Building owners

Developers

Construction industry

General consumers

Customers About 20,000

Machine tool &

equipment dealers

Exporters

Overseas

subsidiaries

Housing equipment stores

Pipe material stores Various wholesalers

Subcontractors House makers Construction

Exterior wholesalers Hardware

wholesalers

Various wholesalers

shops Contractors

Construction machinery stores

/ Rental stores

Civil engineering material stores

Fuel wholesalers / Oil retailers Home centers

/ Home appliance mass retailers Timber wholesalers

/ Secondary processing manufacturers

All Rights Reserved. Copyright YUASA TRADING CO.,LTD. 2025 2





01 FY2025 March 2Q Financial Results Overview

02

Mid-Term Management Plan Progress of "Growing Together 2026"

03 Shareholder Return Policy

All Rights Reserved. Copyright YUASA TRADING CO.,LTD. 2025 3



Table of Contents



All Rights Reserved. Copyright YUASA TRADING CO.,LTD. 2025 4



01

FY2025 March 2Q Financial Results Overview



2Q Results

Unit: 100 million yen (rounded down) Percentages are rounded to the nearest displayed digit

  • Although results fell short of the initial plan except for profit, profitability improved andincreased revenue and profit were secured

  • Gross profit, operating income, and ordinary income for the second quarter reachedrecord highs

    Results

    Plan



    FY2024 2Q

    FY2025 2Q

    Year on Year

    FY2025 2Q

    Comparison with plan

    Net sales

    2,482

    2,507

    +1.0%

    2,590

    96.8%

    Gross profit

    (Percentage)

    277

    (11.2%)

    295

    (11.8%)

    +6.7%

    Selling, general and administrative expenses

    222

    233

    +5.0%

    Operating income

    (Percentage)

    54

    (2.2%)

    62

    (2.5%)

    +13.8%

    71

    88.2%

    Ordinary income

    (Percentage)

    60

    (2.4%)

    65

    (2.6%)

    +8.8%

    72

    90.9%

    Attributable to owners of parent

    Interim profit

    36

    48

    +30.7%

    48

    100.5%

    All Rights Reserved. Copyright YUASA TRADING CO.,LTD. 2025 5





    Segment Performance

    Unit: 100 million yen (rounded down) Percentages are rounded to the nearest displayed digit

  • Although the recovery of Manufacturing was delayed, Housing and Infrastructure grew, centered on air conditioning, etc.

  • While the Town Building sector was affected by longer construction periods, initiatives such as used construction machinery grew.

    Operating income

Net sales

FY2024 2Q FY2025 2Q FY2024 2Q FY2025 2Q

  • Industrial Equipment & Tools

383

365

10

11



Manufacturing

(-4.6%)

(+4.1%)

  • Machine Tools

491

476

18

14

(-3.1%)

(-19.0%)

Housing environment Infrastructure

  • Housing, Air & Fluidic Control Systems

969

1,029

(+6.2%)

33

42

(+28.2%)

  • Building Suppliers & Exterior

260

254

9

8

Town Building

(-2.5%)

(-11.6%)

  • Construction Machines

181

189

5

7

(+4.9%)

(+43.3%)

  • Energy

89

89

0

0

Other

(+0.5%)

(-7.1%)

  • Other

107

102

-0

1

(-4.0%)

(-)

All Rights Reserved. Copyright YUASA TRADING CO.,LTD. 2025 6





Consolidated Balance Sheet

Unit: 100 million yen (rounded down) Percentages are rounded to the nearest displayed digit

  • Improving capital efficiency and increasing profits

    Comparative Consolidated Balance Sheet [Major Breakdown]

    FY2024

    End of period

    FY2025

    Interim

    Change

    Current Assets

    2,103

    1,889

    (213)

    Tangible Fixed Assets

    454

    452

    (1)

    Assets

    Fixed Assets

    Intangible Fixed Assets

    Investment & Other Assets

    110

    207

    140

    234

    +29

    +26

    Total Fixed Assets

    773

    827

    +54

    Total Assets

    2,876

    2,717

    (159)

    Liabilities

    Current Liabilities

    1,701

    1,500

    (200)

    Non-current Liabilities

    80

    82

    +1

    Total Liabilities

    1,782

    1,583

    (198)

    Shareholders' Equity

    1,040

    1,062

    +21

    Accumulated Other Comprehensive Income

    47

    65

    +17

    Net Assets

    Share Options

    1

    1

    (0)

    Non-controlling Interests

    4

    4

    +0

    Total Net Assets

    1,094

    1,133

    +39

    Total Liabilities & Net Assets

    2,876

    2,717

    (159)

    Shareholders' Equity Ratio

    37.8%

    41.5%

    +3.7%

    Balance Sheet Status

    All Rights Reserved. Copyright YUASA TRADING CO.,LTD. 2025 7



    Current

    Assets 1,889

    Current

    Liabilities 1,500

    Non-current

    Liabilities 82

    Net Assets

    1,133

    Fixed Assets

    827



    Consolidated Cash Flow Statement

    Unit: 100 million yen (rounded down)

  • Financing CF was (2.3 billion yen) due to repayment of borrowings, etc.

    Item

    FY2024

    Interim

    FY2025 March Interim

    Change



    Operating activities

    17

    29

    +11

    Investing activities

    (52)

    (52)

    (0)

    Financing activities

    (26)

    (49)

    (23)

    Net increase/decrease in cash and cash equivalents (parentheses indicate decrease)

    (57)

    (76)

    (18)

    Cash and cash equivalents at beginning of period

    420

    437

    +16

    Cash and cash equivalents at end of period

    362

    365

    +2

    All Rights Reserved. Copyright YUASA TRADING CO.,LTD. 2025 8





    FY2026 March Performance Plan

    Unit: 100 million yen (rounded down) Percentages are rounded to the nearest

    displayed digit

  • No change from initial plan

  • Plan to renewrecord high profit for the fourth consecutive term

Item

FY2024 Results

FY2025 Plan



Interim

Full Year

Interim

YoY Change

Full Year

YoY Change

Net sales

2,482

5,283

2,507

+1.0%

5,500

+4.1%

Operating income

(Percentage)

54

157

(2.98%)

62

+13.8%

177

(3.22%)

+12.3%

Ordinary income

(Percentage)

60

160

(3.03%)

65

+8.8%

180

(3.27%)

+12.4%

Attributable to owners of parent

Profit

36

102

48

+30.7%

120

+17.2%

ROE

-

9.7%

-

-

11.8%

or more

+2.1%

All Rights Reserved. Copyright YUASA TRADING CO.,LTD. 2025 9





All Rights Reserved. Copyright YUASA TRADING CO.,LTD. 2025

Earlier from Yuasa

All Yuasa news releases