Ying Li International Real Estate LimitedSGX: 5DM

FY2025 Results SGXNet Announcement

· Issued by Ying Li International Real Estate Limited


Ying Li International Real Estate Limited

(Incorporated in the Republic of Singapore) (Company Registration No.: 199106356W)

Unaudited Condensed Interim Consolidated Financial Statements For the six months and full year ended 31 December 2025

‌Table of Contents

Page

A.

Unaudited condensed interim consolidated statements of profit or loss and other comprehensive income

3

B.

Unaudited condensed interim consolidated statements of financial position

4

C.

Unaudited condensed interim consolidated statements of changes in equity

5

D.

Unaudited condensed interim consolidated statements of cash flows

7

E.

Notes to the unaudited condensed interim consolidated financial statements

8

F.

Other information required by Listing Rule Appendix 7.2

22

  1. Unaudited condensed interim consolidated statements of profit or loss and other comprehensive income

    The Group

    6 months ended

    31 December

    12 months ended

    31 December

    2025

    2024

    Increase /

    (Decrease)

    2025

    2024

    Increase /

    (Decrease)

    Note

    RMB'000

    RMB'000

    %

    RMB'000

    RMB'000

    %

    Revenue

    4.2

    94,202

    96,691

    (2.6%)

    200,327

    200,096

    0.1%

    Cost of sales

    (33,278)

    (32,839)

    1.3%

    (72,213)

    (64,165)

    12.5%

    Gross profit

    60,924

    63,852

    (4.6%)

    128,114

    135,931

    (5.8%)

    Other income

    6.1

    3,595

    2,298

    56.4%

    5,820

    5,960

    (2.3%)

    Other (losses)/gains - net

    - Fair value losses on investment

    properties

    15

    (11,960)

    (33,000)

    (63.8%)

    (11,960)

    (33,000)

    (63.8%)

    - Others

    6.1

    115,866

    18,953

    511.3%

    133,583

    (32,488)

    n.m.

    Marketing expenses

    (6,555)

    (7,467)

    (12.2%)

    (12,687)

    (14,708)

    (13.7%)

    Administrative expenses

    (40,693)

    (44,802)

    (9.2%)

    (88,685)

    (82,371)

    7.7%

    Finance expenses

    (67,393)

    (68,776)

    (2.0%)

    (135,789)

    (147,843)

    (8.2%)

    Profit/(loss) before income tax

    53,784

    (68,942)

    n.m.

    18,396

    (168,519)

    n.m.

    Income tax credit/(expense)

    7

    40,644

    (9,886)

    n.m.

    (11,967)

    (9,886)

    21.0%

    Net profit/(loss) for the financial period/year

    94,428

    (78,828)

    n.m.

    6,429

    (178,405)

    n.m.

    Other comprehensive income/(loss)

    Item that may be reclassified to profit

    or loss in subsequent period (net of tax)

    Currency translation differences arising

    from consolidation, net

    37,566

    (41,234)

    n.m.

    (8,430)

    (8,307)

    1.5%

    Total comprehensive income/(loss) for

    the period/year

    131,994

    (120,062)

    n.m.

    (2,001)

    (186,712)

    (98.9%)

    Net profit/(loss) attributable to:

    Equity holders of the Company

    94,659

    (78,770)

    n.m.

    6,444

    (178,466)

    n.m.

    Non-controlling interests

    (231)

    (58)

    298.3%

    (15)

    61

    n.m.

    94,428

    (78,828)

    n.m.

    6,429

    (178,405)

    n.m.

    Total comprehensive income/(loss) attributable to:

    Equity holders of the Company

    132,225

    (120,004)

    n.m.

    (1,986)

    (186,773)

    (98.9%)

    Non-controlling interests

    (231)

    (58)

    298.3%

    (15)

    61

    n.m.

    131,994

    (120,062)

    n.m.

    (2,001)

    (186,712)

    (98.9%)

    Earnings/(loss) per share for profit/(loss) attributable to equity holders of the Company

    Basic earnings/(loss) per share (RMB

    per share)

    8(a)

    0.037

    (0.031)

    0.003

    (0.070)

    Diluted earnings/(loss) per share (RMB

    per share)

    8(b)

    0.023

    (0.031)

    0.002

    (0.070)

    n.m. - not meaningful

  2. Unaudited condensed interim consolidated statements of financial position

    The Group

    The Company

    31 December

    2025

    31 December

    2024

    31 December

    2025

    31 December

    2024

    Note

    RMB'000

    RMB'000

    RMB'000

    RMB'000

    ASSETS

    Current assets:

    Development properties

    11

    904,925

    917,331

    -

    -

    Trade and other receivables

    10

    341,134

    357,045

    3,050,595

    3,059,344

    Cash and cash equivalents

    97,585

    108,413

    21,790

    34,396

    1,343,644

    1,382,789

    3,072,385

    3,093,740

    Non-current assets:

    Property, plant and equipment

    12

    39,566

    43,750

    -

    746

    Investments in subsidiaries

    13

    -

    -

    3,116,409

    3,116,474

    Investment properties

    15

    4,275,116

    4,287,076

    -

    -

    Financial asset, at fair value through

    profit or loss ("FVPL")

    14

    -

    -

    -

    -

    4,314,682

    4,330,826

    3,116,409

    3,117,220

    Total assets

    5,658,326

    5,713,615

    6,188,794

    6,210,960

    LIABILITIES

    Current liabilities:

    Trade and other payables

    16

    433,160

    439,919

    1,245,428

    1,194,491

    Current income tax liabilities

    99,759

    182,082

    -

    -

    Borrowings

    17

    1,095,066

    1,034,267

    983,673

    941,516

    Provisions

    18

    389,785

    395,948

    -

    -

    2,017,770

    2,052,216

    2,229,101

    2,136,007

    Non-current liabilities:

    Other payable - related party

    16

    358,103

    307,018

    358,103

    307,018

    Deferred income tax liabilities

    429,812

    406,571

    -

    -

    Borrowings

    17

    1,144,399

    1,201,483

    379,546

    388,236

    1,932,314

    1,915,072

    737,649

    695,254

    Total liabilities

    3,950,084

    3,967,288

    2,966,750

    2,831,261

    NET ASSETS

    1,708,242

    1,746,327

    3,222,044

    3,379,699

    EQUITY

    Capital and reserves attributable to equity

    holders of the Company:

    Share capital

    19

    4,028,372

    4,028,372

    4,028,372

    4,028,372

    Reverse acquisition reserve

    (2,034,754)

    (2,034,754)

    -

    -

    Statutory common reserve

    91,018

    91,018

    -

    -

    Perpetual convertible securities

    878,970

    878,970

    878,970

    878,970

    Currency translation reserve

    (159,357)

    (150,927)

    (81,169)

    (55,036)

    Accumulated losses

    (1,087,584)

    (1,057,944)

    (1,604,129)

    (1,472,607)

    Equity attributable to equity holders of the Company

    1,716,665

    1,754,735

    3,222,044

    3,379,699

    Non-controlling interests

    (8,423)

    (8,408)

    -

    -

    TOTAL EQUITY

    1,708,242

    1,746,327

    3,222,044

    3,379,699

  3. Unaudited condensed interim consolidated statements of changes in equity

    The Group

    Attributable to equity holders of the Company

    Reverse

    Statutory

    Perpetual

    Currency

    Non-

    Share

    acquisition

    common

    convertible

    translation

    Accumulated

    controlling

    Total

    capital

    reserve

    reserve

    securities

    reserve

    losses

    Sub-total

    interests

    equity

    RMB'000

    RMB'000

    RMB'000

    RMB'000

    RMB'000

    RMB'000

    RMB'000

    RMB'000

    RMB'000

    Balance at 1 January 2025

    4,028,372

    (2,034,754)

    91,018

    878,970

    (150,927)

    (1,057,944)

    1,754,735

    (8,408)

    1,746,327

    Total comprehensive (loss)/

    income for the financial year

    -

    -

    -

    -

    (8,430)

    6,444

    (1,986)

    (15)

    (2,001)

    Distribution on perpetual

    convertible securities

    -

    -

    -

    -

    -

    (36,084)

    (36,084)

    -

    (36,084)

    Balance at 31 December 2025

    4,028,372

    (2,034,754)

    91,018

    878,970

    (159,357)

    (1,087,584)

    1,716,665

    (8,423)

    1,708,242

    Balance at 1 January 2024

    4,028,372

    (2,034,754)

    91,018

    878,970

    (142,620)

    (843,295)

    1,977,691

    (8,469)

    1,969,222

    Total comprehensive (loss)/

    income for the financial year

    -

    -

    -

    -

    (8,307)

    (178,466)

    (186,773)

    61

    (186,712)

    Distribution on perpetual

    convertible securities

    -

    -

    -

    -

    -

    (36,183)

    (36,183)

    -

    (36,183)

    Balance at 31 December 2024

    4,028,372

    (2,034,754)

    91,018

    878,970

    (150,927)

    (1,057,944)

    1,754,735

    (8,408)

    1,746,327

    1. Unaudited condensed interim consolidated statements of changes in equity (continued)

      The Company

      Perpetual

      Currency

      Share

      convertible

      translation

      Accumulated

      Total

      capital

      securities

      reserve

      losses

      equity

      RMB'000

      RMB'000

      RMB'000

      RMB'000

      RMB'000

      Balance at 1 January 2025

      4,028,372

      878,970

      (55,036)

      (1,472,607)

      3,379,699

      Total comprehensive loss for the financial year

      -

      -

      (26,133)

      (95,438)

      (121,571)

      Distribution on perpetual convertible securities

      -

      -

      -

      (36,084)

      (36,084)

      Balance at 31 December 2025

      4,028,372

      878,970

      (81,169)

      (1,604,129)

      3,222,044

      Balance at 1 January 2024

      4,028,372

      878,970

      (59,579)

      (1,328,793)

      3,518,970

      Total comprehensive income/(loss) for the financial year

      -

      -

      4,543

      (107,631)

      (103,088)

      Distribution on perpetual convertible securities

      -

      -

      -

      (36,183)

      (36,183)

      Balance at 31 December 2024

      4,028,372

      878,970

      (55,036)

      (1,472,607)

      3,379,699

    2. Unaudited condensed interim consolidated statements of cash flows

      The Group

      12 months ended

      31 December 2025

      12 months ended

      31 December 2024

      RMB'000

      RMB'000

      Operating activities

      Profit/(loss) before income tax

      18,396

      (168,519)

      Adjustments for:

      Depreciation of property, plant and equipment

      4,275

      4,282

      Fair value losses on investment properties

      11,960

      33,000

      Interest expenses

      135,789

      147,843

      Interest income

      (2,573)

      (3,159)

      Reversal of provision on legal cases and penalties

      (6,163)

      -

      Loss on disposal of investment properties - net

      -

      4,386

      Loss allowance on trade receivables

      683

      568

      Write-down of development properties - Completed properties

      890

      27,000

      Reversal of land appreciation tax

      (101,826)

      -

      Exchange differences

      (6,828)

      (1,665)

      Operating cash flows before working capital changes

      54,603

      43,736

      Development properties

      11,516

      7,233

      Trade and other receivables

      15,227

      13,112

      Trade and other payables

      (18,990)

      (14,363)

      Cash generated from operations

      62,356

      49,718

      Interest received

      2,573

      3,159

      Income tax paid

      (3,801)

      (14)

      Net cash generated from operating activities

      61,128

      52,863

      Investing activities

      Purchase of property, plant and equipment

      (65)

      (399)

      Proceeds from disposal of property, plant and equipment

      -

      28

      Proceeds from disposal of investment properties

      -

      46,938

      Net cash (used in)/generated from investing activities

      (65)

      46,567

      Financing activities

      Decrease in restricted cash

      1,808

      21,886

      Proceeds from borrowings

      63,000

      894,851

      Interest paid

      (43,320)

      (79,948)

      Repayment of borrowings

      (92,750)

      (1,123,332)

      Net cash used in financing activities

      (71,262)

      (286,543)

      Net decrease in cash and cash equivalents

      (10,199)

      (187,113)

      Effects of exchange rate changes on cash and cash equivalents

      1,179

      (958)

      Cash and cash equivalents at beginning of the financial year

      78,680

      266,751

      Cash and cash equivalents at end of the financial year

      69,660

      78,680

      Restricted bank balances

      27,925

      29,733

      Cash and cash equivalents in the consolidated statements of

      financial position

      97,585

      108,413

    3. Notes to the unaudited condensed interim consolidated financial statements
      1. General information

        Ying Li International Real Estate Limited (the "Company") is listed on the Mainboard of the Singapore Exchange Securities Trading Limited (the "Singapore Exchange" or "SGX-ST") and incorporated and domiciled in Singapore. These unaudited condensed interim consolidated financial statements as at and for the six months period ended 31 December 2025 ("2H2025") and full financial year then ended ("FY2025") comprise the Company and its subsidiaries (collectively, the "Group").

        The principal activity of the Company is investment holding. The principal activities of its subsidiaries are:

        1. Property development;

        2. Mall and property management;

        3. Property consultancy, sale, marketing and management;

        4. Commercial property leasing services; and

        5. Others - Investment holding.

      2. Basis of preparation

        The unaudited condensed interim financial statements for 2H2025 have been prepared in accordance with SFRS(I) 1-34 Interim Financial Reporting issued by the Accounting Standards Committee Singapore. The unaudited condensed interim financial statements do not include all the information required for a complete set of financial statements and should be read in conjunction with the Group's audited financial statements for the financial year ended 31 December 2024. However, selected explanatory notes are included to explain events and transactions that are significant to an understanding of the changes in the Group's financial position and its performance since the last interim financial statements for the six months period ended 30 June 2025.

        The accounting policies adopted are consistent with those of the previous financial year which were prepared in accordance with SFRS(I)s, except for the adoption of new and amended standards as set out in Note 2.1.

        The unaudited condensed interim financial statements are presented in Chinese Renminbi ("RMB") and all values are rounded to the nearest thousand ("RMB'000") as indicated.

        The condensed interim financial statements have been prepared on a going concern basis as the directors have assessed that the Group and the Company would have the ability to meet the obligations for the next twelve months from the reporting date, taking into consideration available cash balances, profitability and cashflow of the Group's operations.

        1. New and amended standards adopted by the Group

          A number of amendments to standards have become applicable for the current reporting period. The Group did not have to change its accounting policies or make retrospective adjustments as a result of adopting those standards.

        2. Use of judgements, estimates and assumptions

          In preparing the unaudited condensed interim financial statements, the management team of the Group ("Management") has made judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

          The significant judgements made by Management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the financial year ended 31 December 2024.

          Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimates are revised and in any future periods affected.

          • Valuation of investment properties

          • Estimation of net realisable value for development properties

          • Provision on litigation cases, penalties and other charges

          • Valuation of financial asset, at FVPL

          • Assessment of expected credit loss ("ECL") of trade and other receivables

          • Deferred income tax

          • Classification of unquoted investment in limited partnership

      3. Seasonal operations

        The Group's businesses were not affected significantly by seasonal or cyclical factors during the financial period.

      4. Segment and revenue information

        The Group is organised into the following main business segments:

        Property investment

        :

        Leasing of investment properties to generate rental income, facilities management income

        and holding of properties for capital appreciation

        Property development

        :

        Development and sales of residential, commercial and other types of properties and equity investment in property development companies

        Others

        :

        Mainly related with corporate office functions and investment holding

        These operating segments are reported in a manner consistent with the internal reporting provided to the executive committee for allocating resources and assessing performance. Borrowings are not allocated to the operating segments as majority of the borrowings are loans from related parties and are not considered a measure of the performance of the operating segments.

        1. Reportable segments

          Property

          investment

          Property

          development

          Others

          Total

          RMB'000

          RMB'000

          RMB'000

          RMB'000

          1 July 2025 to 31 December 2025

          Revenue

          Total segment revenue

          93,335

          867

          -

          94,202

          Segment results

          46,906

          105,260

          (20,529)

          131,637

          Fair value losses on investment properties

          (11,960)

          -

          -

          (11,960)

          Interest expenses

          (67,393)

          Interest income

          1,500

          Profit before income tax

          53,784

          Depreciation of property, plant and equipment

          -

          -

          2,144

          2,144

          As at 31 December 2025

          Segment assets

          4,286,995

          1,221,332

          149,999

          5,658,326

          Segment assets includes:

          Additions to:

          - Property, plant and equipment

          -

          -

          36

          36

          Segment liabilities

          528,204

          329,413

          853,002

          1,710,619

          Unallocated liabilities: Borrowings

          2,239,465

          Total liabilities

          3,950,084

          Property

          investment

          Property

          development

          Others

          Total

          RMB'000

          RMB'000

          RMB'000

          RMB'000

          1 July 2024 to 31 December 2024

          Revenue

          Total segment revenue

          94,509

          2,182

          -

          96,691

          Segment results

          40,091

          (7,606)

          (859)

          31,626

          Fair value losses on investment properties

          (33,000)

          -

          -

          (33,000)

          Interest expenses

          (68,776)

          Interest income

          1,208

          Loss before income tax

          (68,942)

          Depreciation of property, plant and equipment

          -

          -

          2,151

          2,151

          As at 31 December 2024

          Segment assets

          4,305,556

          1,241,659

          166,400

          5,713,615

          Segment assets includes:

          Additions to:

          - Property, plant and equipment

          -

          -

          371

          371

          Segment liabilities

          518,905

          440,571

          772,062

          1,731,538

          Unallocated liabilities: Borrowings

          2,235,750

          Total liabilities

          3,967,288

          Property

          investment

          Property

          development

          Others

          Total

          RMB'000

          RMB'000

          RMB'000

          RMB'000

          1 January 2025 to 31 December 2025

          Revenue

          Total segment revenue

          186,014

          14,313

          -

          200,327

          Segment results

          94,624

          105,767

          (36,819)

          163,572

          Fair value losses on investment properties

          (11,960)

          -

          -

          (11,960)

          Interest expenses

          (135,789)

          Interest income

          2,573

          Profit before income tax

          18,396

          Depreciation of property, plant and equipment

          -

          -

          4,275

          4,275

          As at 31 December 2025

          Segment assets

          4,286,995

          1,221,332

          149,999

          5,658,326

          Segment assets includes:

          Additions to:

          - Property, plant and equipment

          -

          -

          65

          65

          Segment liabilities

          528,204

          329,413

          853,002

          1,710,619

          Unallocated liabilities: Borrowings

          2,239,465

          Total liabilities

          3,950,084

          Property

          investment

          Property

          development

          Others

          Total

          RMB'000

          RMB'000

          RMB'000

          RMB'000

          1 January 2024 to 31 December 2024

          Revenue

          Total segment revenue

          190,733

          9,363

          -

          200,096

          Segment results

          94,710

          (28,712)

          (56,833)

          9,165

          Fair value losses on investment properties

          (33,000)

          -

          -

          (33,000)

          Interest expenses

          (147,843)

          Interest income

          3,159

          Loss before income tax

          (168,519)

          Depreciation of property, plant and equipment

          -

          -

          4,282

          4,282

          As at 31 December 2024

          Segment assets

          4,305,556

          1,241,659

          166,400

          5,713,615

          Segment assets includes:

          Additions to:

          - Property, plant and equipment

          -

          -

          399

          399

          Segment liabilities

          518,905

          440,571

          772,062

          1,731,538

          Unallocated liabilities: Borrowings

          2,235,750

          Total liabilities

          3,967,288

          4.2 Disaggregation of Revenue

          The Group

          6 months ended

          31 December

          12 months ended

          31 December

          2025

          2024

          2025

          2024

          RMB'000

          RMB'000

          RMB'000

          RMB'000

          Property investment

          Rental income - People's Republic of China ("PRC")

          93,335

          94,509

          186,014

          190,733

          Property development

          Revenue from contracts with customers - PRC

          - Sales of completed properties - at a point in time

          867

          2,182

          14,313

          9,363

          94,202

          96,691

          200,327

          200,096

          Breakdown of sales as follows:

          The Group

          Financial year

          ended 31

          December 2025

          Financial year

          ended 31

          December 2024

          Increase / (Decrease)

          RMB'000

          RMB'000

          %

          Sales reported for first half year

          106,125

          103,405

          2.6%

          Operating loss after tax before deducting

          non-controlling interests reported for first half year

          (87,999)

          (99,577)

          (11.6%)

          Sales reported for second half year

          94,202

          96,691

          (2.6%)

          Operating profit/(loss) after tax before deducting

          non-controlling interests reported for second half year

          94,428

          (78,828)

          n.m.

      5. Financial assets and financial liabilities

        Set out below is an overview of the financial assets and financial liabilities of the Group and the Company:

        The Group

        The Company

        31 December

        2025

        31 December

        2024

        31 December

        2025

        31 December

        2024

        Note

        RMB'000

        RMB'000

        RMB'000

        RMB'000

        Financial assets, at

        amortised cost

        Cash and cash equivalents

        97,585

        108,413

        21,790

        34,396

        Trade and other receivables

        10

        295,194

        301,093

        3,050,261

        3,059,062

        392,779

        409,506

        3,072,051

        3,093,458

        Financial liabilities, at amortised cost

        Trade and other payables

        16

        757,680

        707,091

        1,603,531

        1,501,509

        Borrowings

        17

        2,239,465

        2,235,750

        1,363,219

        1,329,752

        2,997,145

        2,942,841

        2,966,750

        2,831,261

      6. Profit/(loss) before income tax
        1. Significant items

          The Group

          6 months ended

          31 December

          12 months ended

          31 December

          2025

          2024

          2025

          2024

          RMB'000

          RMB'000

          RMB'000

          RMB'000

          Other income

          Interest income

          1,500

          1,208

          2,573

          3,159

          Sundry income

          2,095

          1,090

          3,247

          2,801

          3,595

          2,298

          5,820

          5,960

          The Group

          6 months ended

          31 December

          12 months ended

          31 December

          2025

          2024

          2025

          2024

          RMB'000

          RMB'000

          RMB'000

          RMB'000

          Other (losses)/gains - net

          Foreign exchange (loss)/gain - net

          (11,848)

          29,935

          6,828

          (3,035)

          Reversal of provision on legal cases and penalties

          6,163

          20,852

          6,163

          -

          Receipt from partial settlement of a legal case

          -

          3,774

          -

          4,340

          Loss allowance on trade receivables

          (315)

          (381)

          (683)

          (568)

          Write-down of development properties - Completed

          properties

          (890)

          (27,000)

          (890)

          (27,000)

          Loss on disposal of investment properties - net

          -

          (5,724)

          -

          (4,386)

          Reversal of over-provision of land appreciation tax

          101,826

          -

          101,826

          -

          Reversal of accrued payables

          21,510

          -

          21,510

          -

          Other losses - net

          (580)

          (2,503)

          (1,171)

          (1,839)

          115,866

          18,953

          133,583

          (32,488)

          The Group

          6 months ended

          31 December

          12 months ended

          31 December

          2025

          2024

          2025

          2024

          RMB'000

          RMB'000

          RMB'000

          RMB'000

          Other expenses by nature

          Interest expenses

          67,393

          68,776

          135,789

          147,843

          Depreciation of property, plant and equipment

          2,144

          2,151

          4,275

          4,282

          Employee compensation

          15,062

          15,365

          29,350

          31,792

        2. Related party transactions

          Other than as disclosed elsewhere in the unaudited condensed interim consolidated financial statements, material transactions with related parties based on terms agreed between the parties are as follows:

          The Group

          6 months ended

          31 December

          12 months ended

          31 December

          2025

          2024

          2025

          2024

          RMB'000

          RMB'000

          RMB'000

          RMB'000

          Management fees and related costs charged by an

          associate of controlling shareholder

          8,881

          3,047

          15,460

          6,018

          Interest expenses charged by subsidiaries of

          controlling shareholder

          50,698

          47,292

          99,753

          74,993

          Distribution on perpetual convertible securities

          payable to a subsidiary of controlling shareholder

          18,190

          18,192

          36,084

          36,183

      7. Income tax credit/(expense)

        The Group calculates the period income tax expense using the tax rate that would be applicable to the expected total annual earnings. The major components of income tax expense in the unaudited condensed interim consolidated statements of profit or loss are:

        The Group

        6 months ended

        31 December

        12 months ended

        31 December

        2025

        2024

        2025

        2024

        RMB'000

        RMB'000

        RMB'000

        RMB'000

        Current income tax

        - Profit for the financial year

        (5,207)

        (24)

        (6,565)

        (24)

        - Over-provision in prior financial years

        17,839

        -

        17,839

        -

        Deferred income tax relating to origination

        and reversal of temporary differences

        28,012

        (9,862)

        (23,241)

        (9,862)

        40,644

        (9,886)

        (11,967)

        (9,886)

      8. Earnings/(loss) per share
        1. Basic earnings/(loss) per share

          Basic earnings/(loss) per share is calculated by dividing the net profit/(loss) attributable to equity holders of the Company by the weighted average number of ordinary shares outstanding during the financial period/year.

          The Group

          6 months ended

          31 December

          12 months ended

          31 December

          2025

          2024

          2025

          2024

          Net profit/(loss) attributable to equity holders of the

          Company (RMB'000)

          94,659

          (78,770)

          6,444

          (178,466)

          Weighted average number of ordinary shares

          outstanding for basic earnings per share ('000)

          2,557,040

          2,557,040

          2,557,040

          2,557,040

          Basic profit/(loss) per share (RMB per share)

          0.037

          (0.031)

          0.003

          (0.070)

        2. Diluted earnings/(loss) per share

        For the purpose of calculating diluted earnings/(loss) per share, net profit/(loss) attributable to equity holders of the Company and the weighted average number of ordinary shares outstanding are adjusted for the effects of all dilutive potential ordinary shares.

        The Group

        6 months ended

        31 December

        12 months ended

        31 December

        2025

        2024

        2025

        2024

        Net profit/(loss) attributable to equity holders of the

        Company (RMB'000)

        94,659

        (78,770)

        6,444

        (178,466)

        Weighted average number of ordinary shares

        outstanding for basic earnings per share ('000)

        2,557,040

        2,557,040

        2,557,040

        2,557,040

        Adjustment for perpetual convertible securities ('000)

        1,480,000

        -*

        1,480,000

        -*

        Weighted average number of ordinary shares

        outstanding for diluted earnings per share ('000)

        4,037,040

        2,557,040

        4,037,040

        2,557,040

        Diluted earnings/(loss) per share (RMB per share)

        0.023

        (0.031)

        0.002

        (0.070)

        *For the 6 months and 12 months ended 31 December 2024, as the effect of conversion of shares from perpetual convertible securities is anti-dilutive, the diluted loss per share is the same as the basic loss per share.

      9. Net asset value

        The Group

        The Company

        31 December

        2025

        31 December

        2024

        31 December

        2025

        31 December

        2024

        Net asset value attributable to equity

        holders of the Company (RMB'000)

        1,716,665

        1,754,735

        3,222,044

        3,379,699

        Number of shares issued ('000)

        2,557,040

        2,557,040

        2,557,040

        2,557,040

        Net asset value per ordinary shares

        (RMB per share)

        0.67

        0.69

        1.26

        1.32

      10. Trade and other receivables

        The Group

        31 December

        2025

        31 December

        2024

        RMB'000

        RMB'000

        Trade receivables - non-related parties

        10,164

        12,653

        Other receivables:

        - Refundable deposits

        17,349

        17,271

        - Consideration receivables from disposal of subsidiaries and a land parcel

        262,710

        262,710

        - Others

        4,971

        8,459

        Financial assets, at amortised cost

        295,194

        301,093

        Advances to sub-contractor and vendors

        4,071

        3,987

        Prepayments

        20,872

        28,705

        Prepaid tax

        20,997

        23,260

        Total trade and other receivables

        341,134

        357,045

        The Company

        31 December

        2025

        31 December

        2024

        RMB'000

        RMB'000

        Other receivables

        77

        -

        Refundable deposits

        349

        271

        Due from subsidiary corporations

        3,049,835

        3,058,791

        Financial assets, at amortised cost

        3,050,261

        3,059,062

        Prepayments

        334

        282

        Total other receivables

        3,050,595

        3,059,344

        As announced by the Company on 21 February 2023, the Company and its subsidiary, Chongqing Yingli Real Estate Development Co., Ltd., commenced an arbitration with the China Chongqing Arbitration Commission in January 2023 against, among others, Shengyu (BVI) Limited ("Shengyu") and Hengda Real Estate Group (Chongqing) Company Limited (恒大地产集团重庆有限公司) ("Hengda Chongqing") (collectively, the "Debtors") in respect of the Debtors' failure to make payment for its purchase of the entire issued and paid-up share capital in the Company's wholly-owned subsidiary Shiny Profit Enterprises Limited and a separate parcel of land pursuant to a conditional sale and purchase agreement entered into between the Company and Shengyu.

        On 6 December 2024, the Company has been notified of the arbitral award in which the arbitration tribunal ruled in favour of the Group, and the Debtors have been ordered to pay the consideration of RMB503,759,490, along with the legal fees incurred by the Group and a portion of the arbitration costs incurred.

        As at 31 December 2025, the net outstanding receivables from the Debtors in relation to the disposal of subsidiaries and a land parcel amounted to RMB262,710,000 (31 December 2024: RMB262,710,000), calculated based on the gross outstanding balance of RMB575,350,000 (31 December 2024: RMB575,350,000), net of loss allowance of RMB312,640,000 (31 December 2024: RMB312,640,000) recognised in previous financial years.

        Management has reviewed the recoverability of the outstanding receivables from the Debtors and is of the opinion that the expected credit loss allowance had been adequately provided for as at 31 December 2025. In assessing the adequacy of ECL, Management has taken into consideration the arbitral award granted by China Chongqing Arbitration Commission and the advice from the Group's Chinese legal counsel to continue to trace the significant assets owned by Shengyu and to enforce against such assets located in the PRC and/or to commence legal proceedings against the other Debtors to hold them jointly liable to make payment.

      11. Development properties

        The Group

        31 December

        2025

        31 December

        2024

        RMB'000

        RMB'000

        Completed properties for sale

        782,513

        794,919

        Properties for development

        122,412

        122,412

        904,925

        917,331

        During the financial year ended 31 December 2025, the Group has recognised write-down amounting to RMB890,000 (31 December 2024: RMB27,000,000) for certain completed properties for sale.

      12. Property, plant and equipment

        During the financial year ended 31 December 2025, the Group acquired assets amounting to RMB65,000 (31 December 2024: RMB399,000), and disposed assets with carrying amount of Nil (31 December 2024: RMB28,000).

      13. Investments in subsidiaries

        The Company

        31 December

        2025

        31 December

        2024

        RMB'000

        RMB'000

        Unquoted equity shares, at cost

        2,966,192

        2,966,257

        Quasi-equity loan to a subsidiary

        150,217

        150,217

        Total investments in subsidiaries

        3,116,409

        3,116,474

        The quasi-equity loan to a wholly-owned subsidiary is unsecured, interest-free with no fixed term of repayment and is therefore quasi-equity in nature. The settlement of the loan is not planned, and the repayment of the loan is solely at the discretion of the subsidiary. Accordingly, the loan in substance, forms part of the Company's net investment in the subsidiary and is stated at cost and tested for impairment together with the cost of investment.

      14. Financial asset, at FVPL

        Unquoted investment in limited partnership relates to a subsidiary's investment of RMB559 million (at cost) to subscribe for 26% of the subordinated shares in Shanghai Zhaoli Investment Centre (LLP) where it invested directly in Shanghai Sheng Ke Investment Centre (LLP) which in turn owns the project companies holding the Beijing Tongzhou Project.

        The unquoted investment in limited partnership is carried at fair value. As at 31 December 2025 and 2024, management has fully written down the unquoted investment in limited partnership based on the fair value mainly due to the stringent policies maintained by local authorities in the property sector, which prolonged the property development and sales period, thus leading to a reduction of forecasted margin of the project as a result of significant fixed costs such as finance costs, to be incurred on a yearly basis.

      15. Investment properties

        The Group's investment properties consist of retail, office, car parks and other commercial properties, held for long-term rental yields and/or capital appreciation and are not substantially occupied by the Group. They are mainly leased to third parties under operating leases.

        The Group

        31 December

        2025

        31 December

        2024

        RMB'000

        RMB'000

        Leasehold properties:

        Beginning of financial year

        4,287,076

        4,371,400

        Disposal of investment properties

        -

        (51,324)

        Fair value losses

        (11,960)

        (33,000)

        End of financial year

        4,275,116

        4,287,076

        Fair value hierarchy - Recurring fair value measurement

        Description

        Quoted prices in

        active markets for identical assets

        (Level 1)

        Significant other

        observable

        inputs (Level 2)

        Significant

        unobservable

        inputs (Level 3)

        RMB'000

        RMB'000

        RMB'000

        31 December 2025

        - Retail, office and car parks - PRC

        -

        -

        4,275,116

        31 December 2024

        - Retail, office and car parks - PRC

        -

        -

        4,287,076

        The Group engages external, independent and qualified valuers to determine the fair value of the Group's properties at the end of every financial year based on the property's best use. As at 31 December 2025, the fair values of the properties have been determined by international independent firm of professional valuers who have the appropriate recognised professional qualification and recent experience in the financial assets being valued. Discussions on the valuation process, key inputs applied in the valuation approach and the reasons for the fair value changes are held between Management and the independent valuer annually.

        The fair value of the Group's investment properties is determined based on significant unobservable inputs and is categorised under Level 3 of the fair value measurement hierarchy. Level 3 fair values of the Group's properties have been derived using the direct comparison method and income approach on property basis. Sales prices of comparable properties in close proximity are adjusted for differences in key attributes such as location, building age and size. The most significant input in this valuation approach is the reference to market evidence of transaction prices for similar properties and the rental income of the properties and were performed in accordance with International Valuation Standards and the Royal Institution of Chartered Surveyors' Global Valuation Standards.

        Description

        Fair value

        RMB'000

        Valuation

        technique

        Significant

        unobservable input (1)

        Range

        31 December 2025

        Investment properties

        4,275,116

        Direct comparison method

        price per square meter (2)

        RMB5,860 -RMB36,573

        Income approach (discounted cash flow)

        discount rate (3)

        5.0% - 7.5%

        occupancy rate (2)

        69% - 100%

        rental growth (2)

        4% - 9%

        31 December 2024

        Investment properties

        4,287,076

        Direct comparison method

        price per square meter (2)

        RMB5,860 -RMB36,573

        Income approach (discounted cash flow)

        discount rate (3)

        5.3% - 6.0%

        occupancy rate (2)

        64% - 100%

        rental growth (2)

        4% - 9%

        (1)There were no significant inter-relationships between unobservable inputs.

        (2)Any significant isolated increases/(decreases) in these inputs would result in a significantly higher/ (lower) fair value measurement.

        (3)Any significant isolated increases/(decreases) in these inputs would result in a significantly lower/ (higher) fair value measurement.

      16. Trade and other payables

        The Group

        31 December

        2025

        31 December

        2024

        RMB'000

        RMB'000

        Trade payables - non-related parties

        36,154

        43,024

        Other payables:

        - Non-related parties

        105,293

        146,294

        - Related party

        358,103

        307,018

        Accrued expenses

        172,188

        140,517

        Deposits received

        42,843

        43,068

        Other tax payables

        43,099

        27,170

        Financial liabilities, at amortised cost

        757,680

        707,091

        Less: Non-current liability

        - Other payable - related party

        (358,103)

        (307,018)

        399,577

        400,073

        Advances received

        20,408

        23,429

        Contract liabilities

        13,175

        16,417

        Total trade and other payables - current liabilities

        433,160

        439,919

        The Group's other payable to a related party is pertaining to the unpaid distribution on perpetual convertible securities.

        Contract liabilities are in relation to the advance consideration received from customers which would be recognised as revenue when the Group fulfils its performance obligations under contract, which is when control of properties transfers to the customer.

        The Company

        31 December

        2025

        31 December

        2024

        RMB'000

        RMB'000

        Other payable:

        - Subsidiaries

        1,103,400

        1,108,556

        - Related party

        358,103

        307,018

        Accrued expenses

        103,172

        63,587

        Other tax payables

        38,856

        22,348

        Financial liabilities, at amortised cost

        1,603,531

        1,501,509

        Less: Non-current liability

        - Other payable - related party

        (358,103)

        (307,018)

        Total other payables - current liabilities

        1,245,428

        1,194,491

        The Company's other payable to a related party is pertaining to the unpaid distribution on perpetual convertible securities.

      17. Borrowings

        The Group

        31 December

        2025

        31 December

        2024

        RMB'000

        RMB'000

        Amount repayable within one year

        Bank borrowings (secured)

        111,393

        92,751

        Loans from a related party (unsecured)

        983,673

        941,516

        1,095,066

        1,034,267

        Amount repayable after one year

        Bank borrowings (secured)

        621,853

        733,247

        Loans from a related party (unsecured)

        379,546

        388,236

        Loans from related parties (secured)

        143,000

        80,000

        1,144,399

        1,201,483

        Total borrowings

        2,239,465

        2,235,750

        The borrowings of the Group are secured over certain bank deposits, investment properties and development properties.

        The Company

        31 December

        2025

        31 December

        2024

        RMB'000

        RMB'000

        Amount repayable within one year

        Loans from a related party (unsecured)

        983,673

        941,516

        Amount repayable after one year

        Loans from a related party (unsecured)

        379,546

        388,236

        Total borrowings

        1,363,219

        1,329,752

      18. Provisions

        The Group

        31 December

        2025

        31 December

        2024

        RMB'000

        RMB'000

        Current

        Provision on litigation cases

        270,000

        270,000

        Provision on penalties and other charges

        119,785

        125,948

        Total provisions

        389,785

        395,948

        The Group

        31 December

        2025

        31 December

        2024

        RMB'000

        RMB'000

        Movement:

        Beginning of financial year

        395,948

        395,948

        Amount recognised in profit or loss:

        - Reversal of provision

        (6,163)

        -

        End of financial year

        389,785

        395,948

        Provision on penalties were made for potential penalties charged by local authorities for certain non-compliance matters in relation with the projects developed.

        During the financial year ended 31 December 2025, the reversal of provision on penalties and other charges of RMB6,163,000 (31 December 2024: Nil) related to adjustment of potential payment of land transfer charges before the transfer of the state-owned allocated land acquired at subsidised price based on latest assessment.

      19. Share capital

        The Group and the Company

        Number of

        shares

        Amount RMB'000

        31 December 2025 and 2024

        Beginning and end of financial year

        2,557,040,024

        4,028,372

        Details of any changes in the company's share capital arising from rights issue, bonus issue, subdivision, consolidation, share buy-backs, exercise of share options or warrants, conversion of other issues of equity securities, issue of shares or cash or as consideration for acquisition or for any other purpose since the end of the previous period reported on. State the number of shares that may be issued on conversion of all the outstanding convertibles, if any, against the total number of issued shares excluding treasury shares and subsidiary holdings of the issuer, as at the end of the current financial period reported on and as at the end of the corresponding period of the immediately preceding financial year. State also the number of shares held as treasury shares and the number of subsidiary holdings, if any, and the percentage of the aggregate number of treasury shares and subsidiary holdings held against the total number of shares outstanding in a class that is listed as at the end of the current financial period reported on and as at the end of the corresponding period of the immediately preceding financial year.

        Perpetual Subordinated Convertible Callable Securities ("Perpetual Convertible Securities", "PCS")

        On 17 October 2014, the Company had issued S$165,000,000 in aggregate principal amount of Tranche 1 Perpetual Convertible Securities and S$20,000,000 in aggregate principal amount of Tranche 2 Perpetual Convertible Securities to Everbright Hero Mauritius Limited (the "Bondholder"), the nominee of Everbright Hero Holdings Limited pursuant to a subscription agreement dated 30 June 2014.

        On 7 November 2022, the Company announced that it had entered into the Amendment Deed with the Bondholder pursuant to which, the Company and the Bondholder agreed to, among others, amend the Tranche 1 PCS conditions and Tranche 2 PCS conditions. For more details, please refer to the Circular made available on SGXNet.

        The number of shares that may be issued on conversion of the outstanding securities at the end of the financial year is as below:

        31 December

        2025

        31 December

        2024

        No. of shares

        No. of shares

        The number of shares that may be issued on conversion of outstanding

        securities at the end of the financial year

        1,480,000,000

        1,480,000,000

        No conversion of the securities into shares has taken place since the date of issuance. The exercise price of the Perpetual Convertible Securities is S$0.125 per share (31 December 2024: S$0.125 per share).

        The Company did not hold any treasury shares as at 31 December 2025 (31 December 2024: Nil).

        None of the subsidiaries held shares in the Company as at 31 December 2025 (31 December 2024: Nil).

        1. To show the total number of issued shares excluding treasury shares as at the end of the current financial period and as at the end of the immediately preceding year.

          The total number of issued shares as at 31 December 2025 was 2,557,040,024 (31 December 2024:

          2,557,040,024).

        2. A statement showing all sales, transfers, cancellation and/or use of treasury shares as at the end of the current financial period reported on.

          Not applicable.

        3. A statement showing all sales, transfers, cancellation and/or use of subsidiary holdings as at the end of the current financial period reported on.

        Not applicable.

      20. Subsequent events

        There are no known subsequent events which have led to adjustments to this set of unaudited condensed interim consolidated financial statements.

    4. Other Information Required by Listing Rule Appendix 7.2
    OTHER INFORMATION
    1. Review
      1. Whether the figures have been audited or reviewed, and in accordance with which auditing standard or practice.

        The condensed interim consolidated statements of financial position of the Group as at 31 December 2025 and the related condensed interim consolidated statements of profit or loss and other comprehensive income, condensed interim consolidated statements of changes in equity and condensed interim consolidated statements of cash flows for the six months period and full financial year ended 31 December 2025, and certain explanatory notes have not been audited or reviewed.

      2. Where the figures have been audited or reviewed, the auditors' report (including any modifications or emphasis of a matter).

        Not applicable.

      3. Where the latest financial statements are subject to an adverse opinion, qualified opinion or disclaimer of opinion: -
        1. Updates on the efforts taken to resolve each outstanding audit issue; and
        2. Confirmation from the Board that the impact of all outstanding audit issues on the financial statements have been adequately disclosed. This is not required for any audit issue that is material uncertainty relating to going concern.

          Not applicable.

    2. A review of the performance of the group, to the extent necessary for a reasonable understanding of the group's business. It must include a discussion of the following: -
      1. any significant factors that affected the turnover, costs, and earnings of the group for the current financial period reported on, including (where applicable) seasonal or cyclical factors; and
      2. any material factors that affected the cash flow, working capital, assets or liabilities of the group during the current financial period reported on.

        Please refer to the unaudited condensed interim consolidated financial statements of the Group for the six months period and full financial year ended 31 December 2025.

        Unaudited Condensed Interim Consolidated Statements of Profit or Loss and Other Comprehensive Income

        Due to the nature of the industry that the Group operates in, recognition of revenue from the sale of completed properties is driven by transfer of control over the properties to the buyer. Consequently, the interim financial results may not be a good indication of profitability trend.

        Revenue

        The Group

        6 months ended

        31 December

        Increase / (Decrease)

        12 months ended

        31 December

        Increase / (Decrease)

        2025

        2024

        2025

        2024

        RMB'000

        RMB'000

        %

        RMB'000

        RMB'000

        %

        Sales of properties

        867

        2,182

        (60.3%)

        14,313

        9,363

        52.9%

        Rental income

        93,335

        94,509

        (1.2%)

        186,014

        190,733

        (2.5%)

        94,202

        96,691

        (2.6%)

        200,327

        200,096

        0.1%

        2H2025 vs 2H2024

        Revenue for 2H2025 decreased by 2.6% year-on-year, or RMB2.5 million, to RMB94.2 million (2H2024: RMB96.7 million), due to a decrease in the sales of properties by RMB1.3 million, and a decrease in rental income by RMB1.2 million.

        Revenue from the sales of properties decreased by 60.3% year-on-year, or RMB1.3 million, to RMB0.9 million (2H2024: RMB2.2 million), mainly attributable to fewer property units being sold in 2H2025.

        Rental income decreased by 1.2% year-on-year, or RMB1.2 million to RMB93.3 million (2H2024: RMB94.5 million) as caused by lower rental rates for office units.

        FY2025 vs FY2024

        For FY2025, revenue of the Group increased by 0.1% year-on-year, or RMB0.2 million to RMB200.3 million (FY2024: RMB200.1 million). The increase was due to an increase in sales of properties by RMB4.9 million, partially offset by a decrease in rental income by RMB4.7 million.

        Revenue from the sales of properties increased by 52.9% year-on-year, or RMB4.9 million to RMB14.3 million (FY2024: RMB9.4 million), mainly attributable to more property units being sold in FY2025.

        Rental income decreased by 2.5% year-on-year or RMB4.7 million to RMB186.0 million (FY2024: RMB190.7 million), primarily driven by lower rental rates for office units.

        Gross profit and gross profit margin

        The Group 6 months ended 31 December 12 months ended 31 December

        2025

        2024

        2025

        2024

        RMB'000

        %

        RMB'000

        %

        RMB'000

        %

        RMB'000

        %

        Sales of properties

        82

        9.5%

        588

        26.9%

        2,668

        18.6%

        1,984

        21.2%

        Rental income

        60,842

        65.2%

        63,264

        66.9%

        125,446

        67.4%

        133,947

        70.2%

        60,924

        64.7%

        63,852

        66.0%

        128,114

        64.0%

        135,931

        67.9%

        1. Gross profit

          For 2H2025 and FY2025, gross profit of the Group decreased by 4.6% or RMB2.9 million and 5.8% or RMB7.8 million respectively, in tandem with the decrease in revenue.

        2. Gross profit margin

      For 2H2025 and FY2025, overall gross profit margin decreased by 1.3% and 3.9% respectively, primarily due to lower gross profit margin generated by rental income as a result of lower rental rates for office units.

      Marketing expenses

      For 2H2025 and FY2025, marketing expenses decreased by 12.2% and 13.7% respectively mainly due to lower marketing intensity.

      Administrative expenses

      For 2H2025, administrative expenses decreased by 9.2%, mainly due to decrease in amortisation of upfront fees relating to bank loans. For FY2025, administrative expenses increased by 7.7%, mainly due to increase in expenses charged by local authorities derived on loans from related parties.

      Finance expenses

      For 2H2025 and FY2025, finance expenses decreased by 2.0% and 8.2% respectively due to the decrease in weighted effective interest rate.

      Other gains/(losses) - net

      Other gains for 2H2025 increased by RMB96.9 million to RMB115.9 million (2024: RMB19.0 million), mainly due to the one-off reversal of over-provision of land appreciation tax based on the settlement amount obtained in 2H2025 and accrued payables, whereas there was no such reversal in 2H2024. This was partially offset by a lower reversal of provisions on legal cases and penalties, and foreign currency exchange loss arising from the revaluation of financial liabilities denominated in RMB and United States Dollar, which strengthened against the Company's functional currency in 2H2025 as compared to exchange gain recognised in 2H2024.

      Other gains for FY2025 was RMB133.6 million while other losses for FY2024 was RMB32.5 million. Other gains recognised in FY2025 mainly related to: (i) foreign currency exchange gain from the revaluation of financial liabilities denominated in RMB and United States Dollar which weakened against the Company's functional currency; (ii) reversal of provision on legal cases and penalties; and (iii) reversal of over-provision of land appreciation tax and accrued payables. While other losses recognised in FY2024 mainly related to: (i) foreign currency exchange loss recognised from the translation of financial liabilities denominated in RMB and United States Dollar which strengthened against the Company's functional currency in Singapore Dollar; (ii) write-down of development properties; and (iii) loss on disposal of investment properties.

      Fair value losses on investment properties

      As at 31 December 2025 and 2024, independent valuation was carried out by Knight Frank Petty Limited on the investment properties held by the Group. Based on the valuation report, the Group recognised fair value losses of RMB12 million (2024: RMB33 million) in FY2025, mainly due to decrease in fair value of the office building, attributed to the decrease in rental rates.

      Income tax

      For 2H2025, the income tax credit mainly arose from the recognition of deferred tax assets by a subsidiary. For FY2025, income tax expense increased by 21%, mainly due to the derecognition of deferred tax assets by another subsidiary as a result of the expiry of unutilised tax losses, partially offset by the recognition of deferred tax assets.

      Net profit/(loss) attributable to equity holders of the Company

      The Group

      6 months ended

      31 December

      Increase / (Decrease)

      12 months ended

      31 December

      Increase / (Decrease)

      2025

      2024

      2025

      2024

      RMB'000

      RMB'000

      %

      RMB'000

      RMB'000

      %

      Net profit /(loss) attributable to:

      Equity holders of the Company

      94,659

      (78,770)

      n.m.

      6,444

      (178,466)

      n.m.

      Non-controlling interests

      (231)

      (58)

      298.3%

      (15)

      61

      n.m.

      94,428

      (78,828)

      n.m.

      6,429

      (178,405)

      n.m.

      Overall, the Group reported a net profit attributable to the equity holders of the Company for FY2025 as compared to a net loss attributable to the equity holders of the Company for FY2024, mainly due to higher other gains for FY2025 as compared with FY2024.

      Unaudited Condensed Interim Consolidated Statements of Financial Position

      Total assets of the Group decreased slightly by 1.0% or RMB55.3 million, to RMB5,658.3 million (31 December 2024: RMB5,713.6 million), mainly due to (i) decrease in cash and cash equivalents by RMB10.8 million mainly due to repayment of loan principal and interest; (ii) decrease in investment properties by RMB12.0 million due to fair value losses; (iii) decrease in prepayments by RMB7.8 million mainly due to amortisation of upfront fees relating to bank loans; and (iv) decrease in development properties by RMB12.4 million mainly due to sale of properties.

      The Group's total liabilities decreased by 0.4% or RMB17.2 million, to RMB3,950.1 million (31 December 2024: RMB3,967.3 million), mainly due to reversal of provision on penalties and other charges of RMB6.2 million and decrease in current income tax liabilities by RMB82.3 million mainly relating to the reversal of land appreciation tax, partially offset by increase in deferred tax liabilities of RMB23.2 million and increase in other payable - related party by RMB51.1 million.

      The Group's total equity decreased by RMB38.1 million to RMB1,708.2 million (31 December 2024: RMB1,746.3 million), mainly due to currency translation deficit of RMB8.4 million and increase in accumulated losses of RMB29.6 million as a result of distribution on PCS despite the Group generating profit for FY2025.

      The Group had current liabilities of RMB2,017.8 million and current assets of RMB1,343.6 million as at 31 December 2025. The net current liabilities position is mainly due to loans from a related party amounting to RMB983.7 million and bank borrowings of RMB111.4 million which will mature within one year. However, the Group continues to generate positive cash flows from operating activities, and the Group is also in the process of extending the maturity term of the borrowings and seeking support from the controlling shareholder. In addition, the Group will be proactively reshuffling or disposing low yielding properties to reduce gearing and improve liquidity position.

      Unaudited Condensed Interim Consolidated Statements of Cash Flows

      In FY2025, the decrease in unrestricted cash and cash equivalent of RMB10.2 million was mainly due to:

      1. net cash inflows of RMB61.1 million from operating activities; and

      2. net cash outflows of RMB71.3 million in financing activities.

      Net cash inflows from operating activities of RMB61.1 million was mainly attributable to the cash generated from operations of RMB54.6 million, working capital changes of RMB7.7 million, interest received of RMB2.6 million, partially offset by income tax paid of RMB3.8 million.

      Net cash outflows in financing activities of RMB71.3 million was mainly due to repayment of loan principal and interest.

    3. Where a forecast, or a prospect statement, has been previously disclosed to shareholders, any variance between it and the actual results.

      No forecast or prospect statement was previously made to shareholders.

    4. A commentary at the date of the announcement of the significant trends and competitive conditions of the industry in which the group operates and any known factors or events that may affect the group in the next reporting period and the next 12 months.

      Outlook

      Generally linked to the country's economic growth, the real estate market forms an integral part of the domestic economy.

      China's Gross Domestic Product("GDP") expanded by 5% to reach RMB 140.19 trillion in 2025, an increase of 5.0 percent over the previous year at constant prices, the National Bureau of Statistics ("NBS") announced on 19 January 2026.

      According to the information released by the NBS, China's economy sustained momentum of steady progress in 2025 despite multiple pressures, and high-quality development registered new achievements. However, the impact of changes in the external environment is growing, the contradiction of strong supply and weak demand in the domestic market is prominent, and the numerous long-standing issues and new challenges still remain in the economic development.

      Goldman Sachs Research increased the real GDP forecast for China from 4.3% to 4.8% for 2026 and from 4.0% to 4.7% for 2027. This puts China's growth forecasts for 2026 and 2027 well above the consensus estimate as tracked by Bloomberg, and above forecasts from the International Monetary Fund.

      China's economic recovery continues to diverge across sectors and regions. The real estate sector, traditionally a key growth engine and a major component of domestic demand, remains under pressure. Property investment in China decreased by 17.2% while home sales by floor area decreased by 8.7% in 2025. To strengthen the ongoing stabilisation of the real estate sector, China's monetary authorities introduced new policy measures in 2025 to boost the housing market.

      Amid evolving macro-economic challenges and prolonged market uncertainties in recent years, the Group undertook a strategic review to recalibrate its business model for greater resilience and adaptability. This involved transitioning from an asset-heavy to an asset-light approach, with a focus on property management services, and offloading non-core property assets to streamline operations and improve capital efficiency, while exploring new growth opportunities beyond the real estate industry, in alignment with priorities set out in China's Five-Year Plans.

      The Group's core real estate activities are based in Chongqing, a key city driving the development of the Chengdu-Chongqing Economic Circle. This strategic initiative is fostering regional growth and positioning Chongqing as a hub for innovation in China's high-quality development. Chongqing's GDP reached RMB 3.37 trillion in 2025, representing a year-on-year growth of 5.3%, and it is aiming for GDP growth of more than 5% in 2026.

      The Group's investment property portfolio comprises integrated office and retail management. As at 31 December 2025, the Group's investment properties had a total gross floor area of over 300,000 square metres ("sqm") which comprises four main segments of retail (approximately 66%), office (approximately 10%), car park and warehousing (approximately 24%).

      According to a recent report by Cushman & Wakefield on Chongqing's property market, Chongqing's retail property market added a total of 366,000 square metres of new supply in 2025. Overall market conditions remained stable, with average rents declining slightly by 1.02% year-on-year.

      For Chongqing's Grade A office property market, 25,000 square meters was added in 2025. The average rent for Chongqing's Grade A office property decreased by 6.4% year-on-year.

      For the retail rental segment, the Group continues to monitor the emerging retail trends and seeks to work with tenants to explore innovative retail concepts and experiences. This ensures that the Group's retail properties remain relevant and captivating in the face of a growing and competitive retail market.

      On the office rental segment, the Group continues to focus on retaining existing quality tenants and attracting new tenants by integrating new innovations, creating conducive spaces and more agile workspaces.

      Adhering to the Group's core values, the management team is committed to strengthening our core operating activities and enhancing the quality of our business development initiatives.

    5. Dividend
      1. Whether an interim (final) ordinary dividend has been declared (recommended); and

        No dividend was declared or recommended.

      2. (i) Amount per share

        Not applicable.

        (ii) Previous corresponding period

        No interim dividend was declared or recommended in the previous corresponding period.

      3. Whether the dividend is before tax, net of tax or tax exempt. If before tax or net of tax, state the tax rate and the country where the dividend is derived. (If the dividend is not taxable in the hands of shareholders, this must be stated).

        Not applicable.

      4. The date the dividend is payable.

        Not applicable.

      5. The date on which Registrable Transfer received by the company (up to 5.00 pm) will be registered before entitlements to the dividend are determined.

        Not applicable.

    6. If no dividend has been declared/recommended, a statement to that effect and the reason(s) for the decision.

      No dividend has been declared or recommended for the current financial year as the Group needs to preserve funds for operating expenses.

    7. If the Group has obtained a general mandate from shareholders for IPTs, the aggregate value of such transactions as required under Rule 920(1)(a)(ii). If no IPT mandate has been obtained, a statement to that effect

      The Group has not obtained a general mandate from shareholders for interested person transactions.

    8. Confirmation that the issuer has procured undertakings from all its directors and executive officers (in the format set out in Appendix 7.7) under SGX Listing Rule 720(1) of the Listing Manual.

      The Group has procured undertakings from all its directors and executive officers in the format as set out in Appendix 7.7 under Rule 720(1) of the Listing Manual of the SGX-ST.

    9. In the review of performance, the factors leading to any material changes in contributions to turnover and earnings by the business or geographical segments.

      Please refer to review of actual performance as disclosed in item no. 2 of this announcement under Section F - Other Information Required by Listing Rule Appendix 7.2.

    10. A breakdown of the total annual dividend (in dollar value) for the issuer's latest full year and its previous full year as follows:-
      1. Ordinary
      2. Preference
      3. Total

      Not applicable.

    11. Disclosure of person occupying a managerial position in the issuer or any of its principal subsidiaries who is a relative of a director or chief executive officer or substantial shareholder of the issuer pursuant to Rule 704(13). If there are no such persons, the issuer must make an appropriate negative statement

Pursuant to Rule 704(13) of the Listing Manual, the Company confirms that there is no person occupying a managerial position in the Company or in any of its principal subsidiaries who is a relative of a director, chief executive officer or substantial shareholder of the Company.

BY ORDER OF THE BOARD Ye Hailiang

Executive Director and Acting Chief Executive Officer

27 February 2026

Earlier from Ying Li International Real Estate

All Ying Li International Real Estate news releases