Yamaha CorporationTSE: 7951

Flash Report for the Second Quarter of the Fiscal Year Ending March 31, 2026

· Issued by Yamaha Corporation


YAMAHA CORPORATION

Flash Report Consolidated Basis (IFRS) Results through the Second Quarter of the Fiscal Year Ending March 31, 2026 (April 1, 2025-September 30, 2025)

November 4, 2025

Company name: YAMAHA CORPORATION

(URL https://www.yamaha.com/en/)

Code number: 7951

Stock listing: TSE Prime Market

Address of headquarters: 10-1, Nakazawa-cho, Chuo-ku, Hamamatsu, Shizuoka 430-8650,

Japan

Representative: Atsushi Yamaura, President and Representative Executive Officer For further information, please contact: Tsunemitsu Torie, General Manager, Corporate Finance Division Telephone: +81-53-460-2156

Scheduled date to submit Interim

Securities Report November 14, 2025 Scheduled date to begin dividend

payments: December 4, 2025

Supplementary materials to the financial statements have been prepared: Yes Presentation will be held to explain the

financial results: Yes (for securities analysts and institutional investors)

  1. Consolidated Financial Results through the Second Quarter of FY2026.3 (April 1, 2025-September 30, 2025)

    Figures of less than ¥1 million have been omitted.

    1. Consolidated Operating Results (Accumulation)

      (Percentage figures are changes from the same period of the previous fiscal year.)

      Revenue

      Core operating profit

      Operating profit

      Interim profit before income taxes

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Millions of yen

      %

      Interim period of FY2026.3

      216,364

      (5.2)

      12,797

      (37.4)

      12,473

      4.4

      14,210

      56.6

      Interim period of FY2025.3

      228,134

      3.9

      20,430

      33.3

      11,951

      (22.5)

      9,071

      (58.3)

      Note: Total interim comprehensive income: Interim period of FY2026.3 ¥17,027 million -%

      Interim period of FY2025.3 ¥(12,914) million -%

      Core operating profit corresponds to operating profit under Japanese Generally Accepted Accounting Principles (GAAP) and is calculated by subtracting selling, general and administrative expenses from gross profit.

      Interim profit

      Interim profit attributable to owners of parent

      Basic interim earnings per share

      Diluted interim earnings per share

      Millions of yen

      %

      Millions of yen

      %

      Yen

      Yen

      Interim period of FY2026.3

      9,804

      85.0

      9,755

      85.4

      21.52

      -

      Interim period of FY2025.3

      5,298

      (64.6)

      5,262

      (64.8)

      10.67

      -

      The Company conducted a 3-for-1 stock split for shares of its common stock, with an effective date of October 1, 2024. Basic interim earnings per share have been calculated assuming that the stock split took place at the beginning of the previous fiscal year.

    2. Consolidated Financial Position

      Total assets

      Total equity

      Equity attributable to owners of parent

      Equity ratio attributable to owners of parent

      Equity attributable to owners of parent per share

      Millions of yen

      Millions of yen

      Millions of yen

      %

      Yen

      Interim period of FY2026.3 (As of September 30, 2025)

      598,436

      461,275

      460,067

      76.9

      1,014.74

      FY2025.3

      (As of March 31, 2025)

      591,278

      450,113

      448,834

      75.9

      990.62

    3. Consolidated Cash Flows

    Cash flows from operating activities

    Cash flows from investing activities

    Cash flows from financing activities

    Cash and cash equivalents at end of interim period

    Millions of yen

    Millions of yen

    Millions of yen

    Millions of yen

    Interim period of FY2026.3

    20,793

    (6,576)

    (7,742)

    107,512

    Interim period of FY2025.3

    25,145

    9,045

    (15,939)

    117,190

  2. Dividends

    Annual dividends

    End of first quarter

    End of second quarter

    End of third quarter

    End of fiscal year

    Full fiscal year

    Yen

    Yen

    Yen

    Yen

    Yen

    FY2025.3

    -

    37.00

    -

    13.00

    -

    FY2026.3

    -

    13.00

    FY2026.3 (Forecast)

    -

    13.00

    26.00

    Note: Revisions from recently announced dividend forecast: None

    The Company conducted a 3-for-1 stock split for shares of its common stock, with an effective date of October 1, 2024. Therefore, the dividend per share at the end of the second quarter of FY2025.3 is stated as the amount without reflecting the impact of this stock split. The dividend per share at the end of the second quarter of FY2025.3 reflecting the stock split would be ¥12.33 and the full-year total amount would be ¥25.33.

  3. Consolidated Financial Forecasts for FY2026.3 (April 1, 2025-March 31, 2026)

    (Percentage figures are changes from the previous fiscal year.)

    Revenue

    Core operating profit

    Operating profit

    Millions of yen

    %

    Millions of yen

    %

    Millions of yen

    %

    FY2026.3

    458,000

    (0.9)

    33,000

    (10.1)

    31,000

    49.8

    Profit before income taxes

    Profit for the period attributable to owners of parent

    Basic earnings per share

    Millions of yen

    %

    Millions of yen

    %

    Yen

    FY2026.3

    32,500

    44.7

    23,000

    72.3

    50.74

    Note: Revisions from recently announced financial forecasts: Yes

    Footnote Items

    1. Significant changes in the scope of consolidation during the interim period: None

      Newly included: - Excluded: -

      Note: Although Yamaha Music Innovations, LLC, Yamaha Music Innovations GP I, LLC and Yamaha Music Innovations Fund I, LP are not applicable to changes in specific subsidiaries, they are included in the scope of consolidation from the current interim period.

    2. Changes in accounting policies and changes in accounting estimates

      1. Changes in accounting policies required by IFRS: None

      2. Changes other than those in (a) above: None

      3. Changes in accounting estimates: None

    3. Number of shares outstanding (common shares)

      Interim period of FY2026.3

      503,000,000 shares

      FY2025.3

      531,000,000 shares

      Interim period of FY2026.3

      49,614,237 shares

      FY2025.3

      77,914,034 shares

      Interim period of FY2026.3

      453,257,274 shares

      Interim period of FY2025.3

      493,436,289 shares

      1. Number of shares outstanding at the end of the period

        (including treasury shares)

      2. Number of treasury shares at the end of the period

      3. Average number of shares outstanding during the period (interim period)

Notes:

  1. The Company conducted a 3-for-1 stock split for shares of its common stock on October 1, 2024. Average number of shares outstanding during the period has been calculated assuming that the stock split took place at the beginning of the previous fiscal year.

  2. The Company canceled treasury shares on April 1, 2025, resulting in a decrease of 28,000,000 shares in the total number of shares outstanding.

*The flash report through the second quarter (interim period) is not subject to review by a certified public accountant or audit firm.

*Explanation of the Appropriate Use of Performance Forecasts and Other Related Items

Consolidated financial forecasts were prepared based on information available at the time of the announcement and do not represent promises by the Company or its management that these performance figures will be attained. Actual consolidated results may differ from forecasts owing to a wide range of factors. For commentary information regarding the closing of accounts for the interim period of FY2026.3, please refer to "Yamaha Reports Second Quarter (Interim) Results for the Fiscal Year Ending March 2026 and Full Year Outlook [IFRS]," which was released today (November 4, 2025).

(Revisions from Recently Announced Consolidated Financial Forecasts)

Regarding the consolidated financial forecasts, the Company has made revisions to the full-fiscal year forecast announced on August 1, 2025, based on the performance for the interim period of the current fiscal year and the future outlook. For details, please refer to "1. Overview of Management Performance for the Interim Period under Review (4) Explanation of Consolidated Performance Forecasts and Other Future Outlook" on page 3 of the attached supplementary materials.

As indicated in "2. Condensed Interim Consolidated Financial Statements and Major Notes, (5) Notes to the Condensed Interim Consolidated Financial Statements, Subsequent Events" on page 13, the Company made a decision related to the acquisition of treasury shares at the meeting of the Board of Directors held on November 4, 2025. The effect of this decision on acquisition of treasury shares has not been taken into account in calculating "Basic earnings per share" in the consolidated financial forecasts for FY2026.3.

The materials distributed at the earnings presentation and other materials will be posted on the Company's website immediately after the presentation is concluded.

Table of Contents of Supplementary Materials

  1. Overview of Management Performance for the Interim Period under Review 2

  2. Condensed Interim Consolidated Financial Statements and Major Notes 4

    1. Condensed Interim Consolidated Statement of Financial Position 4

    2. Condensed Interim Consolidated Statement of Income and

      Condensed Interim Consolidated Statement of Comprehensive Income 6

    3. Condensed Interim Consolidated Statement of Changes in Equity 8

    4. Condensed Interim Consolidated Statement of Cash Flows 10

    5. Notes to the Condensed Interim Consolidated Financial Statements 11

Notes Regarding Assumptions as a Going Concern 11

Segment Information 11

Contingent Liabilities 13

Subsequent Events 13

  1. Overview of Management Performance for the Interim Period under Review
    1. Analysis of Management Performance

      For segment results, outlook for the current fiscal year and key management indicators, please refer to the "Yamaha Reports Second Quarter (Interim) Results for the Fiscal Year Ending March 2026 and Full Year Outlook [IFRS]" released today (November 4, 2025).

    2. Financial Position

      Total assets at the end of the interim period of FY2026.3 amounted to ¥598,436 million, an increase of ¥7,158 million (+1.2%) from ¥591,278 million at the end of the previous fiscal year.

      Current assets increased by ¥4,390 million (+1.2%) from the end of the previous fiscal year to ¥356,323 million, and non-current assets increased by ¥2,769 million (+1.2%) to ¥242,113 million. In current assets, cash and cash equivalents as well as inventories increased.

      Total liabilities at the end of the interim period of FY2026.3 amounted to ¥137,160 million, a decrease of ¥4,005 million (-2.8%) from ¥141,165 million at the end of the previous fiscal year.

      Current liabilities decreased by ¥5,315 million (-5.0%) from the end of the previous fiscal year to ¥101,343 million, and non-current liabilities increased by ¥1,311 million (+3.8%) to ¥35,817 million. In current liabilities, the payment of corporate income tax resulted in a decrease in income taxes payable.

      Total equity at the end of the interim period of FY2026.3 amounted to ¥461,275 million, an increase of ¥11,162 million (+2.5%) from ¥450,113 million at the end of the previous fiscal year. In addition to an increase in retained earnings resulting from interim profits, other components of equity increased due to the impact of foreign exchange fluctuations.

    3. Cash Flows

      Cash and cash equivalents (hereinafter "cash") for the interim period of FY2026.3 increased by ¥7,693 million (compared to an increase of ¥15,603 million in the same period of the previous fiscal year) and stood at ¥107,512 million at the end of the period.

      1. Cash Flows from Operating Activities

        Cash flow from operating activities for the interim period of FY2026.3 was an inflow of ¥20,793 million mainly due to interim profit before income taxes (compared to cash inflow of ¥25,145 million in the same period of the previous fiscal year primary due to interim profit before income taxes).

      2. Cash Flows from Investing Activities

        Cash flow from investing activities for the interim period of FY2026.3 was an outflow of ¥6,576 million mainly due to purchase of property, plant and equipment (compared to a cash inflow of ¥9,045 million in the same period of the previous fiscal year primarily due to sales of investment securities).

      3. Cash Flows from Financing Activities

      Cash flow from financing activities for the interim period of FY2026.3 was an outflow of ¥7,742 million mainly due to the payments of cash dividends (compared to a cash outflow of ¥15,939 million in the same period of the previous fiscal year primarily due to the purchase of treasury shares and payments of cash dividends).

    4. Explanation of Consolidated Performance Forecasts and Other Future Outlook

    Regarding the consolidated financial forecasts, the Company has made revisions to the full-fiscal year forecast announced on August 1, 2025, based on the performance for the interim period of the current fiscal year and the future outlook. For details, please refer to the "Yamaha Reports Second Quarter (Interim) Results for the Fiscal Year Ending March 2026 and Full Year Outlook [IFRS]" released today.

    Revision of Consolidated Performance Forecasts for FY2026.3 (April 1, 2025 - March 31, 2026)

    Revenue

    Core operating profit

    Operating profit

    Profit before income taxes

    Profit for the period attributable to

    owners of parent

    Basic earnings per share

    Millions of yen

    Millions of yen

    Millions of yen

    Millions of yen

    Millions of yen

    Yen

    Previous forecast (A)

    452,000

    32,000

    30,000

    31,500

    22,500

    49.63

    Revised forecast (B)

    458,000

    33,000

    31,000

    32,500

    23,000

    50.74

    Change (B-A)

    6,000

    1,000

    1,000

    1,000

    500

    -

    Percentage change (%)

    1.3

    3.1

    3.3

    3.2

    2.2

    -

    (Reference)

    Results for the

    previous period (Year ended March 31, 2025)

    462,080

    36,721

    20,695

    22,462

    13,351

    27.58

    Note: As indicated in "2. Condensed Interim Consolidated Financial Statements and Major Notes, (5) Notes to the Condensed Interim Consolidated Financial Statements, Subsequent Events", the Company made a decision related to the acquisition of treasury shares at the meeting of the Board of Directors held on November 4, 2025. The effect of this decision on acquisition of treasury shares has not been taken into account in calculating "Basic earnings per share" in the consolidated financial forecasts for FY2026.3.

  2. Condensed Interim Consolidated Financial Statements and Major Notes
  1. Condensed Interim Consolidated Statement of Financial Position

    FY2025.3

    (as of March 31, 2025)

    (Millions of yen)

    Interim period of FY2026.3 (as of September 30, 2025)

    Assets

    Current assets

    Cash and cash equivalents

    99,819

    107,512

    Trade and other receivables

    87,331

    80,343

    Other financial assets

    5,197

    4,297

    Inventories

    150,488

    156,009

    Other current assets

    9,097

    8,160

    Total current assets

    351,933

    356,323

    Non-current assets

    Property, plant and equipment

    121,866

    120,211

    Right-of-use assets

    19,167

    19,636

    Intangible assets

    5,411

    5,039

    Financial assets

    54,037

    54,424

    Retirement benefit assets

    25,798

    28,850

    Deferred tax assets

    11,042

    11,815

    Other non-current assets

    2,020

    2,134

    Total non-current assets

    239,344

    242,113

    Total assets

    591,278

    598,436

    Liabilities and equity Liabilities

    Current liabilities

    FY2025.3

    (as of March 31, 2025)

    (Millions of yen)

    Interim period of FY2026.3 (as of September 30, 2025)

    Trade and other payables

    64,004

    61,972

    Interest-bearing debt

    5,552

    6,714

    Lease liabilities

    5,167

    5,202

    Other financial liabilities

    9,450

    9,463

    Income tax payables

    7,691

    4,526

    Provisions

    2,205

    2,140

    Other current liabilities

    12,586

    11,322

    Total current liabilities

    106,658

    101,343

    Non-current liabilities

    Lease liabilities

    9,238

    9,604

    Financial liabilities

    241

    310

    Retirement benefit liabilities

    11,706

    11,813

    Provisions

    3,576

    3,412

    Deferred tax liabilities

    7,286

    8,043

    Other non-current liabilities

    2,457

    2,633

    Total non-current liabilities

    34,506

    35,817

    Total liabilities

    141,165

    137,160

    Equity

    Capital stock

    28,534

    28,534

    Capital surplus

    1,785

    1,499

    Retained earnings

    438,454

    407,577

    Treasury shares

    (101,642)

    (64,533)

    Other components of equity

    81,701

    86,988

    Equity attributable to owners of parent

    448,834

    460,067

    Non-controlling interests

    1,278

    1,208

    Total equity

    450,113

    461,275

    Total liabilities and equity

    591,278

    598,436

  2. Condensed Interim Consolidated Statement of Income and Condensed Interim Consolidated Statement of Comprehensive Income Condensed Interim Consolidated Statement of Income

    Interim period ended September 30, 2024 and 2025

    (Millions of yen)

    Interim period of FY2025.3 (April 1, 2024-September 30,

    2024)

    Interim period of FY2026.3 (April 1, 2025-September 30,

    2025)

    Revenue

    228,134

    216,364

    Cost of sales

    (136,863)

    (135,618)

    Gross profit

    91,271

    80,746

    Selling, general and administrative expenses

    (70,840)

    (67,949)

    Core operating profit

    20,430

    12,797

    Other income

    769

    682

    Other expenses

    (9,247)

    (1,006)

    Operating profit

    11,951

    12,473

    Finance income

    2,579

    2,137

    Finance expenses

    (5,459)

    (400)

    Interim profit before income taxes

    9,071

    14,210

    Income taxes

    (3,772)

    (4,405)

    Interim profit

    5,298

    9,804

    Interim profit attributable to: Owners of parent

    5,262

    9,755

    Non-controlling interests

    36

    48

    Interim earnings per share Basic (Yen)

    10.67

    21.52

    Diluted (Yen)

    -

    -

    Note: Company conducted a 3-for-1 stock split for shares of its common stock, with an effective date of October 1, 2024. Basic interim earnings per share have been calculated assuming that the stock split took place at the beginning of the previous fiscal year.

    Condensed Interim Consolidated Statement of Comprehensive Income

    Interim period ended September 30, 2024 and 2025

    Interim period of FY2025.3 (April 1, 2024-September 30,

    2024)

    (Millions of yen)

    Interim period of FY2026.3 (April 1, 2025-September 30,

    2025)

    Interim profit 5,298 9,804

    Other comprehensive income

    Items that will not be reclassified to profit or loss

    Remeasurements of defined benefit plans

    (246)

    1,915

    Gains (losses) on financial assets measured at fair value through other comprehensive income

    (9,320)

    109

    Total items that will not be reclassified to profit or loss

    (9,566)

    2,025

    Items that may be subsequently reclassified to profit or loss

    Exchange differences on translation of foreign operations

    (8,647)

    5,197

    Total items that may be subsequently reclassified to profit or loss

    (8,647)

    5,197

    Total other comprehensive income

    (18,213)

    7,223

    Interim comprehensive income

    (12,914)

    17,027

    Interim comprehensive income attributable to:

    Owners of parent

    (12,938)

    16,958

    Non-controlling interests

    23

    68

  3. Condensed Interim Consolidated Statement of Changes in Equity

    Interim period of FY2025.3 (April 1, 2024-September 30, 2024)

    (Millions of yen)

    Equity attributable to owners of parent

    Capital stock

    Capital surplus

    Retained earnings

    Treasury shares

    Other components of equity

    Remeasurements of defined benefit plans

    Gains (losses) on financial assets measured at fair value through other

    comprehensive income

    Balance at April 1, 2024 Interim profit

    Other comprehensive income Interim comprehensive income

    Purchase of treasury shares Cancellation of treasury shares

    Dividends

    Share-based compensation

    Changes in the ownership interest of a subsidiary without a loss of control Reclassified to retained earnings

    Total transactions with owners

    Balance at September 30, 2024

    28,534

    1,974

    458,299

    (96,568)

    -

    63,919

    -

    -

    5,262

    -

    -

    -

    -

    -

    -

    -

    (246)

    (9,320)

    -

    -

    5,262

    -

    (246)

    (9,320)

    -

    -

    -

    (7,582)

    -

    -

    -

    (102)

    (27,858)

    27,961

    -

    -

    -

    -

    (6,142)

    -

    -

    -

    -

    (65)

    -

    44

    -

    -

    -

    -

    -

    -

    -

    -

    -

    -

    14,782

    -

    246

    (15,028)

    -

    (168)

    (19,218)

    20,423

    246

    (15,028)

    28,534

    1,805

    444,344

    (76,145)

    -

    39,570

    (Millions of yen)

    Equity attributable to owners of parent

    Non-controlling interests

    Total equity

    Other components of equity

    Total

    Exchange differences on translation of

    foreign operations

    Total

    Balance at April 1, 2024 Interim profit

    Other comprehensive income

    Interim comprehensive income

    Purchase of treasury shares

    Cancellation of treasury shares

    Dividends

    Share-based compensation

    Changes in the ownership interest of a subsidiary without a loss of control Reclassified to retained earnings

    Total transactions with owners

    Balance at September 30, 2024

    54,432

    118,352

    510,592

    1,218

    511,810

    -

    -

    5,262

    36

    5,298

    (8,634)

    (18,200)

    (18,200)

    (12)

    (18,213)

    (8,634)

    (18,200)

    (12,938)

    23

    (12,914)

    -

    -

    (7,582)

    -

    (7,582)

    -

    -

    -

    -

    -

    -

    -

    (6,142)

    (46)

    (6,189)

    -

    -

    (21)

    -

    (21)

    -

    -

    -

    -

    -

    -

    (14,782)

    -

    -

    -

    -

    (14,782)

    (13,746)

    (46)

    (13,793)

    45,798

    85,368

    483,908

    1,194

    485,102

    Interim period of FY2026.3 (April 1, 2025-September 30, 2025)

    (Millions of yen)

    Equity attributable to owners of parent

    Capital stock

    Capital surplus

    Retained earnings

    Treasury shares

    Other components of equity

    Remeasurements of defined benefit plans

    Gains (losses) on financial assets measured at fair value through other

    comprehensive income

    Balance at April 1, 2025 Interim profit

    Other comprehensive income Interim comprehensive income

    Purchase of treasury shares Cancellation of treasury shares

    Dividends

    Share-based compensation

    Changes in the ownership interest of a subsidiary without a loss of control Reclassified to retained earnings

    Total transactions with owners

    Balance at September 30, 2025

    28,534

    1,785

    438,454

    (101,642)

    -

    31,107

    -

    -

    9,755

    -

    -

    -

    -

    -

    -

    -

    1,915

    109

    -

    -

    9,755

    -

    1,915

    109

    -

    -

    -

    (0)

    -

    -

    -

    -

    (36,527)

    36,527

    -

    -

    -

    -

    (5,890)

    -

    -

    -

    -

    (388)

    (131)

    582

    -

    -

    -

    102

    -

    -

    -

    -

    -

    -

    1,915

    -

    (1,915)

    -

    -

    (286)

    (40,632)

    37,109

    (1,915)

    -

    28,534

    1,499

    407,577

    (64,533)

    -

    31,217

    (Millions of yen)

    Equity attributable to owners of parent

    Non-controlling interests

    Total equity

    Other components of equity

    Total

    Exchange differences on translation of

    foreign operations

    Total

    Balance at April 1, 2025 Interim profit

    Other comprehensive income

    Interim comprehensive income

    Purchase of treasury shares

    Cancellation of treasury shares

    Dividends

    Share-based compensation

    Changes in the ownership interest of a subsidiary without a loss of control Reclassified to retained earnings

    Total transactions with owners

    Balance at September 30, 2025

    50,593

    81,701

    448,834

    1,278

    450,113

    -

    -

    9,755

    48

    9,804

    5,177

    7,203

    7,203

    20

    7,223

    5,177

    7,203

    16,958

    68

    17,027

    -

    -

    (0)

    -

    (0)

    -

    -

    -

    -

    -

    -

    -

    (5,890)

    (36)

    (5,927)

    -

    -

    62

    -

    62

    -

    -

    102

    (102)

    (0)

    -

    (1,915)

    -

    -

    -

    -

    (1,915)

    (5,725)

    (139)

    (5,865)

    55,771

    86,988

    460,067

    1,208

    461,275

  4. Condensed Interim Consolidated Statement of Cash Flows

    (Millions of yen)

    Interim period of FY2025.3 (April 1, 2024-September 30,

    2024)

    Interim period of FY2026.3 (April 1, 2025-September 30,

    2025)

    Cash flows from operating activities:

    Interim profit before income taxes

    9,071

    14,210

    Depreciation and amortization

    11,081

    9,998

    (Increase) decrease in inventories

    (3,665)

    (2,033)

    (Increase) decrease in trade and other receivables

    8,056

    8,527

    Increase (decrease) in trade and other payables

    (1,672)

    (350)

    Other, net

    7,395

    (2,669)

    Subtotal

    30,265

    27,683

    Interest and dividends income received

    2,514

    2,135

    Interest expenses paid

    (250)

    (367)

    Income taxes refunded (paid)

    (7,384)

    (8,657)

    Cash flows from operating activities

    25,145

    20,793

    Cash flows from investing activities:

    Purchase of property, plant and equipment and intangible

    assets (11,979) (7,454)

    Proceeds from sales of property, plant and equipment and

    intangible assets

    251

    178

    Purchase of investment securities

    (187)

    (242)

    Proceeds from sales and redemption of investment securities

    21,655

    40

    Other, net

    (694)

    901

    Cash flows from investing activities

    9,045

    (6,576)

    Cash flows from financing activities:

    Net increase (decrease) in short-term borrowings

    1,366

    920

    Repayment of lease liabilities

    (3,240)

    (2,742)

    Purchase of treasury shares

    (6,658)

    (0)

    Cash dividends paid

    (6,142)

    (5,890)

    Other, net

    (1,264)

    (29)

    Cash flows from financing activities

    (15,939)

    (7,742)

    Effect of exchange rate change on cash and cash equivalents

    (2,648)

    1,098

    Net increase (decrease) in cash and cash equivalents

    15,603

    7,573

    Cash and cash equivalents at beginning of period

    101,587

    99,819

    Increase in cash and cash equivalents from newly consolidated subsidiaries

    - 119

    Cash and cash equivalents at end of interim period 117,190 107,512

  5. Notes to the Condensed Interim Consolidated Financial Statements

Notes Regarding Assumptions as a Going Concern Not applicable

Segment Information

  1. Summary of reportable segments

    The Group's reportable segments are composed of business units that separate financial information can be obtained and are regularly reviewed by the Board of Directors of the Company for the purpose of business performance evaluation and management resource allocation decisions.

    The Group's reportable segments, based on its economic features and similarity of products and services, comprise its two principal reportable segments, which are the "musical instruments" and "audio equipment." Other businesses are included in the "others" segment.

    The musical instruments segment includes the manufacture and sales of pianos; digital musical instruments; wind, string, and percussion instruments; and other music-related activities. The audio equipment segment includes the manufacture and sales of audio products, professional audio equipment, information and telecommunication equipment (ICT equipment), mobility audio equipment, and certain other products. The "others" segment includes automobile interior wood components, factory automation equipment, golf products, resort, and certain other lines of business.

    (Matters concerning changes in reportable segments)

    On April 1, 2025, the Company implemented an organizational reform and incorporated the Electronic Devices Division, which manufactures and sells mobility audio equipment and other products, into the Audio Products Business Unit and renamed it the "Mobility Solutions Division." As a result of this reorganization, the Mobility Solutions Division's related businesses, which were previously included in the "others" segment, are now reported under the "Audio Equipment" segment, effective from the first quarter of the fiscal year ending March 31, 2026.

    The segment information for the interim period of the previous fiscal year is presented based on the segment classification after the change.

  2. Reportable segment information

The Group's reportable segment information is as follows.

The Group reports core operating profit as segment profit. Core operating profit corresponds to operating profit under Japanese Generally Accepted Accounting Principles (GAAP) and is calculated by subtracting selling, general and administrative expenses from gross profit.

Interim period of FY2025.3 (April 1, 2024-September 30, 2024)

(Millions of yen)

Reportable segment

Others

Total

Adjustments

Consolidated

Musical

instruments

Audio

equipment

Total

Revenue

Revenue from external customers

Intersegment revenue

145,198

74,818

220,016

8,118

228,134

-

228,134

-

147

147

-

147

(147)

-

Total

145,198

74,966

220,164

8,118

228,282

(147)

228,134

Core operating profit (loss) [Segment profit (loss)]

10,560

9,904

20,464

(33)

20,430

-

20,430

Other income

769

Other expenses

(9,247)

Operating profit

11,951

Finance income

2,579

Finance expenses

(5,459)

Interim profit before income

9,071

taxes

Note: Intersegment revenue is based on the prevailing market price.

Interim period of FY2026.3 (April 1, 2025-September 30, 2025)

(Millions of yen)

Reportable segment

Others

Total

Adjustments

Consolidated

Musical instruments

Audio equipment

Total

Revenue

Revenue from external customers

Intersegment revenue

140,411

67,667

208,078

8,286

216,364

-

216,364

-

132

132

-

132

(132)

-

Total

140,411

67,799

208,211

8,286

216,497

(132)

216,364

Core operating profit (loss)

[Segment profit (loss)]

7,688

5,371

13,059

(262)

12,797

-

12,797

Other income

682

Other expenses

(1,006)

Operating profit

12,473

Finance income

2,137

Finance expenses

(400)

Interim profit before income

14,210

taxes

Note: Intersegment revenue is based on the prevailing market price.

Contingent Liabilities

Yamaha Music Europe GmbH (hereinafter "YME"), a consolidated subsidiary of Yamaha Corporation, was served with a following collective proceedings competition law claim on December 29, 2022. No provision has been made for this lawsuit because the proceedings are not in progress and the financial impact cannot be reliably estimated at this time.

  1. Cause of action and circumstances leading to the filing of the lawsuit

    YME was subject to a UK competition law decision finding that it engaged in resale price maintenance practices with one UK business partner in the online sale of Yamaha's musical instrument products in the UK from March 2013 to March 2017. A collective proceedings claim has been filed by consumers alleging that the actions of the company resulted in consumers paying higher prices for products and seeking compensation for the resulting damages.

  2. Outline of the litigants

    The group of plaintiffs represented by Elisabetta Sciallis of the consumer organization "Which?" (located in London, UK), and consumers in the United Kingdom of the relevant products are eligible to join the plaintiffs.

  3. Description of the lawsuit and compensation for damages

    1. Description of the lawsuit

      This lawsuit is against YME and YME's parent company, the Company, claiming compensation for damages alleged to have been potentially incurred by consumers due to YME's resale price maintenance.

    2. Value of the purpose of the lawsuit

      The total amount of damages claimed by the plaintiffs against YME and the Company has not been disclosed.

  4. Outlook

The size of the plaintiffs' group and the value of the claim are expected to become known in due course.

Subsequent Events (Acquisition of Treasury Stock)

The Company decided at the meeting of the Board of Directors held on November 4, 2025, the following items related to the acquisition of treasury stock based on the application of the provisions of Article 156 of Japan's Companies Act pursuant to the rewording of Article 165-3.

  1. Reason for Acquisition of Treasury Stock

    The objective is to improve shareholder returns and capital efficiency.

  2. Details of Items Related to Acquisition

    1. Type of shares to be acquired: Common stock of the Company

    2. Total number of shares to be acquired: 20,000,000 shares (maximum)

      (Representing 4.4% of outstanding shares, excluding treasury shares)

    3. Total amount of acquisition: ¥15.0 billion (maximum)

    4. Acquisition period: November 5, 2025 to March 31, 2026

    5. Acquisition method: Purchase on the Tokyo Stock Exchange market

  3. Other

The Company is planning to cancel all the treasury shares purchased in this acquisition. When the date for cancellation is decided, the Company will make an announcement.