Xponential Fitness, Inc. Announces Second Quarter 2025 Financial Results

About this update from Xponential Fitness, Inc.

[{"type":"image","alt":"","displaySize":"","headline":null,"caption":"","credit":null,"className":"","disableSlideshowImg":false,"size":{"original":{"width":480,"height":480,"url":"https://media.zenfs.com/en/business-wire.com/cc562f64051b9c2baebfdb09347fc579"},"resized":{"url":"https://s.yimg.com/ny/api/res/1.2/gcLUdTG4kuKFnIkkQp3RGw--/YXBwaWQ9aGlnaGxhbmRlcjt3PTk2MDtoPTk2MDtjZj13ZWJw/https://media.zenfs.com/en/business-wire.com/cc562f64051b9c2baebfdb09347fc579","width":480,"height":480}},"lazy":false},{"type":"text","content":"- System-wide sales 1 of $473.5 million in Q2 2025 increased 12% year-over-year ","length":78,"tagName":"p"},{"type":"text","content":"- Quarterly AUV (run rate) 2 of $659,000 in Q2 2025 grew 3% year-over-year, while total members of 863,000 were up 8% ","length":116,"tagName":"p"},{"type":"text","content":"- Opened 86 gross new studios in Q2 2025 ","length":40,"tagName":"p"},{"type":"text","content":" IRVINE, Calif., August 07, 2025 --( BUSINESS WIRE )--Xponential Fitness, Inc. (NYSE: XPOF) ("Xponential" or the "Company"), one of the leading global franchisors of boutique health and wellness brands, today reported financial results for the second quarter ended June 30, 2025.","length":295,"tagName":"p"},{"type":"text","content":"All financial data included in this release refer to global numbers, unless otherwise noted. All KPI information is presented on an adjusted basis to include full historical data for all brands in the brand portfolio as of June 30, 2025, and to exclude all information for all brands not owned as of June 30, 2025. Definitions for the non-GAAP measures and a reconciliation to the corresponding GAAP measures are included in the tables that accompany this release.","length":464,"tagName":"p"},{"type":"text","content":" Financial Highlights: Q2 2025 Compared to Q2 2024 3 ","length":50,"tagName":"p"},{"type":"list","items":[{"val":[{"type":"text","content":"Reported revenue of $76.2 million, a decrease of 1% from the prior year period.","length":79,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Increased North America system-wide sales by 12% to $473.5 million.","length":67,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Reported North America same store sales 4 growth of 1%, compared to growth of 7%.","length":80,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Reported North America quarterly run-rate average unit volume (AUV) of $659,000, compared to $638,000.","length":102,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Posted net income of $1.3 million, or a loss of $0.01 per basic share, on a share count of 35.0 million shares of Class A Common Stock, compared to a net loss of $14.3 million, or a loss of $0.30 per basic share, on a share count of 31.8 million shares of Class A Common Stock.","length":277,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Posted adjusted net income 5 of $14.5 million, or adjusted earnings of $0.26 per basic share, compared to adjusted net income of $0.03 million, or adjusted loss of $0.04 per basic share.","length":185,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Reported Adjusted EBITDA 6 of $28.1 million, compared to $24.7 million.","length":70,"tagName":"p","attribs":{}}]}],"tagName":"ul","bulletedList":true,"length":860,"olType":false},{"type":"text","content":""We’ve made meaningful progress on several key initiatives we discussed during our Investor & Analyst Day," said Mark King, Former CEO of Xponential Fitness, Inc. "We’ve expanded our field operations team, executed a new retail partnership, and completed the divestiture of CycleBar and Rumble. That said, we revised guidance reflecting the recent divestiture and proactive investments in the organization intended to position us for a stronger 2026. We’ll share more on today’s call."","length":509,"tagName":"p"},{"type":"text","content":" Results for the Second Quarter Ended June 30, 2025 ","length":50,"tagName":"p"},{"type":"text","content":"Total revenue decreased $0.7 million, or 1%, to $76.2 million, down from $76.9 million in the prior year period, driven by lower equipment revenue resulting from a decline in installations, as well as a decrease in merchandise sales, partially offset by higher franchise and franchise marketing fund revenue.","length":308,"tagName":"p"},{"type":"readMore"},{"type":"text","content":"Net income totaled $1.3 million, or a loss of $0.01 per basic share, compared to a net loss of $14.3 million, or a loss of $0.30 per basic share, in the prior year period.","length":171,"tagName":"p"},{"type":"text","content":"Adjusted net income was $14.5 million, or earnings of $0.26 per basic share, on a share count of 35.0 million shares of Class A Common Stock.","length":141,"tagName":"p"},{"type":"text","content":"Adjusted EBITDA, which is defined as net income (loss) before interest, taxes, depreciation and amortization, adjusted for the impact of certain non-cash and other items that are not considered in the evaluation of ongoing operating performance, was $28.1 million, up 14% from $24.7 million in the prior year period.","length":316,"tagName":"p"},{"type":"text","content":" Liquidity and Capital Resources ","length":31,"tagName":"p"},{"type":"text","content":"As of June 30, 2025, the Company had approximately $38.7 million of cash, cash equivalents and restricted cash and $377.8 million in total long-term debt. Net cash provided by operating activities was $8.3 million for the six months ended June 30, 2025.","length":253,"tagName":"p"},{"type":"text","content":" 2025 Outlook ","length":12,"tagName":"p"},{"type":"text","content":"The Company is updating its guidance for net new studio openings, system-wide sales, total revenue, and Adjusted EBITDA for full year 2025. Guidance and year-over-year comparisons for net new studio openings and system-wide sales exclude CycleBar and Rumble results in both periods. Guidance compares to 2024 results as follows:","length":328,"tagName":"p"},{"type":"list","items":[{"val":[{"type":"text","content":"Net new studio openings in the range of 170 to 190, or a decrease of 37% at the midpoint;","length":89,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"North America system-wide sales in the range of $1.780 billion to $1.800 billion, or an increase of 13% at the midpoint;","length":120,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Revenue in the range of $300.0 million to $310.0 million, or a decrease of 5% at the midpoint; this compares to previous guidance of $315.0 million to $325.0 million; and","length":170,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Adjusted EBITDA in the range of $106.0 million to $111.0 million, or a decrease of 7% at the midpoint; this compares to previous guidance of $120.0 million to $125.0 million.","length":174,"tagName":"p","attribs":{}}]}],"tagName":"ul","bulletedList":true,"length":553,"olType":false},{"type":"text","content":"Additional key assumptions for full year 2025 include:","length":54,"tagName":"p"},{"type":"list","items":[{"val":[{"type":"text","content":"Tax rate in the mid-to-high-single digits;","length":42,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"Share count of 34.8 million shares of Class A Common Stock for the GAAP EPS and Adjusted EPS calculations. A full explanation of the Company’s share count calculation and associated EPS and Adjusted EPS calculations can be found in the tables at the end of this press release; and","length":280,"tagName":"p","attribs":{}}]},{"val":[{"type":"text","content":"$1.9 million in quarterly dividends paid related to the Company’s Convertible Preferred Stock, or $2.2 million if paid-in-kind.","length":127,"tagName":"p","attribs":{}}]}],"tagName":"ul","bulletedList":true,"length":449,"olType":false},{"type":"text","content":"The Company is not able to provide a quantitative reconciliation of the estimated full year Adjusted EBITDA for fiscal year ending December 31, 2025, without unreasonable efforts to the most directly comparable GAAP financial measure due to the high variability, complexity and low visibility with respect to certain items such as taxes, TRA remeasurements, and income and expense from changes in fair value of contingent consideration from acquisitions. The Company expects the variability of these items to have a potentially unpredictable and potentially significant impact on future GAAP financial results, and, as such, it also believes that any reconciliations provided would imply a degree of precision that would be confusing or misleading to investors.","length":761,"tagName":"p"},{"type":"text","content":" Second Quarter 2025 Conference Call ","length":35,"tagName":"p"},{"type":"text","content":"The Company will host a conference call today at 1:30 p.m. Pacific Time / 4:30 p.m. Eastern Time to discuss its second quarter 2025 financial results. Participants may join the conference call by dialing 1-877-407-9716 (United States) or 1-201-493-6779 (International).","length":269,"tagName":"p"},{"type":"text","content":"A live webcast of the conference call will also be available on the Company’s Investor Relations site at https://investor.xponential.com/ . For those unable to participate in the conference call, a telephonic replay of the call will be available shortly after the completion of the call, until 11:59 p.m. ET on Thursday, August 21, 2025, by dialing 1-844-512-2921 (United States) or 1-412-317-6671 (International) and entering the replay pin number: 13754206.","length":458,"tagName":"p"},{"type":"text","content":" About Xponential Fitness, Inc. ","length":30,"tagName":"p"},{"type":"text","content":"Xponential Fitness, Inc. (NYSE: XPOF) is one of the leading global franchisors of boutique health and wellness brands. Through its mission to deliver the talents, assets, and capabilities necessary for successful franchise growth, the Company operates a diversified platform of six brands spanning modalities including Pilates, barre, stretching, strength training, metabolic health, and yoga. In partnership with its franchisees and master franchisees, Xponential offers energetic, accessible, and personalized workout experiences led by highly qualified instructors in studio locations throughout the U.S. and internationally, with franchise, master franchise and international expansion agreements in 49 U.S. states, Puerto Rico, and 30 additional countries. Xponential’s portfolio of brands includes Club Pilates, the largest Pilates brand in the United States; StretchLab, a concept offering one-on-one and group stretching services; YogaSix, the largest franchised yoga brand in the United States; Pure Barre, a total body workout that uses the ballet barre to perform small isometric movements, and the largest Barre brand in the United States; BFT, a functional training and strength-based program; and Lindora, a provider of medically guided wellness and metabolic health solutions. For more information, please visit the Company’s website at xponential.com.","length":1367,"tagName":"p"},{"type":"text","content":" Non-GAAP Financial Measures ","length":27,"tagName":"p"},{"type":"text","content":"In addition to our results determined in accordance with GAAP, we believe non-GAAP financial measures are useful in evaluating our operating performance. We use certain non-GAAP financial information, such as EBITDA, Adjusted EBITDA, adjusted net income (loss), and adjusted net earnings (loss) per share, which exclude certain non-operating or non-recurring items, including but not limited to, equity-based compensation expenses and related employer payroll taxes, acquisition and transaction expenses (income), litigation expenses, financial transaction fees and related expenses, tax receivable agreement remeasurement, impairment of goodwill and other noncurrent assets, loss (gain) and ongoing expenses related to brand divestitures and wind down, transformation initiative costs, and charges incurred in connection with our restructuring plan that we believe are not representative of our core business or future operating performance, to evaluate our ongoing operations and for internal planning and forecasting purposes. We believe that non-GAAP financial information, when taken collectively with comparable GAAP financial measures, is helpful to investors because it provides consistency and comparability with past financial performance and provides meaningful supplemental information regarding our performance by excluding certain items that may not be indicative of our business, results of operations or outlook. However, non-GAAP financial information is presented for supplemental informational purposes only, has limitations as an analytical tool, and should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. In addition, other companies, including companies in our industry, may calculate similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the usefulness of our non-GAAP financial measures as tools for comparison. We seek to compensate such limitations by providing a detailed reconciliation for the non-GAAP financial measures to the most directly comparable financial measures stated in accordance with GAAP. Investors are encouraged to review the related GAAP financial measures and the reconciliation of the non-GAAP financial measures to their most directly comparable GAAP financial measures and not rely on any single financial measure to evaluate our business. For a reconciliation of non-GAAP to GAAP measures discussed in this release, please see the tables at the end of this press release.","length":2562,"tagName":"p"},{"type":"text","content":" Forward-Looking Statements ","length":26,"tagName":"p"},{"type":"text","content":"This press release contains forward-looking statements that are based on current expectations, estimates, forecasts and projections of future performance based on management’s judgment, beliefs, current trends, and anticipated financial performance. Forward-looking statements include, without limitation, statements relating to expected growth of our business; projected number of new studio openings; profitability; the expected impact of our movement away from company-owned transition studios; anticipated industry trends; projected financial and performance information such as system-wide sales; and other statements under the section "2025 Outlook"; our competitive position in the boutique fitness and broader health and wellness industry; and ability to execute our business strategies and our strategic growth drivers. Forward-looking statements involve risks and uncertainties that may cause actual results to differ materially from those contained in the forward-looking statements. These factors include, but are not limited to: the outcome of ongoing and any future government investigations and litigation to which we are subject; our ability to retain key senior management and key employees; our relationships with master franchisees, franchisees and international partners; difficulties and challenges in opening studios by franchisees; the ability of franchisees to generate sufficient revenues; risks relating to expansion into international markets; loss of reputation and brand awareness; geopolitical uncertainty, including the impact of the presidential administration in the U.S.; trade policies and tariffs; general economic conditions and industry trends; and other risks as described in our SEC filings, including our Annual Report on Form 10-K for the full year ended December 31, 2024, filed by Xponential with the SEC, and other periodic reports filed with the SEC. Other unknown or unpredictable factors or underlying assumptions subsequently proving to be incorrect could cause actual results to differ materially from those in the forward-looking statements. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, level of activity, performance, or achievements. You should not place undue reliance on these forward-looking statements. All information provided in this press release is as of today’s date, unless otherwise stated, and Xponential undertakes no duty to update such information, except as required under applicable law.","length":2560,"tagName":"p"},{"type":"table","headerItems":[],"items":[{"val":[{"colspan":"9","rowspan":"1","style":"padding-left:0.0px;text-align:center;list-style-position:inside;","val":[{"type":"text","content":" Xponential Fitness, Inc. ","length":24,"tagName":"p","attribs":{}},{"type":"text","content":" Condensed Consolidated Balance Sheets ","length":37,"tagName":"p","attribs":{}},{"type":"text","content":" (Unaudited) ","length":11,"tagName":"p","attribs":{}},{"type":"text","content":" (in thousands, except per share amounts) ","length":40,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"padding-left:0.0px;width:64%;","val":[]},{"colspan":"1","rowspan":"1","style":"padding-left:0.0px;width:1%;","val":[]},{"colspan":"3","rowspan":"1","style":"padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"padding-left:0.0px;width:1%;","val":[]},{"colspan":"3","rowspan":"1","style":"padding-left:0.0px;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;width:64%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;","val":[{"type":"text","content":" June 30, ","length":8,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;","val":[{"type":"text","content":" December 31, ","length":12,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;width:64%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"3","rowspan":"1","style":"vertical-align:bottom;padding-left:0.0px;border-bottom:solid black 1.0pt;padding-right:0.0px;padding-bottom:4.0px;text-align:center;list-style-position:inside;","val":[{"type":"text","content":" 2025 ","length":4,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"3","rowspan":"1","style":"vertical-align:bottom;padding-left:0.0px;border-bottom:solid black 1.0pt;padding-right:0.0px;padding-bottom:4.0px;text-align:center;list-style-position:inside;","val":[{"type":"text","content":" 2024 ","length":4,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:64%;","val":[{"type":"text","content":" Assets ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:middle;background-color:#CCEEFF;padding-left:0.0px;","val":[]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Current assets:","length":15,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;","val":[]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;width:64%;padding-left:15.0px;","val":[{"type":"text","content":"Cash, cash equivalents and restricted cash","length":42,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":"$","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"38,679","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":"$","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"32,739","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;width:64%;padding-left:15.0px;","val":[{"type":"text","content":"Accounts receivable, net","length":24,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"36,700","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"25,884","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;width:64%;padding-left:15.0px;","val":[{"type":"text","content":"Inventories","length":11,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"7,392","length":5,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"10,016","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;width:64%;padding-left:15.0px;","val":[{"type":"text","content":"Prepaid expenses and other current assets","length":41,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"14,823","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"10,678","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;width:64%;padding-left:15.0px;","val":[{"type":"text","content":"Deferred costs, current portion","length":31,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"4,813","length":5,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"4,598","length":5,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;width:64%;padding-left:15.0px;","val":[{"type":"text","content":"Notes receivable from franchisees, net","length":38,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;border-bottom:solid black 1.0pt;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;border-bottom:solid black 1.0pt;padding-right:0.0px;padding-bottom:4.0px;width:15%;","val":[{"type":"text","content":"286","length":3,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;border-bottom:solid black 1.0pt;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;border-bottom:solid black 1.0pt;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;border-bottom:solid black 1.0pt;padding-right:0.0px;padding-bottom:4.0px;width:15%;","val":[{"type":"text","content":"232","length":3,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;border-bottom:solid black 1.0pt;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Total current assets","length":20,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"102,693","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"84,147","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Property and equipment, net","length":27,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"13,908","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"14,651","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Right-of-use assets","length":19,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"20,277","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"24,036","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Goodwill","length":8,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"127,789","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"135,240","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Intangible assets, net","length":22,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"94,350","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"100,944","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Deferred costs, net of current portion","length":38,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"37,643","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"39,923","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Notes receivable from franchisees, net of current portion","length":57,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"94","length":2,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"100","length":3,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Other assets","length":12,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:15%;","val":[{"type":"text","content":"3,061","length":5,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:15%;","val":[{"type":"text","content":"4,356","length":5,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Total assets","length":12,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:double black 2.25pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;","val":[{"type":"text","content":"$","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:double black 2.25pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;","val":[{"type":"text","content":"399,815","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:double black 2.25pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:double black 2.25pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;","val":[{"type":"text","content":"$","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:double black 2.25pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;","val":[{"type":"text","content":"403,397","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:double black 2.25pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:center;list-style-position:inside;vertical-align:top;padding-left:0.0px;width:64%;","val":[{"type":"text","content":" Liabilities, redeemable convertible preferred stock and stockholders' equity (deficit) ","length":90,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;","val":[]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Current liabilities:","length":20,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;width:64%;padding-left:15.0px;","val":[{"type":"text","content":"Accounts payable","length":16,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":"$","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"23,066","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":"$","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"27,011","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;width:64%;padding-left:15.0px;","val":[{"type":"text","content":"Accrued expenses","length":16,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"43,444","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"31,323","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;width:64%;padding-left:15.0px;","val":[{"type":"text","content":"Deferred revenue, current portion","length":33,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"24,462","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"25,912","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;width:64%;padding-left:15.0px;","val":[{"type":"text","content":"Current portion of long-term debt","length":33,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"5,497","length":5,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"5,397","length":5,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;width:64%;padding-left:15.0px;","val":[{"type":"text","content":"Other current liabilities","length":25,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:15%;","val":[{"type":"text","content":"16,418","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:15%;","val":[{"type":"text","content":"18,244","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Total current liabilities","length":25,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"112,887","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"107,887","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:0.0px;width:64%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Deferred revenue, net of current portion","length":40,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"100,050","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"105,935","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Contingent consideration from acquisitions","length":42,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"6,730","length":5,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"17,729","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Long-term debt, net of current portion, discount and issuance costs","length":67,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"352,554","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"341,742","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Lease liability","length":15,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"21,335","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"23,858","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Other liabilities","length":17,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:15%;","val":[{"type":"text","content":"2,615","length":5,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:15%;","val":[{"type":"text","content":"251","length":3,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Total liabilities","length":17,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"596,171","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"597,402","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Commitments and contingencies","length":29,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Redeemable convertible preferred stock, $0.0001 par value, 400 shares authorized, 115 shares issued and outstanding as of June 30, 2025 and December 31, 2024","length":157,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"116,810","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"116,810","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Stockholders' equity (deficit):","length":35,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"3","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;","val":[]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;width:64%;padding-left:15.0px;","val":[{"type":"text","content":"Undesignated preferred stock, $0.0001 par value, 4,600 shares authorized, none issued and outstanding as of June 30, 2025 and December 31, 2024","length":143,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"—","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"—","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;width:64%;padding-left:15.0px;","val":[{"type":"text","content":"Class A common stock, $0.0001 par value, 500,000 shares authorized, 35,082 and 33,660 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively","length":171,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"3","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"3","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;width:64%;padding-left:15.0px;","val":[{"type":"text","content":"Class B common stock, $0.0001 par value, 500,000 shares authorized, 13,738 and 14,739 shares issued, and 13,663 and 14,664 shares outstanding as of June 30, 2025 and December 31, 2024, respectively","length":197,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"1","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"1","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;width:64%;padding-left:15.0px;","val":[{"type":"text","content":"Additional paid-in capital","length":26,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"497,186","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"503,850","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;width:64%;padding-left:15.0px;","val":[{"type":"text","content":"Receivable from shareholder","length":27,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"(17,673","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":")","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"(16,891","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":")","length":1,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;width:64%;padding-left:15.0px;","val":[{"type":"text","content":"Accumulated deficit","length":19,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"(702,791","length":8,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":")","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"(701,837","length":8,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":")","length":1,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;width:64%;padding-left:15.0px;","val":[{"type":"text","content":"Treasury stock, at cost, 75 shares outstanding as of June 30, 2025 and December 31, 2024","length":88,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;border-bottom:solid black 1.0pt;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;border-bottom:solid black 1.0pt;padding-right:0.0px;padding-bottom:4.0px;width:15%;","val":[{"type":"text","content":"(1,697","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;border-bottom:solid black 1.0pt;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":")","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;border-bottom:solid black 1.0pt;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;border-bottom:solid black 1.0pt;padding-right:0.0px;padding-bottom:4.0px;width:15%;","val":[{"type":"text","content":"(1,697","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;padding-left:0.0px;border-bottom:solid black 1.0pt;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":")","length":1,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;background-color:#CCEEFF;padding-left:0.0px;width:64%;","val":[{"type":"text","content":"Total stockholders' deficit attributable to Xponential Fitness, Inc.","length":72,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"(224,971","length":8,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":")","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:15%;","val":[{"type":"text","content":"(216,571","length":8,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;background-color:#CCEEFF;padding-left:0.0px;padding-right:0.0px;width:1%;","val":[{"type":"text","content":")","length":1,"tagName":"p","attribs":{}}]}]},{"val":[{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:top;width:64%;padding-left:15.0px;","val":[{"type":"text","content":"Noncontrolling interests","length":24,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":" ","length":6,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:15%;","val":[{"type":"text","content":"(88,195","length":7,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:right;list-style-position:inside;vertical-align:bottom;border-bottom:solid black 1.0pt;padding-left:0.0px;padding-right:0.0px;padding-bottom:4.0px;width:1%;","val":[{"type":"text","content":")","length":1,"tagName":"p","attribs":{}}]},{"colspan":"1","rowspan":"1","style":"text-align:left;vertical-align:bottom;padding-left:0.0px;width:1%;","val":[]},{"colspan":"1","rowspan":"1"...

View stock analysis, news, and events for Xponential Fitness, Inc.