Xpel, Inc.NASDAQ: XPEL

XPEL Reports Record Revenue of $102.7 Million in Third Quarter 2023

· Issued by XPEL, Inc. via Business Wire

SAN ANTONIO--(BUSINESS WIRE)-- XPEL, Inc. (Nasdaq: XPEL) a global provider of protective films and coatings, today announced results for the quarter ended September 30, 2023.

Third Quarter 2023 Highlights:

  • Revenues increased 14.4% to $102.7 million in the third quarter.
  • Gross margin percentage improved to 40.4% in the third quarter.
  • Net income grew 2.5% to $13.7 million, or $0.49 per share, compared to $13.3 million, or $0.48 per share, in the same quarter of 2022.
  • EBITDA (Earnings Before Interest, Taxes, Depreciation and Amortization) grew 4.1% to $19.7 million, or 19.2% of revenues, compared to $18.9 million in third quarter 2022.1

First Nine Months Highlights:

  • Revenues increased 18.4% to $290.8 million in the first nine months of 2023.
  • Gross margin percentage improved to 41.8% in the first nine months of 2023.
  • Net income grew 23.6% to $40.8 million, or $1.48 per share, compared to $33.0 million, or $1.20 per share, in the first nine months of 2022.
  • EBITDA grew 23.4% to $59.2 million, or 20.4% of revenues compared to $48.0 million in the first nine months of 2022.1

For comparative performance purposes, during the third quarter, the Company incurred approximately $1.0 million in inventory write-offs which negatively impacted gross margin. The Company’s selling, general and administrative expenses were negatively impacted by approximately $0.3 million in executive relocation costs, $0.3 million in acquisition-related legal costs and $0.5 million in R & D related costs. The Company also incurred approximately $0.3 million in negative foreign exchange impact.

Normalizing for these items, Adjusted EBITDA would have grown approximately 16.7% with Adjusted EBITDA margin of approximately 21.5% and Adjusted EPS would have been approximately $0.56 per share.1

Ryan Pape, President and Chief Executive Officer of XPEL, commented, “It was a busy and solid quarter for the Company. We continue to see strong demand for our products and services and our unique channel strategy positions us to be wherever that demand takes us.”

For the Quarter Ended September 30, 2023:

Revenues. Revenues increased approximately $12.9 million, or 14.4%, to $102.7 million as compared to $89.8 million in the third quarter of the prior year.

Gross Margin. Gross margin was 40.4% compared to 39.8% in the third quarter of 2022.

Expenses. Operating expenses increased to $23.9 million, or 23.3% of sales, compared to $18.5 million, or 20.6% of sales in the prior year period.

Net income. Net income was $13.7 million, or $0.49 per basic and diluted share, versus net income of $13.3 million, or $0.48 per basic and diluted share in the third quarter of 2022.

EBITDA. EBITDA was $19.7 million, or 19.2% of sales, as compared to $18.9 million, or 21.1% of sales in the prior year.1

For the Nine Months Ended September 30, 2023:

Revenues. Revenues increased approximately $45.2 million, or 18.4%, to $290.8 million as compared to $245.5 million in the first nine months of the prior year.

Gross Margin. Gross margin was 41.8% compared to 39.3% in the first nine months of 2022.

Expenses. Operating expenses increased to $68.7 million, or 23.6% of sales, compared to $53.4 million, or 21.7% of sales in the prior year period.

Net income. Net income was $40.8 million, or $1.48 per basic and diluted share, versus net income of $33.0 million, or $1.20 per basic and diluted share in the first nine months of 2022.

EBITDA. EBITDA was $59.2 million, or 20.4% of sales, as compared to $48.0 million, or 19.5% of sales in the prior year.1

1See reconciliation of non-GAAP financial measures below.

Conference Call Information

The Company will host a conference call and webcast today, November 8, 2023 at 11:00 a.m. Eastern Time to discuss the Company’s third quarter 2023 results and conditions, including our fourth quarter outlook.

To access the live webcast, please visit the XPEL, Inc. website at www.xpel.com/investor.

To participate in the call by phone, dial (888) 506-0062 approximately five minutes prior to the scheduled start time. International callers please dial (973) 528-0011. Callers should use access code: 565846

A replay of the teleconference will be available until December 8, 2023 and may be accessed by dialing (877) 481-4010. International callers may dial (919) 882-2331. Callers should use conference ID: 49265.

About XPEL, Inc.

XPEL is a leading provider of protective films and coatings, including automotive paint protection film, surface protection film, automotive and architectural window films, and ceramic coatings. With a global footprint, a network of trained installers and proprietary DAP software, XPEL is dedicated to exceeding customer expectations by providing high-quality products, leading customer service, expert technical support and world-class training. XPEL, Inc. is publicly traded on Nasdaq under the symbol “XPEL”.

Safe harbor statement

This release includes forward-looking statements regarding XPEL, Inc. and its business, which may include, but is not limited to, anticipated use of proceeds from capital transactions, expansion into new markets, and execution of the company's growth strategy. Often, but not always, forward-looking statements can be identified by the use of words such as "plans," "is expected," "expects," "scheduled," "intends," "contemplates," "anticipates," "believes," "proposes" or variations (including negative variations) of such words and phrases, or state that certain actions, events or results "may," "could," "would," "might" or "will" be taken, occur or be achieved. Such statements are based on the current expectations of the management of XPEL. The forward-looking events and circumstances discussed in this release may not occur by certain specified dates or at all and could differ materially as a result of known and unknown risk factors and uncertainties affecting the company, performance and acceptance of the company's products, economic factors, competition, the equity markets generally and many other factors beyond the control of XPEL. Without limitation, the risks and uncertainties affecting XPEL are described in XPEL’s most recent Form 10-K (including Item 1A Risk Factors) filed with the SEC, which is available on our website at http://www.xpel.com and at http://www.sec.gov. Although XPEL has attempted to identify important factors that could cause actual actions, events or results to differ materially from those described in forward-looking statements, there may be other factors that cause actions, events or results to differ from those anticipated, estimated or intended. No forward-looking statement can be guaranteed. Except as required by applicable securities laws, forward-looking statements speak only as of the date on which they are made and XPEL undertakes no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future events, or otherwise.

XPEL Inc.

Condensed Consolidated Statements of Income (Unaudited)

(In thousands except per share data)

 

Three Months Ended

September 30,

Nine Months Ended

September 30,

2023

2022

2023

2022

Revenue

Product revenue

$

81,125

$

72,616

$

229,339

$

197,753

Service revenue

21,552

17,142

61,416

47,759

Total revenue

102,677

89,758

290,755

245,512

Expenses

Cost of product sales

51,876

47,225

143,613

129,646

Cost of service sales

9,272

6,767

25,660

19,400

Total cost of sales

61,148

53,992

169,273

149,046

Gross Margin

41,529

35,766

121,482

96,466

Operating Expenses

Sales and marketing

7,730

6,297

22,554

18,515

General and administrative

16,170

12,162

46,180

34,859

Total operating expenses

23,900

18,459

68,734

53,374

Operating Income

17,629

17,307

52,748

43,092

Interest expense

85

391

946

933

Foreign exchange (loss) gain

398

372

419

833

Income before income taxes

17,146

16,544

51,383

41,326

Income tax expense

3,490

3,226

10,553

8,302

Net income

$

13,656

$

13,318

$

40,830

$

33,024

Earnings per share

Basic

$

0.49

$

0.48

$

1.48

$

1.20

Diluted

$

0.49

$

0.48

$

1.48

$

1.20

Weighted Average Number of Common Shares

Basic

27,623

27,616

27,620

27,614

Diluted

27,644

27,620

27,634

27,615

 

XPEL Inc.

Condensed Consolidated Balance Sheets

(In thousands except per share data)

 

(Unaudited)

(Audited)

September 30, 2023

December 31, 2022

Assets

Current

Cash and cash equivalents

$

10,374

$

8,056

Accounts receivable, net

24,115

14,726

Inventories

92,458

80,575

Prepaid expenses and other current assets

11,091

3,464

Total current assets

138,038

106,821

Property and equipment, net

15,690

14,203

Right-of-use lease assets

14,014

15,309

Intangible assets, net

29,461

29,294

Other non-current assets

971

972

Goodwill

28,602

26,763

Total assets

$

226,776

$

193,362

Liabilities

Current

Current portion of notes payable

$

—

$

76.60

Current portion of lease liabilities

3,650

3,885

Accounts payable and accrued liabilities

42,059

22,970

Income tax payable

836

470

Total current liabilities

46,545

27,402

Deferred tax liability, net

1,205

2,049

Other long-term liabilities

950

1,070

Borrowings on line of credit

0

26,000

Non-current portion of lease liabilities

11,523

12,119

Total liabilities

60,223

68,640

Commitments and Contingencies (Note 11)

Stockholders’ equity

Preferred stock, $0.001 par value; authorized 10,000,000; none issued and outstanding

—

—

Common stock, $0.001 par value; 100,000,000 shares authorized; 27,628,953 and 27,616,064 issued and outstanding, respectively

28

28

Additional paid-in-capital

12,050

11,073

Accumulated other comprehensive loss

(2,179

)

(2,203

)

Retained earnings

156,654

115,824

Total stockholders’ equity

166,553

124,722

Total liabilities and stockholders’ equity

$

226,776

$

193,362

Reconciliation of Non-GAAP Financial Measure

EBITDA is a non-GAAP financial measure. EBITDA is defined as net income (loss) plus interest expense, net, plus income tax expense plus depreciation expense and amortization expense. EBITDA should be considered in addition to, not as a substitute for, or superior to, financial measures calculated in accordance with GAAP. It is not a measurement of our financial performance under GAAP and should not be considered as alternatives to revenue or net income, as applicable, or any other performance measures derived in accordance with GAAP and may not be comparable to other similarly titled measures of other businesses. EBITDA has limitations as an analytical tool and you should not consider it in isolation or as a substitute for analysis of our operating results as reported under GAAP.

EBITDA does not reflect the impact of certain cash charges resulting from matters we consider not to be indicative of ongoing operations and other companies in our industry may calculate EBITDA differently than we do, limiting its usefulness as a comparative measure.

EBITDA Reconciliation

(In thousands)

 

(Unaudited)

(Unaudited)

Three Months Ended

September 30,

Nine Months Ended

September 30,

2023

2022

2023

2022

Net Income

$

13,656

$

13,318

$

40,830

$

33,024

Interest

85

391

946

933

Taxes

3,490

3,226

10,553

8,302

Depreciation

1,199

890

3,229

2,486

Amortization

1,288

1,117

3,660

3,248

EBITDA

$

19,718

$

18,942

$

59,218

$

47,993

 

Adjusted EBITDA Reconciliation

(In thousands)

 

(Unaudited)

Three Months Ended September 30, 2023

EBITDA

$

19,718

Inventory write-offs

1,012

Relocation costs

341

Acquisition-related legal costs

250

Research and development

500

Foreign exchange

293

Adjusted EBITDA

$

22,114

 

Adjusted EPS Reconciliation

(In thousands)

 

(Unaudited)

Three Months Ended September 30, 2023

Net income

$

13,656

Inventory write-offs

806

Relocation costs

272

Acquisition-related legal costs

199

Research and development

398

Foreign exchange

233

Adjusted net income

$

15,564

Adjusted earnings per share

Basic

0.56

Diluted

0.56

Weighted average number of common shares

Basic

27,623

Diluted

27,644

Investor Relations: John Nesbett/Jennifer Belodeau IMS Investor Relations Phone: (203) 972-9200 Email: xpel@imsinvestorrelations.com

Source: XPEL, Inc.