Wells Fargo & CompanyNYSE: WFC

Q3 2026 quarterly supplement

· Issued by Wells Fargo & Company

Summary by 6ix

Wells Fargo & Company published preliminary financial data for the quarter ended September 30, 2026, showing net income of $5,951 million and diluted earnings per common share of $1.87, compared with $5,589 million and $1.66 for the quarter ended September 30, 2025.

Key details

  • Total revenue for the third quarter of 2026 was $21,870 million (versus $21,436 million a year earlier), noninterest expense was $13,743 million, and the provision for credit losses was $1,029 million (versus $681 million).
  • Net interest income for the quarter was $12,517 million. The net interest margin on a taxable-equivalent basis, the gap between interest earned and interest paid relative to interest-earning assets, was 2.43%.
  • Dividends declared per common share were $0.50 in the third quarter of 2026, up from $0.45 in the second quarter. Common shares outstanding were 3,001.6 million at period end.
  • For the nine months ended September 30, 2026, net income was $17,611 million and diluted earnings per common share were $5.47, versus $15,977 million and $4.64 for the same period of 2025.
  • At September 30, 2026, period-end loans were $1,048,113 million and deposits were $1,502,652 million. The Common Equity Tier 1 ratio, a regulatory measure of core capital against risk-weighted assets, was an estimated 10.0% under the Standardized Approach.

What’s still pending

  • The results are preliminary. Final results will be reported in the Quarterly Report on Form 10-Q for the quarter ended September 30, 2026, and may differ materially.
  • Capital ratios and metrics for September 30, 2026, are preliminary estimates.

6ix wrote this summary from the release below and checked it against the release.



‌3Q26 Quarterly Supplement

‌Wells Fargo & Company and Subsidiaries QUARTERLY FINANCIAL DATA

TABLE OF CONTENTS

Page

Consolidated Results

Summary Financial Data

3

Consolidated Statement of Income

5

Consolidated Balance Sheet

6

Average Balances and Interest Rates (Taxable-Equivalent Basis)

7

Reportable Operating Segment Results

Combined Segment Results

8

Consumer Banking and Lending

10

Commercial Banking

12

Corporate and Investment Banking

14

Wealth and Investment Management

16

Corporate

17

Credit-Related Information

Consolidated Loans Outstanding - Period-End Balances, Average Balances, and Average Interest Rates

18

Net Loan Charge-offs

19

Changes in Allowance for Credit Losses for Loans

20

Allocation of the Allowance for Credit Losses for Loans

21

Nonperforming Assets (Nonaccrual Loans and Foreclosed Assets)

22

Commercial Loan Portfolio - Commercial and Industrial Loans and Lease Financing by Industry and Commercial Real Estate Loans by Property Type

23

Other

Tangible Common Equity

24

Risk-Based Capital Ratios Under Basel III

26

Net Interest Income Excluding Markets

27

Financial results reported in this document are preliminary. Final financial results and other disclosures will be reported in our Quarterly Report on Form 10-Q for the quarter ended September 30, 2026, and may differ materially from the results and disclosures in this document due to, among other things, the completion of final review procedures, the occurrence of subsequent events, or the discovery of additional information.

‌SUMMARY FINANCIAL DATA

Quarter ended

Sep 30, 2026

% Change from Nine months ended

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Jun 30,

Sep 30,

Sep 30,

Sep 30,

%

(in millions, except ratios and per share amounts)

2026

2026

2026

2025

2025

2026

2025

2026

2025

Change

Selected Income Statement Data

Total revenue

$ 21,870

22,622

21,446

21,292

21,436

(3)%

2

$ 65,938

62,407

6 %

Noninterest expense

13,743

13,661

14,330

13,726

13,846

1

(1)

41,734

41,116

2

Pre-tax pre-provision profit (PTPP) (1)

8,127

8,961

7,116

7,566

7,590

(9)

7

24,204

21,291

14

Provision for credit losses (2)

1,029

914

1,135

1,040

681

13

51

3,078

2,618

18

Wells Fargo net income

5,951

6,407

5,253

5,361

5,589

(7)

6

17,611

15,977

10

Wells Fargo net income applicable to common stock

5,703

6,160

5,000

5,114

5,341

(7)

7

16,863

15,171

11

Common Share Data

Diluted earnings per common share

1.87

2.00

1.60

1.62

1.66

(6)

13

5.47

4.64

18

Dividends declared per common share

0.50

0.45

0.45

0.45

0.45

11

11

1.40

1.25

12

Common shares outstanding

3,001.6

3,028.5

3,064.3

3,092.6

3,148.9

(1)

(5)

Average common shares outstanding

3,015.8

3,044.0

3,080.0

3,113.8

3,182.2

(1)

(5)

3,046.4

3,231.4

(6)

Diluted average common shares outstanding

3,051.5

3,074.6

3,117.7

3,159.0

3,223.5

(1)

(5)

3,081.0

3,270.3

(6)

Book value per common share (3)

$ 52.91

54.48

53.25

53.24

52.30

(3)

1

Tangible book value per common share (3)(4)

44.46

46.13

44.98

45.02

44.18

(4)

1

Selected Equity Data (period-end)

Total equity

177,877

182,323

180,313

183,038

183,012

(2)

(3)

Common stockholders' equity

158,804

164,981

163,188

164,651

164,687

(4)

(4)

Tangible common equity (4)

133,447

139,703

137,817

139,219

139,119

(4)

(4)

Performance Ratios

Return on average assets (ROA) (5)

1.05 %

1.15

0.98

1.02

1.10

1.06 %

1.09

Return on average equity (ROE) (6)

13.8

15.0

12.2

12.3

12.8

13.7

12.4

Return on average tangible common equity (ROTCE) (4)

16.3

17.7

14.5

14.5

15.2

16.2

14.7

Efficiency ratio (7)

63

60

67

64

65

63

66

Net interest margin on a taxable-equivalent basis

2.43

2.43

2.47

2.60

2.61

2.44

2.65

Average deposit cost

1.56

1.51

1.43

1.44

1.54

1.50

1.55

  1. Pre-tax pre-provision profit (PTPP) is total revenue less noninterest expense. Management believes that PTPP is a useful financial measure because it enables investors and others to assess the Company's ability to generate capital to cover credit losses through a credit cycle.

  2. Includes provision for credit losses for loans, debt securities, and other financial assets.

  3. Book value per common share is common stockholders' equity divided by common shares outstanding. Tangible book value per common share is tangible common equity divided by common shares outstanding.

  4. Tangible common equity, tangible book value per common share, and return on average tangible common equity are non-GAAP financial measures. For additional information, including a corresponding reconciliation to GAAP financial measures, see the "Tangible Common Equity" tables on pages 24 and 25.

  5. Represents Wells Fargo net income divided by average assets.

  6. Represents Wells Fargo net income applicable to common stock divided by average common stockholders' equity.

  7. The efficiency ratio is noninterest expense divided by total revenue (net interest income and noninterest income).

SUMMARY FINANCIAL DATA (continued)

Quarter ended

Sep 30, 2026

% Change from Nine months ended

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Jun 30,

Sep 30,

Sep 30,

Sep 30,

%

($ in millions, unless otherwise noted)

2026

2026

2026

2025

2025

2026

2025

2026

2025

Change

Selected Balance Sheet Data (average)

Loans

$ 1,033,390

1,026,479

996,025

955,849

928,677

1 %

11

$ 1,018,768

917,935

11 %

Assets

2,243,524

2,227,923

2,168,224

2,079,777

2,010,200

1

12

2,213,499

1,954,742

13

Deposits

1,482,928

1,465,600

1,415,034

1,377,718

1,339,939

1

11

1,454,770

1,336,975

9

Selected Balance Sheet Data (period-end)

Available-for-sale and held-to-maturity debt securities

448,356

448,899

426,953

421,596

420,914

-

7

Loans

1,048,113

1,031,115

1,016,787

986,167

943,102

2

11

Allowance for credit losses for loans

14,458

14,407

14,374

14,337

14,311

-

1

Assets

2,253,291

2,282,201

2,205,752

2,148,631

2,062,926

(1)

9

Deposits

1,502,652

1,501,405

1,454,939

1,426,207

1,367,361

-

10

Headcount (#) (period-end)

194,369

197,466

200,999

205,198

210,821

(2)

(8)

Capital and other metrics (1)

Risk-based capital ratios and components (2):

Standardized Approach:

Common Equity Tier 1 (CET1)

10.0 %

10.3

10.3

10.6

11.0

Tier 1 capital

11.3

11.4

11.4

11.9

12.3

Total capital

13.6

13.7

13.8

14.3

14.8

Risk-weighted assets (RWAs) (in billions)

$ 1,339.8

1,342.3

1,316.0

1,294.6

1,242.4

-

8

Advanced Approach:

Common Equity Tier 1 (CET1)

11.8 %

12.1

12.1

12.4

12.7

Tier 1 capital

13.3

13.4

13.4

13.8

14.3

Total capital

15.1

15.3

15.3

15.7

16.2

Risk-weighted assets (RWAs) (in billions)

$ 1,140.8

1,140.2

1,121.0

1,112.5

1,072.2

-

6

Tier 1 leverage ratio

6.8 %

6.9

7.0

7.5

7.7

Supplementary Leverage Ratio (SLR)

5.7

5.8

5.9

6.2

6.4

Total Loss Absorbing Capacity (TLAC) Ratio (3)

23.0

22.8

23.0

23.2

24.6

Liquidity Coverage Ratio (LCR) (4)

122

119

120

119

121

  1. Ratios and metrics for September 30, 2026, are preliminary estimates.

  2. See the table on page 26 for more information on CET1, Tier 1 capital, and total capital.

  3. Represents TLAC divided by risk-weighted assets (RWAs), which is our binding TLAC ratio, determined by using the greater of RWAs under the Standardized and Advanced Approaches.

  4. Represents average high-quality liquid assets divided by average projected net cash outflows, as each is defined under the LCR rule.

‌CONSOLIDATED STATEMENT OF INCOME

Quarter ended

Sep 30, 2026

% Change from Nine months ended

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Jun 30,

Sep 30,

Sep 30,

Sep 30, %

(in millions, except per share amounts)

2026

2026

2026

2025

2025

2026

2025

2026

2025 Change

Interest income

$ 23,908

23,284

22,445

22,602

22,419

3 %

7

$ 69,637

64,712 8 %

Interest expense

11,391

10,967

10,349

10,271

10,469

4

9

32,707

29,559 11

Net interest income

12,517

12,317

12,096

12,331

11,950

2

5

36,930

35,153

5

Noninterest income

Deposit-related fees

1,415

1,357

1,319

1,291

1,290

4

10

4,091

3,808

7

Lending-related fees

420

405

393

393

384

4

9

1,218

1,121

9

Investment advisory and other asset-based fees

3,046

2,821

2,824

2,803

2,660

8

15

8,691

7,695

13

Commissions and brokerage services fees

670

687

667

657

651

(2)

3

2,024

1,899

7

Investment banking fees

894

939

796

716

840

(5)

6

2,629

2,311

14

Card fees

1,274

1,222

1,138

1,149

1,223

4

4

3,634

3,440

6

Mortgage banking

164

256

201

322

268

(36)

(39)

621

830

(25)

Net gains from trading activities

1,109

1,393

1,351

979

1,408

(20)

(21)

3,853

4,168

(8)

Net gains (losses) from debt securities

(29)

1

-

3

-

NM

NM

(28)

(147)

81

Net gains (losses) from equity securities

4

847

172

319

149

(100)

(97)

1,023

(75)

NM

Other

386

377

489

329

613

2

(37)

1,252

2,204

(43)

Total noninterest income

9,353

10,305

9,350

8,961

9,486

(9)

(1)

29,008

27,254

6

Total revenue

21,870

22,622

21,446

21,292

21,436

(3)

2

65,938

62,407

6

Provision for credit losses (1)

1,029

914

1,135

1,040

681

13

51

3,078

2,618

18

Noninterest expense

Personnel

8,745

8,851

9,593

9,077

9,021

(1)

(3)

27,189

27,204

-

Technology, telecommunications and equipment

1,492

1,457

1,397

1,374

1,319

2

13

4,346

3,829

14

Occupancy

804

803

778

840

784

-

3

2,385

2,311

3

Professional and outside services

1,168

1,109

1,066

1,236

1,177

5

(1)

3,343

3,304

1

Advertising and promotion

337

361

369

352

295

(7)

14

1,067

742

44

Other

1,197

1,080

1,127

847

1,250

11

(4)

3,404

3,726

(9)

Total noninterest expense

13,743

13,661

14,330

13,726

13,846

1

(1)

41,734

41,116

2

Income before income tax expense

7,098

8,047

5,981

6,526

6,909

(12)

3

21,126

18,673

13

Income tax expense

1,161

1,402

691

1,103

1,300

(17)

(11)

3,254

2,738

19

Net income before noncontrolling interests

5,937

6,645

5,290

5,423

5,609

(11)

6

17,872

15,935

12

Less: Net income (loss) from noncontrolling interests

(14)

238

37

62

20

NM

NM

261

(42)

721

Wells Fargo net income

$ 5,951

6,407

5,253

5,361

5,589

(7) %

6

$ 17,611

15,977

10 %

Less: Preferred stock dividends and other 248

247

253

247

248

-

-

748

806

(7)

Wells Fargo net income applicable to common stock $ 5,703

6,160

5,000

5,114

5,341

(7) %

7

$ 16,863

15,171

11 %

Per share information

Earnings per common share

$ 1.89

2.02

1.62

1.64

1.68

(6) %

13

$ 5.54

4.69

18 %

Diluted earnings per common share

1.87

2.00

1.60

1.62

1.66

(6)

13

5.47

4.64

18

NM - Not meaningful

  1. Includes provision for credit losses for loans, debt securities, and other financial assets.

‌CONSOLIDATED BALANCE SHEET

Sep 30, 2026

% Change from

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Jun 30,

Sep 30,

(in millions, except shares)

2026

2026

2026

2025

2025

2026

2025

Assets

Cash and due from banks

$ 40,556

42,161

33,543

39,182

34,801

(4)%

17

Interest-earning deposits with banks

140,503

161,214

141,241

135,028

139,524

(13)

1

Federal funds sold and securities borrowed or purchased under resale agreements

193,106

205,345

215,599

193,929

154,576

(6)

25

Trading assets

227,000

243,168

221,711

227,935

225,624

(7)

1

Available-for-sale debt securities

255,772

250,326

222,873

213,573

206,682

2

24

Held-to-maturity debt securities

192,584

198,573

204,080

208,023

214,232

(3)

(10)

Loans

1,048,113

1,031,115

1,016,787

986,167

943,102

2

11

Allowance for loan losses

(13,819)

(13,905)

(13,864)

(13,797)

(13,744)

1

(1)

Net loans

1,034,294

1,017,210

1,002,923

972,370

929,358

2

11

Premises and equipment, net

11,685

11,631

11,499

11,395

11,040

-

6

Goodwill

24,963

24,963

24,965

24,967

25,069

-

-

Equity securities

42,245

42,378

41,126

40,932

39,267

-

8

Other assets

90,583

85,232

86,192

81,297

82,753

6

9

Total assets

$ 2,253,291

2,282,201

2,205,752

2,148,631

2,062,926

(1)

9

Liabilities

Noninterest-bearing deposits

$ 365,666

370,116

365,712

365,368

366,814

(1)

-

Interest-bearing deposits

1,136,986

1,131,289

1,089,227

1,060,839

1,000,547

1

14

Total deposits

1,502,652

1,501,405

1,454,939

1,426,207

1,367,361

-

10

Federal funds purchased and securities loaned or sold under repurchase agreements

220,519

251,804

234,371

232,687

202,274

(12)

9

Short-term borrowings

38,192

25,168

32,282

18,323

16,449

52

132

Trading liabilities

56,133

56,631

53,647

45,468

45,258

(1)

24

Accrued expenses and other liabilities

75,067

82,731

66,259

68,196

70,799

(9)

6

Long-term debt

182,851

182,139

183,941

174,712

177,773

-

3

Total liabilities

2,075,414

2,099,878

2,025,439

1,965,593

1,879,914

(1)

10

Equity

Wells Fargo stockholders' equity:

Preferred stock

17,098

15,348

15,348

16,608

16,608

11

3

Common stock - $1-2/3 par value, authorized 9,000,000,000 shares; issued 5,481,811,474 shares

9,136

9,136

9,136

9,136

9,136

-

-

Additional paid-in capital

61,515

61,192

60,852

61,288

61,016

1

1

Retained earnings

241,397

237,230

232,459

228,873

225,189

2

7

Accumulated other comprehensive loss

(16,512)

(8,277)

(7,922)

(6,673)

(7,647)

(99)

NM

Treasury stock (1)

(136,874)

(134,439)

(131,477)

(128,115)

(123,148)

(2)

(11)

Total Wells Fargo stockholders' equity

175,760

180,190

178,396

181,117

181,154

(2)

(3)

Noncontrolling interests

2,117

2,133

1,917

1,921

1,858

(1)

14

Total equity

177,877

182,323

180,313

183,038

183,012

(2)

(3)

Total liabilities and equity

$ 2,253,291

2,282,201

2,205,752

2,148,631

2,062,926

(1)

9

NM - Not meaningful

  1. Number of shares of treasury stock were 2,480,172,539, 2,453,296,138, 2,417,471,421, 2,389,192,624, and 2,332,874,793 at September 30, June 30, and March 31, 2026, and December 31, and September 30, 2025, respectively.

‌AVERAGE BALANCES AND INTEREST RATES (TAXABLE-EQUIVALENT BASIS) (1)

Quarter ended

Sep 30, 2026

% Change from Nine months ended

%

($ in millions) Sep 30, 2026 Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2026 Sep 30, 2025 Sep 30, 2026 Sep 30, 2025

Average Balances

Assets

Change

Interest-earning deposits with banks $ 160,498 161,991 152,119 144,428 158,704 (1)% 1 $ 158,234 148,927 6 %

Federal funds sold and securities borrowed or purchased under resale agreements

190,609

191,176

192,250

159,759

120,900

-

58

191,339

109,426

75

Trading assets

189,364

193,690

192,209

183,706

172,409

(2)

10

191,744

162,235

18

Available-for-sale debt securities

257,991

235,644

217,181

212,487

200,309

9

29

237,088

187,841

26

Held-to-maturity debt securities

197,779

204,500

209,089

213,545

221,447

(3)

(11)

203,748

227,595

(10)

Loans

1,033,390

1,026,479

996,025

955,849

928,677

1

11

1,018,768

917,935

11

Equity securities

13,840

13,014

13,123

11,712

12,450

6

11

13,328

12,193

9

Other interest-earning assets

16,556

18,119

15,321

17,809

17,614

(9)

(6)

16,669

16,471

1

Total interest-earning assets

2,060,027

2,044,613

1,987,317

1,899,295

1,832,510

1

12

2,030,918

1,782,623

14

Total noninterest-earning assets

183,497

183,310

180,907

180,482

177,690

-

3

182,581

172,119

6

Total assets

$ 2,243,524

2,227,923

2,168,224

2,079,777

2,010,200

1

12

$ 2,213,499

1,954,742

13

Liabilities

Interest-bearing deposits

$ 1,131,748

1,111,204

1,064,033

1,020,494

984,197

2

15

$ 1,102,576

975,977

13

Federal funds purchased and securities loaned or sold under repurchase agreements

233,288

242,917

242,429

215,871

182,636

(4)

28

239,512

143,088

67

Short-term borrowings

37,444

33,104

29,397

10,869

17,936

13

109

33,344

9,007

270

Trading liabilities

43,109

38,368

35,831

35,702

33,086

12

30

39,129

31,537

24

Long-term debt

179,806

182,830

181,875

177,130

175,944

(2)

2

181,496

174,772

4

Other interest-bearing liabilities

22,226

21,787

20,498

19,619

20,382

2

9

21,510

19,976

8

Total interest-bearing liabilities

1,647,621

1,630,210

1,574,063

1,479,685

1,414,181

1

17

1,617,567

1,354,357

19

Noninterest-bearing deposits

351,180

354,396

351,001

357,224

355,742

(1)

(1)

352,194

360,998

(2)

Other noninterest-bearing liabilities

62,254

61,407

59,467

59,024

56,849

1

10

61,052

56,036

9

Total liabilities

2,061,055

2,046,013

1,984,531

1,895,933

1,826,772

1

13

2,030,813

1,771,391

15

Total equity

182,469

181,910

183,693

183,844

183,428

-

(1)

182,686

183,351

-

Total liabilities and equity

$ 2,243,524

2,227,923

2,168,224

2,079,777

2,010,200

1

12

$ 2,213,499

1,954,742

13

Average Interest Rates

Interest-earning assets

Interest-earning deposits with banks

3.46 %

3.35

3.38

3.65

4.01

3.40 %

3.98

Federal funds sold and securities borrowed or purchased under resale agreements

3.66

3.64

3.67

3.95

4.22

3.65

4.22

Trading assets

3.97

3.94

3.89

4.11

3.97

3.94

3.96

Available-for-sale debt securities

4.45

4.43

4.44

4.60

4.66

4.44

4.59

Held-to-maturity debt securities

2.22

2.24

2.27

2.27

2.32

2.24

2.36

Loans

5.65

5.60

5.62

5.78

5.97

5.62

5.96

Equity securities

2.96

2.87

2.79

2.64

2.22

2.87

2.34

Other interest-earning assets

3.76

4.28

3.55

4.78

5.61

3.88

4.83

Total interest-earning assets

4.63

4.58

4.58

4.75

4.88

4.60

4.87

Interest-bearing liabilities

Interest-bearing deposits

2.05

1.99

1.90

1.94

2.09

1.98

2.12

Federal funds purchased and securities loaned or sold under repurchase agreements

3.76

3.72

3.74

4.05

4.39

3.74

4.39

Short-term borrowings

4.08

4.00

4.04

4.47

4.68

4.04

4.84

Trading liabilities

3.06

3.08

3.15

3.23

3.20

3.09

3.19

Long-term debt

5.40

5.22

5.25

5.61

5.89

5.29

5.94

Other interest-bearing liabilities

3.46

3.47

3.60

3.61

3.75

3.51

3.63

Total interest-bearing liabilities

2.75

2.70

2.66

2.76

2.94

2.70

2.92

Interest rate spread on a taxable-equivalent basis (2)

1.88

1.88

1.92

1.99

1.94

1.90

1.95

Net interest margin on a taxable-equivalent basis (2)

2.43

2.43

2.47

2.60

2.61

2.44

2.65

  1. The average balance amounts represent amortized costs. The average interest rates are based on interest income or expense amounts for the period and are annualized, if applicable. Interest rates include the effects of hedge and risk management activities associated with the respective asset and liability categories.

  2. Includes taxable-equivalent adjustments of $74 million, $75 million, $72 million, $74 million, and $75 million for the quarters ended September 30, June 30, and March 31, 2026, and December 31, and September 30, 2025, respectively, and $221 million and

$229 million for the first nine months of 2026 and 2025, respectively, predominantly related to tax-exempt income on certain loans and securities. The federal statutory tax rate utilized was 21% for the periods presented.

‌COMBINED SEGMENT RESULTS (1)

Consumer

Corporate and

Wealth and

Quarter ended September 30, 2026

(in millions)

Banking and

Lending

Commercial

Banking

Investment Banking

Investment Management

Corporate (2)

Reconciling Items (3)

Consolidated Company

Net interest income

$ 8,016

2,134

2,216

950

(725)

(74)

12,517

Noninterest income

2,640

1,102

2,792

3,154

115

(450)

9,353

Total revenue

10,656

3,236

5,008

4,104

(610)

(524)

21,870

Provision for credit losses

791

240

(18)

16

-

-

1,029

Noninterest expense

6,188

1,400

2,454

3,286

415

-

13,743

Income (loss) before income tax expense (benefit)

3,677

1,596

2,572

802

(1,025)

(524)

7,098

Income tax expense (benefit)

922

400

648

199

(484)

(524)

1,161

Net income (loss) before noncontrolling interests

2,755

1,196

1,924

603

(541)

-

5,937

Less: Net income (loss) from noncontrolling interests

-

1

-

-

(15)

-

(14)

Net income (loss)

$ 2,755

1,195

1,924

603

(526)

-

5,951

Quarter ended June 30, 2026

Net interest income

$ 7,742

2,047

2,273

919

(589)

(75)

12,317

Noninterest income

2,546

1,071

3,152

2,973

1,002

(439)

10,305

Total revenue

10,288

3,118

5,425

3,892

413

(514)

22,622

Provision for credit losses

945

131

(181)

17

2

-

914

Noninterest expense

6,286

1,412

2,497

3,160

306

-

13,661

Income (loss) before income tax expense (benefit)

3,057

1,575

3,109

715

105

(514)

8,047

Income tax expense (benefit)

767

397

780

178

(206)

(514)

1,402

Net income before noncontrolling interests

2,290

1,178

2,329

537

311

-

6,645

Less: Net income from noncontrolling interests

-

2

-

-

236

-

238

Net income

$ 2,290

1,176

2,329

537

75

-

6,407

Quarter ended September 30, 2025

Net interest income

$ 7,628

1,949

1,870

851

(273)

(75)

11,950

Noninterest income

2,544

1,092

3,009

2,823

449

(431)

9,486

Total revenue

10,172

3,041

4,879

3,674

176

(506)

21,436

Provision for credit losses

767

39

(107)

(14)

(4)

-

681

Noninterest expense

6,376

1,445

2,362

3,013

650

-

13,846

Income (loss) before income tax expense (benefit)

3,029

1,557

2,624

675

(470)

(506)

6,909

Income tax expense (benefit)

759

393

658

169

(173)

(506)

1,300

Net income (loss) before noncontrolling interests

2,270

1,164

1,966

506

(297)

-

5,609

Less: Net income from noncontrolling interests

-

2

-

-

18

-

20

Net income (loss)

$ 2,270

1,162

1,966

506

(315)

-

5,589

  1. The management reporting process is based on U.S. GAAP and includes specific adjustments, such as for funds transfer pricing for asset/liability management, shared revenues and expenses, and taxable-equivalent adjustments to consistently reflect income from taxable and tax-exempt sources, which allows management to assess performance across the operating segments. We define our operating segments by type of product and customer segment.

  2. All other business activities that are not included in the reportable operating segments have been included in Corporate. Corporate includes corporate treasury and enterprise functions, net of expense allocations, in support of the reportable operating segments (including funds transfer pricing, capital, and liquidity), as well as our investment portfolio and venture capital investments. Corporate also includes results for previously divested businesses.

  3. Taxable-equivalent adjustments related to tax-exempt income on certain loans and debt securities are included in net interest income, while taxable-equivalent adjustments related to income tax credits for affordable housing and renewable energy investments are included in noninterest income, in each case with corresponding impacts to income tax expense (benefit). Adjustments are included in Corporate, Commercial Banking, and Corporate and Investment Banking and are eliminated to reconcile to the Company's consolidated financial results.

‌COMBINED SEGMENT RESULTS (continued) (1)

Consumer

Corporate and

Wealth and

Nine months ended September 30, 2026

(in millions)

Banking and

Lending

Commercial

Banking

Investment Banking

Investment Management

Corporate (2)

Reconciling Items (3)

Consolidated Company

Net interest income

$ 23,309

6,169

6,673

2,774

(1,774)

(221)

36,930

Noninterest income

7,633

3,305

9,038

9,097

1,345

(1,410)

29,008

Total revenue

30,942

9,474

15,711

11,871

(429)

(1,631)

65,938

Provision for credit losses

2,554

521

(24)

23

4

-

3,078

Noninterest expense

19,063

4,420

7,643

9,708

900

-

41,734

Income (loss) before income tax expense (benefit)

9,325

4,533

8,092

2,140

(1,333)

(1,631)

21,126

Income tax expense (benefit)

2,339

1,140

2,030

532

(1,156)

(1,631)

3,254

Net income (loss) before noncontrolling interests

6,986

3,393

6,062

1,608

(177)

-

17,872

Less: Net income from noncontrolling interests

-

5

-

-

256

-

261

Net income (loss)

$ 6,986

3,388

6,062

1,608

(433)

-

17,611

Nine months ended September 30, 2025

Net interest income

$ 21,972

5,909

5,475

2,366

(340)

(229)

35,153

Noninterest income

7,271

2,990

9,141

8,150

898

(1,196)

27,254

Total revenue

29,243

8,899

14,616

10,516

558

(1,425)

62,407

Provision for credit losses

2,451

183

(4)

9

(21)

-

2,618

Noninterest expense

18,897

4,634

7,089

8,824

1,672

-

41,116

Income (loss) before income tax expense (benefit)

7,895

4,082

7,531

1,683

(1,093)

(1,425)

18,673

Income tax expense (benefit)

1,970

1,034

1,887

408

(1,136)

(1,425)

2,738

Net income before noncontrolling interests

5,925

3,048

5,644

1,275

43

-

15,935

Less: Net income (loss) from noncontrolling interests

-

6

-

-

(48)

-

(42)

Net income

$ 5,925

3,042

5,644

1,275

91

-

15,977

  1. The management reporting process is based on U.S. GAAP and includes specific adjustments, such as for funds transfer pricing for asset/liability management, shared revenues and expenses, and taxable-equivalent adjustments to consistently reflect income from taxable and tax-exempt sources, which allows management to assess performance across the operating segments. We define our operating segments by type of product and customer segment.

  2. All other business activities that are not included in the reportable operating segments have been included in Corporate. Corporate includes corporate treasury and enterprise functions, net of expense allocations, in support of the reportable operating segments (including funds transfer pricing, capital, and liquidity), as well as our investment portfolio and venture capital investments. Corporate also includes results for previously divested businesses.

  3. Taxable-equivalent adjustments related to tax-exempt income on certain loans and debt securities are included in net interest income, while taxable-equivalent adjustments related to income tax credits for affordable housing and renewable energy investments are included in noninterest income, in each case with corresponding impacts to income tax expense (benefit). Adjustments are included in Corporate, Commercial Banking, and Corporate and Investment Banking and are eliminated to reconcile to the Company's consolidated financial results.

‌CONSUMER BANKING AND LENDING SEGMENT

Quarter ended

Sep 30, 2026

% Change from Nine months ended

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Jun 30,

Sep 30,

Sep 30,

Sep 30, %

($ in millions) 2026

2026

2026

2025

2025

2026

2025

2026

2025

Change

Income Statement

Net interest income $ 8,016

7,742

7,551

7,661

7,628

4 %

5

$ 23,309

21,972

6 %

Noninterest income:

Deposit-related fees

797

747

720

693

698

7

14

2,264

2,002

13

Investment advisory and other asset-based fees

292

264

264

253

249

11

17

820

721

14

Commissions and brokerage services fees

124

127

115

118

133

(2)

(7)

366

357

3

Card fees

1,201

1,148

1,064

1,088

1,162

5

3

3,413

3,249

5

Mortgage banking

119

154

163

179

199

(23)

(40)

436

590

(26)

Other

107

106

121

118

103

1

4

334

352

(5)

Total noninterest income

2,640

2,546

2,447

2,449

2,544

4

4

7,633

7,271

5

Total revenue

10,656

10,288

9,998

10,110

10,172

4

5

30,942

29,243

6

Net charge-offs

780

799

820

775

766

(2)

2

2,399

2,461

(3)

Change in the allowance for credit losses

11

146

(2)

136

1

(92)

NM

155

(10)

NM

Provision for credit losses

791

945

818

911

767

(16)

3

2,554

2,451

4

Noninterest expense

6,188

6,286

6,589

6,238

6,376

(2)

(3)

19,063

18,897

1

Income before income tax expense

3,677

3,057

2,591

2,961

3,029

20

21

9,325

7,895

18

Income tax expense

922

767

650

742

759

20

21

2,339

1,970

19

Net income

$ 2,755

2,290

1,941

2,219

2,270

20

21

$ 6,986

5,925

18

Revenue by Line of Business

Consumer, Small and Business Banking

$ 7,579

7,308

7,019

7,130

7,089

4

7

$ 21,906

20,288

8

Credit Card

1,710

1,614

1,595

1,600

1,663

6

3

4,919

4,775

3

Home Lending

743

762

787

807

870

(2)

(15)

2,292

2,557

(10)

Auto

341

320

295

282

256

7

33

956

734

30

Personal Lending

283

284

302

291

294

-

(4)

869

889

(2)

Total revenue

$ 10,656

10,288

9,998

10,110

10,172

4

5

$ 30,942

29,243

6

Selected Balance Sheet Data (average)

Loans by Line of Business:

Consumer, Small and Business Banking

$ 18,028

17,892

17,399

17,201

17,520

1

3

$ 17,775

12,190

46

Credit Card

53,896

52,655

53,041

52,898

51,121

2

5

53,200

50,396

6

Home Lending

197,423

197,949

198,493

200,226

201,803

-

(2)

197,951

203,608

(3)

Auto

58,803

55,701

52,567

48,699

44,775

6

31

55,713

43,221

29

Personal Lending

13,969

13,631

13,765

13,977

13,880

2

1

13,790

13,812

-

Total loans

$ 342,119

337,828

335,265

333,001

329,099

1

4

$ 338,429

323,227

5

Total deposits

825,120

828,363

816,621

807,643

808,942

-

2

823,399

804,820

2

Allocated capital (1)

33,000

33,000

33,000

45,500

45,500

-

(27)

33,000

45,500

(27)

Selected Balance Sheet Data (period-end)

Loans by Line of Business:

Consumer, Small and Business Banking

$ 18,353

18,197

17,891

17,203

17,755

1

3

Credit Card

54,452

53,334

52,266

54,059

51,572

2

6

Home Lending

197,454

198,187

198,516

199,742

201,345

-

(2)

Auto

60,627

57,391

54,279

50,954

46,524

6

30

Personal Lending

14,151

13,830

13,608

14,052

13,984

2

1

Total loans

$ 345,037

340,939

336,560

336,010

331,180

1

4

Total deposits

833,092

832,165

840,556

821,100

810,992

-

3

NM - Not meaningful

  1. In first quarter 2026, we updated our assumptions and methodologies used to allocate capital as part of our periodic assessments.

CONSUMER BANKING AND LENDING SEGMENT (continued)

Quarter ended

Sep 30, 2026

% Change from Nine months ended

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Jun 30,

Sep 30,

Sep 30,

Sep 30,

%

($ in millions, unless otherwise noted)

2026

2026

2026

2025

2025

2026

2025

2026

2025

Change

Selected Metrics

Consumer Banking and Lending:

Return on allocated capital (1)

32.4 %

27.1

23.1

18.8

19.2

27.6 %

16.8

Efficiency ratio (2)

58

61

66

62

63

62

65

Retail bank branches (#, period-end)

4,068

4,079

4,093

4,090

4,108

- %

(1)

Digital active customers (# in millions, period-end) (3)

38.2

38.0

38.1

37.2

37.0

1

3

Mobile active customers (# in millions, period-end) (3)

34.0

33.7

33.5

32.8

32.5

1

5

Consumer, Small and Business Banking:

Deposit spread (4)

2.68 %

2.60

2.58

2.60

2.59

2.62 %

2.52

Debit card purchase volume ($ in billions) (5)

$ 144.9

144.8

134.3

137.3

133.6

-

8

$ 424.0

393.2

8 %

Debit card purchase transactions (# in millions) (5)

2,797

2,780

2,582

2,696

2,674

1

5

8,159

7,815

4

Client assets in advisory and brokerage accounts ($ in billions, period-end)

$ 289

282

261

265

262

2

10

Home Lending:

Mortgage loan originations ($ in billions)

$ 7.8

9.0

6.3

7.5

7.0

(13)

11

$ 23.1

18.8

23

% of originations held for sale (HFS)

23.8 %

20.6

24.4

21.9

31.0

22.7 %

33.9

Third party mortgage loans serviced ($ in billions, period-end) (6)

$ 343.9

361.4

386.6

397.0

433.8

(5)

(21)

Home lending loans 30+ days delinquency rate (period-end) (7)(8)

0.33 %

0.32

0.30

0.31

0.32

Credit Card (5):

Credit card purchase volume ($ in billions)

$ 45.0

44.5

40.0

42.2

40.3

1

12

$ 129.5

116.9

11

Credit card new accounts (# in thousands)

661

662

631

710

707

-

(7)

1,954

1,555

26

Credit card loans 30+ days delinquency rate (period-end) (8)

2.69 %

2.58

2.77

2.78

2.68

Credit card loans 90+ days delinquency rate (period-end) (8)

1.34

1.34

1.45

1.42

1.34

Auto:

Auto loan originations ($ in billions)

$ 10.1

9.7

9.7

10.2

8.8

4

15

$ 29.5

20.3

45

Auto loans 30+ days delinquency rate (period-end) (8)

1.39 %

1.31

1.26

1.52

1.54

  1. Return on allocated capital is segment net income (loss) applicable to common stock divided by segment average allocated capital. Segment net income (loss) applicable to common stock is segment net income (loss) less allocated preferred stock dividends.

  2. Efficiency ratio is segment noninterest expense divided by segment total revenue (net interest income and noninterest income).

  3. Digital and mobile active customers is the number of consumer and small business customers who have logged on via a digital or mobile device, respectively, in the prior 90 days. Digital active customers includes both online and mobile customers.

  4. Deposit spread is (i) the internal funds transfer pricing credit on segment deposits minus interest paid to customers for segment deposits, divided by (ii) average segment deposits.

  5. Reflects combined activity for consumer and small business customers.

  6. Excludes residential mortgage loans subserviced for others.

  7. Excludes residential mortgage loans that are insured or guaranteed by U.S. government agencies.

  8. Delinquency balances exclude nonaccrual loans and loans held for sale.

‌COMMERCIAL BANKING SEGMENT

Quarter ended

Sep 30, 2026

% Change from Nine months ended

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Jun 30,

Sep 30,

Sep 30,

Sep 30,

%

($ in millions)

2026

2026

2026

2025

2025

2026

2025

2026

2025

Change

Income Statement

Net interest income

$ 2,134

2,047

1,988

1,993

1,949

4 %

9

$ 6,169

5,909

4 %

Noninterest income:

Deposit-related fees

327

325

319

320

311

1

5

971

970

-

Lending-related fees

156

148

150

147

144

5

8

454

418

9

Lease income

115

106

121

115

119

8

(3)

342

358

(4)

Other

504

492

542

504

518

2

(3)

1,538

1,244

24

Total noninterest income

1,102

1,071

1,132

1,086

1,092

3

1

3,305

2,990

11

Total revenue

3,236

3,118

3,120

3,079

3,041

4

6

9,474

8,899

6

Net charge-offs

131

93

58

96

83

41

58

282

222

27

Change in the allowance for credit losses

109

38

92

9

(44)

187

348

239

(39)

713

Provision for credit losses

240

131

150

105

39

83

515

521

183

185

Noninterest expense

1,400

1,412

1,608

1,443

1,445

(1)

(3)

4,420

4,634

(5)

Income before income tax expense

1,596

1,575

1,362

1,531

1,557

1

3

4,533

4,082

11

Income tax expense

400

397

343

387

393

1

2

1,140

1,034

10

Less: Net income from noncontrolling interests

1

2

2

2

2

(50)

(50)

5

6

(17)

Net income

$ 1,195

1,176

1,017

1,142

1,162

2

3

$ 3,388

3,042

11

Revenue by Product

Lending and leasing

$ 1,316

1,278

1,250

1,254

1,251

3

5

$ 3,844

3,780

2

Treasury management and payments

1,352

1,307

1,304

1,284

1,206

3

12

3,963

3,716

7

Other

568

533

566

541

584

7

(3)

1,667

1,403

19

Total revenue

$ 3,236

3,118

3,120

3,079

3,041

4

6

$ 9,474

8,899

6

Selected Metrics

Return on allocated capital

17.3 %

17.2

15.0

16.5

16.8

16.5 %

14.7

Efficiency ratio

43

45

52

47

48

47

52

COMMERCIAL BANKING SEGMENT (continued)

Quarter ended

Sep 30, 2026

% Change from Nine months ended

($ in millions)

Selected Balance Sheet Data (average)

Loans:

Sep 30,

2026

Jun 30,

2026

Mar 31,

2026

Dec 31,

2025

Sep 30,

2025

Jun 30,

2026

Sep 30,

2025

Sep 30, 2026

Sep 30,

2025

%

Change

Commercial and industrial $ 183,872

181,739

174,308

170,565

166,946

1 %

10

$ 180,008

166,075

8 %

Commercial real estate 41,090

40,179

39,481

38,405

37,605

2

9

40,256

42,166

(5)

Lease financing and other 15,496

15,209

15,271

15,046

14,805

2

5

15,326

14,950

3

Total loans $ 240,458

237,127

229,060

224,016

219,356

1

10

$ 235,590

223,191

6

Total deposits 198,946

189,534

185,897

180,989

171,976

5

16

191,507

177,570

8

Allocated capital 26,000

26,000

26,000

26,000

26,000

-

-

26,000

26,000

-

Selected Balance Sheet Data (period-end)

Loans:

Commercial and industrial

$ 189,482

183,633

181,173

173,931

170,031

3

11

Commercial real estate

41,867

40,648

40,029

39,227

38,030

3

10

Lease financing and other

15,621

15,527

15,375

15,469

15,174

1

3

Total loans

$ 246,970

239,808

236,577

228,627

223,235

3

11

Total deposits

205,813

198,805

189,802

190,004

176,954

4

16

‌CORPORATE AND INVESTMENT BANKING SEGMENT

Quarter ended

Sep 30, 2026

% Change from Nine months ended

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Jun 30,

Sep 30,

Sep 30,

Sep 30,

%

($ in millions)

2026

2026

2026

2025

2025

2026

2025

2026

2025

Change

Income Statement

Net interest income

$ 2,216

2,273

2,184

2,082

1,870

(3) %

19

$ 6,673

5,475

22 %

Noninterest income:

Deposit-related fees

283

277

274

272

273

2

4

834

814

2

Lending-related fees

236

229

217

220

214

3

10

682

624

9

Investment banking fees

908

948

844

694

826

(4)

10

2,700

2,291

18

Net gains from trading activities

1,053

1,309

1,382

927

1,367

(20)

(23)

3,744

4,060

(8)

Other

312

389

377

421

329

(20)

(5)

1,078

1,352

(20)

Total noninterest income

2,792

3,152

3,094

2,534

3,009

(11)

(7)

9,038

9,141

(1)

Total revenue

5,008

5,425

5,278

4,616

4,879

(8)

3

15,711

14,616

7

Net charge-offs

73

(15)

224

182

96

587

(24)

282

268

5

Change in the allowance for credit losses

(91)

(166)

(49)

(104)

(203)

45

55

(306)

(272)

(13)

Provision for credit losses

(18)

(181)

175

78

(107)

90

83

(24)

(4)

NM

Noninterest expense

2,454

2,497

2,692

2,347

2,362

(2)

4

7,643

7,089

8

Income before income tax expense

2,572

3,109

2,411

2,191

2,624

(17)

(2)

8,092

7,531

7

Income tax expense

648

780

602

552

658

(17)

(2)

2,030

1,887

8

Net income

$ 1,924

2,329

1,809

1,639

1,966

(17)

(2)

$ 6,062

5,644

7

Revenue by Line of Business

Banking:

Lending

$ 692

724

700

656

647

(4)

7

$ 2,116

1,866

13

Treasury Management and Payments

683

661

655

648

630

3

8

1,999

1,859

8

Investment Banking

611

628

602

457

554

(3)

10

1,841

1,551

19

Total Banking

1,986

2,013

1,957

1,761

1,831

(1)

8

5,956

5,276

13

Commercial Real Estate Markets:

Fixed Income, Currencies, and Commodities (FICC)

1,171

1,262

1,197

1,536

1,146

1,583

1,236

1,164

1,186

1,355

(2)

(18)

(1)

(7)

3,514

4,381

3,847

4,128

(9)

6

Equities

543

635

543

453

450

(14)

21

1,721

1,285

34

Credit Adjustment (CVA/DVA/FVA) and Other

30

35

47

(15)

48

(14)

(38)

112

46

143

Total Markets

1,835

2,206

2,173

1,602

1,853

(17)

(1)

6,214

5,459

14

Other

16

9

2

17

9

78

78

27

34

(21)

Total revenue

$ 5,008

5,425

5,278

4,616

4,879

(8)

3

$ 15,711

14,616

7

Selected Metrics

Return on allocated capital

15.5 %

19.2

14.9

13.8

16.8

16.5 %

16.2

Efficiency ratio

49

46

51

51

48

49

49

NM - Not meaningful

CORPORATE AND INVESTMENT BANKING SEGMENT (continued)

Quarter ended

Sep 30, 2026

% Change from Nine months ended

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Jun 30,

Sep 30,

Sep 30,

Sep 30,

%

($ in millions)

2026

2026

2026

2025

2025

2026

2025

2026

2025

Change

Selected Balance Sheet Data (average)

Loans:

Commercial and industrial

$ 274,329

278,389

262,181

233,429

214,774

(1)%

28

$ 271,677

203,381

34 %

Commercial real estate

79,101

80,984

80,134

79,437

81,121

(2)

(2)

80,069

83,043

(4)

Total loans

$ 353,430

359,373

342,315

312,866

295,895

(2)

19

$ 351,746

286,424

23

Loans by Line of Business: Banking

$ 119,355

124,981

117,741

100,961

92,787

(5)

29

$ 120,698

89,459

35

Commercial Real Estate

123,403

123,146

119,452

116,584

117,115

-

5

122,015

117,449

4

Markets

110,672

111,246

105,122

95,321

85,993

(1)

29

109,033

79,516

37

Total loans

$ 353,430

359,373

342,315

312,866

295,895

(2)

19

$ 351,746

286,424

23

Trading-related assets:

Trading assets, excluding derivative assets

$ 200,006

204,106

205,653

197,928

177,045

(2)

13

$ 203,234

165,078

23

Derivative assets

30,130

26,518

22,375

22,392

22,682

14

33

26,369

21,936

20

Securities borrowed or purchased under resale agreements

172,424

170,853

169,870

144,040

115,868

1

49

171,058

105,046

63

Total trading-related assets

$ 402,560

401,477

397,898

364,360

315,595

-

28

$ 400,661

292,060

37

Total assets

818,661

825,944

801,973

735,281

679,877

(1)

20

815,587

644,390

27

Total deposits

248,075

234,762

214,345

214,520

204,056

6

22

232,518

203,464

14

Allocated capital (1)

46,500

46,500

46,500

44,000

44,000

-

6

46,500

44,000

6

Selected Balance Sheet Data (period-end)

Loans:

Commercial and industrial

$ 277,910

275,653

272,820

253,004

224,462

1

24

Commercial real estate

77,949

80,099

80,331

80,505

79,518

(3)

(2)

Total loans

$ 355,859

355,752

353,151

333,509

303,980

-

17

Loans by Line of Business: Banking

$ 122,965

120,812

124,115

111,260

95,215

2

29

Commercial Real Estate

123,153

123,316

119,402

118,516

116,314

-

6

Markets

109,741

111,624

109,634

103,733

92,451

(2)

19

Total loans

$ 355,859

355,752

353,151

333,509

303,980

-

17

Trading-related assets:

Trading assets, excluding derivative assets

$ 192,394

217,646

198,601

205,356

202,471

(12)

(5)

Derivative assets

34,722

25,759

23,221

22,474

22,574

35

54

Securities borrowed or purchased under resale agreements

167,601

201,312

166,833

170,661

130,196

(17)

29

Total trading-related assets

$ 394,717

444,717

388,655

398,491

355,241

(11)

11

Total assets

818,817

862,472

805,350

787,751

715,683

(5)

14

Total deposits

258,551

250,097

214,501

224,146

211,051

3

23

  1. In first quarter 2026, we updated our assumptions and methodologies used to allocate capital as part of our periodic assessments.

‌WEALTH AND INVESTMENT MANAGEMENT (WIM) SEGMENT

Quarter ended

Sep 30, 2026

% Change from Nine months ended

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Jun 30,

Sep 30,

Sep 30,

Sep 30,

%

($ in millions, unless otherwise noted)

2026

2026

2026

2025

2025

2026

2025

2026

2025

Change

Income Statement

Net interest income

$ 950

919

905

868

851

3 %

12

$ 2,774

2,366

17 %

Noninterest income:

Investment advisory and other asset-based fees

2,706

2,506

2,503

2,492

2,353

8

15

7,715

6,795

14

Commissions and brokerage services fees

426

437

438

442

424

(3)

-

1,301

1,245

4

Other

22

30

29

19

46

(27)

(52)

81

110

(26)

Total noninterest income

3,154

2,973

2,970

2,953

2,823

6

12

9,097

8,150

12

Total revenue

4,104

3,892

3,875

3,821

3,674

5

12

11,871

10,516

13

Net charge-offs

(1)

(1)

(1)

-

(1)

-

-

(3)

(1)

NM

Change in the allowance for credit losses

17

18

(9)

(9)

(13)

(6)

231

26

10

160

Provision for credit losses

16

17

(10)

(9)

(14)

(6)

214

23

9

156

Noninterest expense

3,286

3,160

3,262

3,074

3,013

4

9

9,708

8,824

10

Income before income tax expense

802

715

623

756

675

12

19

2,140

1,683

27

Income tax expense

199

178

155

191

169

12

18

532

408

30

Net income

$ 603

537

468

565

506

12

19

$ 1,608

1,275

26

Selected Metrics

Return on allocated capital

36.0 %

32.4

28.4

33.6

29.9

32.3 %

25.3

Efficiency ratio

80

81

84

80

82

82

84

Client assets ($ in billions, period-end):

Advisory assets

$ 1,230

1,225

1,119

1,127

1,104

-

11

Other brokerage assets and deposits

1,509

1,466

1,364

1,382

1,369

3

10

Total Company-wide client assets (1)

$ 2,739

2,691

2,483

2,509

2,473

2

11

Total WIM client assets

$ 2,450

2,409

2,222

2,244

2,211

2

11

Selected Balance Sheet Data (average)

Total loans

$ 95,371

91,143

88,386

84,949

82,330

5

16

$ 91,659

81,515

12

Total deposits

108,671

109,788

112,098

105,542

99,764

(1)

9

110,173

100,431

10

Allocated capital

6,500

6,500

6,500

6,500

6,500

-

-

6,500

6,500

-

Selected Balance Sheet Data (period-end)

Total loans

$ 97,986

93,804

89,537

87,106

83,786

4

17

Total deposits

110,229

110,599

113,659

117,478

103,957

-

6

NM - Not meaningful

(1) Includes amounts for clients of the Consumer Banking and Lending operating segment.

‌CORPORATE (1)

Quarter ended

Sep 30, 2026

% Change from Nine months ended

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Jun 30,

Sep 30,

Sep 30,

Sep 30,

%

($ in millions)

2026

2026

2026

2025

2025

2026

2025

2026

2025

Change

Income Statement

Net interest income

$ (725)

(589)

(460)

(199)

(273)

(23) %

NM

$ (1,774)

(340)

NM

Noninterest income

115

1,002

228

388

449

(89)

(74)

1,345

898

50 %

Total revenue (610)

413

(232)

189

176

NM

NM

(429)

558

NM

Net charge-offs -

7

5

(23)

10

(100)

(100)

12

10

20

Change in the allowance for credit losses -

(5)

(3)

(22)

(14)

100

100

(8)

(31)

74

Provision for credit losses -

2

2

(45)

(4)

(100)

100

4

(21)

119

Noninterest expense 415

306

179

624

650

36

(36)

900

1,672

(46)

Income (loss) before income tax benefit (1,025)

105

(413)

(390)

(470)

NM

NM

(1,333)

(1,093)

(22)

Income tax benefit (484)

(206)

(466)

(246)

(173)

NM

NM

(1,156)

(1,136)

(2)

Less: Net income (loss) from noncontrolling interests (15)

236

35

60

18

NM

NM

256

(48)

633

Net income (loss) $ (526)

75

18

(204)

(315)

NM

(67)

$ (433)

91

NM

Selected Balance Sheet Data (average)

Available-for-sale debt securities

$ 245,645

226,383

208,869

203,202

188,103

9

31

$ 227,100

174,235

30

Held-to-maturity debt securities

191,090

197,708

202,212

206,595

214,409

(3)

(11)

196,963

220,451

(11)

Equity securities

18,749

17,316

17,487

16,062

16,450

8

14

17,855

15,784

13

Total assets

684,304

672,761

649,698

638,732

636,359

2

8

669,048

618,635

8

Total deposits

102,116

103,153

86,073

69,024

55,201

(1)

85

97,173

50,690

92

Selected Balance Sheet Data (period-end)

Available-for-sale debt securities

$ 247,718

241,832

214,935

205,670

198,665

2

25

Held-to-maturity debt securities

189,329

195,315

200,842

204,811

211,069

(3)

(10)

Equity securities

17,862

17,430

17,091

16,451

16,273

2

10

Total assets

670,707

671,987

669,736

638,664

642,044

-

4

Total deposits

94,967

109,739

96,421

73,479

64,407

(13)

47

NM - Not meaningful

(1) All other business activities that are not included in the reportable operating segments have been included in Corporate. Corporate includes corporate treasury and enterprise functions, net of expense allocations, in support of the reportable operating segments (including funds transfer pricing, capital, and liquidity), as well as our investment portfolio and venture capital investments. Corporate also includes results for previously divested businesses.

‌CONSOLIDATED LOANS OUTSTANDING - PERIOD-END BALANCES, AVERAGE BALANCES, AND AVERAGE INTEREST RATES

Quarter ended

Sep 30, 2026

$ Change from

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Jun 30,

Sep 30,

($ in millions)

2026

2026

2026

2025

2025

2026

2025

Period-End Loans

Commercial and industrial

$ 499,337

487,630

481,915

452,068

417,904

11,707

81,433

Commercial real estate

132,020

132,986

132,213

132,284

130,250

(966)

1,770

Lease financing

15,788

15,683

15,512

15,543

15,311

105

477

Total commercial

647,145

636,299

629,640

599,895

563,465

10,846

83,680

Residential mortgage

240,437

240,774

240,839

242,190

243,910

(337)

(3,473)

Credit card

59,488

58,394

57,277

59,540

56,996

1,094

2,492

Auto

60,177

56,924

53,794

50,487

46,041

3,253

14,136

Other consumer (1)

40,866

38,724

35,237

34,055

32,690

2,142

8,176

Total consumer

400,968

394,816

387,147

386,272

379,637

6,152

21,331

Total loans

$ 1,048,113

1,031,115

1,016,787

986,167

943,102

16,998

105,011

Average Loans

Commercial and industrial

$ 488,336

487,527

463,064

427,616

405,753

809

82,583

Commercial real estate

132,696

133,701

132,134

130,507

131,623

(1,005)

1,073

Lease financing

15,693

15,408

15,462

15,243

14,986

285

707

Total commercial 636,725

636,636

610,660

573,366

552,362

89

84,363

Residential mortgage 240,369

240,656

241,078

242,848

244,562

(287)

(4,193)

Credit card 58,911

57,580

58,215

58,245

56,420

1,331

2,491

Auto 58,348

55,226

52,099

48,231

44,292

3,122

14,056

Other consumer 39,037

36,381

33,973

33,159

31,041

2,656

7,996

Total consumer 396,665

389,843

385,365

382,483

376,315

6,822

20,350

Total loans $ 1,033,390

1,026,479

996,025

955,849

928,677

6,911

104,713

Average Interest Rates

Commercial and industrial

5.68 %

5.65

5.68

5.94

6.26

Commercial real estate

5.63

5.56

5.62

5.94

6.15

Lease financing

5.93

5.88

5.81

5.86

5.85

Total commercial

5.68

5.64

5.67

5.93

6.23

Residential mortgage

3.79

3.74

3.72

3.72

3.72

Credit card

12.12

12.11

12.31

12.27

12.70

Auto

5.95

5.84

5.72

5.70

5.59

Other consumer

6.45

6.46

6.66

6.98

7.40

Total consumer

5.61

5.53

5.55

5.55

5.59

Total loans

5.65

5.60

5.62

5.78

5.97

(1) Includes $34.2 billion, $32.2 billion, $28.5 billion, $26.2 billion, and $25.1 billion at September 30, June 30, and March 31, 2026, and December 31, and September 30, 2025, respectively, of securities-based loans, including margin loans and securities-based credit lines, originated by the Wealth and Investment Management operating segment.

‌NET LOAN CHARGE-OFFS

Quarter ended

Sep 30, 2026 Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025

Sep 30, 2026

$ Change from

Net loan charge-

As a % of average

Net loan charge-

As a % of average

Net loan charge-

As a % of average

Net loan charge-

As a % of average

Net loan charge-

As a % of average

Jun 30,

Sep 30,

($ in millions)

offs

loans (1)

offs

loans (1)

offs

loans (1)

offs

loans (1)

offs

loans (1)

2026

2025

By product:

Commercial and industrial

$ 162

0.13 %

$ 131

0.11 %

$ 331

0.29 %

$ 157

0.15 %

$ 131

0.13 %

$ 31

31

Commercial real estate

107

0.32

16

0.05

19

0.06

158

0.48

107

0.32

91

-

Lease financing

12

0.30

9

0.23

10

0.26

10

0.26

12

0.32

3

-

Total commercial

281

0.18

156

0.10

360

0.24

325

0.22

250

0.18

125

31

Residential mortgage

(15)

(0.02)

(14)

(0.02)

(14)

(0.02)

(13)

(0.02)

(22)

(0.04)

(1)

7

Credit card

554

3.73

600

4.18

605

4.21

583

3.97

571

4.02

(46)

(17)

Auto

84

0.57

54

0.39

63

0.49

60

0.49

50

0.45

30

34

Other consumer

79

0.80

80

0.88

86

1.03

91

1.09

93

1.19

(1)

(14)

Total consumer

702

0.70

720

0.74

740

0.78

721

0.75

692

0.73

(18)

10

Total net loan charge-offs

$ 983

0.38 %

$ 876

0.34 %

$ 1,100

0.45 %

$ 1,046

0.43 %

$ 942

0.40 %

$ 107

41

By segment:

Consumer Banking and Lending

$ 780

0.90 %

$ 799

0.95 %

$ 820

0.99 %

$ 775

0.93 %

$ 766

0.93 %

$ (19)

14

Commercial Banking

131

0.22

92

0.16

57

0.10

90

0.16

83

0.15

39

48

Corporate and Investment Banking

73

0.08

(15)

(0.02)

224

0.27

181

0.23

94

0.13

88

(21)

Wealth and Investment Management (1)

-

(1)

-

(1)

-

-

-

(1)

-

-

-

Corporate -

-

1

0.40

-

-

-

-

-

-

(1)

-

Total net loan charge-offs $ 983

0.38 %

$ 876

0.34 %

$ 1,100

0.45 %

$ 1,046

0.43 %

$ 942

0.40 %

$ 107

41

(1) Quarterly net loan charge-offs (recoveries) as a percentage of average loans are annualized.

‌CHANGES IN ALLOWANCE FOR CREDIT LOSSES FOR LOANS

Quarter ended

Sep 30, 2026

$ Change from

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Jun 30,

Sep 30,

($ in millions)

2026

2026

2026

2025

2025

2026

2025

Balance, beginning of period

$ 14,407

14,374

14,337

14,311

14,568

33

(161)

Provision for credit losses for loans

1,033

911

1,139

1,071

687

122

346

Net loan charge-offs:

Commercial and industrial

(162)

(131)

(331)

(157)

(131)

(31)

(31)

Commercial real estate

(107)

(16)

(19)

(158)

(107)

(91)

-

Lease financing

(12)

(9)

(10)

(10)

(12)

(3)

-

Total commercial

(281)

(156)

(360)

(325)

(250)

(125)

(31)

Residential mortgage

15

14

14

13

22

1

(7)

Credit card

(554)

(600)

(605)

(583)

(571)

46

17

Auto

(84)

(54)

(63)

(60)

(50)

(30)

(34)

Other consumer

(79)

(80)

(86)

(91)

(93)

1

14

Total consumer

(702)

(720)

(740)

(721)

(692)

18

(10)

Net loan charge-offs

(983)

(876)

(1,100)

(1,046)

(942)

(107)

(41)

Other

1

(2)

(2)

1

(2)

3

3

Balance, end of period

$ 14,458

14,407

14,374

14,337

14,311

51

147

Components:

Allowance for loan losses

$ 13,819

13,905

13,864

13,797

13,744

(86)

75

Allowance for unfunded credit commitments

639

502

510

540

567

137

72

Allowance for credit losses for loans

$ 14,458

14,407

14,374

14,337

14,311

51

147

Ratio of allowance for loan losses to total net loan charge-offs (annualized)

3.54x

3.96

3.11

3.32

3.68

Allowance for loan losses as a percentage of:

Total loans

1.32 %

1.35

1.36

1.40

1.46

Nonaccrual loans

196

182

164

168

181

Allowance for credit losses for loans as a percentage of:

Total loans

1.38

1.40

1.41

1.45

1.52

Nonaccrual loans

205

188

170

175

188

‌ALLOCATION OF ALLOWANCE FOR CREDIT LOSSES FOR LOANS

Sep 30, 2026 Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025

ACL

as % of loan

ACL

as % of loan

ACL

as % of loan

ACL

as % of loan

ACL

as % of loan

($ in millions)

ACL

class

ACL

class

ACL

class

ACL

class

ACL

class

By product:

Commercial and industrial

$ 5,081

1.02 %

$ 4,834

0.99 %

$ 4,840

1.00 %

$ 4,510

1.00 %

$ 4,376

1.05 %

Commercial real estate

2,128

1.61

2,349

1.77

2,478

1.87

2,737

2.07

2,965

2.28

Lease financing

219

1.39

212

1.35

211

1.36

210

1.35

211

1.38

Total commercial

7,428

1.15

7,395

1.16

7,529

1.20

7,457

1.24

7,552

1.34

Residential mortgage (1)

527

0.22

543

0.23

525

0.22

555

0.23

569

0.23

Credit card

4,962

8.34

4,974

8.52

4,902

8.56

4,956

8.32

4,907

8.61

Auto

1,033

1.72

948

1.67

878

1.63

817

1.62

717

1.56

Other consumer

508

1.24

547

1.41

540

1.53

552

1.62

566

1.73

Total consumer

7,030

1.75

7,012

1.78

6,845

1.77

6,880

1.78

6,759

1.78

Total allowance for credit losses for loans

$ 14,458

1.38 %

$ 14,407

1.40 %

$ 14,374

1.41 %

$ 14,337

1.45 %

$ 14,311

1.52 %

By segment:

Consumer Banking and Lending

$ 7,888

2.29 %

$ 7,878

2.31 %

$ 7,732

2.30 %

$ 7,734

2.30 %

$ 7,599

2.29 %

Commercial Banking

2,435

0.99

2,325

0.97

2,287

0.97

2,194

0.96

2,184

0.98

Corporate and Investment Banking

3,865

1.09

3,953

1.11

4,122

1.17

4,167

1.25

4,275

1.41

Wealth and Investment Management

267

0.27

250

0.27

232

0.26

241

0.28

251

0.30

Corporate

3

0.13

1

0.12

1

0.10

1

0.11

2

0.22

Total allowance for credit losses for loans

$ 14,458

1.38 %

$ 14,407

1.40 %

$ 14,374

1.41 %

$ 14,337

1.45 %

$ 14,311

1.52 %

(1) Includes negative allowance for expected recoveries of amounts previously charged off.

‌NONPERFORMING ASSETS (NONACCRUAL LOANS AND FORECLOSED ASSETS)

Sep 30, 2026 Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025

Sep 30, 2026

$ Change from

% of total

% of total

% of total

% of total

% of total

Jun 30,

Sep 30,

($ in millions)

Balance

loans

Balance

loans

Balance

loans

Balance

loans

Balance

loans

2026

2025

By product: Nonaccrual loans:

Commercial and industrial

$ 1,372

0.27%

$ 1,248

0.26%

$ 1,646

0.34%

$ 1,312

0.29%

$ 1,050

0.25%

$ 124

322

Commercial real estate

2,716

2.06

3,402

2.56

3,779

2.86

3,879

2.93

3,334

2.56

(686)

(618)

Lease financing

81

0.51

85

0.54

88

0.57

75

0.48

75

0.49

(4)

6

Total commercial

4,169

0.64

4,735

0.74

5,513

0.88

5,266

0.88

4,459

0.79

(566)

(290)

Residential mortgage (1)

2,787

1.16

2,811

1.17

2,860

1.19

2,838

1.17

3,057

1.25

(24)

(270)

Auto

78

0.13

72

0.13

70

0.13

70

0.14

71

0.15

6

7

Other consumer

26

0.06

25

0.06

26

0.07

27

0.08

27

0.08

1

(1)

Total consumer

2,891

0.72

2,908

0.74

2,956

0.76

2,935

0.76

3,155

0.83

(17)

(264)

Total nonaccrual loans

7,060

0.67

7,643

0.74

8,469

0.83

8,201

0.83

7,614

0.81

(583)

(554)

Foreclosed assets

299

301

299

302

218

(2)

81

Total nonperforming assets

$ 7,359

0.70%

$ 7,944

0.77%

$ 8,768

0.86%

$ 8,503

0.86%

$ 7,832

0.83%

$ (585)

(473)

By segment:

Consumer Banking and Lending

$ 2,903

0.84%

$ 2,908

0.85%

$ 2,966

0.88%

$ 2,941

0.88%

$ 3,181

0.97%

$ (5)

(278)

Commercial Banking

1,333

0.54

1,199

0.50

1,668

0.71

1,324

0.58

1,086

0.49

134

247

Corporate and Investment Banking

2,853

0.80

3,560

1.00

3,860

1.09

3,973

1.19

3,276

1.08

(707)

(423)

Wealth and Investment Management

270

0.28

277

0.30

274

0.31

265

0.29

289

0.33

(7)

(19)

Corporate

-

-

-

-

-

-

-

-

-

-

-

-

Total nonperforming assets

$ 7,359

0.70%

$ 7,944

0.77%

$ 8,768

0.86%

$ 8,503

0.86%

$ 7,832

0.83%

$ (585)

(473)

  1. Residential mortgage loans are not placed on nonaccrual status when they are insured or guaranteed by U.S. government agencies, such as the Federal Housing Administration or the Department of Veterans Affairs.

‌COMMERCIAL LOAN PORTFOLIO

Sep 30, 2026 Jun 30, 2026 Sep 30, 2025

($ in millions)

Nonaccrual

loans

Loans outstanding

balance

Total commitments (1)

Nonaccrual

loans

Loans outstanding

balance

Total commitments (1)

Nonaccrual

loans

Loans outstanding

balance

Total commitments (1)

Commercial and industrial loans and lease financing by industry:

Financials except banks

Asset managers and funds (2)

$ -

72,844

125,656

2

73,530

127,199

1

56,518

109,078

Commercial finance (3)

81

54,441

86,004

90

51,768

86,293

20

46,648

80,827

Consumer finance (4)

111

33,351

48,753

117

31,945

47,353

133

24,280

41,054

Real estate finance (5)

21

40,248

44,045

19

40,986

44,598

11

31,101

34,498

Total financials except banks

213

200,884

304,458

228

198,229

305,443

165

158,547

265,457

Technology, telecom and media

267

30,422

74,156

256

28,634

75,546

117

22,545

63,180

Real estate and construction

85

32,795

66,753

84

31,772

65,977

70

28,432

59,650

Equipment, machinery and parts manufacturing

24

31,083

60,304

29

30,995

61,714

66

26,805

54,768

Retail

110

24,540

48,393

176

21,665

46,518

85

20,382

43,152

Materials and commodities

137

16,363

39,241

90

15,322

38,887

104

14,192

34,722

Food and beverage manufacturing

150

17,200

36,317

46

17,068

36,191

8

17,143

33,111

Auto related

19

16,881

34,757

7

17,316

32,326

6

15,998

30,685

Oil, gas and pipelines

2

11,311

34,137

1

11,432

34,617

5

9,669

30,007

Health care and pharmaceuticals

21

13,751

33,596

22

13,364

33,624

35

13,692

31,246

Utilities

17

8,505

30,224

17

8,653

29,580

18

8,132

27,919

Commercial services

217

12,024

29,674

98

11,705

29,938

76

10,682

27,507

Entertainment and recreation

26

13,912

22,300

89

13,505

21,777

23

12,248

18,383

Insurance and fiduciaries

1

4,976

20,335

1

4,941

20,585

1

3,723

15,774

Transportation services

39

9,160

19,926

65

8,863

17,963

183

7,831

15,503

Diversified or miscellaneous

54

9,571

18,782

50

8,594

17,327

77

10,866

26,717

Government and education

7

8,462

15,361

5

7,638

14,028

32

6,725

12,946

Securities-based (6)

-

27,998

32,498

-

28,193

28,193

-

23,001

23,001

Other

64

25,287

41,293

69

25,424

39,734

54

22,602

37,217

Total commercial and industrial loans and lease financing

1,453

515,125

962,505

1,333

503,313

949,968

1,125

433,215

850,945

Commercial real estate loans by property type (7):

Apartments

385

36,192

42,121

337

36,456

42,146

287

37,677

41,732

Industrial/warehouse

22

29,651

34,193

22

29,130

36,127

46

23,854

30,020

Office

1,876

18,643

19,669

2,225

20,002

21,084

2,450

23,670

24,613

Hotel/motel

169

11,943

12,375

608

11,791

12,357

289

11,882

12,262

Shopping center

1

10,052

11,055

2

9,755

10,600

55

8,092

8,514

Retail (excluding shopping center)

106

9,984

11,017

45

10,037

10,833

96

10,714

11,687

Institutional

8

5,033

5,440

9

5,648

6,033

12

5,891

6,151

Other

149

10,522

12,748

154

10,167

11,823

99

8,470

10,375

Total commercial real estate loans

2,716

132,020

148,618

3,402

132,986

151,003

3,334

130,250

145,354

Total commercial loans

$ 4,169

647,145

1,111,123

4,735

636,299

1,100,971

4,459

563,465

996,299

  1. Total commitments consist of loans outstanding plus unfunded credit commitments, excluding issued letters of credit and discretionary amounts where our approval or consent is required prior to any loan funding or commitment increase.

  2. Includes loans for subscription or capital calls and loans to securities firms.

  3. Includes asset-based lending and leasing, including loans to special purpose entities, loans to commercial leasing entities, and structured lending facilities to commercial loan managers. In third quarter 2026, we reclassified loans to special purpose entities related to financing for trade receivables for companies across various industries from Commercial finance within the Financials except banks industry category to Other. We also reclassified certain loans from Commercial finance within the Financials except banks industry category to the Equipment, machinery and parts manufacturing and Technology, telecom and media industry categories to more closely align those loans with the industry categories of the underlying repayment sources and collateral. Prior period balances have been revised to conform with the current period presentation.

  4. Includes originators or servicers of financial assets collateralized by consumer loans such as auto loans and leases, and credit cards.

  5. Includes originators or servicers of financial assets collateralized by commercial or residential real estate loans.

  6. In second quarter 2026, we reclassified prime brokerage and other margin loans to clients of the Corporate and Investment Banking operating segment from Other to Securities-based. We also reclassified securities-based loans to clients of the Wealth and Investment Management operating segment from various industry categories, including the Technology, telecom and media and Insurance and fiduciaries industry categories, to Securities-based. Securities-based loans are collateralized by securities in client accounts. Prior period balances have been revised to conform with the current period presentation.

  7. Our commercial real estate (CRE) loan portfolio is comprised of CRE mortgage and CRE construction loans.

‌TANGIBLE COMMON EQUITY

We also evaluate our business based on certain ratios that utilize tangible common equity. Tangible common equity is a non-GAAP financial measure and represents total equity less preferred equity, noncontrolling interests, goodwill, certain identifiable intangible assets (other than MSRs) and goodwill and other intangibles on venture capital investments in consolidated portfolio companies, net of applicable deferred taxes. The ratios are (i) tangible book value per common share, which represents tangible common equity divided by common shares outstanding; and (ii) return on average tangible common equity (ROTCE), which represents our annualized earnings as a percentage of tangible common equity. The methodology of determining tangible common equity may differ among companies. Management believes that tangible book value per common share and return on average tangible common equity, which utilize tangible common equity, are useful financial measures because they enable management, investors, and others to assess the Company's use of equity.

The tables below provide a reconciliation of these non-GAAP financial measures to GAAP financial measures.

Sep 30, 2026

% Change from

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Jun 30,

Sep 30,

($ in millions)

2026

2026

2026

2025

2025

2026

2025

Tangible book value per common share:

Total equity

$ 177,877

182,323

180,313

183,038

183,012

(2)%

(3)

Adjustments:

Preferred stock

(17,098)

(15,348)

(15,348)

(16,608)

(16,608)

(11)

(3)

Additional paid-in capital on preferred stock

142

139

139

141

141

2

1

Noncontrolling interests

(2,117)

(2,133)

(1,916)

(1,920)

(1,858)

1

(14)

Total common stockholders' equity

(A)

158,804

164,981

163,188

164,651

164,687

(4)

(4)

Adjustments:

Goodwill

(24,963)

(24,963)

(24,965)

(24,967)

(25,069)

-

-

Certain identifiable intangible assets (other than MSRs)

(701)

(732)

(765)

(823)

(863)

4

19

Goodwill and other intangibles on venture capital investments in consolidated portfolio companies

(included in other assets)

(759)

(648)

(705)

(705)

(698)

(17)

(9)

Applicable deferred taxes related to goodwill and other intangible assets (1)

1,066

1,065

1,064

1,063

1,062

-

-

Tangible common equity

(B)

$ 133,447

139,703

137,817

139,219

139,119

(4)

(4)

Common shares outstanding

(C)

3,001.6

3,028.5

3,064.3

3,092.6

3,148.9

(1)

(5)

Book value per common share

(A)/(C)

$ 52.91

54.48

53.25

53.24

52.30

(3)

1

Tangible book value per common share

(B)/(C)

44.46

46.13

44.98

45.02

44.18

(4)

1

(1) Determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period-end.

TANGIBLE COMMON EQUITY (continued)

Quarter ended

Sep 30, 2026

% Change from Nine months ended

($ in millions)

Return on average tangible common equity:

Sep 30,

2026

Jun 30,

2026

Mar 31,

2026

Dec 31,

2025

Sep 30,

2025

Jun 30,

2026

Sep 30,

2025

Sep 30, 2026

Sep 30,

2025

%

Change

Net income applicable to common stock (A)

$ 5,703

6,160

5,000

5,114

5,341

(7) %

7

$ 16,863

15,171

11 %

Average total equity Adjustments:

Preferred stock

182,469

(16,165)

181,910

(15,348)

183,693

(16,333)

183,844

(16,608)

183,428

(16,608)

-

(5)

(1)

3

182,686

(15,948)

183,351

(17,824)

-

11

Additional paid-in capital on preferred stock

141

139

140

141

141

1

-

140

143

(2)

Noncontrolling interests

(2,128)

(1,972)

(1,915)

(1,879)

(1,850)

(8)

(15)

(2,006)

(1,854)

(8)

Average common stockholders' equity (B) Adjustments:

Goodwill

164,317

(24,965)

164,729

(24,966)

165,585

(24,967)

165,498

(25,055)

165,111

(25,070)

-

-

-

-

164,872

(24,966)

163,816

(25,092)

1

1

Certain identifiable intangible assets (other than

MSRs) (716) (748) (788) (847) (889) 4 19 (751) (610) (23)

Goodwill and other intangibles on venture capital investments in consolidated portfolio companies

(included in other assets) (649) (704) (705) (698) (674) 8 4 (686) (694) 1

Applicable deferred taxes related to goodwill and

other intangible assets (1)

1,065

1,065

1,063

1,063

1,061

- -

1,064

1,001

6

Average tangible common equity

(C)

$ 139,052

139,376

140,188

139,961

139,539

- - $

139,533

138,421

1

Return on average common stockholders' equity (ROE) (annualized)

(A)/(B)

13.8 %

15.0

12.2

12.3

12.8

13.7 %

12.4 %

Return on average tangible common equity (ROTCE) (annualized)

(A)/(C)

16.3

17.7

14.5

14.5

15.2

16.2

14.7

(1) Determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period-end.

‌RISK-BASED CAPITAL RATIOS UNDER BASEL III (1)

Estimated

($ in billions)

Sep 30, 2026

Jun 30, 2026

Mar 31, 2026

Dec 31, 2025

Sep 30, 2025

Total equity

$ 177.9

182.3

180.3

183.0

183.0

Adjustments:

Preferred stock

(17.1)

(15.3)

(15.3)

(16.6)

(16.6)

Additional paid-in capital on preferred stock

0.1

0.1

0.1

0.1

0.2

Noncontrolling interests

(2.1)

(2.1)

(1.9)

(1.8)

(1.9)

Total common stockholders' equity

158.8

165.0

163.2

164.7

164.7

Adjustments:

Goodwill

(25.0)

(25.0)

(25.0)

(25.0)

(25.1)

Certain identifiable intangible assets (other than MSRs)

(0.7)

(0.7)

(0.8)

(0.8)

(0.9)

Goodwill and other intangibles on venture capital investments in consolidated portfolio companies (included in other

assets)

(0.8)

(0.6)

(0.7)

(0.7)

(0.7)

Applicable deferred taxes related to goodwill and other intangible assets (2)

1.1

1.1

1.1

1.1

1.1

Other

1.2

(2.1)

(2.4)

(2.0)

(2.5)

Common Equity Tier 1 under the Standardized and Advanced Approaches

(A)

134.6

137.7

135.4

137.3

136.6

Preferred stock

17.1

15.3

15.3

16.6

16.6

Additional paid-in capital on preferred stock

(0.1)

(0.1)

(0.1)

(0.1)

(0.2)

Other

(0.4)

(0.2)

(0.2)

(0.2)

(0.2)

Total Tier 1 capital under the Standardized and Advanced Approaches

(B)

151.2

152.7

150.4

153.6

152.8

Long-term debt and other instruments qualifying as Tier 2

16.7

17.1

17.0

16.7

16.7

Qualifying allowance for credit losses (3)

14.8

14.8

14.8

14.7

14.6

Other

(0.5)

(0.4)

(0.4)

(0.3)

(0.4)

Total Tier 2 capital under the Standardized Approach

(C)

31.0

31.5

31.4

31.1

30.9

Total qualifying capital under the Standardized Approach

(B)+(C)

$ 182.2

184.2

181.8

184.7

183.7

Long-term debt and other instruments qualifying as Tier 2

16.7

17.1

17.0

16.7

16.7

Qualifying allowance for credit losses (3)

4.7

4.8

4.7

4.6

4.4

Other

(0.5)

(0.4)

(0.4)

(0.3)

(0.4)

Total Tier 2 capital under the Advanced Approach

(D)

20.9

21.5

21.3

21.0

20.7

Total qualifying capital under the Advanced Approach

(B)+(D)

$ 172.1

174.2

171.7

174.6

173.5

Total risk-weighted assets (RWAs) under the Standardized Approach

(E)

$ 1,339.8

1,342.3

1,316.0

1,294.6

1,242.4

Total RWAs under the Advanced Approach

(F)

$ 1,140.8

1,140.2

1,121.0

1,112.5

1,072.2

Ratios under the Standardized Approach:

Common Equity Tier 1

(A)/(E)

10.0 %

10.3

10.3

10.6

11.0

Tier 1 capital

(B)/(E)

11.3

11.4

11.4

11.9

12.3

Total capital

(B)+(C)/(E)

13.6

13.7

13.8

14.3

14.8

Ratios under the Advanced Approach:

Common Equity Tier 1

(A)/(F)

11.8 %

12.1

12.1

12.4

12.7

Tier 1 capital

(B)/(F)

13.3

13.4

13.4

13.8

14.3

Total capital

(B)+(D)/(F)

15.1

15.3

15.3

15.7

16.2

  1. The Basel III capital rules provide for two capital frameworks (the Standardized Approach and the Advanced Approach applicable to certain institutions), and we must calculate our CET1, Tier 1 capital and total capital ratios under both approaches.

  2. Determined by applying the combined federal statutory rate and composite state income tax rates to the difference between book and tax basis of the respective goodwill and intangible assets at period-end.

  3. Differences between the approaches are driven by the qualifying amounts of ACL includable in Tier 2 capital. Under the Advanced Approach, eligible credit reserves represented by the amount of qualifying ACL in excess of expected credit losses (using regulatory definitions) is limited to 0.60% of Advanced credit RWAs, whereas the Standardized Approach includes ACL in Tier 2 capital up to 1.25% of Standardized credit RWAs. Under both approaches, any excess ACL is deducted from the respective total RWAs.

‌NET INTEREST INCOME EXCLUDING MARKETS

We also evaluate the Company's net interest income excluding the net interest income of the Corporate and Investment Banking Markets (Markets) line of business. Markets net interest income includes interest income earned on the assets and interest expense paid on the liabilities of the line of business, as well as funding charges and credits using our funds transfer pricing methodology. Net interest income excluding Markets is a non-GAAP financial measure that management believes is useful because it enables management, investors, and others to assess the net interest income from the Company's lending, investing, and deposit-raising activities without the volatility that may be associated with Markets activities.

The table below provides a reconciliation of this non-GAAP financial measure to a GAAP financial measure.

Quarter ended

Sep 30, 2026

% Change from Nine months ended

Sep 30,

Jun 30,

Mar 31,

Dec 31,

Sep 30,

Jun 30,

Sep 30,

Sep 30,

Sep 30,

%

($ in millions)

2026

2026

2026

2025

2025

2026

2025

2026

2025

Change

Net interest income

$ 12,517

12,317

12,096

12,331

11,950

2 %

5

$ 36,930

35,153

5 %

Markets net interest income

428

501

481

358

144

(15)

197

1,410

379

272

Net interest income excluding Markets

$ 12,089

11,816

11,615

11,973

11,806

2

2

$ 35,520

34,774

2

Company analysis

Earlier from Wells Fargo &

All Wells Fargo & news releases