Valiant Holding AgSIX: VATN

Interim financial statements as at 31 march 2026

· Issued by Valiant Holding Ag

as at 31 march 2026.

financial statements

interim

banking made easy. Consolidated financial statements Consolidated balance sheet

Assets

31/03/2026

in CHF thousands

31/12/2025

in CHF thousands

Change in CHF thousands

Change

as %

Liquid assets

3,794,115

4,198,451

- 404,336

-9.6

Amounts due from banks

80,754

72,934

7,820

10.7

Amounts due from customers

1,220,096

1,222,004

- 1,908

-0.2

Mortgage loans

29,488,196

29,142,682

345,514

1.2

Trading portfolio assets

985

1,027

- 42

-4.1

Positive replacement values of derivate financial instruments

58,086

48,526

9,560

19.7

Financial investments

3,136,635

2,788,197

348,438

12.5

Accrued income and prepaid expenses

40,802

38,185

2,617

6.9

Non-consolidated participations

263,787

262,548

1,239

0.5

Tangible fixed assets

72,018

73,718

- 1,700

-2.3

Intangible assets

0

0

0

n/a

Other assets

23,768

25,871

- 2,103

-8.1

Total assets

38,179,242

37,874,143

305,099

0.8

Total subordinated claims

0

0

0

n/a

of which subject to mandatory conversion and/or debt waiver

0

0

0

n/a

Liabilities

Amounts due to banks

1,663,159

1,485,766

177,393

11.9

Amounts due in respect of customer deposits

22,738,560

22,593,700

144,860

0.6

Negative replacement values of derivative financial instruments

12,590

5,362

7,228

134.8

Cash bonds

143,933

174,105

- 30,172

-17.3

Bond issues and central mortgage institution loans

10,386,046

10,450,900

- 64,854

-0.6

Accrued expenses and deferred income

209,046

209,001

45

0.0

Other liabilities

195,998

168,601

27,397

16.2

Provisions

21,739

22,778

- 1,039

-4.6

Reserves for general banking risks

201,786

190,786

11,000

5.8

Bank's capital

7,896

7,896

0

0.0

Capital reserve

592,563

592,563

0

0.0

Retained earnings reserve

1,976,744

1,822,035

154,709

8.5

Own shares

- 4,059

- 4,059

0

0.0

Consolidated profit

33,241

154,709

- 121,468

n/a

Total equity capital

2,808,171

2,763,930

44,241

1.6

Total liabilities

38,179,242

37,874,143

305,099

0.8

Total subordinated liabilities

0

0

0

n/a

of which subject to mandatory conversion and/or debt waiver

0

0

0

n/a

1 Before distribution of balance sheet profit

Off-balance-sheet transactions

31/03/2026

in CHF thousands

31/12/2025

in CHF thousands

Change in CHF thousands

Change

as %

Contingent liabilities

140,122

139,643

479

0.3

Irrevocable commitments

1,171,101

1,100,196

70,905

6.4

Commitments relating to calls on shares and other equities

66,697

66,697

0

0.0

Credit commitments

0

0

0

n/a

Consolidated income statement

Interest income

31/03/2026

in CHF thousands

31/03/2025

in CHF thousands

Change in CHF thousands

Change

as %

Interest and discount income

126,415

143,293

- 16,878

-11.8

Interest and dividend income from trading portfolios

0

0

0

n/a

Interest and dividend income from financial investments

7,482

7,199

283

3.9

Interest expense

- 33,261

- 51,423

18,162

-35.3

Gross result from interest operations

100,636

99,069

1,567

1.6

Changes in value adjustments for default risks and losses from interest operations

- 3,399

- 2,721

- 678

24.9

Net result from interest operations

97,237

96,348

889

0.9

Result from commission business and services

Commission income from securities trading and investment activities

17,004

15,501

1,503

9.7

Commission income from lending activities

1,157

901

256

28.4

Commission income from other services

11,967

12,521

- 554

-4.4

Commission expense

- 4,371

- 4,304

- 67

1.6

Result from commission business and services

25,757

24,619

1,138

4.6

Result from trading activities and the fair value option

9,971

11,161

- 1,190

-10.7

Other result from ordinary activities

Result from the disposal of financial investments

0

- 84

84

-100.0

Income from participations

1,239

957

282

29.5

of which, participations recognised using the equity method

1,239

957

282

29.5

of which, from other non-consolidated participations

0

0

0

n/a

Result from real estate

363

382

- 19

-5.0

Other ordinary income

128

80

48

60.0

Other ordinary expenses

- 3

- 11

8

-72.7

Other result from ordinary activities

1,727

1,324

403

30.4

Operating income

134,692

133,452

1,240

0.9

Operating expenses

Personnel expenses

- 42,702

- 40,768

- 1,934

4.7

General and administrative expenses

- 32,971

- 33,877

906

-2.7

Operating expenses

- 75,673

- 74,645

- 1,028

1.4

Value adjustements on participations and depreciation and amortisation

of tangible fixed assets and intangible assets

- 5,000

- 5,031

31

-0.6

Changes to provisions and other value adjustments, and losses

- 86

- 70

- 16

22.9

Operating result

53,933

53,706

227

0.4

Consolidated profit

Extraordinary income

0

967

- 967

-100.0

Extraordinary expenses

0

0

0

n/a

Changes in reserves for general banking risks

- 11,000

- 12,000

1,000

-8.3

Taxes

- 9,692

- 9,928

236

-2.4

Consolidated profit

33,241

32,745

496

1.5

Consolidated statement of changes in equity

Bank's

capital

Capital reserve

Retained

earnings

reserve1

Reserves

for general

banking risks

Own shares

Consolidated

profit

Total

in CHF

in CHF

in CHF

in CHF

in CHF

in CHF

in CHF

thousands

thousands

thousands

thousands

thousands

thousands

thousands

Equity at start of current period

7,896

592,563

1,822,035

190,786

- 4,059

154,709

2,763,930

Appropriation of previous year's profit

154,709

- 154,709

0

Acquisition of own shares

0

0

Other allocations to (transfers from) the reserves for general banking risks

11,000

11,000

Consolidated profit

33,241

33,241

Equity at end of current period

7,896

592,563

1,976,744

201,786

- 4,059

33,241

2,808,171

1 Before distribution of balance sheet profit.

Condensed notes

Changes to the Group accounting principles as well as any error corrections and their

impact on the interim financial statements

There were no changes to the principles of consolidation or corrections of errors. The five-year transitional arrangement under the FINMA Accounting Ordinance (RelV-FINMA) referred to in the group accounting policies, which allowed value adjustments for inherent default risks calculated on the basis of loss rates to be accumulated in equity and against the retained earnings reserves, expired at the end of 2025. Since 1 January 2026, no such entries have been made.

Information on factors that influenced the economic position of the group during the

current period or compared with the previous period

There were no material factors that influenced the group's financial situation during the

reporting period or compared with the previous period.

Significant events after the reporting date of the interim financial statements

No extraordinary events have occurred since the balance-sheet date that might have a material influence on the assets, financial position or income situation of Valiant during the reporting period.

Extraordinary income and expenses

Extraordinary income

31/03/2026

in CHF thousands

31/03/2025

in CHF thousands

Gains from the sale of properties

0

967

Other items

0

0

Total extraordinary income

0

967

Extraordinary expenses

Other items

0

0

Total extraordinary expenses

0

0

Earlier from Valiant

All Valiant news releases