1
Operating Results of TRLEI
(Preliminary Report for 4thQuarter of Fiscal Year 2025)
Unit | Fiscal Year 2024 | Fiscal Year 2025(10) | ||||
4thQuarter | Full Year | 4thQuarter | Full Year | |||
VIP (1) | Ending number / Average number of VIP gaming tables | No. of tables | 81 / 102 | 81 / 102 | 67 / 78 | 67 / 85 |
VIP rolling chip volume (2) | Million PHP | 76,879 | 342,835 | 31,894 | 178,089 | |
VIP rolling chip win (3) | Million PHP | 3,154 | 11,108 | 667 | 6,191 | |
VIP rolling chip win rate % | 4.1 | 3.2 | 2.1 | 3.5 | ||
Mass Market (4) | Ending number / Average number of mass gaming tables | No. of tables | 177 / 187 | 177 / 187 | 177 / 172 | 177 / 174 |
Mass table drop (5) | Million PHP | 9,525 | 42,614 | 7,690 | 34,183 | |
Mass online table volume (5) | Million PHP | 2,008 | 10,187 | 1,137 | 5,958 | |
Mass table games win - live (3) | Million PHP | 2,491 | 10,643 | 2,252 | 9,697 | |
Mass table games win - online (3) | Million PHP | 64 | 292 | 29 | 165 | |
Mass table games win rate - live % | 26.2 | 25.0 | 28.8 | 27.9 | ||
Mass table games win rate - online % | 3.2 | 2.9 | 2.5 | 2.8 | ||
Ending number / Average number of gaming machines | No. of machines | 2,788 / 2,470 | 2,788 / 2,513 | 3,008 / 2,964 | 3,008 / 2,980 | |
Gaming machines handle (6) | Million PHP | 53,521 | 220,704 | 50,138 | 198,265 | |
Gaming machines win (3) | Million PHP | 3,267 | 12,775 | 2,981 | 11,757 | |
Gaming machines win rate % | 6.1 | 5.8 | 5.9 | 5.9 | ||
Hotel | Average daily room rate (ADR) | PHP | 10,699 | 10,142 | 10,837 | 10,233 |
Hotel occupancy rate (7) % | 84.0 | 83.2 | 85.1 | 85.2 | ||
Revenue per available room (RevPAR) (8) | PHP | 8,988 | 8,438 | 9,221 | 8,716 | |
Property visitors | Visitors | 1,711,506 | 6,032,644 | 1,667,551 | 5,777,213 | |
Gross gaming revenue | Million PHP | 8,977 | 34,819 | 5,929 | 27,809 | |
VIP table games | Million PHP | 3,154 | 11,108 | 667 | 6,191 | |
Mass market table games | Million PHP | 2,556 | 10,935 | 2,280 | 9,862 | |
Gaming machines | Million PHP | 3,267 | 12,775 | 2,981 | 11,757 | |
Non-gaming revenue (hotel, food & beverage, retail, entertainment, etc.) | Million PHP | 1,204 | 4,112 | 1,140 | 3,876 | |
Total revenue | Million PHP | 10,181 | 38,930 | 7,069 | 31,685 | |
Depreciation | Million PHP | 1,506 | 5,815 | 1,606 | 6,228 | |
Adjusted segment EBITDA (9) | Million PHP | 2,074 | 7,636 | 238 | 4,273 | |
(Notes) 2
Unit: PHP (Philippine Peso)
VIP customers play on a rolling chip program, and who typically play in dedicated VIP rooms or gaming areas.
Rolling chip volume is the total volume in the quarter of special chips for VIP wagered and lost by the rolling chip segment.
Win calculated by a combination of each volume (rolling chip volume or table drop or gaming machine handle) and each win rate.
It is shown before gaming taxes, discounts, commissions and the allocation of casino revenues to rooms, food and beverage and other revenues for services provided to casino customers on a complimentary basis.
Mass market customers play table games and slot machines on public gaming floors for cash stakes that are typically lower than those in the VIP segment.
Mass table games drop is the amount of cash to purchase gaming chips that is deposited in a gaming table's drop box plus gaming chips purchased at the casino cage. TG online gaming volume represents the total amount of wagers placed patrons including any reinvested winnings.
Gaming machine handle is the total amount wagered in gaming machines.
Hotel occupancy rate is calculated based on total rooms available for sale and excludes rooms not available for sale.
RevPAR calculated by dividing total room revenues including retail value of promotional allowances by total rooms available, thereby representing a combination of hotel average daily room rates and occupancy.
Adjusted segment EBITDA = Operating profit/loss + Depreciation + Other adjustments
Latest numbers are preliminary and subject to change.