Universal Entertainment CorporationTSE: 6425

Operating Results of TRLEI (Preliminary Report for 2nd Quarter of Fiscal Year 2025)

· Issued by Universal Entertainment Corporation


1

‌Operating Results of TRLEI

(Preliminary Report for 2ndQuarter of Fiscal Year 2025)

Unit

Fiscal Year 2024

Fiscal Year 2025

(10)

2ndQuarter

First 6 Months

2ndQuarter

First 6 Months

VIP (1)

Ending number / Average number of VIP gaming tables

No. of tables

93 / 100

93 / 103

76 / 87

76 / 92

VIP rolling chip volume (2)

Million PHP

78,477

171,666

52,424

105,500

VIP rolling chip win (3)

Million PHP

2,902

5,489

2,291

4,065

VIP rolling chip win rate %

3.7

3.2

4.4

3.9

Mass Market (4)

Ending number / Average number of mass gaming tables

No. of tables

213 / 193

213 / 183

148 / 177

148 / 177

Mass table drop (5)

Million PHP

10,851

21,144

7,481

17,948

Mass online table volume (5)

Million PHP

3,686

5,901

1,968

3,420

Mass table games win - live (3)

Million PHP

2,899

5,794

1,991

4,978

Mass table games win - online (3)

Million PHP

67

130

38

92

Mass table games win rate - live %

26.5

27.2

26.1

27.3

Mass table games win rate - online %

1.8

2.2

1.9

2.7

Ending number / Average number of gaming machines

No. of machines

2,518 / 2,552

2,518 / 2,557

2,972 / 2,939

2,972 / 2,880

Gaming machine handle (6)

Million PHP

55,973

110,128

46,587

95,025

Gaming machine win (3)

Million PHP

2,967

6,199

2,780

5,772

Gaming machine win rate %

5.3

5.6

6.0

6.1

Hotel

Average daily room rate (ADR)

PHP

10,076

10,012

9,820

10,076

Hotel occupancy rate (7) %

78.9

81.0

86.0

84.4

Revenue per available room (RevPAR) (8)

PHP

7,952

8,113

8,447

8,508

Property visitors

Visitors

1,447,076

2,902,948

1,412,486

2,809,113

Gross gaming revenue

Million PHP

8,835

17,612

7,100

14,906

VIP table games

Million PHP

2,902

5,489

2,291

4,065

Mass market table games

Million PHP

2,967

5,924

2,029

5,069

Gaming machines

Million PHP

2,967

6,199

2,780

5,772

Non-gaming revenue (hotel, food & beverage, retail, entertainment, etc.)

Million PHP

1,004

1,974

929

1,871

Total revenue

Million PHP

9,839

19,586

8,030

16,777

Depreciation

Million PHP

1,452

2,853

1,565

3,064

Adjusted segment EBITDA (9)

Million PHP

2,146

4,478

1,151

2,930



‌(Notes) 2

Unit: PHP (Philippine Peso)

  1. VIP customers play on a rolling chip program, and who typically play in dedicated VIP rooms or gaming areas.

  2. Rolling chip volume is the total volume in the quarter of special chips for VIP wagered and lost by the rolling chip segment.

  3. Win calculated by a combination of each volume (rolling chip volume or table drop or gaming machine handle) and each win rate.

    It is shown before gaming taxes, discounts, commissions and the allocation of casino revenues to rooms, food and beverage and other revenues for services provided to casino customers on a complimentary basis.

  4. Mass market customers play table games and slot machines on public gaming floors for cash stakes that are typically lower than those in the VIP segment.

  5. Mass table games drop is the amount of cash to purchase gaming chips that is deposited in a gaming table's drop box plus gaming chips purchased at the casino cage. TG online gaming volume represents the total amount of wagers placed patrons including any reinvested winnings.

  6. Gaming machine handle is the total amount wagered in gaming machines.

  7. Hotel occupancy rate is calculated based on total rooms available for sale and excludes rooms not available for sale.

  8. RevPAR calculated by dividing total room revenues including retail value of promotional allowances by total rooms available, thereby representing a combination of hotel average daily room rates and occupancy.

  9. Adjusted segment EBITDA = Operating profit/loss + Depreciation + Other adjustments

  10. Latest numbers are preliminary and subject to change.

Company analysis