Third Quarter Report 2025
UNITED PLANTATIONS BERHAD
(Company Registration No. 191701000045 (240 A))
Jendarata Estate• 36009 Teluk Intan• Perak Darul Ridzuan• Malaysia
United Plantations Berhad
Condensed Consolidated Statement of Comprehensive Income for the Nine Months Ended 30 September 2025
(The figures have not been audited)
---------- Quarter ended 30 September ------------ ---------- 9 Months ended 30 September -----------
Changes Changes
(RM'000) | 2025 | 2024 | (%) | 2025 | 2024 | (%) | |
Revenue | 677,079 | 547,669 | 23.6% | 1,833,135 | 1,570,492 | 16.7% | |
Operating expenses | (409,664) | (319,395) | 28.3% | (1,061,501) | (962,340) | 10.3% | |
Other operating income | 8,407 | 33,858 | -75.2% | 31,530 | 54,527 | -42.2% | |
Finance costs | (8) | (108) | -92.6% | (26) | (126) | -79.4% | |
Interest income | 3,910 | 5,566 | -29.8% | 14,087 | 18,527 | -24.0% | |
Share of results of joint ventures | 2,882 | 13,268 | -78.3% | 16,907 | 17,431 | -3.0% | |
Profit before taxation | 282,606 | 280,858 | 0.6% | 834,132 | 698,511 | 19.4% | |
Income tax expense | (78,103) | (65,036) | 20.1% | (214,467) | (162,020) | 32.4% | |
Profit after taxation | 204,503 | 215,822 | -5.2% | 619,665 | 536,491 | 15.5% | |
Profit for the period | 204,503 | 215,822 | -5.2% | 619,665 | 536,491 | 15.5% | |
Net profit attributable to: Equity holders of the parent | 203,275 | 215,031 | -5.5% | 615,916 | 533,839 | 15.4% | |
Non-controlling interests | 1,228 | 791 | 55.2% | 3,749 | 2,652 | 41.4% | |
204,503 | 215,822 | -5.2% | 619,665 | 536,491 | 15.5% | ||
Earnings per share | |||||||
(i) Basic - based on 622,177,476 | |||||||
(2024:622,177,476) ordinary shares (sen) | 32.67 | 34.56 | -5.5% | 98.99 | 85.80 | 15.4% | |
(ii) Fully diluted (not applicable) | - | - | - | - | - | - |
The Condensed Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes and the Annual Audited Financial Statements for the year ended 31 December 2024.
For comparative purpose, the earnings per share for the quarter and period ended 30 September 2024 have been adjusted to reflect the bonus issue of 1 bonus share for every 2 existing ordinary shares which was completed on 27 February 2025.
United Plantations Berhad
Condensed Consolidated Statement of Comprehensive Income for the Nine Months Ended 30 September 2025
(The figures have not been audited)
----------- Quarter ended 30 September ------------ ---------- 9 Months ended 30 September -----------
Changes Changes
(RM'000) 2025 | 2024 | (%) | 2025 | 2024 | (%) | |
Profit for the period 204,503 | 215,822 | -5.2% | 619,665 | 536,491 | 15.5% | |
Other comprehensive income: | ||||||
Items that will be reclassified subsequently | ||||||
to profit or loss: | ||||||
Currency translation differences | ||||||
arising from consolidation (8,008) | (17,455) | -54.1% | (30,332) | (29,678) | 2.2% | |
Cash flow hedge | ||||||
- changes in fair value (44,618) | (5,361) | 732.3% | (46,267) | (28,341) | 63.3% | |
- transfers to profit or loss 23,058 | 5,959 | 286.9% | 38,581 | 12,233 | 215.4% | |
Total Comprehensive income 174,935 | 198,965 | -12.1% | 581,647 | 490,705 | 18.5% | |
Total comprehensive income attributable to: Equity holders of the parent 174,107 | 199,047 | -12.5% | 579,414 | 489,537 | 18.4% | |
Non-controlling interests 828 | (82) | -1109.8% | 2,233 | 1,168 | 91.2% | |
174,935 | 198,965 | -12.1% | 581,647 | 490,705 | 18.5% | |
The Condensed Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes and the Annual Audited Financial Statements for the year ended 31 December 2024.
United Plantations Berhad
Condensed Consolidated Statement of Financial Position as at 30 September 2025
(The figures have not been audited)
30 September | 31 December | |
(RM'000) | 2025 | 2024 |
ASSETS Non-Current Assets | ||
Property, plant and equipment | 1,261,209 | 1,261,498 |
Right-of-use assets | 401,149 | 402,925 |
Associated company | 50 | 50 |
Joint Ventures | 104,139 | 87,233 |
Goodwill | 356,856 | 356,856 |
Other receivables | 1,245 | 405 |
Derivatives | - | 613 |
Total non-current assets | 2,124,648 | 2,109,580 |
Current Assets | ||
Biological assets | 69,335 | 63,180 |
Inventories | 299,013 | 228,485 |
Trade & other receivables | 293,931 | 304,696 |
Prepayments | 14,544 | 11,030 |
Tax recoverable | 31,468 | 35,085 |
Derivatives | 4,752 | 4,369 |
Cash and bank balances | 563,439 | 484,528 |
Short term funds | 2,351 | 2,291 |
Total current assets | 1,278,833 | 1,133,664 |
Total assets | 3,403,481 | 3,243,244 |
EQUITY AND LIABILITIES
Equity attributable to equity holders of the parent
Share capital | 390,054 | 390,054 |
Treasury shares | (18,668) | (18,668) |
Other reserves | (69,437) | (32,935) |
Retained profits | 2,616,833 | 2,461,328 |
2,918,782 | 2,799,779 | |
Non-controlling interests | 7,515 | 17,450 |
Total equity | 2,926,297 | 2,817,229 |
Non-Current Liabilities | ||
Deferred tax liabilities | 180,899 | 176,288 |
Retirement benefit obligations | 14,352 | 14,083 |
Lease liabilities | 13,241 | 13,445 |
Total non-current liabilities | 208,492 | 203,816 |
Current Liabilities | ||
Trade & other payables | 143,602 | 141,924 |
Tax payable | 80,978 | 36,632 |
Retirement benefit obligations | 2,946 | 2,946 |
Lease liabilities | 3 | 3 |
Derivatives | 41,163 | 40,694 |
Total current liabilities | 268,692 | 222,199 |
Total liabilities | 477,184 | 426,015 |
Total equity and liabilities | 3,403,481 | 3,243,244 |
Net assets per share (RM) | 4.69 | 4.50 |
The Condensed Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes and the Annual Audited Financial Statements for the year ended 31 December 2024.
For comparative purpose, the net assets per share as at 31 December 2024 has been adjusted to reflect the bonus issue of 1 bonus share for every 2 existing ordinary shares which was completed on 27 February 2025.
United Plantations Berhad
Total equity
Total
Capital reserve
Retained profits
Treasury shares
Share Capital
Condensed Statement of Changes in Equity for the Nine Months Ended 30 September 2025 (The figures have not been audited)
Attributable to Equity Holders of the Parent
Non-controlling interests
Translation reserve
Cash flow hedge reserve
(RM'000)
Balance at 1 January 2025 | 390,054 | (18,668) | 2,461,328 | (23,598) | 21,798 | (31,135) | 2,799,779 | 17,450 | 2,817,229 |
Total comprehensive income for the period | - | - | 615,916 | (7,686) | - | (28,816) | 579,414 | 2,233 | 581,647 |
Dividends, representing total transaction with owners | - | - | (460,411) | - | - | - | (460,411) | - | (460,411) |
Dividends to non- controlling shareholders of a subsidiary | - | - | - | - | - | - | - | (12,168) | (12,168) |
Balance at 30 September 2025 | 390,054 | (18,668) | 2,616,833 | (31,284) | 21,798 | (59,951) | 2,918,782 | 7,515 | 2,926,297 |
Balance at
1 January 2024 390,054 (18,668) 2,451,223 14,971 21,798 (8,938) 2,850,440 16,980 2,867,420
Total comprehensive
income for the period - - 533,839 (16,108) - (28,194) 489,537 1,168 490,705
Dividends, representing total transaction
with owners - | - (456,264) | - | - | - (456,264) | - | (456,264) |
Dividends to non- | ||||||
controlling shareholders | ||||||
of a subsidiary - | - - | - | - | - - | (2,690) | (2,690) |
Balance at 30 September 2024 390,054 (18,668) 2,528,798 (1,137) 21,798 (37,132) 2,883,713 15,458 2,899,171 | ||||||
The Condensed Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes and the Annual Audited Financial Statements for the year ended 31 December 2024.
United Plantations Berhad | ||
Condensed Consolidated Cash Flow Statements | ||
for the Nine Months Ended 30 September 2025 | ||
(The figures have not been audited) | ||
9 Months ended | ||
30 September | ||
(RM'000) | 2025 | 2024 |
Operating Activities | ||
-Receipts from operations | 1,840,262 | 1,572,795 |
-Operating payments | (1,104,825) | (928,264) |
-Recovery/(placement) of deposits in derivative operations | (4,151) | (24,757) |
Cash flow from operations | 731,286 | 619,774 |
Other operating receipts | 24,721 | 53,192 |
Taxes paid | (144,894) | (162,056) |
Cash flow from operating activities | 611,113 | 510,910 |
Investing Activities | ||
- Proceeds from sale of property, plant and equipment | 3,002 | 1,335 |
- Investment in a joint venture | - | (500) |
- Interest received | 13,585 | 18,625 |
- Purchase of property, plant and equipment | (84,499) | (71,127) |
- Payment for right-of-use assets | (1,704) | (7,263) |
- Net change in short term funds | (60) | (105,579) |
Cash flow from investing activities | (69,676) | (164,509) |
Financing Activities | ||
- Dividends paid | (460,411) | (456,264) |
- Dividends paid to non-controlling shareholders of a subsidiary | (12,168) | (2,690) |
- Finance costs paid | (26) | (126) |
- Associated company | (8) | (9) |
- Joint venture | 10,087 | (12,181) |
Cash flow from financing activities | (462,526) | (471,270) |
Net Change in Cash & Cash Equivalents | 78,911 | (124,869) |
Cash & Cash Equivalents at beginning of year | 484,528 | 579,851 |
Cash & Cash Equivalents at end of period | 563,439 | 454,982 |
The Condensed Consolidated Cash Flow Statements should be read in conjunction with the Annual Audited Financial Statements for the year ended 31 December 2024.
Short Term Funds of RM2,351,000 (2024: RM159,308,000) are not included as Cash & Cash Equivalents at the end of the period as they do not meet the definition of Cash & Cash Equivalents.
A1) ACCOUNTING POLICIES AND BASIS OF PREPARATION
The interim financial statements of the Group for the financial period ended 30 September 2025 are unaudited and have been prepared in accordance with the requirements of Malaysian Financial Reporting Standard ("MFRS") 134: Interim Financial Reporting and paragraph 9.22 of the Main Market Listing Requirements of Bursa Malaysia Securities Berhad.
The interim financial statements should be read in conjunction with the audited financial statements for the year ended 31 December 2024. These explanatory notes attached to the interim financial statements provide an explanation of events and transactions that are significant to an understanding of the changes in the financial position and performance of the Group since the year ended 31 December 2024.
At the date of authorization of these interim financial statements, the following MFRSs were issued but not yet effective and have not been applied by the Group:
MFRS
Annual Improvements to MFRS Accounting Standards - Volume 11
Contracts Referencing Nature-dependent Electricity (Amendments to MFRS 9 and MFRS 7)
Amendments to MFRS 9 and MFRS 7: Classification and Measurement of Financial Instruments
Amendments to MFRS 18: Presentation and Disclosure in Financial
Effective for annual periods beginning
on or after 1 Jan 2026
1 Jan 2026
1 Jan 2026
Statements 1 Jan 2027
Amendments to MFRS 19: Subsidiaries without Public
Accountability (Disclosures) 1 Jan 2027
Amendments to MFRS 10 and MFRS 128: Sale or Contribution of
Assets between an Investor and its Associate or Joint Venture Deferred
A2) AUDIT REPORT
The auditor's report on the financial statements for the financial year ended 31 December 2024 was not qualified.
A3) SEASONAL AND CYCLICAL NATURE OF GROUP'S PRODUCTS AND OPERATIONS
The prices for the Group's products are not within the total control of the Group but are determined by the global supply and demand situation for edible oils and it is somewhat related to the price of mineral oil.
Crop production is seasonal. Based on statistics, the Group's production of crude palm oil ("CPO") and palm kernel ("PK") gradually increases from March/April, peaking around July to September, and then declines from October to February. This pattern can be affected by severe global weather conditions such as El-Nino and La Nina.
The prices obtainable for the Group's products as well as the volume of production, which is cyclical in nature, will determine the profits for the Group.
A4) EXCEPTIONAL AND EXTRAORDINARY ITEMS
There were no exceptional or extraordinary items for the current period.
A5) CHANGES IN ESTIMATES
There were no material changes to estimates made in prior period.
A6) EQUITY AND DEBT SECURITIES
As at 30 September 2025, the number of treasury shares held was 2,225,322 shares subsequent to the bonus issue of 1 bonus share for every 2 existing ordinary shares which was completed on 27 February 2025. There were no share buy-back nor any cancellation, re-sale or distribution of treasury shares in the current period. There was also no issuance of new shares or debt instruments in the current period.
A7) DIVIDENDS PAID
The following dividends were paid on 9 May 2025 in respect of the financial year ended 31 December 2024: -
Ordinary RM'000
Final Dividend of 47 sen paid 292,423
Final special Dividend of 27 sen paid 167,988
Total 460,411
A8) SEGMENTAL INFORMATION
The revenues and profit generated by each of the Group's operating segments and segment assets and liabilities are summarised as follows:
9 months ended 30 September 2025
Other
(RM'000) | Plantations | Refining | Segments | Elimination | Total |
Segment Revenue: | |||||
External sales | 674,569 | 1,158,566 | - | - | 1,833,135 |
Inter-segment sales | 504,776 | - | - | (504,776) | - |
1,179,345 | 1,158,566 | - | (504,776) | 1,833,135 | |
Segment Results: | |||||
Operating profit/(loss) | 765,609 | 38,383 | (828) | - | 803,164 |
Investment and interest income | 12,075 | 3,342 | 219 | (1,549) | 14,087 |
Interest expense Share of results of joint | (24) | (1,551) | - | 1,549 | (26) |
ventures | (29) | 16,936 | - | - | 16,907 |
Profit before tax | 777,631 | 57,110 | (609) | - | 834,132 |
Taxation | (185,412) | (6,812) | (22,243) | - | (214,467) |
Profit after tax | 592,219 | 50,298 | (22,852) | - | 619,665 |
Assets:
Segment assets Investment in an | 2,346,642 | 815,461 | 137,189 | - 3,299,292 | |
associated company Investment in joint ventures | - 463 | - 103,676 | 50 - | - 50 - 104,139 | |
Consolidated assets | 3,403,481 | ||||
Consolidated liabilities | 394,984 | 82,156 | 44 | - | 477,184 |
9 months ended 30 September 2024
Other
(RM'000) | Plantations | Refining | Segments | Elimination | Total |
Segment Revenue: | |||||
External sales | 536,236 | 1,034,256 | - | - | 1,570,492 |
Inter-segment sales | 460,730 | - | - | (460,730) | - |
996,966 | 1,034,256 | - | (460,730) | 1,570,492 | |
Segment Results: | |||||
Operating profit/(loss) Investment and interest | 578,370 | 84,838 | (529) | - | 662,679 |
income | 11,114 | 6,727 | 709 | (23) | 18,527 |
Interest expense | (75) | (74) | - | 23 | (126) |
Share of results of joint ventures | 4 | 17,427 | - | - | 17,431 |
Profit before tax | 589,413 | 108,918 | 180 | - | 698,511 |
Taxation | (139,714) | (22,275) | (31) | - | (162,020) |
Profit after tax | 449,699 | 86,643 | 149 | - | 536,491 |
Assets:
Segment assets Investment in an | 2,449,499 | 713,876 | 51,012 | - 3,214,387 | |
associated company Investment in joint ventures | - (12) | - 81,945 | 50 - | - 50 - 81,933 | |
Consolidated assets | 3,296,370 | ||||
Consolidated liabilities | 349,272 | 47,891 | 36 | - | 397,199 |
A9) VALUATION OF PROPERTY, PLANT AND EQUIPMENT
The valuations of land and buildings have been brought forward without amendment from the financial statements for the year ended 31 December 2024.
A10) EVENTS AFTER THE BALANCE SHEET DATE
There were no material events after the balance sheet date.
A11) CHANGES IN THE COMPOSITION OF THE GROUP
There were no significant changes in the composition of the Group for the period including business combination, acquisition or disposal of subsidiaries and long-term investments, restructuring and discontinuing operations.
A12) CONTINGENT LIABILITIES AND CONTINGENT ASSETS
There were no contingent liabilities or contingent assets as at 12 November 2025.
B1) DIRECTORS' ANALYSIS OF THE GROUP'S PERFORMANCE FOR 9 MONTHS ENDED 30 SEPTEMBER 2025
The Group's revenue increased by 16.7% from RM1,570.5 million in the corresponding period to RM1,833.1 million in the current period as a result of higher CPO/PK production and average selling prices. The Group's profit before tax correspondingly increased by 19.4% to RM834.1 million. However, profit after tax increased by only 15.5% to RM619.7 million when compared with the corresponding period mainly due to the RM22.2 million non-recoverable withholding tax on dividends received from a foreign subsidiary. This resulted in a higher effective tax rate of 25.71% in the current period versus 23.19% in the corresponding period.
Group interest income at RM14.1 million was 24.0% lower than RM18.5 million recorded in the corresponding period as a result of lower deposit rates and lower average deposits in the current period.
The analysis of the performance in accordance with the segments is as follows: Plantations
The revenue from this major segment of the Group in the current period was higher by 18.3% when compared to the corresponding period last year due to higher CPO/PK production and higher CPO/PK average selling prices. CPO and PK production increased by 12.3% and 16.5% respectively, CPO and PK average selling prices at RM4,315/MT and RM3,246/MT were 5.8% and 40.5% higher respectively.
The average selling prices of CPO and PK for the current and corresponding periods were as shown below.
Countries | Products | September 2025 Current Period | September 2024 Current Period |
(RM/MT) | (RM/MT) | ||
Malaysia | CPO | 4,442 | 4,178 |
Indonesia | CPO | 3,682 | 3,556 |
Average | CPO | 4,315 | 4,080 |
Malaysia | PK | 3,265 | 2,341 |
Indonesia | PK | 3,157 | 2,162 |
Average | PK | 3,246 | 2,310 |
Profit before tax of this segment surged by 31.9% in the current period when compared to the corresponding period, mainly due to higher production, more favorable average selling prices as mentioned above and lower production costs. CPO and PK cost of production at RM1,219/MT and RM313/MT were 5.0% and 3.8% lower respectively when compared with the corresponding period in 2024. CPO windfall tax incurred at RM28.4 million was 22.4% higher than the corresponding period because of higher MPOB average prices and higher production.
Refinery
Revenue for the refinery segment increased by 12.0% to RM1,158.6 million in the current period from RM1,034.3 million in the corresponding period, mainly driven by higher average selling prices following the increase in CPO and PK prices. However, despite the higher revenue, profit before tax for this segment decreased by 47.6% from RM108.9 million in the corresponding period to RM57.1 million in the current period. This was mainly due to hedging losses realised upon buy back of earlier sold BMD futures in a rising market. These hedging losses will be recovered upon future delivery of contracted finished products based on lower raw materials costs and thereby higher contribution. The lower result was also affected by the stronger Ringgit against the USD as well as an approximate 10% drop in volume sold due to weaker overall demand.
The refinery segment's profit before tax, as mentioned above, includes the equity-accounted share of results from the joint-venture, Unifuji Sdn Bhd. In the current period, the joint-venture recorded a profit before tax of RM34.9 million which was lower than RM39.4 million in the corresponding period. The UP Group's share of profit after tax reduced to RM16.9 million from RM17.4 million in the corresponding period. The was mainly due to marginally lower sales volume and higher raw material costs in the current period.
B2) COMPARISON OF RESULTS WITH PRECEDING QUARTER
(RM'000) | Current Quarter | Preceding Quarter | Changes |
30/9/2025 | 30/6/2025 | % | |
Revenue | 677,079 | 638,424 | 6.1% |
Interest income | 3,910 | 4,545 | (14.0%) |
Profit Before Tax | 282,606 | 329,102 | (14.1%) |
Profit After Tax | 204,503 | 250,704 | (18.4%) |
The Group's revenue for the current quarter at RM677.1 million was higher by 6.1% as compared to RM638.4 million recorded in the preceding quarter mainly as a result of the higher revenues from the plantation and refinery segments. The profit after tax for the current quarter at RM204.5 million was 18.4% lower than the preceding quarter because of refinery losses as well as the RM14.5 million non-recoverable withholding tax on dividend received from a foreign subsidiary.
The quarterly segmental analysis is as follows: Plantations
The revenue for plantation segment increased marginally by 0.2% in the current quarter from the preceding quarter due to higher production. CPO and PK production increased by 5.4% and 3.2% respectively, whereas the CPO and PK average selling prices were lower by 1.3% and 5.9% respectively.
The profit before tax of RM288.1 million for this segment in the current quarter was 3.7% higher than the preceding quarter, mainly as a result of the higher production as explained above, and lower manuring cost in the current quarter.
The higher CPO production in the current quarter resulted in a 32.4% higher CPO windfall tax incurred when compared with the preceding quarter.
Refinery
The refinery segment recorded a 4.2% increase in revenue to RM411.7 million in the current quarter, up from RM395.2 million in the preceding quarter, primarily driven by higher sales volumes.
This segment recorded a loss before tax of RM5.7 million in the current quarter compared to profit before tax of RM51.4 million in the preceding quarter. This was mainly due to realised hedging losses through buy back of earlier sold BMD futures in a rising market. These hedging losses will be recovered upon future delivery of contracted finished products based on lower raw materials costs. The stronger Ringgit against the USD also affected the profitability of this segment during the quarter.
The refinery segment's profit before tax includes the equity-accounted share of results from the joint-venture, Unifuji Sdn Bhd.. The joint-venture recorded a profit before tax of RM2.8 million, contributing a share of profit after tax of RM2.9 million in the current quarter to the Group, mainly as a result of reversal of tax provisions in the current quarter. This was lower than the preceding quarter's profit before tax of RM24.6 million which contributed a share of profit after tax of RM10.9 million, mainly due to reduced sales volumes and foreign exchange hedging losses in the current quarter.
B3) PROSPECTS AND OUTLOOK
During the third quarter of 2025, palm oil prices opened at RM3,947/MT before strengthening to a quarterly high of RM4,614/MT on 19 August. The rally was supported by strong demand from India and China, driven by favorable price spreads against competing vegetable oils. Domestic fundamentals further underpinned sentiment, with Malaysia's disappearance from January to August estimated to be approximately 650,000 MT above the same period last year. During the end of the quarter prices eased to RM4,351/MT as spreads narrowed, import demand moderated, and production exceeded expectations.
With export volumes showing signs of slowing, rising output could lead to a further build-up in Malaysian stocks, which reached almost 2.4 million MT at the end of September. This marks the highest level since December 2023 and may place renewed pressure on prices if production continues to increase without a commensurate increase in exports. Weather developments remain important to monitor, particularly through the current monsoon season, where heavy rainfall has already begun and will intensify in the last 2 months of the year where the risk of rain interference and floodings tend to hamper harvesting operations throughout Malaysia.
Whilst Indonesia's expansion of biodiesel usage continues to lend support to palm oil prices, concerns persist regarding the pace and implementation of the B40 biodiesel mandate due to logistical and economic challenges. In this connection, it was recently announced that the implementation of B50 would be delayed, with B45 serving as the interim target. The development in biodiesel production is being monitored closely as the potential impact on the price complex will be significant.
Overall, these factors point to a supportive bias for palm oil into Q4, as tightening global vegetable oil supply and expanding biodiesel demand are expected to partly offset the drag from elevated stock levels of palm oil.
Management remains very focused on operational excellence and continues to drive productivity improvements through mechanization as well as the replanting of older, less productive areas with our latest high-yielding planting materials. Maintaining high yields is viewed as the most essential aspect within our operations that will enable the Company to safeguarding its competitiveness amidst rising labour, energy and input costs.
Looking ahead, UP remains mindful of the challenges that may arise through the remainder of the year. However, based on the performance to date, combined with a more stable labour situation, and the Company's strong commitment to achieving its budgeted crop, the Board of Directors maintains the expectation that the results for 2025 will be satisfactory.
B4) PROFIT FORECASTS
The Group has not issued any profit forecasts for the period under review.
B5) OPERATING PROFIT
Included in the operating profit are the following:
(RM'000)
Current Quarter
Current year-to-date
Depreciation and amortisation (29,583) (88,004)
Realised gains on foreign exchange 461 2,794 Realised losses on commodities futures contracts (39,166) (60,596)
Fair value (losses)/gains:
Forward foreign exchange contracts (1,325) 6,383
Commodities futures contracts 3,639 (2,666) Gains on disposal of property, plant and equipment 32 380
B6) TAXATION
The charge for taxation for the period ended 30 September 2025 | comprises: | ||
(RM '000) | Current Quarter | Current year-to-date | |
Current taxation | 75,068 | 207,405 | |
Deferred taxation | 3,035 | 7,062 | |
78,103 | 214,467 | ||
Profit before taxation | 282,606 | 834,132 | |
Tax at the statutory income tax rate of 24% | 67,825 | 200,191 | |
Tax effect of different tax rate in other country | (626) | (1,907) | |
Tax effects in determining taxable profit: | |||
Tax effects on share of results of joint ventures | (692) | (4,058) | |
Income not subject to tax | (3,019) | (5,559) | |
Expenses not deductible | 107 | 1,869 | |
(Over)/under provision of income tax in previous periods | (40) | 1,670 | |
Income tax expense | 63,555 | 192,206 | |
Withholding tax on dividend from a foreign subsidiary | 14,548 | 22,261 | |
Total tax expense | 78,103 | 214,467 |
B7) CORPORATE PROPOSALS
There were no corporate proposals announced as at 12 November 2025.
B8) GROUP BORROWINGS
There were no group borrowings as at 12 November 2025.
B9) FINANCIAL INSTRUMENTS
Derivatives
Derivatives not designated as hedging instruments
The Group uses forward currency contracts and commodity futures contracts to manage its exposure to currency and price risks, as well as to take advantage of favourable market conditions. The forward currency contract is not designated as cash flow or fair value hedges and is entered into for periods consistent with currency transaction exposure and fair value changes exposure. Such derivatives do not qualify for hedge accounting.
Derivatives designated as hedging instruments - Cash flow hedge
Commencing from 1 October 2018, the Group has designated certain commodity futures contracts as hedging derivatives to reduce the volatility attributable to price fluctuations of crude palm oil ("CPO"). Hedging of the price volatility of forecast CPO is in accordance with the risk management strategy outlined by the Board of Directors.
There is an economic relationship between the hedged items and the hedging instruments as the terms of the commodity price and commodity forward contracts match the terms of the expected highly probable forecast transactions (i.e., notional amount and expected payment date). The Group has established a hedge ratio of 1:1 for the hedging relationships between the CPO sold and the forward commodity contracts as the underlying risk of the commodity price and commodity forward contracts are identical to the hedged risk components. To test the hedge effectiveness, the Group uses the hypothetical derivative method and compares the changes in the fair value of the hedging instruments against the changes in fair value of the hedged items attributable to the hedged risks.
The fair values of these derivatives as at 30 September 2025 are as follows:
Contract/ Notional
Amount
Assets
Liabilities
Current
RM'000
RM'000
RM'000
Non-hedging derivatives:
Forward currency contracts
200,003
3,049
-
Commodity futures contracts
1,090,215
1,703
-
Hedging derivatives: Commodity futures contracts
737,386
-
(41,163)
4,752
(41,163)
Total derivatives
4,752
(41,163)
There is no change to the type of derivative financial contracts entered into, cash requirements of the derivatives, risk associated with the derivatives and the risk management objectives and policies to mitigate these risks since the financial year ended 31 December 2024.
The description, notional amount and maturity profile of each derivative are shown below:
Forward currency contracts
Forward currency contracts are used to hedge the Group's sales and purchases denominated in USD for which firm commitments existed at the reporting date.
The forward currency contracts are stated at fair value. Fair value of the forward currency contracts is determined by reference to the difference between the contracted rate and the market rate as at the reporting date.
As at 30 September 2025, the notional amount, fair value and maturity tenor of the forward currency contracts are as follows:
Contract/ Notional Fair Value Assets Amount
RM'000 RM'000
- less than 1 year 200,003 3,049
200,003 3,049
Commodity futures contracts
Commodity futures contracts are used to manage and hedge the Group's exposure to adverse price movements in vegetable oil commodities.
The commodity futures contracts are stated at fair value. Fair value of the commodity futures contracts is determined by reference to the difference between the contracted rate and the forward rate as at the reporting date.
As at 30 September 2025, the notional amount, fair value and maturity tenor of the commodity futures contracts are as follows:
Contract/ Notional
Amount
Fair Value
Liabilities
RM'000
RM'000
- less than 1 year
1,827,601
(39,460)
1,827,601
(39,460)
Fair Value Changes of Financial Liabilities
Other than derivatives which are classified as liabilities only when they are at fair value loss position as at the end of the reporting period, the Group does not remeasure its financial liabilities at fair value after the initial recognition.
B10) MATERIAL LITIGATION
There was no material litigation as at 12 November 2025.
B11) PROPOSED DIVIDENDS
The Directors have, in accordance to the Dividend Policy, declared an interim dividend of 30 sen per share and a special dividend of 14 sen per share (2024: interim dividend of 26.67 sen per share and a special dividend of 13.33 sen per share) for the year ending 31 December 2025 on the issued ordinary share capital of the Company. The dividend is payable on 8 December 2025.
B12) EARNINGS PER SHARE (EPS)
The calculation of EPS is based on profit attributable to the ordinary equity holders of the parent company of RM615,916,000 (2024: RM533,839,000) and the weighted average number of ordinary shares of 622,177,476 (2024: 622,177,476) in issue during the period.
For comparative purpose, the earnings per share for the period ended 30 September 2024 and the 2024 interim dividend/special dividend per share had been adjusted to reflect the bonus issue of 1 bonus share for every 2 existing ordinary shares which was completed on 27 February 2025.
By Order of the Board Ng Eng Ho
Company Secretary
Jendarata Estate 36009 Teluk Intan Perak Darul Ridzuan Malaysia
12 November 2025
Contact informationUnited Plantations Berhad Jendarata Estate
36009 Teluk Intan Perak Darul Ridzuan Malaysia
Company Secretary: Mr. Ng Eng Ho
E-mail: up@unitedplantations.com
Phone: 006 05 6411411
Fax: 006 05 6411876
Website: https://www.unitedplantations.com
