United Plantations Bhd.MYX: UTDPLT

First Quarter Report 2025

· MarketScreener

First Quarter Report 2025

UNITED PLANTATIONS BERHAD

(Company Registration No. 191701000045 (240 A))

Jendarata Estate 36009 Teluk Intan Perak Darul Ridzuan Malaysia

United Plantations Berhad

Condensed Consolidated Statement of Comprehensive Income for the

Three Months Ended 31 March 2025

(The figures have not been audited)

--------------- Quarter ended 31 March ---------------

Changes

(RM'000)

2025 2024 (%)

Revenue

517,632

476,747

8.6%

Operating expenses

(309,494)

(311,181)

-0.5%

Other operating income

5,575

4,956

12.5%

Finance costs

(9)

(8)

12.5%

Interest income

5,632

6,913

-18.5%

Share of results of joint ventures

3,088

1,021

202.4%

Profit before taxation

222,424

178,448

24.6%

Income tax expense

(57,966)

(44,913)

29.1%

Profit after taxation

164,458

133,535

23.2%

Profit for the period

164,458

133,535

23.2%

Net profit attributable to:

Equity holders of the parent

163,263

132,872

22.9%

Non-controlling interests

1,195

663

80.2%

164,458

133,535

23.2%

Earnings per share

(i) Basic - based on 622,177,476

(2024:622,177,476) ordinary shares (sen)

26.24

21.36

22.9%

(ii) Fully diluted (not applicable)

-

-

-

The Condensed Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes and the Annual Audited Financial Statements for the year ended 31 December 2024.

For comparative purpose, the earnings per share for the quarter ended 31 March 2024 has been adjusted to reflect the bonus issue of 1 bonus share for every 2 existing ordinary shares which was completed on 27

February 2025.

United Plantations Berhad l First Quarter Report 2025 l 1/15

United Plantations Berhad

Condensed Consolidated Statement of Comprehensive Income for the

Three Months Ended 31 March 2025

(The figures have not been audited)

-------------- Quarter ended 31 March --------------

Changes

(RM'000)

2025

2024

(%)

Profit for the period

164,458

133,535

23.2%

Other comprehensive income:

Items that will be reclassified subsequently

to profit or loss:

Currency translation differences

arising from consolidation

(12,706)

(96)

13135.4%

Cash flow hedge

- changes in fair value

(20,082)

(29,558)

-32.1%

- transfers to profit or loss

29,994

7,943

277.6%

Total Comprehensive income

161,664

111,824

44.6%

Total comprehensive income attributable to:

Equity holders of the parent

161,104

111,165

44.9%

Non-controlling interests

560

659

-15.0%

161,664

111,824

44.6%

The Condensed Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes and the Annual Audited Financial Statements for the year ended 31 December 2024.

United Plantations Berhad l First Quarter Report 2025 l 2/15

United Plantations Berhad

Condensed Consolidated Statement of Financial Position as at 31 March 2025

(The figures have not been audited)

31 March

31 December

(RM'000)

2025

2024

ASSETS

Non-Current Assets

Property, plant and equipment

1,257,697

1,261,498

Right-of-use assets

402,844

402,925

Associated company

50

50

Joint Ventures

90,321

87,233

Goodwill

356,856

356,856

Other receivables

1,422

405

Derivatives

-

613

Total non-current assets

2,109,190

2,109,580

Current Assets

Biological assets

63,216

63,180

Inventories

294,699

228,485

Trade & other receivables

217,631

304,696

Prepayments

8,803

11,030

Tax recoverable

33,761

35,085

Derivatives

9,322

4,369

Cash and bank balances

640,192

484,528

Short term funds

2,311

2,291

Total current assets

1,269,935

1,133,664

Total assets

3,379,125

3,243,244

EQUITY AND LIABILITIES

Equity attributable to equity holders of the parent

Share capital

390,054

390,054

Treasury shares

(18,668)

(18,668)

Other reserves

(35,094)

(32,935)

Retained profits

2,624,591

2,461,328

2,960,883

2,799,779

Non-controlling interests

13,499

17,450

Total equity

2,974,382

2,817,229

Non-Current Liabilities

Deferred tax liabilities

181,597

176,288

Retirement benefit obligations

14,265

14,083

Derivatives

146

-

Lease liabilities

13,647

13,445

Total non-current liabilities

209,655

203,816

Current Liabilities

Trade & other payables

126,669

141,924

Tax payable

41,803

36,632

Retirement benefit obligations

2,946

2,946

Lease liabilities

3

3

Derivatives

23,667

40,694

Total current liabilities

195,088

222,199

Total liabilities

404,743

426,015

Total equity and liabilities

3,379,125

3,243,244

Net assets per share (RM)

4.76

4.50

The Condensed Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes and the Annual Audited Financial Statements for the year ended 31 December 2024.

For comparative purpose, the net assets per share as at 31 December 2024 has been adjusted to reflect the bonus issue of 1 bonus share for every 2 existing ordinary shares which was completed on 27 February 2025.

United Plantations Berhad l First Quarter Report 2025 l 3/15

United Plantations Berhad

Condensed Statement of Changes in Equity for the Three Months Ended 31 March 2025

(The figures have not been audited) Attributable to Equity Holders of the Parent S h a r e C a p it a l

T r e a s u r y s h a r e s

R e t a i n e d p r o fit s

C a s h fl o w h e d g e r e s e r v e

C a p it a l r e s e r v e

T r a n s l a ti o n r e s e r v e

T o t al

N o n - c o n t r o lli n g i n t e r e s t s

T o t a l e q u it y

(RM'000) Balance at

1 January 2025 Total comprehensive

income for the period Dividends,

representing

total transaction

31 March 2025

(18,668)

  • 2,624,591 (13,686)

    (43,206)

    • 13,499 2,974,382

    • with owners Balance at Balance at

      1 January 2024 Total comprehensive

      390,054

      (18,668)

      2,461,328

      (23,598)

      - 21,798

      -

      • (31,135) 2,799,779

        163,263

        9,912

        - 390,054

        -

        -

      • (12,071) 161,104

      17,450

      2,817,229

      560

      161,664

      -

      -

      390,054

      (18,668)

  • 2,451,223 14,971

- 21,798

21,798

income for the period Balance at

- 390,054

- 132,872 2,584,095

  • (21,615) -

    -

    - 2,960,883

    • (4,511) (4,511)

      (8,938)

      2,850,440

    • 16,980 2,867,420

      (92)

      111,165 2,961,605

    • 659 111,824

      31 March 2024

      (18,668)

  • (6,644) 21,798

  • (9,030)

    • 17,639 2,979,244

The Condensed Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes and the Annual Audited Financial Statements for the year ended 31 December 2024.

United Plantations Berhad l First Quarter Report 2025 l 4/15

United Plantations Berhad

Condensed Consolidated Cash Flow Statements for the Three Months Ended 31 March 2025

(The figures have not been audited)

3 Months ended

(RM'000)

31 March 2025 2024

Operating Activities

640,192 558,646

-Receipts from operations

563,478

495,673

-Operating payments

(366,232)

(283,353)

-Recovery/(placement) of deposits in derivative operations

33,059

(22,730)

Cash flow from operations

230,305

189,590

Other operating receipts

3,896

4,831

Taxes paid

(49,285)

(39,838)

Cash flow from operating activities

184,916

154,583

Investing Activities

- Proceeds from sale of property, plant and equipment

1,679

125

- Investment in a joint venture

-

(500)

- Interest received

4,427

6,614

- Purchase of property, plant and equipment

(32,731)

(27,862)

- Payment for right-of-use assets

(1,267)

(4,492)

- Net change in short term funds

(20)

(160,122)

Cash flow from investing activities

(27,912)

(186,237)

Financing Activities

- Dividends paid to non-controlling shareholders of a subsidiary

(4,511)

-

- Finance costs paid

(9)

- Associated company

- Joint venture

Cash flow from financing activities

Net Change in Cash & Cash Equivalents

Cash & Cash Equivalents at beginning of year

Cash & Cash Equivalents at end of period

(8)

- 3,180 (1,340)

(3)

10,460 10,449

155,664

(21,205)

484,528 579,851

The Condensed Consolidated Cash Flow Statements should be read in conjunction with the Annual Audited Financial Statements for the year ended 31 December 2024.

Short Term Funds of RM2,311,000 (2024: RM213,851,000) are excluded from Cash Flow Statements due to reclassification of Short Term Funds from Cash & Cash Equivalents.

United Plantations Berhad l First Quarter Report 2025 l 5/15

  • A1) ACCOUNTING POLICIES AND BASIS OF PREPARATION

    The interim financial statements of the Group for the financial quarter ended 31 March 2025 are unaudited and have been prepared in accordance with the requirements of Malaysian Financial Reporting Standard ("MFRS") 134: Interim Financial Reporting and paragraph 9.22 of the Main Market Listing Requirements of Bursa Malaysia Securities Berhad.

    The interim financial statements should be read in conjunction with the audited financial statements for the year ended 31 December 2024. These explanatory notes attached to the interim financial statements provide an explanation of events and transactions that are significant to an understanding of the changes in the financial position and performance of the Group since the year ended 31 December 2024.

    At the date of authorization of these interim financial statements, the following MFRSs were issued but not yet effective and have not been applied by the Group:

    MFRS

    Effective for annual

    periods beginning

    on or after

    •

    Annual Improvements to MFRS Accounting Standards - Volume 11

    1 Jan 2026

    •

    Contracts Referencing Nature-dependent Electricity (Amendments

    to MFRS 9 and MFRS 7)

    1 Jan 2026

    •

    Amendments to MFRS 9 and MFRS 7: Classification and

    Measurement of Financial Instruments

    1 Jan 2026

    •

    Amendments to MFRS 18: Presentation and Disclosure in Financial

    Statements

    1 Jan 2027

    •

    Amendments to MFRS 19: Subsidiaries without Public

    Accountability (Disclosures)

    1 Jan 2027

    •

    Amendments to MFRS 10 and MFRS 128: Sale or Contribution of

    Assets between an Investor and its Associate or Joint Venture

    Deferred

  • A2) AUDIT REPORT

    The auditor's report on the financial statements for the financial year ended 31 December 2024 was not qualified.

  • A3) SEASONAL AND CYCLICAL NATURE OF GROUP'S PRODUCTS AND OPERATIONS

    The prices for the Group's products are not within the total control of the Group but are determined by the global supply and demand situation for edible oils and it is somewhat related to the price of mineral oil.

    Crop production is seasonal. Based on statistics, the Group's production of crude palm oil ("CPO") and palm kernel ("PK") gradually increases from March/April, peaking around July to September, and then declines from October to February. This pattern can be affected by severe global weather conditions such as El-Nino and La Nina.

    The prices obtainable for the Group's products as well as the volume of production, which is cyclical in nature, will determine the profits for the Group.

  • A4) EXCEPTIONAL AND EXTRAORDINARY ITEMS

    There were no exceptional or extraordinary items for the current quarter.

  • A5) CHANGES IN ESTIMATES

    There were no material changes to estimates made in prior quarter.

  • A6) EQUITY AND DEBT SECURITIES

    As at 31 March 2025, the number of treasury shares held was 2,225,322 shares subsequent to the bonus issue of 1 bonus share for every 2 existing ordinary shares which was completed on 27 February 2025. There were no share buy-back nor any cancellation, re-sale or distribution of treasury shares in the current quarter. There was also no issuance of new shares or debt instruments in the current quarter.

  • A7) DIVIDENDS PAID

    There was no dividend paid in the current quarter.

  • A8) SEGMENTAL INFORMATION

    The revenues and profit generated by each of the Group's operating segments and segment assets and liabilities are summarised as follows:

3 months ended 31 March 2025

Other

(RM'000)

Plantations Refining Segments Elimination Total Segment Revenue:

External sales

165,938

351,694

-

-

517,632

Inter-segment sales

159,093

-

-

(159,093)

-

325,031

351,694

-

(159,093)

517,632

Segment Results:

Operating profit/(loss)

207,146

7,225

(658)

-

213,713

Investment and interest

income

4,464

1,227

62

(121)

5,632

Interest expense

(9)

(121)

-

121

(9)

Share of results of joint

ventures

2

3,086

-

-

3,088

Profit before tax

211,603

11,417

(596)

-

222,424

Taxation

(49,895)

(343)

(7,728)

-

(57,966)

Profit after tax

161,708

11,074

(8,324)

-

164,458

Assets:

Segment assets

2,578,460

703,918

6,376

-

3,288,754

Investment in an

associated company

-

-

50

-

50

Investment in joint

ventures

494

89,827

-

-

90,321

Consolidated assets

3,379,125

Consolidated liabilities

353,775

50,899

69

-

404,743

3 months ended 31 March 2024

Other

(RM'000)

Plantations

Total

Segment Revenue:

External sales

157,002

319,745

-

-

476,747

Inter-segment sales

152,430

-

-

(152,430)

-

309,432

319,745

-

(152,430)

476,747

Segment Results:

Operating profit/(loss)

154,260

16,383

(121)

-

170,522

Investment and interest

income

3,575

3,138

223

(23)

6,913

Interest expense

(7)

(24)

-

23

(8)

Share of results of joint

ventures

(1)

1,022

-

-

1,021

Profit before tax

157,827

20,519

102

-

178,448

Taxation

(39,964)

(7,940)

(9)

-

(44,913)

Profit after tax

120,863

12,579

93

-

133,535

Assets:

Segment assets

2,506,117

768,716

27,064

-

3,301,897

Investment in an

associated company

-

-

50

-

50

Investment in joint

ventures

(12)

65,535

-

-

65,523

Consolidated assets

3,367,470

Consolidated liabilities

349,478

38,709

39

-

388,226

Refining Segments Elimination

  • A9) VALUATION OF PROPERTY, PLANT AND EQUIPMENT

    The valuations of land and buildings have been brought forward without amendment from the financial statements for the year ended 31 December 2024.

  • A10) EVENTS AFTER THE BALANCE SHEET DATE

    There were no material events after the balance sheet date.

  • A11) CHANGES IN THE COMPOSITION OF THE GROUP

    There were no significant changes in the composition of the Group for the quarter including business combination, acquisition or disposal of subsidiaries and long-term investments, restructuring and discontinuing operations.

  • A12) CONTINGENT LIABILITIES AND CONTINGENT ASSETS

    There were no contingent liabilities or contingent assets as at 23 April 2025.

B1) DIRECTORS' ANALYSIS OF THE GROUP'S PERFORMANCE FOR 3 MONTHS ENDED 31 MARCH 2025

The Group's revenue for the current quarter at RM517.6 million was higher by 8.6% as compared to RM476.7 million recorded in the corresponding quarter, due to the increases in revenues for the plantation and refinery segments in the current quarter mainly as a result of higher CPO and PK production and prices.

The Group's profit before tax at RM222.4 million for the current quarter was higher by 24.6% as compared to RM178.4 million in the corresponding quarter mainly due to higher contribution from the plantation segment.

Group net interest income at RM5.6 million was 18.5% lower than RM6.9 million recorded in the corresponding quarter as a result of lower deposits in the current quarter.

The analysis of the performance in accordance with the segments is as follows:

Plantations

The revenue from the major segment of the Group in the current quarter was higher by 5.0% when compared to the corresponding quarter last year due to higher CPO and PK production and higher average CPO and PK selling prices. Group CPO and PK production increased by 10.8% and 14.0% respectively, and the average CPO and PK selling prices at RM4,442/MT and RM3,288/MT were 6.3% and 57.9% higher respectively than the corresponding quarter.

The average selling prices of CPO and PK for the current and corresponding quarters were as shown below.

March 2025

March 2024

Countries

Products

Current Quarter

Current Quarter

(RM/MT)

(RM/MT)

Malaysia

CPO

4,568

4,314

Indonesia

CPO

3,872

3,496

Average

CPO

4,442

4,179

Malaysia

PK

3,337

2,139

Indonesia

PK

3,067

1,822

Average

PK

3,288

2,083

As a result of the above, the profit before tax of this segment increased by 34.1% in the current quarter. CPO windfall tax incurred at RM10.8 million was 65.9% higher than the corresponding quarter because of higher MPOB prices and production.

Refinery

The revenue for the refinery segment increased by 10.0% to RM351.7 million in the current quarter from RM319.7 million in the corresponding quarter due to higher average selling prices as a result of higher CPO and PK prices. However, this segment despite the higher revenue recorded a 44.4% decrease in profit before tax in the current quarter. This was due to hedging losses through buy back of earlier sold BMD futures in the current quarter as opposed to the hedging gains in the corresponding quarter.

The profit before tax of the refinery segment as reported above includes the share of results of the joint-venture, Unifuji Sdn Bhd which has been equity accounted. The joint-venture recorded a profit before tax of RM7.5 million (contributing a share of profit after tax of RM3.1 million) in the current quarter which was higher than the profit before tax of RM2.7 million (share of profit after tax of RM1.02 million) in the corresponding quarter. The increase in profit is because of positive net foreign exchange gains in the current quarter, whereas the result in the corresponding quarter was negatively impacted by net foreign exchange losses.

Earlier from United Plantations Bhd

All United Plantations Bhd news releases