Second Quarter Report 2025
UNITED PLANTATIONS BERHAD
(Company Registration No. 191701000045 (240 A))
Jendarata Estate 36009 Teluk Intan Perak Darul Ridzuan Malaysia
United Plantations Berhad
Condensed Consolidated Statement of Comprehensive Income for the Six Months Ended 30 June 2025
(The figures have not been audited)
-------------- Quarter ended 30 June --------------- ----------- 6 Months ended 30 June -----------
Changes Changes
(RM'000) | 2025 | 2024 | (%) | 2025 | 2024 | (%) | |
Revenue | 638,424 | 546,076 | 16.9% | 1,156,056 | 1,022,823 | 13.0% | |
Operating expenses | (342,343) | (331,764) | 3.2% | (651,837) | (642,945) | 1.4% | |
Other operating income | 17,548 | 15,713 | 11.7% | 23,123 | 20,669 | 11.9% | |
Finance costs | (9) | (10) | -10.0% | (18) | (18) | 0.0% | |
Interest income | 4,545 | 6,048 | -24.9% | 10,177 | 12,961 | -21.5% | |
Share of results of joint ventures | 10,937 | 3,142 | 248.1% | 14,025 | 4,163 | 236.9% | |
Profit before taxation | 329,102 | 239,205 | 37.6% | 551,526 | 417,653 | 32.1% | |
Income tax expense | (78,398) | (52,071) | 50.6% | (136,364) | (96,984) | 40.6% | |
Profit after taxation | 250,704 | 187,134 | 34.0% | 415,162 | 320,669 | 29.5% | |
Profit for the period | 250,704 | 187,134 | 34.0% | 415,162 | 320,669 | 29.5% | |
Net profit attributable to: Equity holders of the parent | 249,378 | 185,936 | 34.1% | 412,641 | 318,808 | 29.4% | |
Non-controlling interests | 1,326 | 1,198 | 10.7% | 2,521 | 1,861 | 35.5% | |
250,704 | 187,134 | 34.0% | 415,162 | 320,669 | 29.5% | ||
Earnings per share | |||||||
(i) Basic - based on 622,177,476 | |||||||
(2024:622,177,476) ordinary shares (sen) | 40.08 | 29.88 | 34.0% | 66.32 | 51.24 | 29.5% | |
(ii) Fully diluted (not applicable) | - | - | - | - | - | - |
The Condensed Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes and the Annual Audited Financial Statements for the year ended 31 December 2024.
For comparative purpose, the earnings per share for the quarter and period ended 30 June 2024 have been adjusted to reflect the bonus issue of 1 bonus share for every 2 existing ordinary shares which was completed on 27 February 2025.
United Plantations Berhad
Condensed Consolidated Statement of Comprehensive Income for the Six Months Ended 30 June 2025
(The figures have not been audited)
Changes | Changes | ||||||
(RM'000) | 2025 | 2024 | (%) | 2025 | 2024 | (%) | |
Profit for the period | 250,704 | 187,134 | 34.0% | 415,162 | 320,669 | 29.5% | |
Other comprehensive income: | |||||||
Items that will be reclassified subsequently | |||||||
to profit or loss: | |||||||
Currency translation differences | |||||||
arising from consolidation | (9,618) | (12,127) | -20.7% | (22,324) | (12,223) | 82.6% | |
Cash flow hedge | |||||||
- changes in fair value | 18,433 | 6,578 | 180.2% | (1,649) | (22,980) | -92.8% | |
- transfers to profit or loss | (14,471) | (1,669) | 767.0% | 15,523 | 6,274 | 147.4% | |
Total Comprehensive income | 245,048 | 179,916 | 36.2% | 406,712 | 291,740 | 39.4% | |
Total comprehensive income attributable to: | |||||||
Equity holders of the parent | 244,203 | 179,325 | 36.2% | 405,307 | 290,490 | 39.5% | |
Non-controlling interests | 845 | 591 | 43.0% | 1,405 | 1,250 | 12.4% | |
245,048 | 179,916 | 36.2% | 406,712 | 291,740 | 39.4% | ||
Quarter ended 30 June 6 Months ended 30 June
The Condensed Consolidated Statement of Comprehensive Income should be read in conjunction with the accompanying notes and the Annual Audited Financial Statements for the year ended 31 December 2024.
United Plantations Berhad
Condensed Consolidated Statement of Financial Position as at 30 June 2025
(The figures have not been audited)
30 June | 31 December | |
(RM'000) | 2025 | 2024 |
ASSETS Non-Current Assets | ||
Property, plant and equipment | 1,261,760 | 1,261,498 |
Right-of-use assets | 401,601 | 402,925 |
Associated company | 50 | 50 |
Joint Ventures | 101,257 | 87,233 |
Goodwill | 356,856 | 356,856 |
Other receivables | 1,557 | 405 |
Derivatives | 770 | 613 |
Total non-current assets | 2,123,851 | 2,109,580 |
Current Assets | ||
Biological assets | 64,771 | 63,180 |
Inventories | 313,498 | 228,485 |
Trade & other receivables | 261,721 | 304,696 |
Prepayments | 10,209 | 11,030 |
Tax recoverable | 24,708 | 35,085 |
Derivatives | 7,615 | 4,369 |
Cash and bank balances | 387,184 | 484,528 |
Short term funds | 2,331 | 2,291 |
Total current assets | 1,072,037 | 1,133,664 |
Total assets | 3,195,888 | 3,243,244 |
EQUITY AND LIABILITIES
Equity attributable to equity holders of the parent
Share capital | 390,054 | 390,054 |
Treasury shares | (18,668) | (18,668) |
Other reserves | (40,269) | (32,935) |
Retained profits | 2,413,558 | 2,461,328 |
2,744,675 | 2,799,779 | |
Non-controlling interests | 14,344 | 17,450 |
Total equity | 2,759,019 | 2,817,229 |
Non-Current Liabilities | ||
Deferred tax liabilities | 184,682 | 176,288 |
Retirement benefit obligations | 14,356 | 14,083 |
Lease liabilities | 13,039 | 13,445 |
Total non-current liabilities | 212,077 | 203,816 |
Current Liabilities | ||
Trade & other payables | 132,836 | 141,924 |
Tax payable | 73,506 | 36,632 |
Retirement benefit obligations | 2,946 | 2,946 |
Lease liabilities | 3 | 3 |
Derivatives | 15,501 | 40,694 |
Total current liabilities | 224,792 | 222,199 |
Total liabilities | 436,869 | 426,015 |
Total equity and liabilities | 3,195,888 | 3,243,244 |
Net assets per share (RM) | 4.41 | 4.50 |
The Condensed Consolidated Statement of Financial Position should be read in conjunction with the accompanying notes and the Annual Audited Financial Statements for the year ended 31 December 2024.
For comparative purpose, the net assets per share as at 31 December 2024 has been adjusted to reflect the bonus issue of 1 bonus share for every 2 existing ordinary shares which was completed on 27 February 2025.
United Plantations Berhad
Condensed Statement of Changes in Equity for the Six Months Ended 30 June 2025
Total equity
Total
Capital reserve
Retained profits
Treasury shares
Share Capital
(The figures have not been audited)
Attributable to Equity Holders of the Parent
Non-controlling interests
Translation reserve
Cash flow hedge reserve
(RM'000)
Balance at 1 January 2025 | 390,054 | (18,668) | 2,461,328 | (23,598) | 21,798 | (31,135) | 2,799,779 | 17,450 | 2,817,229 |
Total comprehensive income for the period | - | - | 412,641 | 13,874 | - | (21,208) | 405,307 | 1,405 | 406,712 |
Dividends, representing total transaction with owners | - | - | (460,411) | - | - | - | (460,411) | - | (460,411) |
Dividends to non- controlling shareholders of a subsidiary | - | - | - | - | - | - | - | (4,511) | (4,511) |
Balance at 30 June 2025 | 390,054 | (18,668) | 2,413,558 | (9,724) | 21,798 | (52,343) | 2,744,675 | 14,344 | 2,759,019 |
Balance at
1 January 2024 390,054 (18,668) 2,451,223 14,971 21,798 (8,938) 2,850,440 16,980 2,867,420
Total comprehensive
income for the period - - 318,808 (16,706) - (11,612) 290,490 1,250 291,740
Dividends, representing total transaction
with owners - | - (456,264) | - | - | - (456,264) | - | (456,264) |
Dividends to non- | ||||||
controlling shareholders | ||||||
of a subsidiary - | - - | - | - | - - | (2,690) | (2,690) |
Balance at 30 June 2024 390,054 (18,668) 2,313,767 (1,735) 21,798 (20,550) 2,684,666 15,540 2,700,206 | ||||||
The Condensed Consolidated Statement of Changes in Equity should be read in conjunction with the accompanying notes and the Annual Audited Financial Statements for the year ended 31 December 2024.
United Plantations Berhad | ||
Condensed Consolidated Cash Flow Statements | ||
for the Six Months Ended 30 June 2025 | ||
(The figures have not been audited) | ||
6 Months ended | ||
30 June | ||
(RM'000) | 2025 | 2024 |
Operating Activities | ||
-Receipts from operations | 1,165,317 | 1,007,091 |
-Operating payments | (721,557) | (592,770) |
-Recovery/(placement) of deposits in derivative operations | 24,375 | (20,982) |
Cash flow from operations | 468,135 | 393,339 |
Other operating receipts | 20,535 | 19,597 |
Taxes paid | (85,086) | (76,125) |
Cash flow from operating activities | 403,584 | 336,811 |
Investing Activities | ||
- Proceeds from sale of property, plant and equipment | 2,588 | 1,072 |
- Investment in a joint venture | - | (500) |
- Interest received | 10,396 | 12,556 |
- Purchase of property, plant and equipment | (55,721) | (50,477) |
- Payment for right-of-use assets | (1,257) | (6,927) |
- Net change in short term funds | (40) | (13,297) |
Cash flow from investing activities | (44,034) | (57,573) |
Financing Activities | ||
- Dividends paid | (460,411) | (456,264) |
- Dividends paid to non-controlling shareholders of a subsidiary | (4,511) | (2,690) |
- Finance costs paid | (18) | (18) |
- Associated company | (3) | (4) |
- Joint venture | 8,049 | 10,554 |
Cash flow from financing activities | (456,894) | (448,422) |
Net Change in Cash & Cash Equivalents | (97,344) | (169,184) |
Cash & Cash Equivalents at beginning of year | 484,528 | 579,851 |
Cash & Cash Equivalents at end of period | 387,184 | 410,667 |
The Condensed Consolidated Cash Flow Statements should be read in conjunction with the Annual Audited Financial Statements for the year ended 31 December 2024.
Short Term Funds of RM2,331,000 (2024: RM67,026,000) are not included as Cash & Cash Equivalents at the end of the period as they do not meet the definition of Cash & Cash Equivalents.
A1) ACCOUNTING POLICIES AND BASIS OF PREPARATION
The interim financial statements of the Group for the financial period ended 30 June 2025 are unaudited and have been prepared in accordance with the requirements of Malaysian Financial Reporting Standard ("MFRS") 134: Interim Financial Reporting and paragraph 9.22 of the Main Market Listing Requirements of Bursa Malaysia Securities Berhad.
The interim financial statements should be read in conjunction with the audited financial statements for the year ended 31 December 2024. These explanatory notes attached to the interim financial statements provide an explanation of events and transactions that are significant to an understanding of the changes in the financial position and performance of the Group since the year ended 31 December 2024.
At the date of authorization of these interim financial statements, the following MFRSs were issued but not yet effective and have not been applied by the Group:
MFRS
Annual Improvements to MFRS Accounting Standards - Volume 11
Contracts Referencing Nature-dependent Electricity (Amendments to MFRS 9 and MFRS 7)
Amendments to MFRS 9 and MFRS 7: Classification and Measurement of Financial Instruments
Amendments to MFRS 18: Presentation and Disclosure in Financial
Effective for annual periods beginning
on or after
1 Jan 2026
1 Jan 2026
1 Jan 2026
Statements 1 Jan 2027
Amendments to MFRS 19: Subsidiaries without Public
Accountability (Disclosures) 1 Jan 2027
Amendments to MFRS 10 and MFRS 128: Sale or Contribution of
Assets between an Investor and its Associate or Joint Venture Deferred
A2) AUDIT REPORT
The auditor's report on the financial statements for the financial year ended 31 December 2024 was not qualified.
A3) SEASONAL AND CYCLICAL NATURE OF GROUP'S PRODUCTS AND OPERATIONS
The prices for the Group's products are not within the total control of the Group but are determined by the global supply and demand situation for edible oils and it is somewhat related to the price of mineral oil.
Crop production is seasonal. Based on statistics, the Group's production of crude palm oil ("CPO") and palm kernel ("PK") gradually increases from March/April, peaking around July to September, and then declines from October to February. This pattern can be affected by severe global weather conditions such as El-Nino and La Nina.
The prices obtainable for the Group's products as well as the volume of production, which is cyclical in nature, will determine the profits for the Group.
A4) EXCEPTIONAL AND EXTRAORDINARY ITEMS
There were no exceptional or extraordinary items for the current period.
A5) CHANGES IN ESTIMATES
There were no material changes to estimates made in prior period.
A6) EQUITY AND DEBT SECURITIES
As at 30 June 2025, the number of treasury shares held was 2,225,322 shares subsequent to the bonus issue of 1 bonus share for every 2 existing ordinary shares which was completed on 27 February 2025. There were no share buy-back nor any cancellation, re-sale or distribution of treasury shares in the current period. There was also no issuance of new shares or debt instruments in the current period.
A7) DIVIDENDS PAID
The following dividends were paid on 9 May 2025 in respect of the financial year ended 31 December 2024: -
Ordinary RM'000
Final Dividend of 47 sen paid 292,423
Final special Dividend of 27 sen paid 167,988
Total 460,411
A8) SEGMENTAL INFORMATION
The revenues and profit generated by each of the Group's operating segments and segment assets and liabilities are summarised as follows:
6 months ended 30 June 2025
Other
(RM'000) | Plantations | Refining | Segments | Elimination | Total |
Segment Revenue: | |||||
External sales | 409,168 | 746,888 | - | - | 1,156,056 |
Inter-segment sales | 342,625 | - | - | (342,625) | - |
751,793 | 746,888 | - | (342,625) | 1,156,056 | |
Segment Results: | |||||
Operating profit/(loss) | 481,365 | 46,900 | (923) | - | 527,342 |
Investment and interest income | 8,160 | 2,307 | 109 | (399) | 10,177 |
Interest expense Share of results of joint | (17) | (400) | - | 399 | (18) |
ventures | 3 | 14,022 | - | - | 14,025 |
Profit before tax | 489,511 | 62,829 | (814) | - | 551,526 |
Taxation | (117,282) | (11,343) | (7,739) | - | (136,364) |
Profit after tax | 372,229 | 51,486 | (8553) | - | 415,162 |
Assets:
Segment assets Investment in an | 2,311,361 | 777,121 | 6,099 | - 3,091,581 | |
associated company Investment in joint ventures | - 495 | - 100,762 | 50 - | - 50 - 101,257 | |
Consolidated assets | 3,195,888 | ||||
Consolidated liabilities | 384,406 | 52,414 | 49 | - | 436,869 |
6 months ended 30 June 2024
Other
(RM'000) | Plantations | Refining | Segments | Elimination | Total |
Segment Revenue: | |||||
External sales | 348,088 | 674,735 | - | - | 1,022,823 |
Inter-segment sales | 292,362 | - | - | (292,362) | - |
640,450 | 674,735 | - | (292,362) | 1,022,823 | |
Segment Results: | |||||
Operating profit/(loss) Investment and interest | 357,655 | 43,290 | (398) | - | 400,547 |
income | 7,596 | 5,064 | 345 | (44) | 12,961 |
Interest expense | (17) | (45) | - | 44 | (18) |
Share of results of joint ventures | 2 | 4,161 | - | - | 4,163 |
Profit before tax | 365,236 | 52,470 | (53) | - | 417,653 |
Taxation | (85,263) | (11,703) | (18) | - | (96,984) |
Profit after tax | 279,973 | 40,767 | (71) | - | 320,669 |
Assets:
Segment assets Investment in an | 2,370,482 | 645,578 | 7,941 | - 3,024,001 | |
associated company Investment in joint ventures | - (12) | - 68,676 | 50 - | - 50 - 68,664 | |
Consolidated assets | 3,092,715 | ||||
Consolidated liabilities | 362,323 | 30,146 | 40 | - | 392,509 |
A9) VALUATION OF PROPERTY, PLANT AND EQUIPMENT
The valuations of land and buildings have been brought forward without amendment from the financial statements for the year ended 31 December 2024.
A10) EVENTS AFTER THE BALANCE SHEET DATE
There were no material events after the balance sheet date.
A11) CHANGES IN THE COMPOSITION OF THE GROUP
There were no significant changes in the composition of the Group for the period including business combination, acquisition or disposal of subsidiaries and long-term investments, restructuring and discontinuing operations.
A12) CONTINGENT LIABILITIES AND CONTINGENT ASSETS
There were no contingent liabilities or contingent assets as at 19 July 2025.
B1) DIRECTORS' ANALYSIS OF THE GROUP'S PERFORMANCE FOR 6 MONTHS ENDED 30 JUNE 2025
Higher CPO/PK production coupled with higher prices have resulted in the increase of Group's revenue by 13.0% from RM1,022.8 million in the corresponding period to RM1,156.1 million in the current period. Correspondingly, the Group's profit before tax surged by 32.1% to RM551.5 million in the same period.
Group net interest income at RM10.2 million was 21.5% lower than RM13.0 million recorded in the corresponding period as a result of lower deposits in the current period.
The analysis of the performance in accordance with the segments is as follows: Plantations
The revenue from this major segment of the Group in the current period was higher by 17.4% when compared to the corresponding period last year due to higher CPO/PK production, higher CPO/PK average selling prices and lower CPO/PK cost of production. CPO and PK production increased by 13.8% and 20.5% respectively, CPO and PK average selling prices at RM4,361/MT and RM3,312/MT were 5.6% and 46.5% higher respectively, CPO and PK cost of production at RM1,268/MT and RM329/MT were 5.1% and 7.6% lower respectively when compared with the corresponding period in 2024.
The average selling prices of CPO and PK for the current and corresponding periods were as shown below.
Countries | Products | June 2025 Current Period | June 2024 Current Period |
(RM/MT) | (RM/MT) | ||
Malaysia | CPO | 4,502 | 4,248 |
Indonesia | CPO | 3,711 | 3,554 |
Average | CPO | 4,361 | 4,131 |
Malaysia | PK | 3,338 | 2,318 |
Indonesia | PK | 3,192 | 2,017 |
Average | PK | 3,312 | 2,261 |
As a result of the above, the profit before tax of this segment increased by 34.0% in the current period. CPO windfall tax incurred at RM18.3 million was 27.0% higher than the corresponding period because of higher MPOB average prices and higher production.
Refinery
Revenue for the refinery segment increased by 10.7% to RM746.9 million in the current period from RM674.7 million in the corresponding period, primarily driven by higher average selling prices following the increase in CPO and PK prices. Stronger prices, along with favorable net foreign exchange hedging gains, contributed to a 19.7% increase in profit before tax, which rose to RM62.8 million from RM52.5 million in the corresponding period.
The refinery segment's profit before tax, as mentioned above, includes the equity-accounted share of results from the joint-venture, Unifuji Sdn Bhd. In the current period, the joint-venture recorded a profit before tax of RM32.1 million which was significantly higher than RM10.8 million in the corresponding period. The UP-Group's share of profit after tax rose to RM14.0 million, up from RM4.2 million in the corresponding period. The improvement was mainly driven by better margins, enhanced operational efficiencies, and net foreign exchange hedging gains, in contrast to net foreign exchange hedging losses recorded in the same period last year.
B2) COMPARISON OF RESULTS WITH PRECEDING QUARTER
(RM'000) | Current Quarter | Preceding Quarter | Changes |
30/6/2025 | 31/3/2025 | % | |
Revenue | 638,424 | 517,632 | 23.3% |
Interest income | 4,545 | 5,632 | (19.3%) |
Profit Before Tax | 329,102 | 222,424 | 48.0% |
Profit After Tax | 250,704 | 164,458 | 52.4% |
The Group's revenue for the current quarter at RM638.4 million was higher by 23.3% as compared to RM517.6 million recorded in the preceding quarter mainly as a result of the higher revenues from the plantation and refinery segments.
The profit before tax for the current quarter at RM329.1 million was higher by 48.0% as compared to RM222.4 million recorded in the preceding quarter due to higher profits from both the plantation and refinery segments.
Interest income for the Group decreased by 19.3% in the current quarter from the preceding quarter due to lower deposits in the current quarter after paying RM460.4 million dividends in May 2025.
The quarterly segmental analysis is as follows: Plantations
The revenue for plantation segment increased by 31.3% in the current quarter from the preceding quarter due to higher CPO and PK production and higher PK average price. CPO and PK production increased by 22.2% and 23.9% respectively. PK average selling price was higher marginally by 1.2% whereas CPO average selling price was lower by 3.3%.
The profit before tax of RM277.9 million for this segment in the current quarter was 31.3% higher than the preceding quarter, mainly as a result of the higher production and prices as explained above, and lower manuring cost in the current quarter.
The lower MPOB average price for CPO in the current quarter resulted in a 29.7% lower CPO windfall tax incurred when compared with the preceding quarter.
Refinery
The refinery segment recorded a 12.4% increase in revenue to RM395.2 million in the current quarter, up from RM351.7 million in the preceding quarter, driven by higher sales volumes.
Profit before tax rose significantly to RM51.4 million, compared to RM11.4 million in the preceding quarter. The improvement was primarily attributed to higher palm oil sales volumes and reversal of hedging losses experienced during the preceding quarter.
The refinery segment's profit before tax includes the equity-accounted share of results from the joint-venture, Unifuji Sdn Bhd.. The joint-venture recorded a profit before tax of RM24.6 million, contributing a share of profit after tax of RM10.9 million in the current quarter to the Group. This was notably higher than the preceding quarter's profit before tax of RM7.9 million which contributed a share of profit after tax of RM3.1 million, mainly due to increased sales volumes, better margins and stronger foreign exchange hedging gains in the current quarter.
B3) PROSPECTS AND OUTLOOK
During the second quarter of 2025, palm oil prices fluctuated between RM3,696/MT and RM4,544/MT, ending the quarter at RM4,180/MT for the third-month position. Prices were initially weighed down by improved production in Indonesia and Malaysia, as well as softer demand from key importing countries. However, stronger soybean oil prices, supported by a significant upward revision to U.S. biofuel mandates, helped underpin palm oil prices towards the end of the quarter.
Geopolitical tensions, ongoing U.S. tariffs, and continued uncertainty surrounding U.S. - China trade relations remain key risks to global economic stability and the vegetable oil market. Whilst Indonesia's ramp-up in biodiesel production is helping to support palm oil prices, concerns persist regarding the pace and effectiveness of the B40 Biodiesel Mandate, as logistical and economic challenges may hinder its full implementation.
Looking ahead, weather developments will continue to be important to monitor, not least as the peak production months of July to September approach. With export volumes showing signs of slowing, there is a risk that rising output could lead to a buildup of stocks and a renewed pressure on prices
Management therefore remains focused on its operations and is taking various means to improve yields and productivities through ongoing mechanization initiatives as well as replanting of older, less productive oil palm stands with our latest in-house high yielding planting materials. The tireless efforts by Management to support high yields are viewed as essential in maintaining competitiveness amidst rising labour, energy and input costs.
Looking ahead, UP remains mindful of the challenges that may arise in the remaining part of the year. However, based on the performance to date, a stable labour situation and the Company's strong commitment to securing its budgeted crop, the Board of Directors expects that the results for 2025 will be satisfactory.
B4) PROFIT FORECASTS
The Group has not issued any profit forecasts for the period under review.
B5) | OPERATING PROFIT | ||
Included in the operating profit are the following: | Current | Current | |
(RM'000) | Quarter | year-to-date | |
Depreciation and amortisation | (29,139) | (58,421) | |
Realised (losses)/gains on foreign exchange | (333) | 2,333 | |
Realised gains/(losses) on commodities futures contracts | 22,618 | (21,430) | |
Fair value gains/(losses): | |||
- Forward foreign exchange contracts | 10,285 | 7,708 | |
- Commodities futures contracts | (11,258) | (6,305) | |
(Losses)/gains on disposal of property, plant and
equipment (439) 348
B6) TAXATION
The charge for taxation for the period ended 30 June 2025 comprises:
Current | Current | ||
(RM '000) | Quarter | year-to-date | |
Current taxation | 76,557 | 132,337 | |
Deferred taxation | 1,841 | 4,027 | |
78,398 | 136,364 | ||
Profit before taxation | 329,102 | 551,526 | |
Tax at the statutory income tax rate of 24% | 78,984 | 132,366 | |
Tax effect of different tax rate in other country Tax effects in determining taxable profit: Tax effects on share of results of joint ventures | (675) (2,625) | (1,281) (3,366) | |
Income not subject to tax | (581) | (2,539) | |
Expenses not deductible | 1,586 | 1,762 | |
Under provision of income tax in previous quarter | 1,709 | 1,709 | |
Income tax expense | 78,398 | 128,651 | |
Withholding tax on dividend from a foreign subsidiary | - | 7,713 | |
Total tax expense | 78,398 | 136,364 | |
B7) | CORPORATE PROPOSALS | ||
There were no corporate proposals announced as at 19 July 2025. | |||
B8) | GROUP BORROWINGS | ||
There were no group borrowings as at 19 July 2025. |
B9) FINANCIAL INSTRUMENTS
Derivatives
Derivatives not designated as hedging instruments
The Group uses forward currency contracts and commodity futures contracts to manage its exposure to currency and price risks, as well as to take advantage of favourable market conditions. The forward currency contract is not designated as cash flow or fair value hedges and is entered into for periods consistent with currency transaction exposure and fair value changes exposure. Such derivatives do not qualify for hedge accounting.
Derivatives designated as hedging instruments - Cash flow hedge
Commencing from 1 October 2018, the Group has designated certain commodity futures contracts as hedging derivatives to reduce the volatility attributable to price fluctuations of crude palm oil ("CPO"). Hedging of the price volatility of forecast CPO is in accordance with the risk management strategy outlined by the Board of Directors.
There is an economic relationship between the hedged items and the hedging instruments as the terms of the commodity price and commodity forward contracts match the terms of the expected highly probable forecast transactions (i.e., notional amount and expected payment date). The Group has established a hedge ratio of 1:1 for the hedging relationships between the CPO sold and the forward commodity contracts as the underlying risk of the commodity price and commodity forward contracts are identical to the hedged risk components. To test the hedge effectiveness, the Group uses the hypothetical derivative method and compares the changes in the fair value of the hedging instruments against the changes in fair value of the hedged items attributable to the hedged risks.
The fair values of these derivatives as at 30 June 2025 are as follows:
Contract/ Notional
Amount
Assets
Liabilities
Current
RM'000
RM'000
RM'000
Non-hedging derivatives:
Forward currency contracts
347,898
7,615
-
Commodity futures contracts
1,048,692
-
(1,936)
Hedging derivatives: Commodity futures contracts
569,444
-
(13,565)
7,615
(15,501)
Non-current Hedging derivatives:
Commodity futures contracts
66,069
770
-
770
-
Total derivatives
8,385
(15,501)
There is no change to the type of derivative financial contracts entered into, cash requirements of the derivatives, risk associated with the derivatives and the risk management objectives and policies to mitigate these risks since the financial year ended 31 December 2024.
The description, notional amount and maturity profile of each derivative are shown below:
Forward currency contracts
Forward currency contracts are used to hedge the Group's sales and purchases denominated in USD for which firm commitments existed at the reporting date.
The forward currency contracts are stated at fair value. Fair value of the forward currency contracts is determined by reference to the difference between the contracted rate and the market rate as at the reporting date.
As at 30 June 2025, the notional amount, fair value and maturity tenor of the forward currency contracts are as follows:
Contract/ Notional Fair Value Assets/ Amount (Liabilities)
RM'000 RM'000
- less than 1 year 347,898 7,615
347,898 7,615
Commodity futures contracts
Commodity futures contracts are used to manage and hedge the Group's exposure to adverse price movements in vegetable oil commodities.
The commodity futures contracts are stated at fair value. Fair value of the commodity futures contracts is determined by reference to the difference between the contracted rate and the forward rate as at the reporting date.
As at 30 June 2025, the notional amount, fair value and maturity tenor of the commodity futures contracts are as follows:
Contract/ Notional
Amount
Fair Value Assets/
(Liabilities)
RM'000
RM'000
- less than 1 year
1,618,136
(15,501)
- 1 year to less than 3 years
66,069
770
1,684,205
(14,731)
Fair Value Changes of Financial Liabilities
Other than derivatives which are classified as liabilities only when they are at fair value loss position as at the end of the reporting period, the Group does not remeasure its financial liabilities at fair value after the initial recognition.
B10) MATERIAL LITIGATION
There was no material litigation as at 19 July 2025.
B11) PROPOSED DIVIDENDS
No interim dividend has been declared or proposed for the year ending 31 December 2025.
B12) EARNINGS PER SHARE (EPS)
The calculation of EPS is based on profit attributable to the ordinary equity holders of the parent company of RM412,641,000 (2024: RM318,808,000) and the weighted average number of ordinary shares of 622,177,476 (2024: 622,177,476) in issue during the period.
For comparative purpose, the earnings per share for the period ended 30 June 2024 had been adjusted to reflect the bonus issue of 1 bonus share for every 2 existing ordinary shares which was completed on 27 February 2025.
By Order of the Board Ng Eng Ho
Company Secretary
Jendarata Estate 36009 Teluk Intan Perak Darul Ridzuan Malaysia
21 July 2025
Contact informationUnited Plantations Berhad Jendarata Estate
36009 Teluk Intan Perak Darul Ridzuan Malaysia
Company Secretary: Mr. Ng Eng Ho
E-mail: up@unitedplantations.com
Phone: 006 05 6411411
Fax: 006 05 6411876
Website: https://www.unitedplantations.com
