Ub Finance PlcCSELK: UBF.N0000

UBF Interim Financial Statements 31.03.2025

· Issued by Ub Finance Plc


INTERIM FINANCIAL STATEMENTS


31ST MARCH 2025

UB FINANCE PLC

STATEMENT OF INCOME STATEMENT

For the Three Months Ended

31.03.2025

31.03.2024

Variance

Rs.

Rs.

%

(Unaudited)

(Audited)

For the Twelve Months Ended

31.03.2025

31.03.2024

Variance

Rs.

Rs.

%

(Unaudited)

(Audited)

2,178,321,065

2,299,980,011

Income 580,902,138 564,999,519 3% -5%

Interest Income

Interest Expenses

Net Interest Income

510,858,621

(264,065,185)

246,793,436

-

26,942,091

(11,674,560)

15,267,531

-

43,101,426

305,162,393

-

9,523,679

(4,666,000)

298,020,072

-

(66,399,656)

(21,807,973)

(370,602)

(136,433,413)

73,008,428

-8%

20%

15%

513,985,572 -1% 1,969,142,832 2,142,755,010

(336,815,324) 22% (1,113,982,950) (1,399,295,601)

177,170,248 39% 855,159,882 743,459,409

Fee and Commission Income

Fee and Commission Expenses

Net Fee and Commission Income

-15%

91,525,363

62,975,628

45%

-55%

(30,705,290)

(17,230,755)

-78%

-37%

60,820,073

45,744,873

33%

124%

117,652,870

94,249,373

25%

31,745,612

(7,540,555)

24,205,057

Other Operating Income (Net)

Total Operating Income

19,268,335

220,643,640 38% 1,033,632,825 883,453,655 17%

Impairment Charge on Loans and Advances

Impairment Charge on Non-Financial Assets

Net Operating Income

62%

(38,190,740)

(46,871,789)

19%

-59%

(16,666,000)

(12,299,074)

-36%

28%

978,776,085

824,282,792

19%

25,321,090

(2,935,741)

233,665,656

Staff Costs

Depreciation of Property, Plant and Equipment

Amortisation of Intangible Assets

Other Expenses

Operating Profit before Value Added Tax on Financial Services

(VAT on FS)

-33%

(348,756,757)

(291,447,248)

-20%

-29%

(77,834,499)

(59,401,301)

-31%

-3%

(1,502,017)

(1,825,472)

18%

-30%

(382,034,985)

(332,403,710)

-15%

19%

168,647,827

139,205,061

21%

(49,999,590)

(16,841,233)

(359,813)

(105,326,039)

61,138,981

Value Added Tax on Financial Services (VAT on FS)

Social Security Contribution Levy (SSCL)

Profit/(Loss) Before Taxation

Tax Expense

Profit/(Loss) for the Year

(31,816,152)

(3,436,621)

37,755,655

(7,828,144)

29,927,511

-64%

(88,216,838)

(68,181,629)

-29%

-28%

(12,252,339)

(9,469,670)

-29%

-3%

68,178,650

61,553,762

11%

82%

(37,658,569)

(60,081,544)

37%

816%

30,520,081

1,472,218

1973%

(19,342,927)

(2,686,518)

39,109,536

(43,288,264)

(4,178,728)

0.010

0.002

Earnings per Share: Basic 0.010 (0.002)

UB FINANCE PLC

STATEMENT OF COMPREHENSIVE INCOME

For the Three Months Ended

31.03.2025

31.03.2024

Variance

Rs.

Rs.

%

(Unaudited)

(Audited)

For the Tweleve Months Ended

31.03.2025

31.03.2024

Variance

Rs.

Rs.

%

(Unaudited)

(Audited)

Profit for the Year

29,927,511

(4,178,728) 816%

30,520,081

1,472,218

1973%

Other Comprehensive Income to be reclassified to Income Statement

-

-

0%

-

-

0%

Other Comprehensive Income not to be reclassified to Income Statement

Gains on revaluation of land and buildings

-

66,657,500

66,657,500

Deferred Tax Charge impact on revaluation reserve

-

(19,997,250)

(19,997,250)

Deferred Tax Charge impact on revaluation reserve due to tax rate change

-

-

-

Gain on creating Investment in Shares

4,786,903

-50%

-50%

Deferred Tax Charge on creating Investment in Shares

(1,436,071)

50%

50%

136,631

-2511%

136,631

-2511%

(40,989)

2511%

(40,989)

2511%

Other Comprehensive Income for the Year, net of taxes

1,045,380

53,514,035

-98%

1,045,380

53,514,035

-98%

Total Comprehensive Income for the Year

30,972,891

49,335,307

-37%

31,565,461

54,986,253

-43%

100%

-100%

0%

-

-

-

100%

-100%

0%

9,654,490

(2,896,347)

4,786,903

(1,436,071)

9,654,490

(2,896,347)

Actuarial gains /(losses) on Post Employment Liability

(3,293,503)

Deferred Tax (Charge) /Reversal impact on above

988,051

(3,293,503)

988,051

UB FINANCE PLC

STATEilENT OF FINANCIAL POSITION

As at

31.03.2025

Rs.

31.03.2024

Rs.

(Unaudited)

(Audited)

Assets

Cash in Hand and Balances with Banks

286,462,350

229,038,463

Financial Investments at amortised cost

877,702,548

2,130,530,049

Financial investments at fair value though profit or loss

505,099,380

Financial Assets at amortized cost - Loans and Advances to Customers

9,508,882,646

7,760,662,165

Financial assets measured at fair value though Other Comprehensive Income

36,299,617

31,512,714

Investment in Rea1 Estate

39,270,759

60,055,591

Other Assets

221,156,023

I53,255,782

Intangible Assets

8,412,691

9,197,031

Property, Plant arid Equipment

337,292,100

297,473,588

Right of use asset

222,485,952

231,778,836

Deferred Tax Assets

25,257,245

63,363,833

12,068,321,311

10,967,168,052

Liabilities

Financial Liabilities at amortized cost

Due to Banks

40,615,569

20,741,963

Due to other Customers

7,160,617,321

7,527,533,959

Oilier Borrowed Funds

1,211,587,095

Financial Liabilities

210,092,745

269,741,763

Lease Liability - Rent

254,857,494

244,998,756

Other non Financial Liabilities

60,639,784

66,129,537

Post Employment Liability

39,405,151

33,360,213

Total Liabilities

8,977,815,159

8,162,506,191

Equity

Stated Capital

3,325,761,076

3,071,482,247

Statutory Reserve Fund

73,587,366

72,061,362

Fair Value Reserve

26,561,057

23,210,225

Revaluation Reserves

95,689,476

95,689,476

Regulatory Loss Allowance Reserve

190,133,529

281,020,661

Accumulated Loss

(621,226,353)

(738,802,110)

Total Shareholders' Equity

3,090,506,152

2,804,661,861

Total Equity and Liabilities

12,068,321,311

10,967,168,052

Net asset per share (Rs.)

0.97

1.04



1 certify that these Financial S taterne arc in compliance with the requirements of the Companies Act No. 07 of 2007.

Asanka adaaracliclfi Assistant General Manager - Finance

The Board of Directors is responsible for iese Financial Stateinents. Signed for and on behalf of the Bo dJ



30 May 2025

Colombo

MohanRana



lr 'C ION

Ransith K iaratiie Director/ Chief Executive Ofcer

UB FINANCE PLC

STATEMENT OF CHANGES IN EQUITY

Stated

Capital

Rs.

Statutory Reserve

Fund

Rs.

Fair Value

Reserve

Rs.

Revaluation

Reserves

Rs.

Regulatory Loss Allowance

Reserves

Rs.

Accumulated

Profit/(Loss)

Rs.

Total

Rs.

Balance as at 31 March 2023 (Audited) 3,016,482,247

Share issue 55,000,000

16,452,082

49,029,226

-

92,549,026

-

(551,824,724)

2,694,675,608

-

55,000,000

-

71,987,751

-

(738,802,110)

2,804,661,861

Other Comprehensive Income (Net of deferred tax) - - 6,758,143 46,660,250 - 95,642 53,514,035 Profit for the period - - - - - 1,472,218 1,472,218 Transfer to regulatory loss allowance reserve - - - - 188,471,635 (188,471,635) -Transfer to Statutory Reserve - 73,611 - - - (73,611) -Balance as at 31 March 2024 (Audited) 3,071,482,247 72,061,362 23,210,226 95,689,476 281,020,661

Rights issue 254,278,829 - - - - - 254,278,829

Other Comprehensive Income (Net of deferred tax) - - 3,350,832 - - (2,305,452) 1,045,380 Profit for the period - - - - - 30,520,081 30,520,081 Transfer to regulatory loss allowance reserve - - - - (90,887,132) 90,887,132 -Transfer to Statutory Reserve - 1,526,004 - - - (1,526,004) -Balance as at 31 March 2025 (Unaudited) 3,325,761,076 73,587,366 26,561,057 95,689,476 190,133,529 (621,226,353) 3,090,506,152

UB FINANCE PLC

STATEMENT OF CASH FLOWS

For the period ended

31.03.2025

31.03.2024

Rs.

Rs.

(Unaudited)

(Audited)

Cash Flow from Operating Activities

Interest Received

1,968,335,982

2,038,098,404

Fees and Commission Receipts

91,525,363

62,975,628

Interest Paid

(882,121,867)

(1,282,344,371)

Fees and Commission Paid

(30,705,290)

(17,230,755)

Payments on Other Operating Activities

(755,883,144)

(648,879,593)

Operating Profit/ (loss) before changes in Operating Assets and Liabilities

391,151,044

152,619,313

(Increase) /Decrease in Operating Assets:

Funds Advanced to Customers

(1,696,166,349)

330,174,119

Others

(132,197,806)

(46,756,338)

Increase in Operating Liabilities:

Due to banks and other customers

(539,501,976)

946,302,666

Others

(115,253,771)

83,307,521

Net Cash used in Operating Activities before Income Tax

(2,091,968,858)

1,465,647,281

Retiring Gratuity paid

(6,197,500)

(2,373,250)

Income Tax

-

-

Net Cash used in Operating Activities

(2,098,166,358)

1,463,274,031

Cash Flow from Investing Activities

Dividends Received

691,157

697,500

Purchase of Intangible Assets

(717,676)

(4,541,540)

Purchase of Property and Equipment

(82,898,683)

(75,726,255)

Proceeds from Sale of Property and Equipment

3,857,541

2,380,000

Proceeds from Sale of Real Estate

18,727,350

10,078,781

Net Cash used in Investing Activities

(60,340,311)

(67,111,514)

Cash Flow from Financing Activities

Loans obtained during the year

1,825,000,000

400,000,000

Loans settled during the year

(631,250,000)

(855,041,855)

Issues of Shares

254,278,829

55,000,000

Net Cash generated from Financing Activities

1,448,028,829

(400,041,855)

Net (Decrease) / increase in Cash and Cash Equivalents

(710,477,840)

996,120,662

Cash and Cash Equivalents at Beginning of the Year

2,339,126,549

1,343,005,887

Cash and Cash Equivalents at End of the Year

1,628,648,709

2,339,126,549

Reconciliation of Cash and Cash Equivalents

Cash in Hand

43,461,230

38,720,578

Balances with Banks (Net of Overdraft)

202,385,551

169,575,922

Financial Investments at amortised cost

877,702,548

2,130,830,049

Financial investments at fair value through profit or loss

505,099,380

-

1,628,648,709

2,339,126,549

UB FINANCE PLC

SEGMENT INFORMATION

For the Management purposes, the company is organised in to four operating segments based on the services offered to customers. The following table presents income, profit and certain asset and liability information regarding the company's operating segments.

Auto Loans

31.03.2025

31.03.2024

Rs.

Rs.

(Unaudited)

(Audited)

Property Loans

31.03.2025

31.03.2024

Rs.

Rs.

(Unaudited)

(Audited)

Gold Loans

31.03.2025

31.03.2024

Rs.

Rs.

(Unaudited)

(Audited)

Others

31.03.2025

31.03.2024

Rs.

Rs.

(Unaudited)

(Audited)

Total

31.03.2025

31.03.2024

Rs.

Rs.

(Unaudited)

(Audited)

Interest Income

1,284,105,337

1,158,788,638

Interest Expenses

(697,164,127)

(867,131,395)

Net Interest Income

586,941,210

291,657,243

65,024,752

69,939,032

(67,579,499)

(149,329,628)

(2,554,747)

(79,390,597)

300,690,539

333,323,641

(171,326,779)

(190,224,969)

129,363,760

143,098,673

319,322,204

580,703,698

(177,912,543)

(192,609,608)

141,409,661

388,094,090

1,969,142,832 2,142,755,010

(1,113,982,948) (1,399,295,601)

855,159,884 743,459,409

Fee and Commission Income

52,690,117

35,961,349

7,641,899

10,396,636

30,341,950

13,461,147

851,397

3,156,496

91,525,363

62,975,628

Fee and Commission Expenses

(30,705,290)

(17,230,755)

-

-

-

-

-

-

(30,705,290)

(17,230,755)

Net Fee and Commission Income

21,984,827

18,730,594

7,641,899

10,396,636

30,341,950

13,461,147

851,397

3,156,496

60,820,073

45,744,873

Other Operating Income (Net)

13,503,273

15,120,601

27,533,313

16,521,181

4,994,022

10,280,805

71,622,262

52,326,786

117,652,870

94,249,373

Total Operating Income 622,429,310 325,508,438 32,620,465 (52,472,780) 164,699,732 166,840,625 213,883,320 443,577,372 1,033,632,827 883,453,655

Impairment Charge on Loans and Advances

(59,481,603)

(35,899,632)

22,661,808

(16,027,326)

(600,643)

3,332,133

(770,302)

1,723,035

(38,190,740)

(46,871,790)

Impairment Charge on Non-Financial Assets

-

-

-

-

-

-

(16,666,000)

(12,299,074)

(16,666,000)

(12,299,074)

Net Operating Income

562,947,707

289,608,806

55,282,273

(68,500,105)

164,099,089

170,172,758

196,447,018

433,001,333

978,776,087

824,282,791

Other Expenses

(457,080,210)

(388,971,644) (30,105,005) (66,068,335) (117,682,895) (85,255,730) (125,923,634) (83,555,250) (730,791,744) (623,850,959)

Depreciation and Amortisation

(49,654,234)

(37,944,212) (4,813,226) (6,534,414) (12,202,435) (8,323,925) (12,666,621) (8,424,221) (79,336,516) (61,226,772)

Operating Profit before Taxes

Taxes

56,213,263

-

(137,307,050) 20,364,042 (141,102,854) 34,213,759 76,593,103 57,856,763 341,021,862 168,647,827 139,205,060

- -

- - - - - (138,127,746) (137,732,843) (138,127,746) (137,732,843)

Profit/(Loss) for the Period 56,213,263 (137,307,050) 20,364,042 (141,102,854) 34,213,759 76,593,103 (80,270,983) 203,289,019 30,520,081 1,472,218

Financial Assets measured at fair value

Financial Investments at fair value through other comprehensive income

Equity Securities

-

-

36,299,617

36,299,617

Non Financial Assets

Land and buildings

-

-

172,634,716

172,634,716

Financial Assets measured at fair value

Financial Investments at fair value through other comprehensive

income

Equity Securities

Non Financial Assets

Land and buildings

- - 208,934,333 208,934,333

As at 31-03-2024 (Audited)

Level 1

Level 2

Level 3

Total

Rs.

Rs.

Rs.

Rs.

UB FINANCE PLC

FAIR VALUE MEASUREMENT

As at 31-03-2025 (Unaudited)

Level 1

Level 2

Level 3

Total

Rs.

Rs.

Rs.

Rs.

- - 31,512,714 31,512,714

-

-

173,734,247

205,246,961

173,734,247

205,246,961

-

-

Fair value of financial assets and liabilities not carried at fair value

As at 31-03-2025 (Unaudited)

Fair Value Fair Carrying

Financial Assets

Level 01 Level 02 Level 03 value amount Rs. Rs. Rs. Rs. Rs.

Financial Assets at amortized cost - Loans and

Advances to Customers

-

10,017,511,981

-

10,017,511,981

9,508,882,646

-

10,017,511,981

-

10,017,511,981

9,508,882,646

Financial Liabilities

Due to other Customers

-

7,428,729,702

-

7,428,729,702

7,160,617,321

Other Borrowed Funds

-

1,200,117,405

-

1,200,117,405

1,211,587,095

- 8,628,847,107 - 8,628,847,107 8,372,204,416

As at 31-03-2024 (Audited)

Fair Value

Fair

Carrying

Level 01

Level 02

Level 03

value

amount

Rs.

Rs.

Rs.

Rs.

Rs.

Financial assets

Financial Assets at amortized cost - Loans and

Advances to Customers

-

8,629,135,671

-

8,629,135,671

8,696,461,814

-

8,629,135,671

-

8,629,135,671

8,696,461,814

Financial liabilities

Due to other customers

-

7,990,399,165

-

7,990,399,165

7,527,533,959

Other Borrowed funds

-

-

-

-

-

-

7,990,399,165

-

7,990,399,165

7,527,533,959

The Following is a list of financial investments whose carrying amount is a reasonable approximation of fair value. Because for example, they are short-term in nature or reprice to current market rates Frequently:

Carrying amount

Assets :

31-03-2025

(Unaudited)

31-03-2024

(Audited)

Cash in Hand and Balances with Banks

286,462,350

229,038,463

Financial Investments at amortised cost

877,702,548

2,130,830,049

Financial Assets

5,702,715

7,310,913

Liabilities

Due to Banks

Financial Liabilities

20,741,963

269,741,763

40,615,569

210,092,745

UB FINANCE PLC

NOTES TO THE FINANCIAL STATEMENTS

1

The accounting policies followed in preparing the above Interim Financial Statements are the same as those disclosed in our Annual Report for the year ended 31 March 2024.

2

These Interim Financial Statements have been prepared in compliance with the requirements of Sri Lanka Accounting

Standards - LKAS 34 Interim Financial Reporting.

3

There have been no material events occurring after the reporting date that require adjustments to or disclosure in the

Financial Statements.

4

There is no commitments and contigencies as at 31 March 2025 (31.03.2024- Nil)

5

Information on Ordinary Shares

For the period ended

31.03.2025

31.03.2024

(i) Share price

Highest

Lowest

Last Traded

Closing Price

0.8

0.8

0.6

0.6

0.7

0.8

0.6

0.8

  1. Total number of shares as at 31 March 2025 - 3,178,485,367

  2. Total number of shareholders as at 31 March 2025 - 5,097

(iv) Float adjusted market capitalization Rs.191,741,854.20

The Float adjusted market capitalization of the Company falls under Option 2 of Rule 7.13.1 (i) (b) of the Listing Rules of

the Colombo Stock Exchange and the Company has complied with the minimum public holding requirement applicable under the said option.

(v) The public shareholding as at 31 March 2025 is 10.0542% comprising of 5,094 shareholders

(vi) Directors' sharholding as at 31 March 2025

Name of the Director

Mr. Malay Mukherjee

Mr. Sanjay Prokhrel

Mr. Mohan Ratnayake

Mr. Sabry Ghouse

Mr. Raj Moahan Balendra

Mr. Jayendra Arulraj Setukavalar

Prof. Ajantha Dharmasiri

Mr Dilshan Peter Nirosh Rodrigo

Mr. Ransith Karunaratne

No of Shares

% Holding

-

0.00%

-

0.00%

-

0.00%

-

0.00%

-

0.00%

-

0.00%

-

0.00%

-

0.00%

62,300

0.00%

UB FINANCE PLC

NOTES TO THE FINANCIAL STATEMENTS

(vi) Twenty largest shareholders as at 31 March 2025

1. Union Bank of Colombo PLC

2. Mr. D.A.J. Warnakulasuriya

3. Mr O.I. Sheunn

4. Mr. S. Ramanathan

5. Mr. A.N. Handunpathirana

6. People S Leasing And Finance PLC/Suhada Gas Distributors (Pvt) Ltd

7. Ms. H.T.S. Soysa

8. Associated Electrical Corporation Ltd

9. Est.of Lat K.C. Vignarajah

10. Senkadagala Finance PLC/C.B.R.Fernando

11. Mr. A.M. Irfan

12. Assetline Finance Limited/Suhada Gas Distributors (Pvt) Ltd

13. Sampath Bank PLC/Ceylon Capital One Investment Private Liited

14. Peoples Leasing and Finance PLC/N.Anoshan

15. Seylan Bank PLC/Mr. Manikkavasagar Thiyagaraja

16. Mr. V.R.A. Perera

17. Mr. N.W.V. Ruwan Kumara

18. Mr. M.G.Y.A. Udawatte

19. Mr C.P.A. Wijesekera

20. Mr. R.P. Kaluarachchi

Others

No of Shares

% Holding

2,858,791,010

89.94%

51,400,345

1.62%

14,605,884

0.46%

13,811,004

0.44%

12,108,672

0.38%

11,466,099

0.36%

7,800,000

0.25%

7,551,017

0.24%

7,495,990

0.24%

6,923,423

0.22%

5,878,992

0.19%

5,090,354

0.16%

4,248,102

0.13%

3,900,000

0.12%

3,436,441

0.11%

3,400,000

0.11%

1,985,300

0.06%

1,752,569

0.06%

1,547,262

0.05%

1,500,000

0.05%

153,792,903

4.84%

3,178,485,367

100.00%

6

Selected Performance Indicators

31.03.2025

31.03.2024

Capital Adequacy (%)

Core Capital to Risk Weighted Asset Ratio (Minimum 8.5%)

Total Capital to Risk Weighted Asset Ratio (Minimum 12.5%)

Capital Funds to Total Deposit Liabilities Ratio (Minimum 10%)

26.4%

30.5%

26.4%

30.5%

38.8%

31.9%

Profitability (%)

Net interest margin

Return on Assets (PBT)

Return on Equity (PAT)

7.6%

7.2%

1.4%

1.3%

1.0%

0.1%

Liquidity (Rs'Mn)

Required Minimum Amount of Liquid Assets

Available Amount of Liquid Assets

Required Minimum Amount of Government Securities

Available Amount of Government Securities

716.6

757.2

1,155.8

2,274.0

551.7

464.2

876.3

2,041.8

UB FINANCE PLC

Corporate Information

Name of the Company

UB Finance PLC

Legal Form

A Public Limited Liability Company. Incoprorated in Sri Lanka under the Companies Ordinance No.51 of 1938 and re-registered as per the Companies Act No.7 of 2007. A Licensed Finance Company under the Finance Business Companies Act No. 42 of 2011. A registered Finance Leasing Establishment interms of Finance Leasing Act No.56 of

2000 of Sri Lanka.

Stock Exchange Listing

The Company was listed on the Colombo Stock Exchange on 14th August 2023.

Date of Incorporation

12th July 1961

Company Registration Number

PQ 00283806 (Previously PB 113 and PVS 1940 /PBS)

Tax Payer Identity Number

104019404

Principal Activities

The principle business activities of the Company include investment activities such as accepting fixed deposits and savings accounts, finance activities such as providing lease, hire purchase and loan facilities, Gold Loan facilities, working capital activities such as factoring. The Company also deals in real estate and other investment and credit

activities.

Registered Office

No. 10, Daisy Villa Avenue, Colombo 04

Head Office

No. 10, Daisy Villa Avenue, Colombo 04

Website

https://www.ubf.lk

Financial Year End

31 March

Credit Rating

Fitch: BB(lka) Outlook Negative

Secretaries

Ms. Tharanga Nandasena (Effective from 2nd June 2025)

No.10. Daisy Villa Avenue, Colombo 04

External Auditors

M/s. KPMG Sri Lanka

Chartered Accountants

32A Sir Mohomad Macan Markar Mawatha, Colombo 03.

Earlier from Ub Finance

All Ub Finance news releases