May 13, 2025
UACJ Corporation
*Throughout this document, FY2024 refers to the fiscal year ended March 31, 2025.
© UACJ Corporation. All rights reserved.
Key Points of Today's Announcements
- FY2024 Business profit*: ¥45.9 billion (YoY: +¥2.5 billion)
-
FY2025 Full-year forecast: ¥46.0 billion (YoY: +¥0.1 billion)
FY2024 Business profit results: ¥45.9 billion (YoY: +¥2.5 billion)
1
Japan: Can stock and thick plates, etc. made steady progress in 1H and secured
earnings
Overseas: Captured solid demand for can stock continuing globally, but centered on North America
FY2025 Forecast of Business Profit: ¥46.0 billion (YoY: +¥0.1 billion)
Despite uncertainty regarding outlook for global economy, we do not expect drastic
2
changes in the U.S. can stock market
We perceive tariffs in the U.S. to be a risk, but we have not incorporated the impact into earnings because we believe it will be insignificant
Planning an annual dividend of 160 yen per share, an increase of 10 yen (dividend
payout ratio of 36.2%)
© UACJ Corporation. All rights reserved.
* Business profit: The end result of sustainable business activities. Obtained by deducting from operating profit the impact of metal price lag, and other
material profit or loss items that are temporary or extraordinary in nature 1
Contents
- Results for FY2024
- Forecasts for FY2025
- Initiatives Aimed at Enhancing Corporate Value
- Reference Data
© UACJ Corporation. All rights reserved. 2
1. Results for FY2024
© UACJ Corporation. All rights reserved.
1. Results for FY2024
Results for FY2024
FY2023 | FY2024 | Change | |
(Billions of yen) | (A) | (B) | (B)-(A) |
Revenue | 892.8 | 998.8 | 106.0 |
Business profit | 43.4 | 45.9 | 2.5 |
Metal price lag, etc. | (12.0) | 11.5 | 23.5 |
Operating profit | 31.4 | 57.4 | 26.0 |
Profit attributable to owners of parent | 13.9 | 28.0 | 14.1 |
Net profit (loss) per share (yen/share) | 287 | 585 | 298 |
Adjusted EBITDA* | 79.8 | 84.0 | 4.2 |
LME | 2,202 | 2,526 | 324 |
Foreign exchange rate (JPY/USD) | 145 | 153 | 8 |
Foreign exchange rate (THB/USD) | 35.2 | 34.9 | △ 0.3 |
Crude oil | 82 | 78 | △ 4 |
Assumptions
© UACJ Corporation. All rights reserved.
* Adjusted EBITDA: EBITDA excluding metal price lag, etc. 4
