TrustCo Bank Corp NYNASDAQ: TRST

TrustCo Reports 2025 Net Income of $61.1 Million for the Year; Posts Total Shareholder Return Three Times That Of Peers

· Issued by TrustCo Bank Corp NY via GlobeNewswire

Key figures

  • Diluted earnings per share of $0.85 increased 44.1% compared to $0.59
  • Net interest margin of 2.82% , up 22 basis points from 2.60%
  • Return on Average Assets of 0.97% , up 32.9% from 0.73%
  • Return on Average Equity of 8.99% , up 34.2% from 6.70%
  • Net interest income of $43.7 million , up 12.4% from $38.9 million

On 6ix: 6ix.com/news/trustco-reports-2025-net-income-61.1-million-year-posts-total-shareholder-return-three

Executive Snapshot:

  • Financial results:
    • Key metrics for the fourth quarter 2025 compared to the fourth quarter of 2024:
      • Net income of $15.6 million increased 38.0% compared to $11.3 million
      • Diluted earnings per share of $0.85 increased 44.1% compared to $0.59
      • Net interest margin of 2.82%, up 22 basis points from 2.60%
      • Return on Average Assets of 0.97%, up 32.9% from 0.73%
      • Return on Average Equity of 8.99%, up 34.2% from 6.70%
      • Net interest income of $43.7 million, up 12.4% from $38.9 million
  • Capital position and Stock Repurchase Program:
    • Book value per share as of December 31, 2025 was $38.08, up from $35.56 as of December 31, 2024
    • One million shares, or 5.3%, of TrustCo common stock were purchased under the Stock Repurchase Program during 2025, of which 533 thousand shares or 2.9% were purchased in the fourth quarter
    • Two million shares, or 11.1%, of TrustCo common stock authorized for purchase under an additional Stock Repurchase Program announced for 2026

GLENVILLE, N.Y., Jan. 21, 2026 (GLOBE NEWSWIRE) -- TrustCo Bank Corp NY (TrustCo, NASDAQ: TRST) today announced strong financial results for the fourth quarter of 2025 highlighted by a substantial increase in net interest income, continued margin expansion, and sustained loan and deposit growth across core lending and deposit categories. For the three months ended December 31, 2025, net interest income increased 12.4% year over year to $43.7 million, supported by the ongoing asset repricing across our loan portfolio at higher yields and effective management of interest expense, which together more than offset competitive pressures on deposit pricing. For the three months ended December 31, 2025, net interest margin expanded to 2.82% from 2.60% in the prior year period, driven by enhanced asset yields and disciplined deposit pricing strategies. This resulted in fourth quarter 2025 net income of $15.6 million, or $0.85 diluted earnings per share, compared to net income of $11.3 million or $0.59 diluted earnings per share for the fourth quarter 2024; and net income of $61.1 million or $3.25 diluted earnings per share for the year ended December 31, 2025, compared to net income of $48.8 million or $2.57 diluted earnings per share for the year ended December 31, 2024. Loan balances expanded throughout the quarter, with total average loans increasing $126.8 million for the fourth quarter 2025 over the same period in 2024. Following this period of sustained growth, TrustCo remains confident in the quality of its loan portfolio amid broader market concerns. Our continued focus on solid underwriting within our loan portfolio and conservative lending standards positions us to manage credit risk effectively in the current environment.

Overview

Chairman, President, and CEO, Robert J. McCormick said, “The results announced today are absolutely stellar. Our team performed extraordinarily well on all levels. We have long-served Trustco Bank customers in a manner that has generated trust and earned loyalty. With this foundation, our retail area has been able to control cost of funds, which, in turn, expanded margin. The lenders finished strong, with the best quarterly loan growth of the year. The management team successfully executed a million-share buyback and then immediately sought and received regulatory approval for a further two-million share buyback, which we then fully funded. Thus, between what we have done, and what we are likely to do, we will have re-purchased more than 16% of the outstanding shares of our stock over the two-year period – and may not be done. Perhaps even more significantly, we grew total shareholder return 29% over the year, outpacing a major regional bank index and our proxy peers by a factor of more than three times. With our capital position still strong, and our credit quality remaining exceptional, I look forward to seeing our team deliver even greater value to our shareholders in 2026 and beyond.”

Details

As the year came to an end, we continued to see meaningful net interest income improvement, and management expects net interest income improvement to remain sustainable. The Bank’s loan and investment portfolios continue to reprice upward as lower yielding assets mature and are replaced with higher rate loan originations and bond investment purchases, driving steady improvement in overall asset yields. We believe that this ongoing repricing reflects disciplined loan production aligned with current market conditions. Complementing this, the Bank maintains a strong liquidity position, providing flexibility to support future growth as funding conditions continue to evolve. We believe that, together, these factors position the Bank to continue net interest income growth in the coming quarters and deliver long-term value to shareholders. Net interest income was $43.7 million for the fourth quarter 2025, an increase of $4.8 million, or 12.4%, compared to the fourth quarter of 2024, driven by loan growth at higher interest rates, and an increase in interest income on federal funds sold and other short-term investments. The net interest margin for the fourth quarter of 2025 was 2.82%, up 22 basis points from 2.60% in the fourth quarter of 2024. The yield on interest earnings assets increased to 4.24% in the fourth quarter of 2025, up 12 basis points from 4.12% in the fourth quarter of 2024. The cost of interest bearing liabilities decreased to 1.84% in the fourth quarter 2025, down from 1.97% in the fourth quarter 2024.

Average loans were up $126.8 million, or 2.5%, in the fourth quarter of 2025 over the same period in 2024. Average residential loans and Home Equity Credit Lines (HECLs), our primary lending focus, were up $50.6 million, or 1.2%, and $54.1 million, or 13.5%, respectively, in the fourth quarter 2025 over the same period in 2024. Average commercial loans also increased $24.5 million, or 8.6%, in the fourth quarter 2025 over the same period in 2024. We believe that this upward trend reflects improving economic confidence among borrowers, strong credit quality, and the Bank’s focus on relationship lending. The consistent growth in the loan portfolio will likely enhance net interest income in the quarters ahead. Average deposits were up $208.0 million, or 3.9%, for the fourth quarter of 2025 compared to the fourth quarter 2024, primarily as a result of an increase in time deposits, interest bearing checking accounts, and demand deposits. The Bank’s ongoing emphasis on relationship banking, combined with competitive product offerings and digital capabilities, has contributed to a broadening deposit base that supports ongoing loan growth and expansion.

During the fourth quarter of 2025, the Bank has remained focused on capital deployment and allocation, guided by a disciplined framework, with share repurchases serving as a key tool to enhance shareholder value. This reflects our confidence in the long-term strength of the franchise and our focus on capital optimization. For the three and twelve months ended December 31, 2025, TrustCo repurchased 533 thousand shares, or 2.9%, and one million shares, or 5.3%, respectively, of TrustCo’s outstanding common stock under the previously announced stock repurchase program. As a result, we have completed the repurchase of the maximum number of shares authorized for repurchase under the program that was authorized in the first quarter of 2025. Consequently, during the fourth quarter, the Company announced another stock repurchase program which allows the Company to repurchase up to two million shares, or 11.1%, of TrustCo common stock over the next year. We continue to believe that our approach ensures every dollar of capital is working to generate solid returns, strengthen customer relationships, and enhance shareholder value. As of December 31, 2025, our equity to asset ratio was 10.66%, compared to 10.84% as of December 31, 2024. Book value per share as of December 31, 2025 was $38.08, up 7.1% compared to $35.56 as of a year earlier.

Asset quality remains strong and has been consistent over the past twelve months. TrustCo recorded a provision for credit losses of $400 thousand in the fourth quarter of 2025, flat compared to $400 thousand for the same period in 2024. For the three months ended December 31, 2025 the provision for credit losses was the result of a provision for credit losses on loans of $300 thousand and a provision for credit losses on unfunded commitments of $100 thousand. The ratio of allowance for credit losses on loans to total loans was 0.99% as of both December 31, 2025 and 2024. The allowance for credit losses on loans was $52.2 million as of December 31, 2025, compared to $50.2 million as of December 31, 2024. Nonperforming loans (NPLs) were $20.7 million as of December 31, 2025, compared to $18.8 million as of December 31, 2024. NPLs were 0.39% and 0.37% of total loans as of December 31, 2025 and 2024, respectively. The coverage ratio, or allowance for credit losses on loans to NPLs, was 252.5% as of December 31, 2025, compared to 267.3% as of December 31, 2024. Nonperforming assets (NPAs) were $22.1 million as of December 31, 2025, compared to $21.0 million as of December 31, 2024. While nonperforming loans increased modestly during the year, asset quality metrics remain stable and well covered by reserves, reflecting the Bank’s conservative underwriting standards.

A conference call to discuss fourth quarter 2025 results will be held at 9:00 a.m. Eastern Time on January 22, 2026. Those wishing to participate in the call may dial toll-free for the United States at 1-833-470-1428, and for Canada at 1-833-950-0062, Access code 774913. A replay of the call will be available for thirty days by dialing toll-free for the United States at 1-866-813-9403, Access code 268454. The call will also be audio webcast at https://events.q4inc.com/attendee/175579250, and will be available for one year.

About TrustCo Bank Corp NY

TrustCo Bank Corp NY is a $6.4 billion savings and loan holding company and through its subsidiary, Trustco Bank, operated 134 offices in New York, New Jersey, Vermont, Massachusetts, and Florida as of December 31, 2025.

In addition, the Bank’s Wealth Management Department offers a full range of investment services, retirement planning and trust and estate administration services. The common shares of TrustCo are traded on the NASDAQ Global Select Market under the symbol TRST.

Forward-Looking Statements

All statements in this news release and the related earnings call that are not historical are forward-looking statements within the meaning of the “safe harbor” provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements can be identified by words such as "anticipate," "intend," "plan," "goal," "seek," "believe," "project," "estimate," "expect," "strategy," "future," "likely," "may," "should," "will" and similar references to future development, results or periods. Examples of forward-looking statements include, among others, statements we make regarding our expectations for our future performance, including our expectations regarding net interest income and shareholder value for future quarters; the impact of our loan portfolio’s growth on net interest income; the impact of the continued repricing of our loan and investment portfolios on overall asset yields; the amount of shares that we expect to repurchase in 2026; and the anticipated effects of our capital management strategy, including our stock repurchase program. Forward-looking statements are based on management’s current expectations as well as certain assumptions and estimates made by, and information available to, management at the time the statements are made. Such forward-looking statements are subject to factors and uncertainties that could cause actual results to differ materially for TrustCo from the views, beliefs and projections expressed in such statements. TrustCo wishes to caution readers not to place undue reliance on any such forward-looking statements, which speak only as of the date made. The following important factors, among others, in some cases have affected and in the future could affect TrustCo’s actual results and could cause TrustCo’s actual financial performance to differ materially from that expressed in any forward-looking statement: future changes in interest rates; external economic factors, such as changes in monetary policy, ongoing inflationary pressures and continued elevated prices; exposure to credit risk in our lending activities; the risk of weakness in residential real estate markets; our increasing commercial loan portfolio; the sufficiency of our allowance for credit losses on loans to cover actual loan losses; our ability to meet the cash flow requirements of our depositors or borrowers or meet our operating cash needs to fund corporate expansion and other activities; claims and litigation pertaining to fiduciary responsibility and lender liability; the enforcement of federal cannabis laws and regulations and its impact on our ability to provide services in the cannabis industry; our dependency upon the services of the management team; our disclosure controls and procedures’ ability to prevent or detect errors or acts of fraud; the adequacy of our business continuity and disaster recovery plans; the effectiveness of our risk management framework; the impact of any expansion by us into new lines of business or new products and services; an increase in the prevalence of fraud and other financial crimes; the impact of severe weather events and climate change on us and the communities we serve, including societal responses to climate change; environmental, social and governance risks, as well as diversity, equity, and inclusion-related risks, and their impact on our reputation and relationships; the chance of a prolonged economic downturn, especially one affecting our geographic market area; instability in global economic conditions and geopolitical matters, as well as volatility in financial markets; the soundness of other financial institutions; U.S. government shutdowns, credit rating downgrades, or failure to increase the debt ceiling; fluctuations in the trust wealth management fees we receive as a result of investment performance; the impact of regulatory capital rules on our growth; changes in laws and regulations, including changes in cybersecurity or privacy regulations; restrictions on data collection and use; our compliance with the USA PATRIOT Act, Bank Secrecy Act, and other laws and regulations that could result in material fines or sanctions; changes in tax laws; limitations on our ability to pay dividends; TrustCo Realty Corp.’s ability to qualify as a real estate investment trust; changes in accounting standards; competition within our market areas; consumers and businesses’ use of non-banks to complete financial transactions; our reliance on fourth-party service providers; the impact of data breaches and cyber-attacks; the development and use of artificial intelligence; the impact of a failure in or breach of our operational or security systems or infrastructure, or those of fourth parties; the impact of an unauthorized disclosure of sensitive or confidential client or customer information; the impact of interruptions in the effective operation of our computer systems; the impact of anti-takeover provisions in our organizational documents; the impact of the manner in which we allocate capital; and other risks and uncertainties set forth in our public filings made with the Securities and Exchange Commission (the “SEC”), including our Annual Report on Form 10-K for the year ended December 31, 2024, our Quarterly Reports on Form 10-Q for the quarters ended March 31, 2025, June 30, 2025, and September 30, 2025, and future reports to be filed with the SEC. The forward-looking statements contained in this news release represent TrustCo management’s judgment as of the date of this news release. TrustCo disclaims, however, any intent or obligation to update forward-looking statements, either as a result of future developments, new information or otherwise, except as may be required by law.

FINANCIAL HIGHLIGHTS
(dollars in thousands, except per share data)
(Unaudited)
Three months ended
12/31/20259/30/202512/31/2024
Summary of operations
Net interest income$ 43,735$ 43,119$ 38,902
Provision for credit losses400250400
Noninterest income4,4304,6894,409
Noninterest expense26,71026,24228,165
Net income15,56516,25811,281
Per share
Net income per share:
- Basic$ 0.85$ 0.87$ 0.59
- Diluted0.850.860.59
Cash dividends0.380.380.36
Book value at period end38.0837.3035.56
Market price at period end41.3336.3033.31
At period end
Full time equivalent employees743738737
Full service banking offices134136136
Performance ratios
Return on average assets0.97%1.02%0.73
Return on average equity8.999.296.70
Efficiency ratio (GAAP)55.4654.8965.03
Adjusted Efficiency ratio (1)55.1254.8763.93
Net interest spread2.402.402.15
Net interest margin2.822.822.60
Dividend payout ratio44.1443.6860.70
Capital ratios at period end
Consolidated equity to assets (GAAP)10.66%10.90%10.84
Consolidated tangible equity to tangible assets (1)10.65%10.89%10.83
Asset quality analysis at period end
Nonperforming loans to total loans0.39%0.36%0.37
Nonperforming assets to total assets0.340.310.34
Allowance for credit losses on loans to total loans0.991.000.99
Coverage ratio (2)2.5x2.8x2.7x
(1) Non-GAAP Financial Measure, see Non-GAAP Financial Measures Reconciliation.
(2) Calculated as allowance for credit losses on loans divided by total nonperforming loans.
FINANCIAL HIGHLIGHTS, Continued
(dollars in thousands, except per share data)
(Unaudited)
Year Ended
12/31/2512/31/24
Summary of operations
Net interest income$ 168,973$ 151,939
Provision for credit losses1,6002,000
Net gains on equity securities-1,383
Noninterest income, excluding net gains on equity securities18,94518,451
Noninterest expense105,504105,727
Net income61,13748,833
Per share
Net income per share:
- Basic$ 3.26$ 2.57
- Diluted3.252.57
Cash dividends1.481.44
Book value at period end38.0835.56
Market price at period end41.3333.31
Performance ratios
Return on average assets0.97%0.80%
Return on average equity8.887.43
Efficiency ratio (GAAP)56.1461.55
Adjusted Efficiency ratio (1)55.7661.60
Net interest spread2.312.10
Net interest margin2.742.54
Dividend payout ratio45.1956.09
(1) Non-GAAP Financial Measure, see Non-GAAP Financial Measures Reconciliation.
CONSOLIDATED STATEMENTS OF INCOME
(dollars in thousands, except per share data)
(Unaudited)
Three months ended
12/31/20259/30/20256/30/20253/31/202512/31/2024
Interest and dividend income:
Interest and fees on loans$56,886$55,953$54,557$53,450$53,024
Interest and dividends on securities available for sale:
U. S. government sponsored enterprises350599614596680
State and political subdivisions-1---
Mortgage-backed securities and collateralized mortgage
obligations - residential1,4901,5831,6131,4831,418
Corporate bonds536265210260358
Small Business Administration - guaranteed
participation securities6872758184
Other securities87876
Total interest and dividends on securities available for sale2,4522,5272,5202,4272,546
Interest on held to maturity securities:
Mortgage-backed securities and collateralized mortgage
obligations - residential5052545759
Total interest on held to maturity securities5052545759
Federal Home Loan Bank stock126125129151152
Interest on federal funds sold and other short-term investments6,5807,3767,2126,7326,128
Total interest income66,09466,03364,47262,81761,909
Interest expense:
Interest on deposits:
Interest-bearing checking501483536558397
Savings715741733734719
Money market deposit accounts1,8102,0652,0861,9892,024
Time deposits18,99319,42719,19518,98319,680
Interest on short-term borrowings340198176180187
Total interest expense22,35922,91422,72622,44423,007
Net interest income43,73543,11941,74640,37338,902
Less: Provision for credit losses400250650300400
Net interest income after provision for credit losses43,33542,86941,09640,07338,502
Noninterest income:
Trustco Financial Services income1,9501,9671,8182,1201,778
Fees for services to customers2,1922,4292,2662,6452,226
Other288293768209405
Total noninterest income4,4304,6894,8524,9744,409
Noninterest expenses:
Salaries and employee benefits12,24212,72711,87611,89412,068
Net occupancy expense4,5924,4704,5184,5544,563
Equipment expense2,2191,9381,9181,9442,404
Professional services1,0831,5711,8861,7261,782
Outsourced services2,1002,4922,4602,7003,051
Advertising expense629290304361590
FDIC and other insurance1,1351,0521,1361,1881,113
Other real estate expense, net161852228476
Other2,5491,6941,6031,9342,118
Total noninterest expenses26,71026,24226,22326,32928,165
Income before taxes21,05521,31619,72518,71814,746
Income taxes5,4905,0584,6864,4433,465
Net income$15,565$16,258$15,039$14,275$11,281
Net income per common share:
- Basic$0.85$0.87$0.79$0.75$0.59
- Diluted0.850.860.790.750.59
Weighted average basic shares (in thousands)18,27518,75518,96519,02019,015
Weighted average diluted shares (in thousands)18,32718,80518,99419,04419,045
CONSOLIDATED STATEMENTS OF INCOME, Continued
(dollars in thousands, except per share data)
(Unaudited)
Year Ended
12/31/2512/31/24
Interest and dividend income:
Interest and fees on loans$220,846$ 205,600
Interest and dividends on securities available for sale:
U. S. government sponsored enterprises2,1593,213
State and political subdivisions11
Mortgage-backed securities and collateralized mortgage
obligations - residential6,1695,760
Corporate bonds1,2711,557
Small Business Administration - guaranteed
participation securities296368
Other securities3013
Total interest and dividends on securities available for sale9,92610,912
Interest on held to maturity securities:
Mortgage-backed securities-residential213254
Total interest on held to maturity securities213254
Federal Home Loan Bank stock531604
Interest on federal funds sold and other short-term investments27,90025,946
Total interest income259,416243,316
Interest expense:
Interest on deposits:
Interest-bearing checking2,0781,236
Savings2,9232,876
Money market deposit accounts7,9508,748
Time deposits76,59877,726
Interest on short-term borrowings894791
Total interest expense90,44391,377
Net interest income168,973151,939
Less: Provision for credit losses1,6002,000
Net interest income after provision for credit losses167,373149,939
Noninterest income:
Trustco Financial Services income7,8557,247
Fees for services to customers9,5329,852
Net gains on equity securities-1,383
Other1,5581,352
Total noninterest income18,94519,834
Noninterest expenses:
Salaries and employee benefits48,73948,149
Net occupancy expense18,13417,820
Equipment expense8,0197,889
Professional services6,2666,675
Outsourced services9,75210,858
Advertising expense1,5841,803
FDIC and other insurance4,5114,116
Other real estate expense, net719770
Other7,7807,647
Total noninterest expenses105,504105,727
Income before taxes80,81464,046
Income taxes19,67715,213
Net income$61,137$ 48,833
Net income per common share:
- Basic$3.26$ 2.57
- Diluted3.252.57
Weighted average basic shares (in thousands)18,75219,018
Weighted average diluted shares (in thousands)18,79019,037
CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION
(dollars in thousands)
(Unaudited)
12/31/20259/30/20256/30/20253/31/202512/31/2024
ASSETS:
Cash and due from banks$50,569$42,026$45,218$48,782$47,364
Federal funds sold and other short term investments679,858653,530668,373707,355594,448
Total cash and cash equivalents730,427695,556713,591756,137641,812
Securities available for sale:
U. S. government sponsored enterprises31,77251,55771,24165,94285,617
States and political subdivisions918181818
Mortgage-backed securities and collateralized mortgage
obligations - residential206,290215,466221,721219,333213,128
Small Business Administration - guaranteed
participation securities11,71012,33012,94513,68314,141
Corporate bonds59,93239,80029,94324,77944,581
Other securities705701698698700
Total securities available for sale310,418319,872336,566324,453358,185
Held to maturity securities:
Mortgage-backed securities and collateralized mortgage
obligations-residential4,3394,5934,8365,0905,365
Total held to maturity securities4,3394,5934,8365,0905,365
Federal Reserve Bank and Federal Home Loan Bank stock6,6016,6016,6016,5076,507
Loans:
Commercial313,443311,491314,273302,753286,857
Residential mortgage loans4,463,2604,420,8134,394,3174,380,5614,388,302
Home equity line of credit464,201447,235435,433419,806409,261
Installment loans11,55612,23112,67813,01713,638
Loans, net of deferred net costs5,252,4605,191,7705,156,7015,116,1375,098,058
Less: Allowance for credit losses on loans52,20551,89151,26550,60650,248
Net loans5,200,2555,139,8795,105,4365,065,5315,047,810
Bank premises and equipment, net40,70739,71838,12937,17833,782
Operating lease right-of-use assets33,63835,29136,32234,96836,627
Other assets114,315107,514106,894108,681108,656
Total assets$6,440,700$6,349,024$6,348,375$6,338,545$6,238,744
LIABILITIES:
Deposits:
Demand$814,908$795,508$784,351$793,306$762,101
Interest-bearing checking1,077,1411,025,5821,045,0431,067,9481,027,540
Savings accounts1,069,5641,063,7631,082,4891,094,9681,086,534
Money market deposit accounts457,389455,488467,087478,872465,049
Time deposits2,138,4152,140,9322,111,3442,061,5762,049,759
Total deposits5,557,4175,481,2735,490,3145,496,6705,390,983
Short-term borrowings120,05497,74982,37082,27584,781
Operating lease liabilities36,39138,18039,35038,32440,159
Accrued expenses and other liabilities40,24939,80943,53633,46846,478
Total liabilities5,754,1115,657,0115,655,5705,650,7375,562,401
SHAREHOLDERS' EQUITY:
Capital stock20,11920,10320,09720,09720,097
Surplus260,333259,980259,490259,182258,874
Undivided profits479,996471,314462,158453,931446,503
Accumulated other comprehensive income (loss), net of tax10,0242,9551,663(132)(3,861)
Treasury stock at cost(83,883)(62,339)(50,603)(45,270)(45,270)
Total shareholders' equity686,589692,013692,805687,808676,343
Total liabilities and shareholders' equity$6,440,700$6,349,024$6,348,375$6,338,545$6,238,744
Outstanding shares (in thousands)18,02918,55418,85119,02019,020
NONPERFORMING ASSETS
(dollars in thousands)
(Unaudited)
12/31/20259/30/20256/30/20253/31/202512/31/2024
Nonperforming Assets
New York and other states*
Loans in nonaccrual status:
Commercial$1,990$292$684$688$343
Real estate mortgage - 1 to 4 family14,58414,56814,04814,79514,671
Installment293034139108
Total nonperforming loans16,60314,89014,76615,62215,122
Other real estate owned1,3941,2341,1362,1072,175
Total nonperforming assets$17,997$16,124$15,902$17,729$17,297
Florida
Loans in nonaccrual status:
Commercial$-$-$-$-$-
Real estate mortgage - 1 to 4 family4,0473,5743,1323,1353,656
Installment221312322
Total nonperforming loans4,0693,5873,1443,1383,678
Other real estate owned-----
Total nonperforming assets$4,069$3,587$3,144$3,138$3,678
Total
Loans in nonaccrual status:
Commercial$1,990$292$684$688$343
Real estate mortgage - 1 to 4 family18,63118,14217,18017,93018,327
Installment514346142130
Total nonperforming loans20,67218,47717,91018,76018,800
Other real estate owned1,3941,2341,1362,1072,175
Total nonperforming assets$22,066$19,711$19,046$20,867$20,975
Quarterly Net (Recoveries) Chargeoffs
New York and other states*
Commercial$-$-$-$(3)$62
Real estate mortgage - 1 to 4 family(33)(194)(121)41(316)
Installment(13)(2)18441
Total net chargeoffs (recoveries)$(46)$(196)$(103)$42$(213)
Florida
Commercial$-$-$-$(315)$314
Real estate mortgage - 1 to 4 family-----
Installment322094151
Total net (recoveries) chargeoffs$32$20$94$(300)$315
Total
Commercial$-$-$-$(318)$376
Real estate mortgage - 1 to 4 family(33)(194)(121)41(316)
Installment19181121942
Total net (recoveries) chargeoffs$(14)$(176)$(9)$(258)$102
Asset Quality Ratios
Total nonperforming loans (1)$20,672$18,477$17,910$18,760$18,800
Total nonperforming assets (1)22,06619,71119,04620,86720,975
Total net (recoveries) chargeoffs (2)(14)(176)(9)(258)102
Allowance for credit losses on loans (1)52,20551,89151,26550,60650,248
Nonperforming loans to total loans0.39%0.36%0.35%0.37%0.37%
Nonperforming assets to total assets0.34%0.31%0.30%0.33%0.34%
Allowance for credit losses on loans to total loans0.99%1.00%0.99%0.99%0.99%
Coverage ratio (1)252.5%280.8%286.2%269.8%267.3%
Annualized net (recoveries) chargeoffs to average loans (2)0.00%-0.01%0.00%-0.02%0.01%
Allowance for credit losses on loans to annualized net chargeoffs (2)N/AN/AN/AN/A123.2x
* Includes New York, New Jersey, Vermont and Massachusetts.
(1) At period-end
(2) For the three-month period ended
DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY -
INTEREST RATES AND INTEREST DIFFERENTIAL
(dollars in thousands)
(Unaudited)Three months endedThree months ended
December 31, 2025December 31, 2024
AverageInterestAverageAverageInterestAverage
BalanceRateBalanceRate
Assets
Securities available for sale:
U. S. government sponsored enterprises$48,668$3502.88%$88,125$6803.09%
Mortgage backed securities and collateralized mortgage
obligations - residential226,9341,4902.60238,7711,4182.36
State and political subdivisions1506.712306.35
Corporate bonds46,8195364.5850,0253582.86
Small Business Administration - guaranteed
participation securities12,621682.1515,693842.15
Other70284.5670063.43
Total securities available for sale335,7592,4522.92393,3372,5462.59
Federal funds sold and other short-term Investments656,5286,5803.98504,4586,1284.83
Held to maturity securities:
Mortgage backed securities and collateralized mortgage
obligations - residential4,467504.455,501594.31
Total held to maturity securities4,467504.455,501594.31
Federal Home Loan Bank stock6,6011267.646,5071529.34
Commercial loans309,8334,2955.54285,3033,8695.42
Residential mortgage loans4,439,13345,0244.064,388,56742,4863.87
Home equity lines of credit455,7137,3446.39401,6366,4226.36
Installment loans11,3622237.7813,7412477.14
Loans, net of unearned income5,216,04156,8864.365,089,24753,0244.16
Total interest earning assets6,219,396$66,0944.245,999,050$61,9094.12
Allowance for credit losses on loans(52,249)(50,342)
Cash & non-interest earning assets213,211190,341
Total assets$6,380,358$6,139,049
Liabilities and shareholders' equity
Deposits:
Interest bearing checking accounts$1,035,796$5010.19%$994,786$3970.16%
Money market accounts456,2401,8101.57469,7842,0241.71
Savings1,063,5167150.271,085,9527190.26
Time deposits2,153,36518,9933.502,000,56319,6803.91
Total interest bearing deposits4,708,91722,0191.864,551,08522,8201.99
Short-term borrowings107,5793401.2584,1361870.88
Total interest bearing liabilities4,816,496$22,3591.844,635,221$23,0071.97
Demand deposits801,944751,747
Other liabilities75,29182,738
Shareholders' equity686,627669,343
Total liabilities and shareholders' equity$6,380,358$6,139,049
Net interest income$43,735$38,902
Net interest spread2.40%2.15%
Net interest margin (net interest income to
total interest earning assets)2.82%2.60%
DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY -
INTEREST RATES AND INTEREST DIFFERENTIAL, Continued
(dollars in thousands)
(Unaudited)Year EndedYear Ended
December 31, 2025December 31, 2024
AverageInterestAverageAverageInterestAverage
BalanceRateBalanceRate
Assets
Securities available for sale:
U. S. government sponsored enterprises$66,5292,1593.25%$105,7293,2133.04%
Mortgage backed securities and collateralized mortgage
obligations - residential237,0376,1692.60247,4665,7602.33
State and political subdivisions1716.752516.69
Corporate bonds34,7451,2713.6658,4471,5572.66
Small Business Administration - guaranteed
participation securities13,7722962.1517,0033682.17
Other699304.29698131.86
Total securities available for sale352,7999,9262.81429,36810,9122.54
Federal funds sold and other short-term Investments645,15427,9004.32493,54625,9465.26
Held to maturity securities:
Mortgage backed securities and collateralized mortgage
obligations - residential4,8452134.395,9162544.29
Total held to maturity securities4,8452134.395,9162544.29
Federal Home Loan Bank stock6,5755318.086,3896049.45
Commercial loans306,99717,1465.59280,56615,1015.38
Residential mortgage loans4,405,426174,9663.974,370,582165,5333.79
Home equity lines of credit434,74027,8236.40374,84123,9446.39
Installment loans12,1749117.4914,9261,0226.85
Loans, net of unearned income5,159,337220,8464.285,040,915205,6004.08
Total interest earning assets6,168,710259,4164.205,976,134243,3164.07
Allowance for credit losses on loans(51,303)(49,648)
Cash & non-interest earning assets206,732188,748
Total assets$6,324,139$6,115,234
Liabilities and shareholders' equity
Deposits:
Interest bearing checking accounts$1,037,0722,0780.20%$998,5011,2360.12%
Money market accounts465,0777,9501.71509,4098,7481.72
Savings1,079,4052,9230.271,128,1902,8760.25
Time deposits2,104,81576,5983.641,911,11677,7264.07
Total interest bearing deposits4,686,36989,5491.914,547,21690,5861.99
Short-term borrowings89,8168940.9989,7077910.88
Total interest bearing liabilities4,776,18590,4431.894,636,92391,3771.97
Demand deposits783,521738,816
Other liabilities76,09482,398
Shareholders' equity688,339657,097
Total liabilities and shareholders' equity$6,324,139$6,115,234
Net interest income168,973151,939
Net interest spread2.31%2.10%
Net interest margin (net interest income to
total interest earning assets)2.74%2.54%

Non-GAAP Financial Measures Reconciliation

Tangible book value per share is a non-GAAP financial measure derived from GAAP-based amounts. We calculate tangible book value by excluding the balance of intangible assets from total shareholders’ equity divided by shares outstanding. We believe that this is consistent with the treatment by bank regulatory agencies, which exclude intangible assets from the calculation of risk-based capital ratios. Additionally, we believe that this measure is important to many investors in the marketplace who are interested in relative changes from period to period in equity exclusive of changes in intangible assets.

Tangible equity as a percentage of tangible assets at period end is a non-GAAP financial measure derived from GAAP-based amounts. We calculate tangible equity and tangible assets by excluding the balance of intangible assets from total shareholders’ equity and total assets, respectively. We calculate tangible equity as a percentage of tangible assets at period end by dividing tangible equity by tangible assets at period end. We believe that this is consistent with the treatment by bank regulatory agencies, which exclude intangible assets from the calculation of risk-based capital ratios. Additionally, we believe that this measure is important to many investors in the marketplace who are interested in relative changes from period to period in equity and total assets, each exclusive of changes in intangible assets.

Adjusted efficiency ratio is a non-GAAP measures of expense control relative to revenue from net interest income and non-interest fee income. We calculate the efficiency ratio by dividing total non-interest expense by the sum of net interest income and total non-interest income. We calculate the adjusted efficiency ratio by dividing total noninterest expenses as determined under GAAP, excluding other real estate expense, net, by net interest income and total noninterest income as determined under GAAP, excluding net gains on equity securities. We believe that this provides a reasonable measure of primary banking expenses relative to primary banking revenue. Additionally, we believe this measure is important to investors looking for a measure of efficiency in our productivity measured by the amount of revenue generated for each dollar spent.

We believe that these non-GAAP financial measures provide information that is important to investors and that is useful in understanding our financial results. Our management internally assesses our performance based, in part, on these measures. However, these non-GAAP financial measures are supplemental and not a substitute for an analysis based on GAAP measures. As other companies may use different calculations for these measures, this presentation may not be comparable to other similarly titled measures reported by other companies. A reconciliation of the non-GAAP measures of tangible book value to shares outstanding, tangible equity as a percentage of tangible assets, and efficiency ratio to the most directly comparable GAAP measures is set forth below.

NON-GAAP FINANCIAL MEASURES RECONCILIATION
(dollars in thousands)
(Unaudited)
12/31/20259/30/202512/31/2024
Tangible Book Value Per Share
Equity (GAAP)$686,589$692,013$676,343
Less: Intangible assets553553553
Tangible equity (Non-GAAP)$686,036$691,460$675,790
Shares outstanding18,02918,55419,020
Tangible book value per share (Non-GAAP)38.0537.2735.53
Book value per share38.0837.3035.56
Tangible Equity to Tangible Assets
Total Assets (GAAP)$6,440,700$6,349,024$6,238,744
Less: Intangible assets553553553
Tangible assets (Non-GAAP)$6,440,147$6,348,471$6,238,191
Consolidated Equity to Assets (GAAP)10.66%10.90%10.84%
Consolidated Tangible Equity to Tangible Assets (Non-GAAP)10.65%10.89%10.83%
Three months endedYear Ended
Efficiency and Adjusted Efficiency Ratios12/31/20259/30/20256/30/202512/31/202412/31/202512/31/2024
Net interest income (GAAP)A$43,735$43,119$41,746$38,902$168,973$151,939
Non-interest income (GAAP)B4,4304,6894,8524,40918,94519,834
Less: Net gains on equity securities-----1,383
Revenue used for efficiency ratio (Non-GAAP)C$48,165$47,808$46,598$43,311$187,918$170,390
Total noninterest expense (GAAP)D$26,710$26,242$26,223$28,165$105,504$105,727
Less: Other real estate expense, netE1618522476719770
Expense used for efficiency ratio (Non-GAAP)F$26,549$26,234$25,701$27,689$104,785$104,957
Efficiency Ratio (GAAP)D/(A+B)55.46%54.89%56.27%65.03%56.14%61.55%
Adjusted Efficiency Ratio (Non-GAAP)F/C55.12%54.87%55.15%63.93%55.76%61.60%
Subsidiary:Trustco Bank
Contact:Robert LeonardExecutive Vice President(518) 381-3693

Primary Logo

Source: TrustCo Bank Corp NY

TrustCo Bank Corp NY on 6ix

Earlier from TrustCo Bank Corp NY

Later from TrustCo Bank Corp NY

All TrustCo Bank Corp NY news releases