Tribeca Resources CorporationTSXV: TRBC

2025 Second Quarter Financial Statements

· MarketScreener
TRIBECA RESOURCES CORPORATION

CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS FOR THE SIX MONTHS ENDED

JUNE 30, 2025

(Unaudited - Expressed in Canadian Dollars)

NOTICE OF NO AUDITOR REVIEW OF CONDENSED CONSOLIDATED INTERIM FINANCIAL STATEMENTS

In accordance with National Instrument 51-102 Part 4, subsection 4.3(3)(a), if an auditor has not performed a review of these condensed consolidated interim financial statements they must be accompanied by a notice indicating that the condensed consolidated interim financial statements have not been reviewed by an auditor.

The accompanying unaudited condensed consolidated interim financial statements of the Company have been prepared by and are the responsibility of the Company's management.

The Company's auditors have not performed a review of these condensed consolidated interim financial statements in accordance with the standards established by the Chartered Professional Accountants of Canada for a review of interim financial statements by an entity's auditor.

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF FINANCIAL POSITION

(Unaudited - Expressed in Canadian Dollars)

Note

June 30,

2025

$

December 31,

2024

$

ASSETS

Current assets

Cash and cash equivalents

293,676

1,777,536

GST receivable

26,860

33,483

Prepaid expenses

47,862

67,194

Total current assets

368,398

1,878,213

Non-current assets

Exploration and evaluation assets

4

1,582,991

1,242,259

TOTAL ASSETS

1,951,389

3,120,472

LIABILITIES

Current liabilities

Accounts payable and accrued liabilities

144,973

72,784

TOTAL LIABILITIES

144,973

72,784

SHAREHOLDERS' EQUITY

Share capital

5

10,370,361

10,370,361

Share-based payments reserve

5

745,774

554,307

Deficit

(9,309,719)

(7,876,980)

TOTAL SHAREHOLDERS' EQUITY

1,806,416

3,047,688

TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY

1,951,389

3,120,472

Nature of Operations and Going Concern - see Note 1

These condensed consolidated interim financial statements were approved for issue by the Board of Directors on August 20, 2025 and are signed on its behalf by:

/s/ Thomas Schmidt /s/ Paul Gow

Thomas Schmidt Paul Gow

Director Director

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF NET LOSS AND COMPREHENSIVE LOSS

(Unaudited - Expressed in Canadian Dollars)

Three Months Ended

June 30,

Six Months Ended

June 30,

Note

2025

$

2024

$

2025

$

2024

$

Expenses

Accounting and administration

6(b)(ii)

11,480

17,760

23,689

32,527

Audit

-

15,825

17,300

28,500

Corporate development

15,210

12,000

33,050

28,255

Directors and officers compensation

6

90,000

90,000

180,000

180,000

Exploration and evaluation expenditures

481,530

29,297

847,673

736,859

Legal

12,830

6,818

22,606

20,034

Market making services

16,500

16,500

33,000

33,000

Office

4,432

10,109

12,986

19,220

Regulatory fees

9,176

8,769

21,728

15,599

Rent

2,676

2,586

5,318

5,113

Share-based compensation

5(d)

84,379

68,683

191,467

97,537

Shareholder costs

-

-

86

390

Transfer agent

1,312

1,502

2,798

3,140

Travel

18,724

15,995

32,561

31,793

748,249

295,844

1,424,262

1,231,967

Loss before other items

(748,249)

(295,844)

(1,424,262)

(1,231,967)

Other items

Interest income

2,600

17,626

14,213

41,940

Foreign exchange

(7,046)

34,373

(22,690)

(6,066)

(4,446)

51,999

(8,477)

35,874

Net loss and comprehensive loss for the period

(752,695)

(243,845)

(1,432,739)

(1,196,093)

Basic and diluted loss per common share

$(0.01)

$(0.00)

$(0.02)

$(0.02)

Basic and diluted weighted average number of common shares outstanding

66,527,316

62,243,983

66,527,316

62,243,983

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

(Unaudited - Expressed in Canadian Dollars)

Six Months Ended June 30, 2025 Share Capital

Number of Shares

Amount

$

Share-based

Payments Reserve

$

Deficit

$

Total

Shareholders' Equity

$

Balance at December 31, 2024

66,527,316

10,370,361

554,307

(7,876,980)

3,047,688

Share-based compensation:

- share options

-

-

191,467

-

191,467

Net loss for the period

-

-

-

(1,432,739)

(1,432,739)

Balance at June 30, 2025

66,527,316

10,370,361

745,774

(9,309,719)

1,806,416

Six Months Ended June 30, 2024 Share Capital

Number of Shares

Amount

$

Share-based

Payments Reserve

$

Deficit

$

Total

Shareholders' Equity

$

Balance at December 31, 2023

62,243,983

9,160,064

201,844

(5,906,010)

3,455,898

Share-based compensation:

- share options

-

-

73,487

-

73,487

- deferred share units

-

-

24,050

-

24,050

Net loss for the period

-

-

-

(1,196,093)

(1,196,093)

Balance at June 30, 2024

62,243,983

9,160,064

299,381

(7,102,103)

2,357,342

CONDENSED CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS

(Unaudited - Expressed in Canadian Dollars)

Six Months Ended

June 30,

2025

$

2024

$

Operating activities

Net loss for the period

(1,432,739)

(1,196,093)

Adjustment for:

Share-based compensation

191,467

97,537

Changes in non-cash working capital item:

GST receivable

6,623

1,404

Prepaid expenses

19,332

10,068

Accounts payable and accrued liabilities

48,819

(176,261)

Net cash used in operating activities

(1,166,498)

(1,263,345)

Investing activity

Additions to exploration and evaluation assets

(317,362)

(292,750)

Net cash used in investing activity

(317,362)

(292,750)

Net change in cash during the period

(1,483,860)

(1,556,095)

Cash at beginning of period

1,777,536

2,955,965

Cash at end of period

293,676

1,399,870

Supplemental cash flow information - See Note 9

  1. Nature of Operations and Going Concern

    The Company's common shares are listed and traded on the TSX Venture Exchange ("TSXV") under the symbol "TRBC" and on the OTCQB under the symbol "TRRCF". The Company's head office is located at #1305 - 1090 West Georgia Street, Vancouver, British Columbia V6E 3V7 Canada.

    The Company is a junior mineral exploration company currently engaged in the acquisition and exploration of mineral properties located in Chile. Although the Company has taken steps to verify title to exploration and evaluation properties in which it has an interest, in accordance with industry standards for the current stage of exploration of such properties, these procedures do not guarantee the Company's title. Property title may be subject to government licensing requirements or regulations, social licensing requirements, unregistered prior agreements, unregistered claims, aboriginal claims, and non-compliance with regulatory and environmental requirements. The Company's assets may also be subject to increases in taxes and royalties, renegotiation of contracts, expropriation of properties, and political uncertainty.

    As at June 30, 2025 the Company had working capital of $223,425. At present, the Company's operations do not generate cash inflows and its financial success is dependent on management's ability to fund its exploration and evaluation programs and discover economically viable mineral deposits. The mineral exploration process can take many years and is subject to risk factors that are beyond the Company's control.

    In order to finance the Company's anticipated option and levy payments on its existing exploration and evaluation assets, fund future exploration programs and to cover administrative and overhead expenses, the Company will be required to raise money through the sale of equity instruments. Many factors influence the Company's ability to raise funds, including the health of the resource market, the climate for mineral exploration investment, the Company's track record, and the experience and calibre of its management. Actual funding requirements may vary from those planned due to a number of factors, including the progress of exploration activities. Management believes it will be able to raise equity capital as required in the long term but recognizes there will be risks involved that may be beyond their control.

    The business of exploring for minerals involves a high degree of risk and there can be no assurance that current exploration programs will result in profitable mining operations. The recoverability of the carrying value of exploration properties and the Company's continued existence are dependent upon the preservation of its interest in the underlying properties, the discovery of economically recoverable reserves, the achievement of profitable operations, or the ability of the Company to raise alternative financing, if necessary, or alternatively upon the Company's ability to dispose of its interests on an advantageous basis.

    These conditions indicate the existence of material uncertainty that may cast significant doubt on the Company's ability to continue as a going concern. These condensed consolidated interim financial statements have been prepared on a going concern basis, which assumes the realization of assets and discharge of liabilities in the normal course of business. These condensed consolidated interim financial statements do not include any adjustments for the recoverability and classification of assets and classification of liabilities that might be necessary, should the Company be unable to continue as a going concern.

  2. Basis of Preparation

Statement of Compliance

These condensed consolidated interim financial statements have been presented in accordance with IFRS Accounting Standards as issued by the International Accounting Standards Board ("IASB"), applicable to the preparation of interim financial statements, including IAS 34, Interim Financial Reporting.

The preparation of financial statements requires management to make judgments, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense. Actual results may differ from these estimates.

2. Basis of Preparation (continued)

Basis of Measurement

The Company's condensed consolidated interim financial statements have been prepared on the historical cost basis except for the revaluation of certain financial assets and financial liabilities to fair value. The condensed consolidated interim financial statements are presented in Canadian dollars unless otherwise stated.

Details of the Group

As at June 30, 2025 the Company's effective ownership in its subsidiaries is as follows:

Company

Location of Incorporation

Effective Ownership Interest

Tribeca Resources Holdings Ltd. ("TRL")

Canada

100%

Tribeca Resources Chile SpA ("TRC")

Chile

100%

Bluerock Resources SpA ("Bluerock")

Chile

100%

3.

Material Accounting Policies

These condensed consolidated interim financial statements have been prepared on a basis consistent with the material accounting policies disclosed in the consolidated financial statements for the year ended December 31, 2024. Accordingly, they should be read in conjunction with the consolidated financial statements for the year ended December 31, 2024.

Accounting Pronouncements Not Yet Adopted

IFRS 18, Presentation and Disclosure in Financial Statements, which will replace IAS 1, Presentation of Financial Statements aims to improve how companies communicate in their financial statements, with a focus on information about financial performance in the statement of profit or loss, in particular additional defined subtotals, disclosures about management-defined performance measures and new principles for aggregation and disaggregation of information. IFRS 18 is accompanied by limited amendments to the requirements in IAS 7 Statement of Cash Flows. IFRS 18 is effective from January 1, 2027. Companies are permitted to apply IFRS 18 before that date.

The Company has performed an assessment of new standards issued by the IASB that are not yet effective and has determined that any other standards that have been issued would have no or very minimal impact on the Company's condensed consolidated interim financial statements.

4.

Exploration and Evaluation Assets

La Higuera

IOCG Property

Chiricuto

Property

Total

$

$

$

Balance, December 31, 2023

660,986

-

660,986

Option payments

511,929

27,203

539,132

Levy payments

31,413

10,728

42,141

Balance, December 31, 2024

1,204,328

37,931

1,242,259

Option payments

288,226

-

288,226

Levy payments

-

52,506

52,506

Balance, June 30, 2025

1,492,554

90,437

1,582,991

  1. Exploration and Evaluation Assets (continued)

    La Higuera IOCG Property

    The La Higuera IOCG Property consists of 43 mineral concessions located in Region de Coquimbo, Elqui Province, Chile, grouped as follows:

    1. Caballo Blanco Concessions

      Purchased 19 mineral claims in March 2015 for $60,750 (US$43,750) cash. A 1% net smelter return royalty ("NSR") is payable to the vendor.

    2. Don Baucha Concession

      On February 14, 2019 the Company entered into a purchase option agreement and has acquired one mineral concession for $281,418 (US $225,000).

    3. Gaby-Totito Concessions

      On March 15, 2019, as amended October 23, 2023 and July 19, 2024, the Company entered into a purchase option agreement (the "Gaby-Totito Agreement") to acquire 12 mineral concessions by making option payments totalling US $2,280,000. As at June 30, 2025 the Company has made payments totalling $1,004,417 (US $730,000) (December 31, 2024 - $716,191 (US $530,000)). In order to exercise the option the Company will be required to pay the remaining option payment of US $1,550,000 by September 15, 2026.

      The Company is also required to make annual exploration levy payments ("Levy Payments"), calculated at 5% of exploration expenditures incurred on the Gaby-Totito concessions during the period ending September 15, 2026 (the "Option Period"), capped at US $500,000. During the six months ended June 30, 2025 the Company calculated Levy Payments of $ nil (fiscal 2024 - $31,413), of which $617 (December 31, 2024 - $617) has been included in accounts payable and accrued liabilities.

    4. Benja and Blanco Concessions

      In fiscal 2020 the Company acquired 11 mineral concessions in consideration of a 1.0% NSR payable to the vendor.

      Chiricuto Property

      On March 27, 2024 the Company entered into a purchase option agreement ("the Purchase Option") with two groups of private owners (the "Project Vendors") to acquire a 100% interest in six exploration concessions covering 570 hectares (the "Chiricuto Property") located in the Mantoverde district of the Chilean Coastal Belt.

      The key terms under which the Company has the right, but not the obligation, to acquire the Purchase Option are as follows:

      1. Option cost: Cash payment of US $20,000 upon execution of the Agreement (paid);

      2. Purchase price: US $0.01 per pound of contained copper equivalent metal contained in the Measured & Indicated categories of an independent NI 43-101 compliant Mineral Resource Estimate ("MRE"). Purchase price will be at least US $1,000,000 and will be capped at US $10,000,000;

      3. Holding costs: The Company to pay annual concession fees (approximately US $20,000);

      4. Past annual concessions fees: Payment or reimbursement of certain past licence fees totalling $36,212 (paid);

      5. Exploration Levy Payments: Annual 5% exploration levy cash payments ("Levy Payments") to the Project Vendors with guaranteed minimum payment of US $20,000 and cumulative amount paid to the Project Vendors during the option period capped at US $1,000,000. During the six months ended June 30, 2025 the Company calculated Levy Payments of $52,506 (fiscal 2024 - $10,728), of which $34,715 (December 31, 2024 - $10,728) has been included in accounts payable and accrued liabilities;

        1. Exploration and Evaluation Assets (continued)
      6. Duration: 5-year option to purchase a 100% interest in the Chiricuto Property. The option period is extendible to 6 years by paying US $50,000 to the Project Vendors and increasing the purchase price from US $0.01 to US $0.011 per pound of contained copper equivalent in the MRE;

      7. Deliverables: To exercise its Purchase Option, the Company must deliver an NI 43-101 compliant MRE (to a minimum Inferred level of confidence), and have completed at least 3,000 metres of drilling over the geophysical anomaly identified at the Chiricuto Property; and

      8. NSR Royalty: If the Purchase Option is exercised, the Project Vendors retain a 0.5% NSR Royalty over the Chiricuto Property. No repurchase rights are included. 50% of Chiricuto Property purchase price to count as credit towards the NSR Royalty.

With the exception of the initial cash payment of US $20,000 to the Project Vendors and the reimbursement of past concession fees, the foregoing exploration expenditures, payments and work commitments are optional; the Company will not be obliged to make any payments, complete any work or deliver the MRE should it elect not to execute the Purchase Option. The Company will be the operator of the project.

  1. Share Capital
    1. Authorized Share Capital

      The Company's authorized share capital consists of an unlimited number of common shares without par value. All issued common shares are fully paid.

    2. Equity Financings

      Six Months Ended June 30, 2025

      No financings were completed during the six months ended June 30, 2025.

      Fiscal 2024

      During fiscal 2024 the Company completed a private placement totalling 4,283,333 common shares, at $0.30 per share, for total gross proceeds of $1,285,000. The Company paid finders' fees totalling $14,700. A director of the Company and a private corporation controlled by a director of the Company purchased 200,000 common shares of the private placement.

      The Company incurred $60,003 for legal and filing costs associated with the private placement.

    3. Warrants

      A summary of the number of common shares reserved pursuant to the Company's outstanding warrants at June 30, 2025 and 2024 and the changes for the six months ended on those dates is as follows:

      Weighted

      Weighted

      Average

      Average

      Exercise

      Exercise

      Price

      Number

      Price

      $

      0.54

      5,324,029

      $

      0.54

      2025 2024

      Number

      Balance, beginning and end of period 5,324,029

      5. Share Capital (continued)

      The following table summarizes information about the warrants outstanding and exercisable at June 30, 2025:

      Number

      Exercise Price

      $

      Expiry Date

      309,090

      0.33

      July 21, 2025

      4,404,425

      0.55

      July 21, 2025

      610,514

      0.55

      August 11, 2025

      5,324,029

      Subsequent to June 30, 2025 all outstanding warrants expired without exercise.

    4. Long-term Incentive Plan

      The Company established a rolling 10% long-term incentive plan (the "LTI Plan") pursuant to which the Company may award restricted share units ("RSUs"), performance share units ("PSUs"), deferred share units ("DSUs"), stock appreciation rights ("SARs") and grant share options to directors, officers, employees, management company employees and consultants of the Company. The maximum number of common shares that may be reserved for issuance pursuant to the LTI Plan will not exceed 10% of the issued and outstanding shares of the Company at the time of the award or grant.

      Share Options

      No share options were granted during the six months ended June 30, 2025. During the six months ended June 30, 2025 the Company recorded share-based compensation of $191,467 on the vesting of share options previously granted.

      During the six months ended June 30, 2024 the Company granted share options to purchase 3,050,000 common shares of the Company and recorded compensation expense of $43,791. In addition during the six months ended June 30, 2024 the Company recorded share-based compensation of $29,696 on the vesting of share options.

      The fair value of the share options granted during the six months ended June 30, 2024 were estimated using the Black-Scholes option pricing model using the following assumptions: risk-free interest rate of 3.57%; estimated volatility of 68%; expected life of 5 years; expected dividend yield of 0%; and estimated forfeiture rate of 0%.

      Option-pricing models require the use of estimates and assumptions including the expected volatility. Changes in the underlying assumptions can materially affect the fair value estimates and, therefore, existing models do not necessarily provide reliable measure of the fair value of the Company's share options.

      A summary of the Company's share options at June 30, 2025 and 2024 and the changes for the six months ended on those dates, is as follows:

      2025

      2024

      Number of Options Outstanding

      Weighted Average Exercise Price

      $

      Number of Options Outstanding

      Weighted Average Exercise Price

      $

      Balance, beginning of period

      4,250,000

      0.34

      1,422,104

      0.26

      Granted

      -

      -

      3,050,000

      0.37

      Expired

      -

      -

      (171,666)

      0.25

      Balance, end of period

      4,250,000

      0.34

      4,300,438

      0.34

      1. Share Capital (continued)

        The following table summarizes information about the share options outstanding and exercisable at June 30, 2025:

        Number

        Number

        Exercise

        Outstanding

        Exercisable

        Price

        $

        Expiry Date

        1,075,000

        716,666

        0.26

        October 26, 2027

        125,000

        41,666

        0.26

        December 12, 2028

        3,050,000

        -

        0.37

        May 23, 2029

        4,250,000

        758,332

        Deferred Share Units

        On May 22, 2024 the Company granted 130,000 DSUs, which vested during fiscal 2024. As at December 31, 2024 all of the 130,000 DSUs were vested and are issuable to the grantee upon departure from the Company.

        During the six months ended June 30, 2024 the Company recognized $24,050 as share-based compensation expense and, as the Company intends to settle the DSUs through equity settlement, a correspondingly credit was recorded to share-based payments reserve.

    5. Escrowed Shares

As at June 30, 2025, 8,461,842 (December 31, 2024 - 11,635,032) common shares were held in escrow pursuant to the policies of the TSXV. The balance of 8,461,842 common shares will be released on October 27, 2025.

  1. Related Party Disclosures

    Key management personnel include those persons having authority and responsibility for planning, directing and controlling the activities of the Company as a whole. The Company has determined that key management personnel consists of the Chief Executive Officer, the President and the Chief Financial Officer of the Company.

    1. Compensation of Key Management Personnel

      During the six months ended June 30, 2025 the Company incurred $165,000 (2024- $165,000) for consulting fees with respect to the Company's key management personnel. As at June 30, 2025 $47,500 (December 31, 2024 - $25,000) remained unpaid and has been included in accounts payable and accrued liabilities.

      During the six months ended June 30, 2025 the Company also recorded $138,576 (2024 - $51,425) share-based compensation on the granting and/or vesting of share options granted to key management personnel.

    2. Other Related Party Transactions

      1. During the six months ended June 30, 2025 the Company incurred $15,000 (2024 - $15,000) for consulting fees to non-executive directors of the Company. As at June 30, 2025 $32,325 (December 31, 2024 - $24,825) remained unpaid and has been included in accounts payable and accrued liabilities.

        During the six months ended June 30, 2025 the Company also recorded $39,045 (2024 - $41,332 ) share-based compensation on the vesting of share options and DSUs to non-executive directors.

        1. Related Party Disclosures (continued)
      2. During the six months ended June 30, 2025 the Company incurred a total of $14,650 (2024 - $21,900) to Chase Management Ltd. ("Chase"), a private corporation owned by the CFO of the Company, for accounting and administration services provided by Chase personnel, excluding the CFO and $2,010 (2024 - $2,010) for rent. As at June 30, 2025 $5,870 (December 31, 2024 - $5,383) remained unpaid and has been included in accounts payable and accrued liabilities.

During the six months ended June 30, 2025 the Company also recorded $13,846 (2024 - $4,780) share-based compensation on the vesting of share options granted to Chase.

  1. Segmented Information

    Substantially all of the Company's operations are in one industry, the exploration for base and precious metals. Management reviews the financial results according to expenditures by property. The Company's mineral properties are located in Chile and its corporate assets are located in Canada. The Company is in the exploration stage and, accordingly, has no reportable segment revenues or operating results.

    June 30, 2025 Mineral

    Corporate

    Canada

    $

    Operations

    Chile

    $

    Total

    $

    Current assets

    317,375

    51,023

    368,398

    Exploration and evaluation assets

    -

    1,582,991

    1,582,991

    317,375

    1,634,014

    1,951,389

    December 31, 2024 Mineral

    Corporate

    Canada

    $

    Operations

    Chile

    $

    Total

    $

    Current assets 1,711,810 166,403 1,878,213 Exploration and evaluation assets - 1,242,259 1,242,259

    1,711,810 1,408,662 3,120,472

  2. Financial Instruments and Risk Management

Categories of Financial Assets and Financial Liabilities

Financial instruments are classified into one of the following categories: fair value through profit or loss ("FVTPL"); amortized cost; and fair value through other comprehensive income ("FVOCI"). The carrying values of the Company's financial instruments are classified into the following categories:

Financial Instrument Category June 30, 2025

$

December 31,

2024

$

Cash and cash equivalents

FVTPL

293,676

1,777,536

Accounts payable and accrued liabilities

Amortized cost

(144,973)

(72,784)

The Company's financial instruments recorded at fair value require disclosure about how the fair value was determined based on significant levels of inputs described in the following hierarchy:

8. Financial Instruments and Risk Management (continued)

Level 1 - Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions occur in sufficient frequency and value to provide pricing information on an ongoing basis.

Level 2 - Pricing inputs are other than quoted prices in active markets included in Level 1. Prices in Level 2 are either directly or indirectly observable as of the reporting date. Level 2 valuations are based on inputs including quoted forward prices for commodities, time value and volatility factors, which can be substantially observed or corroborated in the market place.

Level 3 - Valuations in this level are those with inputs for the asset or liability that are not based on observable market data.

The recorded amounts for accounts payable and accrued liabilities approximate their fair value due to their short-term nature. The Company's cash and cash equivalents under the fair value hierarchy are measured using Level 1 inputs.

The Company's risk exposures and the impact on the Company's financial instruments are summarized below:

Credit Risk

Credit risk is the risk of loss associated with a counterpart's inability to fulfill its payment obligations. The Company's credit risk is primarily attributable to cash. Management believes that the credit risk concentration with respect to financial instruments included in cash and cash equivalents is remote.

Liquidity Risk

Liquidity risk is the risk that the Company will not have the resources to meet its obligations as they fall due. The Company manages this risk by closely monitoring cash forecasts and managing resources to ensure that it will have sufficient liquidity to meet its obligations. All of the Company's financial liabilities are classified as current and are anticipated to mature within the next fiscal period. The following table is based on the contractual maturity dates of financial assets and the earliest date on which the Company can be required to settle financial liabilities.

Contractual Maturity Analysis at June 30, 2025

Less than

3 Months

$

3 - 12

Months

$

1 - 5

Years

$

Over

5 Years

$

Total

$

Cash and cash equivalents

293,676

-

-

- 293,676

Accounts payable and accrued liabilities

(144,973)

-

-

- (144,973)

Contractual Maturity Analysis at December 31, 2024

Less than 3 Months

3 - 12

Months

1 - 5

Years

Over 5 Years

Total

$

$

$

$

$

Cash and cash equivalents

1,777,536

-

-

- 1,777,536

Accounts payable and accrued liabilities

(72,784)

-

-

- (72,784)

Market Risk

Market risk is the risk of loss that may arise from changes in market factors such as interest rates, foreign exchange rates, and commodity and equity prices. These fluctuations may be significant.

  1. Financial Instruments and Risk Management (continued)
    1. Interest Rate Risk

      The Company is exposed to interest rate risk to the extent that the cash bear floating rates of interest. The interest rate risk on cash and cash equivalents and on the Company's obligations are not considered significant.

    2. Foreign Currency Risk

      The Company has operations in Canada and Chile which are subject to foreign currency fluctuations. The Company's operating expenses are incurred in Canadian Dollars and Chilean Pesos and the fluctuation of the Canadian Dollar in relation to other currencies will have an impact upon the profitability of the Company and may also affect the value of the Company's assets and the amount of shareholders' equity. The Company has not entered into any agreements or purchased any instruments to hedge possible currency risks. At June 30, 2025, 1 Canadian Dollar was equal to 690.61 Chilean Pesos and $0.73 US Dollar.

      Balances are as follows:

      US

      Chilean

      CDN $

      $

      Pesos

      Equivalent

      Cash and cash equivalents

      1,107

      32,498,576

      48,574

      Accounts payable and accrued liabilities

      -

      (27,617,566)

      (39,990)

      1,107

      4,881,010

      8,584

      Based on the net exposures as of June 30, 2025 and, assuming that all other variables remain constant, a 10% fluctuation on the Canadian Dollar against the Chilean Peso and US Dollar would result in the Company's net income or loss being approximately $1,000 higher or lower.

      Capital Management

      The Company manages its capital structure and makes adjustments to it, based on the funds available to the Company, in order to support the acquisition and exploration of mineral properties. The Board of Directors does not establish quantitative return on capital criteria for management, but rather relies on the expertise of the Company's management to sustain future development of the business. The Company defines capital that it manages as share capital and cash. The Company will continue to assess new properties and seek to acquire an interest in additional properties if it feels there is sufficient geologic or economic potential and if it has adequate financial resources to do so. Management reviews its capital management approach on an ongoing basis and believes that this approach, given the relative size of the Company, is reasonable.

  2. Supplemental Cash Flow Information

During the six months ended June 30, 2025 and 2024 non-cash activities were conducted by the Company as follows:

2025

$

2024

$

Operating activity

Accounts payable and accrued liabilities

23,370

30,789

Investing activity

Exploration and evaluation assets (23,370) (30,789)