Towa Pharmaceutical Co., Ltd. TSE:4553
Towa Pharmaceutical : FY2022(4th quarter) Summary of Consolidated Financial Results for the Year Ended March 31, 2023(Based on Japanese GAAP) (616K/10P)
Source: MarketScreener
Summary of Consolidated Financial Results
for the Year Ended March 31, 2023
(Based on Japanese GAAP)
May 15, 2023 | ||||||||||||||||||
Company name: | TOWA PHARMACEUTICAL CO., LTD. | |||||||||||||||||
Stock exchange listing: | Tokyo | |||||||||||||||||
Stock code: | 4553 | URL https://www.towayakuhin.co.jp/ | ||||||||||||||||
Representative: | President and Representative Director | Itsuro Yoshida | ||||||||||||||||
Inquiries: | Director | Masao Tanaka | TEL 06-6900-9102 | |||||||||||||||
Scheduled date of ordinary general meeting of shareholders: | June 27, 2023 | |||||||||||||||||
Scheduled date to file Securities Report: | June 28, 2023 | |||||||||||||||||
Scheduled date to commence dividend payments: | June 28, 2023 | |||||||||||||||||
Preparation of supplementary material on financial results: | Yes | |||||||||||||||||
Holding of financial results meeting: | Yes | (for analysts and institutional investors) | ||||||||||||||||
(Amounts less than one million yen are rounded down) | ||||||||||||||||||
1. Consolidated financial results for the year ended March 31, 2023 (from April 1, 2022 to March 31, 2023) | ||||||||||||||||||
(1) Consolidated operating results | Percentages indicate year-on-year changes | |||||||||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | |||||||||||||||
owners of parent | ||||||||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | |||||||||||
Year ended March 31, 2023 | 208,859 | - | 5,514 | - | 5,141 | - | 2,201 | - | ||||||||||
Year ended March 31, 2022 | 165,615 | 6.9 | 19,205 | (3.6) | 22,739 | 21.7 | 15,914 | 14.0 | ||||||||||
Earnings per share | Diluted earnings per | Profit attributable to | Ordinary profit/total | Operating profit/net | ||||||||||||||
share | owners of | assets | sales | |||||||||||||||
parent/equity | ||||||||||||||||||
Yen | Yen | % | % | % | ||||||||||||||
Year ended March 31, 2023 | 44.72 | - | 1.6 | 1.5 | 2.6 | |||||||||||||
Year ended March 31, 2022 | 323.36 | 316.19 | 12.8 | 7.9 | 11.6 | |||||||||||||
Note: The fiscal period ended March 31, 2023 represents a transitional period for the change in the fiscal period for nine consolidated subsidiaries, scoped 15-month period from January 1, 2022-March 31, 2023. Due to this method of presentation, year-on-year percentage change data is not provided.
(2) Consolidated financial position
Total assets | Net assets | Equity ratio | Net assets per share | |||||
Millions of yen | Millions of yen | % | Yen | |||||
As of March 31, 2023 | 371,347 | 136,894 | 36.9 | 2,781.17 | ||||
As of March 31, 2022 | 332,097 | 132,169 | 39.8 | 2,685.18 | ||||
(3) Consolidated cash flows | ||||||||
Cash flows from | Cash flows from | Cash flows from | Cash and cash equivalents | |||||
operating activities | investing activities | financing activities | at end of period | |||||
Millions of yen | Millions of yen | Millions of yen | Millions of yen | |||||
Year ended March 31, 2023 | 2,544 | (30,284) | 17,481 | 24,257 | ||||
Year ended March 31, 2022 | 22,129 | (59,729) | 46,540 | 32,830 | ||||
2. Cash dividends | ||||||||
Annual dividends per share | Total cash | Dividend payout | Ratio of dividends | |||||
to net assets | ||||||||
1st quarter-end | 2nd quarter-end | 3rd quarter-end | Fiscal year-end | Total | dividends (Total) | ratio (Consolidated) | (Consolidated) | |
Yen | Yen | Yen | Yen | Yen | Millions of yen | % | % | |
Year ended March 31, 2022 | - | 27.00 | - | 33.00 | 60.00 | 2,953 | 18.6 | 2.4 |
Year ended March 31, 2023 | - | 30.00 | - | 30.00 | 60.00 | 2,953 | 134.2 | 2.2 |
Year ending March 31, 2024 | - | 30.00 | - | 30.00 | 60.00 | 42.8 | ||
(Forecast) | ||||||||
1 |
3. Forecast of consolidated financial results for the year ending March 31, 2024 (from April 1, 2023 to March 31, 2024)
Percentages indicate year-on-year changes
Net sales | Operating profit | Ordinary profit | Profit attributable to | Earnings per share | ||||||||
owners of parent | ||||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen | ||||
Six months ending | 104,600 | - | 5,800 | - | 5,600 | - | 3,400 | - | 69.08 | |||
September 30, 2023 | ||||||||||||
Full year | 216,300 | - | 11,800 | - | 11,500 | - | 6,900 | - | 140.18 | |||
Note: The fiscal period ended March 31, 2023 represents a transitional period for the change in the fiscal period for nine consolidated subsidiaries, scoped 15-month period from January 1, 2022-March 31, 2023. Due to this method of presentation, year-on-year percentage change data is not provided.
4. Notes
(1) | Changes in significant subsidiaries during the year ended March 31, 2023 | No |
(changes in specified subsidiaries resulting in the change in scope of consolidation): | ||
(2) | Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statements | |
Changes in accounting policies due to revisions to accounting standards and other regulations: | Yes | |
Changes in accounting policies due to other reasons: | No | |
Changes in accounting estimates: | No | |
Restatement of prior period financial statements: | No |
(3) Number of issued shares (common shares)
Total number of issued shares at the end of the period (including treasury shares)
As of March 31, 2023 | 51,516,000 | shares | As of March 31, 2022 | 51,516,000 | shares | |
Number of treasury shares at the end of the period | ||||||
As of March 31, 2023 | 2,294,167 | shares | As of March 31, 2022 | 2,294,101 | shares | |
Average number of shares during the period | ||||||
Year ended March 31, 2023 | 49,221,853 | shares | Year ended March 31, 2022 | 49,215,648 | shares |
2
Consolidated financial statements
Consolidated balance sheets
(Millions of yen) | |||
As of March 31, 2022 | As of March 31, 2023 | ||
Assets | |||
Current assets | |||
Cash and deposits | 32,830 | 24,257 | |
Notes and accounts receivable - trade | 42,896 | 46,795 | |
Electronically recorded monetary claims - operating | 7,971 | 7,777 | |
Merchandise and finished goods | 32,098 | 44,457 | |
Work in process | 12,055 | 13,906 | |
Raw materials and supplies | 28,548 | 34,564 | |
Derivatives | 5,832 | 3,981 | |
Other | 4,750 | 7,431 | |
Allowance for doubtful accounts | (119) | (180) | |
Total current assets | 166,864 | 182,990 | |
Non-current assets | |||
Property, plant and equipment | |||
Buildings and structures, net | 52,559 | 56,190 | |
Machinery, equipment and vehicles, net | 16,224 | 18,966 | |
Land | 16,549 | 17,039 | |
Construction in progress | 11,709 | 31,155 | |
Other, net | 2,829 | 3,652 | |
Total property, plant and equipment | 99,873 | 127,004 | |
Intangible assets | |||
Goodwill | 39,064 | 34,613 | |
Manufacturing and sales right | 6,626 | 7,332 | |
Technology assets | 8,132 | 7,115 | |
Other | 4,241 | 3,884 | |
Total intangible assets | 58,063 | 52,945 | |
Investments and other assets | |||
Investment securities | 464 | 676 | |
Shares of subsidiaries and associates | 607 | 607 | |
Deferred tax assets | 4,259 | 5,303 | |
Retirement benefit asset | 27 | - | |
Other | 2,760 | 2,632 | |
Allowance for doubtful accounts | (825) | (812) | |
Total investments and other assets | 7,295 | 8,407 | |
Total non-current assets | 165,232 | 188,357 | |
Total assets | 332,097 | 371,347 | |
3
(Millions of yen) | |||
As of March 31, 2022 | As of March 31, 2023 | ||
Liabilities | |||
Current liabilities | |||
Notes and accounts payable - trade | 14,834 | 17,272 | |
Electronically recorded obligations - operating | 14,242 | 18,798 | |
Short-term borrowings | 49,335 | 3,677 | |
Current portion of bonds with share acquisition rights | 4,150 | - | |
Current portion of long-term borrowings | 8,022 | 7,527 | |
Accounts payable - other | 11,251 | 12,822 | |
Income taxes payable | 4,285 | 1,190 | |
Provision for bonuses for directors | 108 | 117 | |
Notes payable - facilities | 3,427 | 11,547 | |
Accounts payable - facilities | 2,207 | 2,465 | |
Other | 3,206 | 3,108 | |
Total current liabilities | 115,073 | 78,529 | |
Non-current liabilities | |||
Long-term borrowings | 79,194 | 150,314 | |
Retirement benefit liability | 547 | 322 | |
Other | 5,111 | 5,287 | |
Total non-current liabilities | 84,853 | 155,923 | |
Total liabilities | 199,927 | 234,453 | |
Net assets | |||
Shareholders' equity | |||
Share capital | 4,717 | 4,717 | |
Capital surplus | 7,837 | 7,837 | |
Retained earnings | 122,131 | 121,232 | |
Treasury shares | (5,608) | (5,608) | |
Total shareholders' equity | 129,078 | 128,179 | |
Accumulated other comprehensive income | |||
Valuation difference on available-for-sale securities | 113 | 106 | |
Foreign currency translation adjustment | 2,977 | 8,608 | |
Total accumulated other comprehensive income | 3,091 | 8,715 | |
Total net assets | 132,169 | 136,894 | |
Total liabilities and net assets | 332,097 | 371,347 | |
4
Consolidated statements of income and consolidated statements of comprehensive income Consolidated statements of income
(Millions of yen) | |||
Fiscal year ended | Fiscal year ended | ||
March 31, 2022 | March 31, 2023 | ||
Net sales | 165,615 | 208,859 | |
Cost of sales | 95,429 | 136,145 | |
Gross profit | 70,185 | 72,713 | |
Selling, general and administrative expenses | 50,980 | 67,199 | |
Operating profit | 19,205 | 5,514 | |
Non-operating income | |||
Interest income | 8 | 17 | |
Dividend income | 6 | 8 | |
Foreign exchange gains | 795 | 1,181 | |
Gain on valuation of derivatives | 2,896 | - | |
Compensation income | - | 873 | |
Subsidy income | 310 | 205 | |
Other | 528 | 604 | |
Total non-operating income | 4,546 | 2,889 | |
Non-operating expenses | |||
Interest expenses | 230 | 635 | |
Loss on valuation of derivatives | - | 1,850 | |
Provision of allowance for doubtful accounts | 670 | - | |
Commission for syndicated loans | - | 492 | |
Other | 111 | 283 | |
Total non-operating expenses | 1,011 | 3,262 | |
Ordinary profit | 22,739 | 5,141 | |
Extraordinary income | |||
Gain on sale of non-current assets | 123 | 17 | |
Other | - | 0 | |
Total extraordinary income | 123 | 18 | |
Extraordinary losses | |||
Loss on disposal of non-current assets | 27 | 63 | |
Impairment losses | 25 | 432 | |
Loss on valuation of investment securities | 58 | 20 | |
Loss on valuation of shares of subsidiaries and associates | 505 | - | |
Other | - | 38 | |
Total extraordinary losses | 616 | 554 | |
Profit before income taxes | 22,246 | 4,605 | |
Income taxes - current | 6,155 | 3,038 | |
Income taxes - deferred | 176 | (633) | |
Total income taxes | 6,331 | 2,404 | |
Profit | 15,914 | 2,201 | |
Profit attributable to owners of parent | 15,914 | 2,201 | |
5