Torishima Pump Mfg.co., Ltd. TSE:6363
Torishima Pump Mfg : Consolidated Financial Results for the 1st quarter of FY2023
Source: MarketScreener
RESULTS OF OPERATIONS FOR | |||||||||||||||||
THE FIRST QUARTER ENDED JUNE 30, 2023 (CONSOLIDATED) | |||||||||||||||||
Listed company name: | (Japanese GAAP) | August 10, 2023 | |||||||||||||||
Torishima Pump Mfg. Co., Ltd. | |||||||||||||||||
Stock exchange listings: | Tokyo | URL:http://www.torishima.co.jp | |||||||||||||||
Code number: | 6363 | ||||||||||||||||
Representative: | Kotaro Harada, CEO | ||||||||||||||||
Contact person: | Ko Kaneko, General Manager of Finance & Accounting Division | ||||||||||||||||
Phone: | +81-72-695-0551 | August 10, 2023 | |||||||||||||||
Scheduled date of filing quarterly financial statements: | |||||||||||||||||
Scheduled date of starting dividend payment: - | |||||||||||||||||
Preparing supplementary material on quarterly financial results: Yes | |||||||||||||||||
Holding quarterly financial results presentation meeting: | No | ||||||||||||||||
Note: The amounts are rounded down to the nearest million. | |||||||||||||||||
1. Consolidated financial results of the first quarter ended June 30, 2023 (April 1, 2023 through June 30, 2023) | |||||||||||||||||
(1) Operating results | Millions of yen, except per share data | ||||||||||||||||
Net sales | Operating income | Ordinary income | Net income attributable | ||||||||||||||
% | % | % | to owners of parent % | ||||||||||||||
First quarter ended | 17,331 | 57.0 | 1,211 | 295.8 | 997 | 162.1 | 846 | 534.6 | |||||||||
June 30, 2023 | |||||||||||||||||
First quarter ended | 11,036 | △0.5 | 306 | - | 380 | 274.1 | 133 | 295.2 | |||||||||
June 30, 2022 | |||||||||||||||||
Note: Comprehensive | income: (First quarter ended June 30, 2023) ¥ 1,795million (296.5%) | ||||||||||||||||
(First quarter ended June 30, 2022) ¥ 452million (220.8%) | |||||||||||||||||
Net income per share | Net income per share-Diluted | ||||||||||||||||
First quarter ended June 30, 2023 | Yen | Yen | |||||||||||||||
31.98 | 31.89 | ||||||||||||||||
First quarter ended June 30, 2022 | 5.05 | 5.04 | |||||||||||||||
(2) Financial position | Millions of yen, except per equity ratio | ||||||||||||||||
Total assets | Net assets | Equity Ratio | % | ||||||||||||||
June 30, 2023 | 92,805 | 46,314 | 49.5 | ||||||||||||||
March 31, 2023 | 90,075 | 45,523 | 50.1 | ||||||||||||||
(Reference): Shareholders' equity: (June 30, 2023) ¥ 45,924 million | (March 31, 2023) ¥ 45,106 million |
- 1 -
2. | Dividends | Dividends per share | ||||||||||||||||||
End of 1Q | End of 2Q | End of 3Q | Fiscal year end | Annual | ||||||||||||||||
FY2022 | Yen | Yen | Yen | Yen | Yen | |||||||||||||||
- | 22.00 | - | 30.00 | 52.00 | ||||||||||||||||
FY2023 | - | |||||||||||||||||||
FY2023 (Forecast) | 28.00 | - | 28.00 | 56.00 | ||||||||||||||||
Note1: Revision of forecast for dividend | during this quarter: No | |||||||||||||||||||
Millions of yen, except per share data | ||||||||||||||||||||
3. | Forecast for fiscal year ending March 31, 2024 | |||||||||||||||||||
Net sales | Operating income | Ordinary income | Net income | Net income | ||||||||||||||||
attributable to | ||||||||||||||||||||
owners of parent | per share | |||||||||||||||||||
Annual | 75,000 | % | 6,800 | % | 6,300 | % | 4,600 | % | Yen | |||||||||||
16.0 | 14.7 | 10.7 | 4.4 | 172.12 | ||||||||||||||||
Note1: % | represents percentage | change from a comparable previous period | ||||||||||||||||||
Note2: Revision of forecast during this quarter: No | ||||||||||||||||||||
Note3: Explanations for adequate utilization of the forecast, and other note | ||||||||||||||||||||
Forecast shown above is prepared based on information available as of the issuing date of this report and | ||||||||||||||||||||
assumptions that we consider as reasonable, and therefore the actual results may differ from these forecasted | ||||||||||||||||||||
figures due to various unknown factors. |
- 2 -
Consolidated quarterly financial statement | (Millions of yen) | ||
(1) Consolidated quarterly balance sheet | |||
Assets | As of March 31, 2023 | As of June 30, 2023 | |
Current assets | |||
Cash and deposits | 11,879 | 18,354 | |
contractNotes andassetsaccounts receivable - trade, and | 32,006 | 25,392 | |
Merchandise and finished goods | 304 | 310 | |
Work in process | 11,490 | 11,406 | |
Raw materials and supplies | 2,511 | 2,665 | |
Advance payments to suppliers | 2,067 | 2,220 | |
Other | 1,793 | 2,214 | |
Allowance for doubtful accounts | △730 | △795 | |
Total current assets | 61,321 | 61,767 | |
Non-current assets | |||
Property, plant and equipment | 14,631 | 15,565 | |
Intangible assets | 744 | 726 | |
Investments and other assets | |||
Investment securities | 11,586 | 12,941 | |
Other | 2,745 | 2,724 | |
Allowance for doubtful accounts | △955 | △920 | |
Total investments and other assets | 13,377 | 14,745 | |
Total non-current assets | 28,753 | 31,037 | |
Total assets | 90,075 | 92,805 |
- 3 -
Liabilities | As of March 31, 2023 | As of June 30, 2023 |
(Millions of yen) | ||
Current liabilities | ||
Notes and accounts payable - trade | 12,696 | 12,070 |
Short-term borrowings | 3,779 | 3,199 |
Income taxes payable | 655 | 353 |
Contract liabilities | 6,129 | 7,973 |
Provision for bonuses | 989 | 511 |
Provision for product warranties | 691 | 741 |
Provision for loss on construction contracts | 650 | 676 |
Other | 3,653 | 5,447 |
Total current liabilities | 29,246 | 30,973 |
Non-current liabilities | ||
Long-term borrowings | 11,774 | 11,655 |
Deferred tax liabilities | 1,536 | 1,848 |
(andProvisionotherforofficers)retirement benefits for directors | 7 | 7 |
Retirement benefit liability | 293 | 319 |
Other | 1,695 | 1,685 |
Total non-current liabilities | 15,306 | 15,517 |
Total liabilities | 44,552 | 46,491 |
Net assets | ||
Shareholders' equity | ||
Share capital | 1,592 | 1,592 |
Capital surplus | 6,703 | 6,493 |
Retained earnings | 33,871 | 33,916 |
Treasury shares | △2,000 | △1,944 |
Total shareholders' equity
Accumulated other comprehensive income securitiesValuation difference on available-for-sale Deferred gains or losses on hedges
Foreign currency translation adjustment Remeasurements of defined benefit plans
40,167 | 40,057 |
2,857 | 3,785 |
△536 | △878 |
2,027 | 2,392 |
591 | 567 |
Total accumulated other comprehensive income | 4,938 | 5,866 | |
Share acquisition rights | 77 | 77 | |
Non-controlling interests | 339 | 312 | |
Total net assets | 45,523 | 46,314 | |
Total liabilities and net assets | 90,075 | 92,805 |
- 4 -
Consolidated quarterly statement of (comprehensive) income | (Millions of yen) | |||
Consolidated quarterly statement of income (April 1 - June 30, 2023) | ||||
Three months ended | Three months ended | |||
June 30, 2022 | June 30, 2023 | |||
Net sales | 11,036 | 17,331 | ||
Cost of sales | 7,987 | 12,448 | ||
Gross profit | 3,049 | 4,883 | ||
Selling, general and administrative expenses | 2,743 | 3,671 | ||
Operating profit | 306 | 1,211 | ||
Non-operating income | ||||
Dividend income | 117 | 106 | ||
Rental income | 30 | 28 | ||
methodShare of profit of entities accounted for using equity | 5 | 36 | ||
Other | 40 | 60 | ||
Total non-operating income | 193 | 232 | ||
Non-operating expenses | ||||
Interest expenses | 22 | 28 | ||
Foreign exchange losses | 59 | 390 | ||
Other | 37 | 28 | ||
Total non-operating expenses | 119 | 447 | ||
Ordinary profit | 380 | 997 | ||
Extraordinary income | - | - | ||
Gain on sale of investment securities | 11 | |||
Gain on step acquisitions | 238 | |||
Total extraordinary income | 11 | 238- | ||
Extraordinary losses | - | |||
Loss on valuation of investment securities | 19 | - | ||
Impairment losses | 43 | |||
Loss on liquidation of subsidiaries | 21 | - | ||
Total extraordinary losses | 84 | |||
Profit before income taxes | 306 | 1,235 | ||
Income taxes | 172 | 375 | ||
Profit | 134 | 859 | ||
Profit attributable to non-controlling interests | 0 | 13 | ||
Profit attributable to owners of parent | 133 | 846 |
- 5 -