Topy Industries, LimitedTSE: 7231

Financial Results of the Third Quarter for FY2024

· Issued by Topy Industries, Limited

Financial Results

of the Third Quarter for FY2024

(April 1, 2024 - December 31, 2024)

February 4, 2024

TYO 7231

This material is not a disclosure document under the Financial Instruments and Exchange Act and does not guarantee the accuracy or completeness of its information. The forward-looking statements in this material are based on information available at the time the material was prepared and include uncertainties. Investors are advised not to make investment decisions based solely on this information. In no event will the Company be liable for any loss or damage whatsoever resulting from the use of this material.

Financial Results of the Third Quarter for FY2024

(compared to FY2023)

Net sales

Decrease in sales

Decrease

Operating profit

in income

(100 millions of yen)

FY2023 3Q

FY2024 3Q

YoY

Results

Results

Change

Increase/decrease (%)

Net sales

2,563

2,230

(333)

-13.0%

Operating profit

90

30

(60)

-66.9%

Operating profit margin

3.5%

1.3%

-2.2%

Ordinary profit

97

38

(59)

-60.8%

Profit attributable

43

37

(6)

-13.1%

to owners of parent

Compared to same period of the past FY

Quarterly changes

(100 millioms of yen)

50

1,000

Net sales

38

21

24

24

800

Operating profit

90

2,488

2,563

54

2,230

1,970

30

1,610

17

18 16

6

(5)(9)(6) (9)(6)

(19)

(23)

15600

51

400

200

(8)

(25)

FY2020

FY2021

FY2022

FY2023

FY2024

3Q

3Q

3Q

3Q

3Q

Copyright©2025 Topy Industries, Limited All Rights Reserved.

Apl.-Jun. Jul.-Sep. Oct.-Dec.

Jan.-Mar. Apl.-Jun. Jul.-Sep. Oct.-Dec. Jan.-Mar.

Apl.-Jun. Jul.-Sep. Oct.-Dec. Jan.-Mar.

Apl.-Jun. Jul.-Sep. Oct.-Dec. Jan.-Mar.

Apl.-Jun. Jul.-Sep. Oct.-Dec.

0

FY2020

FY2021

FY2022

FY2023

FY2024

1

Results by segment

(compared to FY2023)

(100 millions of yen)

YoY

FY2023 3Q Results

FY2024 3Q Results

Change

Increase/decrease (%)

Net sales

Operating

Net sales

Operating

Net sales

Operating

Net sales

Operating

profit

profit

profit

profit

Steel

830

77

769

46

(61)

(31)

-7.4%

-40.6%

Segment

Automotive and

Industrial

1,572

49

1,407

23

(165)

(26)

-10.5%

-53.8%

Machinery

Components

Segment

Others

161

7

54

7

(107)

0

-66.4%

+4.6%

Head office

―

(43)

―

(45)

―

(2)

―

―

Total

2,563

90

2,230

30

(333)

(60)

-13.0%

-66.9%

Copyright©2025 Topy Industries, Limited All Rights Reserved.

2

Factors for change in operating profit

(compared to FY2023)

Factors for increase in profit

Factors for decrease in profit

90

(100 millions of yen)

15

(5)

8

5

(1)

5

30

(74)

(13)

FY2023 3Q

Quantity & Selling price

Raw

Energy &

Foreign

Labor costs Others

Cost

FY2024 3Q

Operating

Variety mix

materials

Sub

exchange

improvement

Operating

profit

materials

profit

Copyright©2025 Topy Industries, Limited All Rights Reserved.

3

Overview of business results by segment

(1) Steel

Compared to same period of the past FY

Net sales

(100 millioms of yen)

Operating profit

Quarterly changes

27 31

31

(100 millioms of yen)

400

24

22

20 19

20

18

60

83077

769

661 786 46

535

9

(3)

FY2020

FY2021

FY2022

FY2023

FY2024

3Q

3Q

3Q

3Q

3Q

7

5

9

200

3

3

2

0

(3)(3)

(5)

Apl.-Jun. Jul.-Sep. Oct.-Dec.

Jan.-Mar.

Apl.-Jun. Jul.-Sep. Oct.-Dec. Jan.-Mar. Apl.-Jun.

Jul.-Sep. Oct.-Dec. Jan.-Mar.

Apl.-Jun. Jul.-Sep. Oct.-Dec. Jan.-Mar.

Apl.-Jun. Jul.-Sep. Oct.-Dec.

0

FY2020

FY2021

FY2022

FY2023

FY2024

Operating profit analysis

Factors for increase in profit

Factors for decrease in profit

(100 millions of yen)

77

10

1

(20)

(4)

6

(10)

(4)

(10)

46

FY2023 3Q

Quantity &

Selling

Raw

Energy & Sub

Foreign

Labor costs

Others

Cost

FY2024 3Q

Operating

Variety mix

price

materials

materials

exchange

improvement

Operating

profit

profit

Copyright©2025 Topy Industries, Limited All Rights Reserved.

Business status

(Unit: 1,000 tons, ¥1,000/tons)

FY2023

FY2024

Change

3Q

3Q

Sales

steel

Shaped

545

525

(20)

Volume

Steel bars

136

128

(8)

Total

681

654

(27)

Selling price

113.5

111.2

(2.3)

Scrap payout

49.9

47.1

(2.8)

unit price

Spreads

63.6

64.1

+0.5

*Including internal sales

4

Overview of business results by segment

(2) Automotive and industrial machinery components

Compared to same period of the past FY

Quarterly changes

(100 millioms of yen)

Net sales

(100 millioms of yen)

24

24

27

14

13

18

600

Operating profit

49

10

10

11

9 9

6

5

6

38

31

1,572

1,407

(14)

1,200

1,507

23

(18)

976

6 10 400

(5)

200

(8)

FY2020

FY2021

FY2022

FY2023

FY2024

3Q

3Q

3Q

3Q

3Q

0

Apl.-Jun. Jul.-Sep. Oct.-Dec. Jan.-Mar.

Apl.-Jun. Jul.-Sep. Oct.-Dec.

Jan.-Mar. Apl.-Jun. Jul.-Sep. Oct.-Dec. Jan.-Mar.

Apl.-Jun. Jul.-Sep. Oct.-Dec.

Jan.-Mar. Apl.-Jun. Jul.-Sep. Oct.-Dec.

FY2020

FY2021

FY2022

FY2023

FY2024

Operating profit analysis

Factors for increase in profit

Factors for decrease in profit

(100 millions of yen)

49

15

5

(1)

8

(1)

(0)

23

(9)

(43)

FY2023 3Q

Quantity &

Selling

Raw

Energy & Sub

Foreign

Labor costs

Others

Cost

FY2024 3Q

Operating

Variety mix

price

materials

materials

exchange

improvement

Operating

profit

profit

Copyright©2025 Topy Industries, Limited All Rights Reserved.

5

Business environment

Domestic steel orders received (by application)

Domestic crude steel production volume

(thousand tons)

Manufacturing excluding automoboles

8,000

Automobiles

6,000

Construnction

4,000

2,000

0

1-3月 4-6月 7-9月 10-12月 Jan-Mar Apr-Jun Jul-Sep Oct-Dec Jan-Mar Apr-Jun Jul-Sep Oct-Dec Jan-Mar Apr-Jun Jul-Sep Oct-Dec Jan-Mar Apr-Jun Jul-Sep Oct-Dec Jan-Mar Apr-Jun Jul-Sep

2019年 2020

2021 2022 2023 2024

Source:The Japam Iron and Steel Federation

(thousand tons)

Blast furnace

30,000

Electric fuenace

20,000

10,000

0

Jan-Mar Apr-Jun Jul-Sep

Oct-Dec Jan-Mar

Apr-Jun Jul-Sep

Oct-Dec Jan-Mar Apr-Jun Jul-Sep

Oct-Dec

Jan-Mar Apr-Jun Jul-Sep

Oct-Dec Jan-Mar Apr-Jun Jul-Sep

2020

2021

2022

2023

2024

Source:The Japan Iron and Steel Federation

Domestic production units

(1,000units)

(1,000units)

(1,000units)

(1,000units)

Mini excavators

Passenger vehicles 400

Light vehicles

Commericial vehicles

2,000

400

60

Hydraulic excavators

1,500

1,000

200

200

40

500

20

0

0

0

0

Apr-Jun Jul-Sep Oct-Dec

Jan-Mar Apr-Jun Jul-Sep

Oct-Dec Jan-Mar Apr-Jun Jul-Sep Oct-Dec

Apr-Jun Jul-Sep Oct-Dec Jan-Mar

Apr-Jun Jul-Sep

Oct-Dec Jan-Mar Apr-Jun Jul-Sep Oct-Dec

Apr-Jun Jul-Sep Oct-Dec Jan-Mar

Apr-Jun Jul-Sep

Oct-Dec

Jan-Mar Apr-Jun Jul-Sep

Apr-Jun Jul-Sep Oct-Dec

Jan-Mar Apr-Jun Jul-Sep Oct-Dec

Jan-Mar Apr-Jun Jul-Sep

2022

2023

2024

2022

2023

2024

2022

2023

2024

2022

2023

2024

6

Copyright©2025 Topy Industries, Limited All Rights Reserved.

Source: MARKLINES

Source: Japan Construction Equipment

Manufacturers Association

Business environment

Ferrous scrap price

(¥1,000/tons)

60

40

20

0

Jan. Apr. Jul.

Oct. Jan. Apr. Jul.

Oct. Jan. Apr. Jul.

Oct. Jan. Apr. Jul.

Oct. Jan. Apr. Jul. Oct.

2020

2021

2022

2023

2024

Source:Source: Japan Metal Daily, The Japan ferrous raw materials association (H2, before

maker furnace, average of 3 districts)

Aluminum price

(Nikkei average)

(¥1,000/tons)

600

500

400

300

200

100

0

Jan. Apr. Jul. Oct. Jan. Apr. Jul. Oct. Jan. Apr. Jul. Oct. Jan. Apr. Jul. Oct. Jan. Apr. Jul. Oct.

2020

2021

2022

2023

2024

Copyright©2025 Topy Industries, Limited All Rights Reserved.

Source:Nikkal Shoko

Electricity

250 ※Unit price for the Company's Toyohashi Plant Calculated with January 2020 unit price set at 100

200

150

100

50

0

Jan. Apr. Jul. Oct. Jan. Apr. Jul. Oct. Jan. Apr. Jul. Oct. Jan. Apr. Jul. Oct. Jan. Apr. Jul. Oct.

2020

2021

2022

2023

2024

7

Forecast for FY2024

There are no change in the consolidated financial forecast from the previous forecast.

(100 millions of yen)

FY2023

FY2024

FY2024

3Q

Results

(Forecasts)

Results

Net sales

3,340

3,010

2,230

Operating profit

104

62

30

Ordinary profit

105

65

38

Profit attributable to owners of parent

47

51

37

Dividend per share (yen)

103

103

-

Copyright©2025 Topy Industries, Limited All Rights Reserved.

8

Reference:

net sales composition by segment and business area

Steel

(35%)

Others

Wheels for

passenger vehicles

(2%)

(28%)

Automotive and

FY2024 3Q Industrial Machinery

Net sales

Components

223 billion

(63%)

Undercarriage parts

for construction

machinery

(14%)

Others

Wheels for commercial vehicles

and construction machinery

(11%)

(10%)

Copyright©2025 Topy Industries, Limited All Rights Reserved.

9