Notice: This document is an excerpt translation of the original Japanese document and is only for reference purposes. In the event of any discrepancy between this translated document and the original Japanese document, the latter shall prevail.
January 29, 2025
Summary of Consolidated Financial Results for the Nine Months Ended December 31, 2024 (Based on Japanese GAAP)
Company name: | TOMEN DEVICES CORPORATION |
Listing: | Tokyo Stock Exchange |
Securities code: | 2737 |
URL: | https://www.tomendevices.co.jp |
Representative: | Kiyotaka Nakao, President |
Inquiries: | Hideki Hara, General Manager, Accounting Department |
Telephone: | 03-3536-9150 |
Scheduled date to commence dividend payments: | - |
Preparation of supplementary material on quarterly financial results: | No |
Holding of quarterly financial results briefing: | No |
(Amounts less than million yen are rounded down.)
1. Consolidated financial results for the nine months ended December 31, 2024 (from April 1, 2024 to December 31, 2024)
(1) Consolidated operating results (cumulative) | (Percentages indicate year-on-year changes.) | ||||||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | ||||||||||||
owners of parent | |||||||||||||||
Nine months ended | Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | |||||||
December 31, 2024 | 307,512 | 15.0 | 8,723 | 22.5 | 6,368 | 42.0 | 4,754 | 503.8 | |||||||
December 31, 2023 | 267,494 | (19.5) | 7,119 | (34.0) | 4,486 | (23.5) | 787 | (82.0) | |||||||
Note: Comprehensive income | For the nine months ended December 31, 2024: | ¥5,746 million | [ 237.2% ] | ||||||||||||
For the nine months ended December 31, 2023: | ¥1,704 million | [ (72.3)% ] | |||||||||||||
Basic earnings | Diluted earnings | ||||||||||||||
per share | per share | ||||||||||||||
Nine months ended | Yen | Yen | |||||||||||||
December 31, 2024 | 699.12 | - | |||||||||||||
December 31, 2023 | 115.79 | - | |||||||||||||
(2) Consolidated financial position | |||||||||||||||
Total assets | Net assets | Equity-to-asset ratio | Net assets per share | ||||||||||||
As of | Millions of yen | Millions of yen | % | yen | |||||||||||
December 31, 2024 | 160,557 | 49,895 | 31.1 | 7,336.55 | |||||||||||
March 31, 2024 | 130,213 | 45,508 | 34.9 | 6,691.54 | |||||||||||
Reference: Equity | As of December 31, 2024: | ¥49,895 million | |||||||||||||
As of March 31, 2024: | ¥45,508 million |
2. Cash dividends
Annual dividends per share | |||||||
1st quarter-end | 2nd quarter-end | 3rd quarter-end | Fiscal year-end | Total | |||
Yen | Yen | Yen | Yen | Yen | |||
Year ended March 31, 2024 | - | 0.00 | - | 200.00 | 200.00 | ||
Year ending March 31, 2025 | - | 0.00 | - | ||||
Year ending March 31, 2025 | 300.00 | 300.00 | |||||
(Forecast) | |||||||
Note: Revisions to the forecast of cash dividends most recently announced: No |
3. Forecast of consolidated financial results for the year ending March 31, 2025 (from April 1, 2024 to March
31, 2025) | Percentages indicate year-on-year changes | |||||||||||
Net sales | Operating profit | Ordinary profit | Profit attributable to | Earnings per | ||||||||
owners of parent | share | |||||||||||
Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen | ||||
Full year | 430,000 | 16.0 | 10,000 | 5.5 | 7,200 | 16.1 | 5,500 | 162.4 | 808.71 | |||
Note: Revisions to the consolidated earnings forecasts most recently announced: Yes |
4. Notes
- Changes in significant subsidiaries during the period (changes in specified subsidiaries resulting in the change in the scope of consolidation) : No
- Application of special accounting methods for preparing quarterly consolidated financial statements: Yes
-
Changes in accounting policies, changes in accounting estimates, and restatement of prior period financial statement Changes in accounting policies due to revisions to accounting standards and other regulations: Yes
Changes in accounting policies due to other reasons: No
Changes in accounting estimates: No
Restatement of prior period financial statements: No - Number of issued shares (common shares)
Total number of issued shares at the end of the period (including treasury shares)
As of December 31, 2024
As of March 31, 2024
6,802,000 shares
6,802,000 shares
Number of treasury shares at the end of the period
As of December 31, 2024
As of March 31, 2024
1,032 shares
1,032 shares
Average number of shares outstanding during the period (cumulative from the beginning of the fiscal year)
Nine months ended December 31, 2024
Nine months ended December 31, 2023
6,800,968 shares
6,801,025 shares
- Review of the Japanese-language originals of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: No
- Proper use of forecasts of financial results, and other special matters
(Caution regarding forward-looking statements and others)
The forward-looking statements, including earnings forecasts, contained in these materials are based on information currently available to the Company and on certain assumptions deemed to be reasonable. Consequently, any statements herein do not constitute assurances regarding actual results by the Company. Actual business and other results may differ substantially due to various factors.
Quarterly consolidated financial statements
Consolidated balance sheets
(Millions of yen) | |||
As of March 31, 2024 | As of December 31, 2024 | ||
Assets | |||
Current assets | |||
Cash and deposits | 8,514 | 5,853 | |
Notes and accounts receivable - trade | 60,516 | 56,553 | |
Electronically recorded monetary claims - operating | 2,008 | 385 | |
Merchandise | 42,609 | 83,745 | |
Advance payments to suppliers | 745 | 2,597 | |
Deposits paid | 12,350 | 9,365 | |
Other | 1,740 | 201 | |
Total current assets | 128,486 | 158,703 | |
Non-current assets | |||
Property, plant and equipment | 173 | 221 | |
Intangible assets | 318 | 275 | |
Investments and other asset | 1,235 | 1,356 | |
Total non-current assets | 1,727 | 1,853 | |
Total assets | 130,213 | 160,557 | |
Liabilities | |||
Current liabilities | |||
Accounts payable - trade | 46,962 | 56,720 | |
Accounts payable - other | 4,529 | 4,308 | |
Short-term borrowings | 29,661 | 45,872 | |
Income taxes payable | － | 1,682 | |
Advances received | 1,072 | 234 | |
Provision for bonuses | 348 | 150 | |
Other | 1,430 | 904 | |
Total current liabilities | 84,005 | 109,873 | |
Non-current liabilities | |||
Retirement benefit liability | 565 | 572 | |
Other | 134 | 215 | |
Total non-current liabilities | 699 | 787 | |
Total liabilities | 84,705 | 110,661 | |
Net assets | |||
Shareholders' equity | |||
Share capital | 2,054 | 2,054 | |
Capital surplus | 16 | 16 | |
Retained earnings | 37,708 | 41,103 | |
Treasury shares | (3) | (3) | |
Total shareholders' equity | 39,775 | 43,170 | |
Accumulated other comprehensive income | |||
Deferred gains or losses on hedges | (122) | (337) | |
Foreign currency translation adjustment | 5,855 | 7,062 | |
Total accumulated other comprehensive income | 5,733 | 6,725 | |
Total net assets | 45,508 | 49,895 | |
Total liabilities and net assets | 130,213 | 160,557 |
Consolidated statements of income (cumulative) and consolidated statements of comprehensive income (cumulative)
Consolidated statements of income (cumulative)
(Millions of yen) | |||
Nine months ended | Nine months ended | ||
December 31, 2023 | December 31, 2024 | ||
Net sales | 267,494 | 307,512 | |
Cost of sales | 257,695 | 295,665 | |
Gross profit | 9,799 | 11,847 | |
Selling, general and administrative expenses | 2,680 | 3,124 | |
Operating Profit | 7,119 | 8,723 | |
Non-operating income | |||
Interest income | 6 | 26 | |
Dividend income | 10 | － | |
Share of profit of entities accounted for using equity method | 5 | 29 | |
Other | 1 | 24 | |
Total non-operating income | 22 | 79 | |
Non-operating expenses | |||
Interest expenses | 1,131 | 1,345 | |
Loss on sale of receivables | 283 | 349 | |
Foreign exchange losses | 1,211 | 712 | |
Other | 29 | 26 | |
Total non-operating expenses | 2,655 | 2,433 | |
Ordinary profit | 4,486 | 6,368 | |
Extraordinary income | |||
Gain on sale of investment securities | 445 | － | |
Gain on bad debts recovered | － | 107 | |
Total extraordinary income | 445 | 107 | |
Extraordinary losses | |||
Provision of allowance for doubtful accounts | 3,864 | － | |
Loss on valuation of inventories | 371 | － | |
Total extraordinary losses | 4,236 | － | |
Profit before income taxes | 695 | 6,476 | |
Income taxes | (100) | 1,721 | |
Profit | 795 | 4,754 | |
Profit attributable to non-controlling interests | 7 | － | |
Profit attributable to owners of parent | 787 | 4,754 |
Consolidated statements of comprehensive income (cumulative)
(Millions of yen) | |||
Nine months ended | Nine months ended | ||
December 31, 2023 | December 31, 2024 | ||
Profit | 795 | 4,754 | |
Other comprehensive income | |||
Valuation difference on available-for-sale securities | (231) | － | |
Deferred gains or losses on hedges | (47) | (215) | |
Foreign currency translation adjustment | 1,188 | 1,207 | |
Total other comprehensive income | 909 | 992 | |
Comprehensive income | 1,704 | 5,746 | |
Comprehensive income attributable to | |||
Comprehensive income attributable to owners of parent | 1,651 | 5,746 | |
Comprehensive income attributable to non-controlling interests | 53 | － |