Note: This document has been translated from the Japanese original for reference purposes only. In the event of any discrepancy between this translated document and the Japanese original, the original shall prevail.
Consolidated Financial Results for the Fiscal Year Ended March 31, 2025 (Under Japanese GAAP)
Company name TOA Corporation Listing: Tokyo Stock Exchange Securities code 6809 URL https://www.toa-global.com/ja Representative (Title)President, CEO (Name)TANIGUCHI Masahiro
May 2, 2025
General Manager of
Inquiries (Title)Accounting & Financial Department
(Name)YOSHIDA Keigo (Tel) +81-78-303-5620
Date of general shareholders' meeting (as planned)
Annual securities report filing date (as planned)
June 25, 2025 Dividend payable date (as planned)
June 24, 2025
June 26, 2025
Supplemental material of annual results : Yes
Convening briefing of annual results : Yes for institutional investors
(Yen amounts are rounded down to millions, unless otherwise noted.)
Consolidated financial results for the fiscal year ended March 31, 2025 (from April 1, 2024 to March 31, 2025)
Consolidated operating results (Percentages indicate year-on-year changes.)
Net sales
Operating profit
Ordinary profit
Profit attributable to owners of parent
Fiscal year ended
Millions of yen
%
Millions of yen
%
Millions of yen
%
Millions of yen
%
March 31, 2025
50,626
3.7
3,589
18.5
3,920
5.7
2,364
18.4
March 31, 2024
48,814
8.2
3,028
76.8
3,710
76.3
1,997
13.1
Note:Comprehensive income
For the fiscal year ended March 31, 2025
Millions 4,827
of yen
[13.5%]
For the fiscal year ended March 31, 2024
Millions 4,252
of yen
[30.6%]
Basic earnings per share
Diluted earnings per share
Rate of return on equity
Ordinary profit to total assets ratio
Operating profit to net sales ratio
Fiscal year ended
Yen
Yen
%
%
%
March 31, 2025
78.66
-
4.9
5.9
7.1
March 31, 2024
62.61
-
4.3
5.8
6.2
Reference:Investment profit (loss) on equity method
For the fiscal year ended March 31, 2025
Millions (7)
of yen
For the fiscal year ended March 31, 2024
Millions 2of yen
Consolidated financial position
Total assets
Net assets
Capital adequacy ratio
Net assets per share
As of
Millions of yen
Millions of yen
%
Yen
March 31, 2025
68,630
52,586
72.1
1,646.47
March 31, 2024
64,734
49,239
72.0
1,549.88
2025
Reference:Owner's equity As of March 31,
49,50 Millions
9
of yen
As of March 31, 2024
46,58 Millions
3
of yen
Consolidated cash flows
Cash flows from operating activities
Cash flows from investing activities
Cash flows from financing activities
Cash and equivalents, end of period
Fiscal year ended
Millions of yen
Millions of yen
Millions of yen
Millions of yen
March 31, 2025
5,619
(2,403)
(2,085)
15,951
March 31, 2024
5,074
(928)
(5,226)
14,091
Cash dividends
Dividend per share
Total dividend paid
Payout ratio (consolidated
)
Ratio of total amount of dividends to net assets (consolidated
)
First quarter
Second quarter
Third quarter
Year end
Annual
Fiscal year ended March 31, 2024 Fiscal year ended
March 31, 2025
Yen
Yen
Yen
Yen
Yen
Millions of
yen
%
%
-
-
20.00
20.00
-
-
20.00
20.00
40.00
40.00
1,244
1,202
63.9
50.9
2.7
2.5
Fiscal year ending
March 31, 2026 (Forecast)
-
20.00
-
22.00
42.00
45.9
Breakdown of the dividends for the fiscal year ended March 31, 2024: Stable dividend ¥40 Breakdown of the dividends for the fiscal year ended March 31, 2025: Stable dividend ¥40
Dividends for the fiscal year ending March 31, 2026 (Forecast) : Stable dividend ¥40, Performance-based dividend ¥2
Consolidated financial forecast for the fiscal year ending March 31, 2026 (from April 1, 2025 to March 31, 2026)
(Percentages indicate year-on-year changes.)
Net sales | Operating profit | Ordinary profit | Profit attributable to owners of parent | Basic earnings per share | |||||
Fiscal year ending March 31, 2026 | Millions of yen | % | Millions of yen | % | Millions of yen | % | Millions of yen | % | Yen |
54,500 | 7.7 | 4,500 | 25.4 | 4,700 | 19.9 | 2,750 | 16.3 | 91.45 | |
Notes
Significant changes in the scope of consolidation during the period : None
Changes in accounting policies, changes in accounting estimates, and restatement
Changes in accounting policies due to revisions to accounting standards and other regulations : Yes
Changes in accounting policies due to other reasons : None
Changes in accounting estimates : None
Restatement : None
Number of issued shares (common shares)
As of March 31, 2025 | 34,136,635shares | As of March 31, 2024 | 34,136,635shares |
As of March 31, 2025 | 4,066,689shares | As of March 31, 2024 | 4,080,281shares |
Fiscal year ended March 31, 2025 | 30,065,487shares | Fiscal year ended March 31, 2024 | 31,909,292shares |
① Number of issued and outstanding shares at the end of fiscal year (including treasury stock)
② Number of treasury stock at the end of fiscal year
③ Average number of shares
[Reference] Overview of non-consolidated financial results
1. Non-consolidated financial results for the fiscal year ended March 31, 2025 (from April 1, 2024 to March 31, 2025)
Non-consolidated operating results (Percentages indicate year-on-year changes.)
Net sales
Operating profit
Ordinary profit
Profit
Fiscal year ended
Millions of yen
%
Millions of yen
%
Millions of yen
%
Millions of yen
%
March 31, 2025
36,009
9.0
2,010
95.5
2,869
24.1
2,346
24.6
March 31, 2024
33,025
5.1
1,028
67.2
2,312
70.3
1,883
(10.3)
Basic earnings per share
Diluted earnings per share
Fiscal year ended
Yen
Yen
March 31, 2025
78.04
-
March 31, 2024
59.02
-
Non-consolidated financial position
Total assets | Net assets | Capital adequacy ratio | Net assets per share | |
As of | Millions of yen | Millions of yen | % | Yen |
March 31, 2025 | 42,329 | 34,304 | 81.0 | 1,140.84 |
March 31, 2024 | 40,193 | 32,632 | 81.2 | 1,085.73 |
2025
Reference:Owner's equity As of March 31,
34,30 Millions
4
of yen
As of March 31, 2024
32,63 Millions
2
of yen
Financial results reports are exempt from audit conducted by certified public accountants or an audit firm.
Proper use of earnings forecasts, and other special matters
Forecasts presented herein are the current prospects based on information currently available and contain elements of uncertainty. Actual results may therefore differ from the above forecasts due to subsequent changes in the circumstances.
The Company plans to hold a financial results briefing session for institutional investors (through a live video link) on May 27, 2025. The video and the materials distributed at the session are scheduled to be posted on our website promptly after the session.
Table of Contents of Attached Materials
Consolidated Financial Statements and Significant Notes Thereto 2
Consolidated balance sheet 2
Consolidated statement of income and consolidated statement of comprehensive income 4
Consolidated statement of income 4
Consolidated statement of comprehensive income 5
Consolidated statement of changes in net assets 6
Consolidated statement of cash flows 8
Note to the Consolidated Financial Statements 9
(Segment information.)9
Non-consolidated Financial Statements 11
Non-consolidated balance sheet 11
Non-consolidated statement of income 13
Non-consolidated statement of changes in net assets 14
- 1 -
1.Consolidated Financial Statements and Significant Notes Thereto (1)Consolidated balance sheet(Millions of yen)
As of March 31, 2024 As of March 31, 2025
Assets
Current assets
Cash and deposits | 16,350 | 18,966 |
Notes receivable - trade | 1,992 | 1,601 |
Accounts receivable - trade | 7,571 | 8,601 |
Contract assets | 912 | 406 |
Merchandise and finished goods | 8,937 | 8,696 |
Work in process | 789 | 933 |
Raw materials and supplies | 5,126 | 5,057 |
Other | 1,048 | 1,073 |
Allowance for doubtful accounts | (95) | (87) |
Total current assets | 42,633 | 45,249 |
Non-current assets | ||
Property, plant and equipment | ||
Buildings and structures | 11,261 | 11,390 |
Accumulated depreciation | (5,327) | (5,711) |
Buildings and structures, net | 5,933 | 5,679 |
Machinery, equipment and vehicles | 2,351 | 2,632 |
Accumulated depreciation | (1,942) | (2,170) |
Machinery, equipment and vehicles, net | 409 | 462 |
Tools, furniture and fixtures | 4,455 | 4,700 |
Accumulated depreciation | (3,870) | (4,088) |
Tools, furniture and fixtures, net | 585 | 612 |
Land | 2,469 | 2,476 |
Leased assets | 2,383 | 2,610 |
Accumulated depreciation | (1,218) | (1,421) |
Leased assets, net | 1,165 | 1,188 |
Construction in progress | 84 | 166 |
Total property, plant and equipment | 10,648 | 10,586 |
Intangible assets | ||
Goodwill | 419 | 850 |
Software | 1,014 | 1,302 |
Software in progress | 102 | 17 |
Other | 132 | 159 |
Total intangible assets | 1,669 | 2,329 |
Investments and other assets | ||
Investment securities | 8,170 | 9,004 |
Deferred tax assets | 460 | 474 |
Retirement benefit asset | 520 | 426 |
Other | 633 | 559 |
Allowance for doubtful accounts | (0) | - |
Total investments and other assets | 9,784 | 10,465 |
Total non-current assets | 22,101 | 23,381 |
Total assets | 64,734 | 68,630 |
- 2 -
